PBT
0.85
1.12
0.60
0.33
0.89
1.03
0.65
-0.42
0.69
0.33
Adjustment
-0.82
-1.12
-0.61
-0.37
-0.93
-1.10
-0.72
0.39
-0.75
-0.36
Changes in Working Capital
-1.68
-0.04
0.00
0.36
-0.48
0.01
0.01
2.03
-1.20
0.54
Cash after chg. in Working capital
-1.65
-0.04
-0.01
0.32
-0.52
-0.06
-0.06
2.00
-1.26
0.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.01
-0.18
-0.11
-0.05
-0.01
-0.12
-0.06
-0.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00