Nifty

:

24793.25

Sensex

:

81361.87

-18.80 (-0.08%)
-82.79 (-0.10%)

Login

Nifty
Sensex

:
:

24793.25
81361.87

-18.80 (-0.08%)
-82.79 (-0.10%)

Ashirwad Steels & Industries Ltd.

Steel/Sponge Iron/Pig Iron

Rating :

54/99

BSE: 526847 | NSE: Not Listed

Watchlist

NSE BSE

32.06

19-Jun-2025

Open
High
Low
Previous Close

32.66
32.66
32
32.66

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1807
58154
32.66
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

40.08
17.45
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

39.62
N/A
0.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

7.54
2.64
-5.31

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
4.86

PAT CAGR (%)

10 Years
5 Years
3 Years

29.02
-
-48.43

P:E (Median)

8 Years
5 Years
3 Years

2.37
2.23
16.45

P:BV (Average)

8 Years
5 Years
3 Years

0.43
0.44
0.53

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.27
34.82
35.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.83 0.86 -3.49% 0.34 0.34 0.00% 0.28 0.23 21.74% 0.35 0.15 133.33%
Expenses 0.40 0.28 42.86% 0.23 0.23 0.00% 0.23 0.23 0.00% 0.23 0.34 -32.35%
EBITDA 0.43 0.58 -25.86% 0.11 0.11 0.00% 0.05 0.01 400.00% 0.12 -0.18 -
EBIDTM 51.98% 67.21% 33.14% 32.94% 16.55% 2.15% 33.43% -119.74%
Other Income 0.54 0.78 -30.77% 0.59 0.69 -14.49% 0.67 0.70 -4.29% 0.70 0.64 9.38%
Interest 0.01 0.01 0.00% 0.00 0.05 -100.00% 0.00 0.00 0 0.02 0.01 100.00%
Depreciation 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00%
PBT 0.94 1.33 -29.32% 0.68 0.74 -8.11% 0.70 0.68 2.94% 0.78 0.43 81.40%
Tax 0.22 0.43 -48.84% 0.21 0.17 23.53% 0.19 0.19 0.00% 0.18 0.14 28.57%
PAT 0.72 0.90 -20.00% 0.47 0.57 -17.54% 0.51 0.50 2.00% 0.60 0.30 100.00%
PATM 85.95% 104.78% 137.79% 165.31% 183.81% 212.45% 170.29% 194.74%
EPS 0.57 0.72 -20.83% 0.38 0.45 -15.56% 0.41 0.40 2.50% 0.48 0.24 100.00%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 1.80 1.59 2.12 3.26 1.58 8.18 2.76 22.27 1.85 0.87 Net Sales Growth - 13.21% -25.00% -34.97% 106.33% -80.68% 196.38% -87.61% 1103.78% 112.64% Cost Of Goods Sold - 0.00 0.00 0.00 0.00 0.55 8.21 1.96 19.91 1.12 0.84 Gross Profit - 1.80 1.59 2.12 3.26 1.02 -0.02 0.80 2.36 0.74 0.02 GP Margin - 100% 100% 100% 100% 64.56% -0.24% 28.99% 10.60% 40.0% 2.30% Total Expenditure - 1.09 1.07 1.56 4.10 4.69 14.24 7.40 22.93 2.53 3.27 Power & Fuel Cost - 0.00 0.00 0.00 0.08 0.14 0.57 0.26 1.24 0.15 0.20 % Of Sales - 0% 0% 0% 2.45% 8.86% 6.97% 9.42% 5.57% 8.11% 22.99% Employee Cost - 0.24 0.32 0.43 0.33 0.34 0.53 0.62 0.53 0.59 0.25 % Of Sales - 13.33% 20.13% 20.28% 10.12% 21.52% 6.48% 22.46% 2.38% 31.89% 28.74% Manufacturing Exp. - 0.04 0.02 0.00 0.69 1.51 0.31 0.40 0.63 0.05 0.63 % Of Sales - 2.22% 1.26% 0% 21.17% 95.57% 3.79% 14.49% 2.83% 2.70% 72.41% General & Admin Exp. - 0.62 0.51 0.55 0.33 0.24 0.23 0.26 0.35 0.27 0.17 % Of Sales - 34.44% 32.08% 25.94% 10.12% 15.19% 2.81% 9.42% 1.57% 14.59% 19.54% Selling & Distn. Exp. - 0.00 0.08 0.00 0.00 0.00 0.04 0.02 0.16 0.01 0.01 % Of Sales - 0% 5.03% 0% 0% 0% 0.49% 0.72% 0.72% 0.54% 1.15% Miscellaneous Exp. - 0.19 0.14 0.57 2.68 1.90 4.36 3.87 0.11 0.35 0.01 % Of Sales - 10.56% 8.81% 26.89% 82.21% 120.25% 53.30% 140.22% 0.49% 18.92% 132.18% EBITDA - 0.71 0.52 0.56 -0.84 -3.11 -6.06 -4.64 -0.66 -0.68 -2.40 EBITDA Margin - 39.44% 32.70% 26.42% -25.77% -196.84% -74.08% -168.12% -2.96% -36.76% -275.86% Other Income - 2.49 2.81 2.32 0.87 3.18 2.99 14.74 1.78 2.15 3.17 Interest - 0.03 0.07 0.03 0.20 0.06 0.10 0.03 0.12 0.03 0.12 Depreciation - 0.08 0.08 0.08 0.35 0.36 0.36 0.46 0.62 0.63 0.63 PBT - 3.10 3.19 2.78 -0.53 -0.35 -3.53 9.61 0.39 0.82 0.03 Tax - 0.80 0.93 1.89 0.16 -0.03 0.14 2.09 -0.13 0.06 -0.15 Tax Rate - 25.81% 29.15% 10.13% 3.35% 8.57% -3.97% 21.75% -33.33% 7.32% -500.00% PAT - 2.30 2.26 16.77 4.62 -0.31 -3.67 7.52 0.52 0.76 0.18 PAT before Minority Interest - 2.30 2.26 16.77 4.62 -0.31 -3.67 7.52 0.52 0.76 0.18 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 127.78% 142.14% 791.04% 141.72% -19.62% -44.87% 272.46% 2.33% 41.08% 20.69% PAT Growth - 1.77% -86.52% 262.99% - - - 1,346.15% -31.58% 322.22% EPS - 1.84 1.81 13.42 3.70 -0.25 -2.94 6.02 0.42 0.61 0.14

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 83.12 80.85 78.38 61.36 56.45 55.76 60.63 52.68 52.21 50.71 Share Capital 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50 Total Reserves 70.62 68.35 65.88 48.86 43.95 43.26 48.13 40.18 39.71 38.21 Non-Current Liabilities -0.17 -0.18 -0.24 -0.29 0.21 0.13 0.69 0.93 1.29 2.14 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.17 Current Liabilities 0.79 0.84 1.90 0.73 0.54 5.44 3.01 2.03 0.34 0.09 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.53 0.17 1.04 0.14 0.00 Other Current Liabilities 0.01 0.01 0.00 0.02 0.54 0.37 0.16 0.81 0.00 0.08 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 1.99 0.00 0.00 0.00 0.00 Short Term Provisions 0.78 0.84 1.89 0.71 0.00 2.55 2.68 0.18 0.20 0.01 Total Liabilities 83.74 81.51 80.04 61.80 57.20 61.33 64.33 55.64 53.84 52.94 Net Block 0.40 0.35 0.42 0.61 4.65 4.99 4.88 7.40 8.24 8.77 Gross Block 1.38 1.25 1.25 1.72 12.80 12.78 12.31 21.88 22.10 22.18 Accumulated Depreciation 0.98 0.90 0.82 1.10 8.15 7.79 7.43 14.48 13.86 13.23 Non Current Assets 68.32 68.63 58.63 37.43 30.23 32.85 42.41 39.31 39.55 14.61 Capital Work in Progress 0.00 0.00 0.00 0.00 0.94 0.00 0.00 0.00 0.00 0.00 Non Current Investment 36.20 31.81 17.37 5.21 8.98 10.21 11.91 8.87 7.81 3.02 Long Term Loans & Adv. 0.00 0.07 0.47 0.65 2.82 4.73 1.51 10.39 7.28 2.82 Other Non Current Assets 31.71 36.40 40.37 30.95 12.84 12.92 24.11 12.66 16.21 0.00 Current Assets 15.42 12.88 21.40 24.37 26.98 28.47 21.93 16.33 14.29 38.33 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 3.30 3.87 9.31 5.46 2.26 3.13 Sundry Debtors 0.00 0.00 0.00 0.00 0.21 0.89 0.50 1.85 0.00 0.00 Cash & Bank 0.46 2.48 0.75 2.97 0.79 0.29 0.41 3.47 4.28 19.97 Other Current Assets 14.96 4.23 2.47 2.78 22.68 23.43 11.71 5.56 7.75 15.24 Short Term Loans & Adv. 10.75 6.17 18.18 18.63 20.31 21.30 10.71 4.82 7.49 14.17 Net Current Assets 14.63 12.04 19.51 23.64 26.43 23.03 18.91 14.30 13.96 38.24 Total Assets 83.74 81.51 80.03 61.80 57.21 61.32 64.34 55.64 53.84 52.94

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -4.64 9.20 16.49 9.15 -1.02 3.66 -8.72 -3.19 -1.46 -0.67 PBT 3.10 3.19 2.78 -0.53 -0.35 -3.53 9.61 0.39 0.82 0.03 Adjustment -2.32 -2.68 -2.22 2.03 -1.01 1.62 -10.12 -1.28 -1.50 -2.07 Changes in Working Capital -4.62 9.60 1.94 2.50 0.34 5.67 -5.57 -2.25 -0.71 0.95 Cash after chg. in Working capital -3.84 10.11 2.51 4.00 -1.02 3.76 -6.07 -3.14 -1.39 -1.09 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.80 -0.91 -1.89 -0.16 0.00 -0.10 -2.65 -0.05 -0.08 0.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 15.88 5.31 0.00 0.00 0.00 0.00 0.00 0.15 Cash From Investing Activity 2.64 -47.77 -9.27 11.15 3.49 -16.87 17.15 -1.06 2.01 5.32 Net Fixed Assets -0.13 0.00 0.47 12.02 -0.96 -0.47 9.57 0.22 0.08 -0.21 Net Investments -4.39 -14.44 -12.16 3.77 1.23 1.70 -3.04 -1.06 -4.79 1.44 Others 7.16 -33.33 2.42 -4.64 3.22 -18.10 10.62 -0.22 6.72 4.09 Cash from Financing Activity -0.03 -0.06 -0.02 -0.01 -2.05 1.90 -0.03 -0.11 -0.02 2.89 Net Cash Inflow / Outflow -2.03 -38.63 7.20 20.29 0.42 -11.31 8.40 -4.37 0.53 7.54 Opening Cash & Equivalents 2.48 41.12 33.92 13.63 13.21 24.53 16.13 20.50 19.97 12.42 Closing Cash & Equivalent 0.46 2.48 41.12 33.92 13.63 13.21 24.53 16.13 20.50 19.97

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 66.50 64.68 62.70 49.09 45.16 44.61 48.51 42.15 41.77 40.57 ROA 2.78% 2.79% 23.64% 7.76% -0.53% -5.85% 12.54% 0.95% 1.42% 0.34% ROE 2.80% 2.83% 24.00% 7.84% -0.56% -6.31% 13.28% 0.99% 1.48% 0.36% ROCE 3.82% 4.08% 26.74% 8.45% -0.51% -5.79% 17.02% 0.96% 1.65% 0.29% Fixed Asset Turnover 1.37 1.27 1.43 0.45 0.13 0.76 0.18 1.17 0.09 0.04 Receivable days 0.00 0.00 0.00 0.00 119.20 26.66 137.91 26.12 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 780.77 253.74 868.16 54.59 514.79 1490.10 Payable days 0.00 0.00 0.00 0.00 0.00 15.57 83.08 8.84 19.70 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 899.97 264.84 922.99 71.87 495.10 1490.10 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.00 Interest Cover 99.96 49.86 707.78 24.38 -5.32 -33.98 318.32 4.34 26.81 1.24

Top Investors:

ravi business services pvt. ltd.

shree vinay finvest pvt. ltd.

swagat trexim pvt. ltd.

arena textiles and industries ltd.

aumit capital advisors limited

pratik rajendra gandhi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback