Nifty
:
22555.75
Sensex
:
72382.47
133.80 (0.60%)
472.77 (0.66%)
Nifty
Sensex
:
:
22555.75
72382.47
133.80 (0.60%)
472.77 (0.66%)

Ashoka Buildcon Ltd.

Engineering - Roads Construction

Rating :
45/99

BSE: 533271 | NSE: ASHOKA

NSE BSE
105.90
05-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  105.35
  •  106.65
  •  104.36
  •  105.31
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  538732
  •  56891780.77
  •  214.5
  •  101

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,972.86
  • 1.21
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,820.95
  • N/A
  • 0.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.48%
  • 0.88%
  • 23.75%
  • FII
  • DII
  • Others
  • 4.39%
  • 14.02%
  • 2.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.72
  • 4.62
  • -8.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.07
  • 1.02
  • -3.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.17
  • 26.78
  • 71.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.81
  • 3.68
  • 3.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.94
  • 1.82
  • 1.71

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.16
  • 3.35
  • 2.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,499.61
1,887.07
-20.53%
1,954.30
2,694.42
-27.47%
1,827.33
2,387.89
-23.48%
1,851.18
2,488.93
-25.62%
Expenses
1,241.72
1,288.41
-3.62%
1,690.85
1,917.22
-11.81%
1,392.05
1,749.03
-20.41%
1,266.24
1,583.82
-20.05%
EBITDA
257.88
598.66
-56.92%
263.45
777.20
-66.10%
435.29
638.86
-31.86%
584.94
905.12
-35.37%
EBIDTM
17.20%
31.72%
13.48%
28.84%
23.82%
26.75%
31.60%
36.37%
Other Income
34.11
49.94
-31.70%
38.03
61.00
-37.66%
39.01
38.47
1.40%
56.70
40.06
41.54%
Interest
83.36
311.32
-73.22%
82.42
317.68
-74.06%
200.22
312.72
-35.97%
317.99
306.96
3.59%
Depreciation
35.77
37.96
-5.77%
40.89
39.70
3.00%
41.60
58.05
-28.34%
40.18
98.28
-59.12%
PBT
172.86
299.31
-42.25%
164.84
480.82
-65.72%
2,608.78
306.57
750.96%
64.19
539.94
-88.11%
Tax
45.62
72.68
-37.23%
12.72
29.60
-57.03%
497.60
-354.84
-
-26.46
77.63
-
PAT
127.24
226.63
-43.86%
152.12
451.22
-66.29%
2,111.18
661.41
219.19%
90.64
462.30
-80.39%
PATM
8.48%
12.01%
7.78%
16.75%
115.53%
27.70%
4.90%
18.57%
EPS
4.55
7.74
-41.21%
5.10
15.40
-66.88%
75.21
23.32
222.51%
2.78
16.28
-82.92%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
7,132.42
7,519.88
10,036.63
9,798.46
8,100.48
5,998.98
4,991.70
5,070.47
4,930.12
3,601.02
2,972.82
Net Sales Growth
-24.59%
-25.08%
2.43%
20.96%
35.03%
20.18%
-1.55%
2.85%
36.91%
21.13%
 
Cost Of Goods Sold
1,780.90
1,874.23
2,978.69
3,591.96
2,662.27
1,520.38
1,290.90
1,159.36
1,508.32
832.45
597.13
Gross Profit
5,351.52
5,645.65
7,057.94
6,206.50
5,438.21
4,478.61
3,700.80
3,911.11
3,421.80
2,768.57
2,375.69
GP Margin
75.03%
75.08%
70.32%
63.34%
67.13%
74.66%
74.14%
77.14%
69.41%
76.88%
79.91%
Total Expenditure
5,590.86
5,637.54
7,116.53
7,546.96
6,131.70
4,209.92
3,456.20
3,495.29
3,535.85
2,461.50
2,022.26
Power & Fuel Cost
-
166.36
245.57
338.48
371.16
284.70
201.30
201.67
164.74
110.03
72.11
% Of Sales
-
2.21%
2.45%
3.45%
4.58%
4.75%
4.03%
3.98%
3.34%
3.06%
2.43%
Employee Cost
-
415.76
446.18
438.68
387.82
354.14
321.04
293.30
188.39
141.09
118.20
% Of Sales
-
5.53%
4.45%
4.48%
4.79%
5.90%
6.43%
5.78%
3.82%
3.92%
3.98%
Manufacturing Exp.
-
2,812.98
3,030.83
2,805.75
2,448.18
1,837.46
1,310.88
1,596.32
1,466.92
1,227.59
1,073.44
% Of Sales
-
37.41%
30.20%
28.63%
30.22%
30.63%
26.26%
31.48%
29.75%
34.09%
36.11%
General & Admin Exp.
-
203.59
245.89
250.57
195.99
158.66
146.39
151.68
129.87
107.25
136.71
% Of Sales
-
2.71%
2.45%
2.56%
2.42%
2.64%
2.93%
2.99%
2.63%
2.98%
4.60%
Selling & Distn. Exp.
-
0.48
18.73
1.20
4.11
1.49
2.32
1.81
0.98
0.47
0.52
% Of Sales
-
0.01%
0.19%
0.01%
0.05%
0.02%
0.05%
0.04%
0.02%
0.01%
0.02%
Miscellaneous Exp.
-
164.14
150.64
120.31
62.17
53.10
183.37
91.15
76.63
42.61
0.52
% Of Sales
-
2.18%
1.50%
1.23%
0.77%
0.89%
3.67%
1.80%
1.55%
1.18%
0.81%
EBITDA
1,541.56
1,882.34
2,920.10
2,251.50
1,968.78
1,789.06
1,535.50
1,575.18
1,394.27
1,139.52
950.56
EBITDA Margin
21.61%
25.03%
29.09%
22.98%
24.30%
29.82%
30.76%
31.07%
28.28%
31.64%
31.98%
Other Income
167.85
183.69
168.79
206.83
134.64
148.24
130.18
81.74
77.10
51.58
81.50
Interest
683.99
911.95
1,245.31
1,310.39
1,103.83
1,003.75
969.60
1,042.56
1,021.34
993.81
907.80
Depreciation
158.44
160.64
289.71
366.63
341.08
338.23
275.87
299.78
258.23
291.43
264.01
PBT
3,010.67
993.44
1,553.87
781.31
658.51
595.32
420.21
314.58
191.80
-94.15
-139.75
Tax
529.48
556.54
-178.79
348.74
294.24
160.80
164.17
165.88
170.91
83.71
69.83
Tax Rate
17.59%
17.74%
-11.51%
39.26%
50.17%
17.45%
39.07%
52.73%
129.80%
-88.91%
-49.97%
PAT
2,481.18
2,550.01
1,694.10
503.08
292.42
778.57
276.22
165.32
-33.46
-111.14
-205.29
PAT before Minority Interest
2,465.49
2,575.80
1,733.57
521.23
293.94
771.41
273.48
160.36
-40.28
-118.65
-224.65
Minority Interest
-15.69
-25.79
-39.47
-18.15
-1.52
7.16
2.74
4.96
6.82
7.51
19.36
PAT Margin
34.79%
33.91%
16.88%
5.13%
3.61%
12.98%
5.53%
3.26%
-0.68%
-3.09%
-6.91%
PAT Growth
37.72%
50.52%
236.75%
72.04%
-62.44%
181.87%
67.08%
-
-
-
 
EPS
88.39
90.84
60.35
17.92
10.42
27.74
9.84
5.89
-1.19
-3.96
-7.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
6,579.28
3,915.25
2,220.25
1,675.60
1,380.83
619.31
414.29
286.89
315.91
469.48
Share Capital
140.36
140.36
140.36
140.36
140.36
140.36
140.36
140.36
93.57
93.57
Total Reserves
6,438.92
3,774.89
2,079.89
1,535.24
1,240.47
478.95
273.93
146.53
222.34
375.90
Non-Current Liabilities
1,675.68
1,587.41
7,476.89
7,307.81
3,616.00
8,916.96
8,485.50
8,382.21
7,838.70
7,364.58
Secured Loans
446.03
721.17
2,871.45
3,107.91
2,936.42
5,323.63
5,051.93
5,023.29
4,515.27
4,245.38
Unsecured Loans
0.00
6.65
918.38
752.00
0.00
551.92
506.50
384.15
355.09
303.37
Long Term Provisions
120.83
98.63
363.33
230.40
60.87
120.21
84.99
138.45
237.23
133.55
Current Liabilities
3,067.89
5,021.06
6,226.10
5,346.60
3,459.78
4,408.82
4,523.41
4,257.16
3,261.88
2,820.27
Trade Payables
925.63
987.72
1,296.40
1,068.57
859.40
727.41
738.08
947.05
649.28
574.35
Other Current Liabilities
1,097.27
3,060.68
3,804.88
3,135.51
2,163.18
3,095.05
3,141.66
2,681.25
2,477.89
2,009.15
Short Term Borrowings
995.16
937.31
1,073.27
964.67
334.98
287.07
257.78
328.39
63.19
88.22
Short Term Provisions
49.83
35.35
51.56
177.85
102.21
299.30
385.88
300.46
71.53
148.55
Total Liabilities
11,319.68
10,767.53
16,127.59
14,550.26
8,675.74
14,156.06
13,551.19
13,045.21
11,510.17
10,771.24
Net Block
1,099.79
1,086.40
6,656.18
6,892.72
1,275.04
7,456.62
7,660.10
7,873.74
7,874.80
8,016.12
Gross Block
4,495.16
4,624.55
9,930.47
9,821.25
3,854.32
9,710.19
9,659.79
9,604.69
9,349.65
9,260.04
Accumulated Depreciation
3,395.37
3,538.15
3,274.29
2,928.54
2,579.28
2,253.58
1,999.68
1,730.95
1,474.85
1,243.92
Non Current Assets
2,666.59
2,412.34
7,974.33
7,855.94
4,010.71
10,233.31
10,058.04
9,628.78
9,128.51
8,725.77
Capital Work in Progress
53.71
52.81
39.17
62.34
72.55
61.62
76.87
58.12
46.39
36.56
Non Current Investment
428.02
11.67
11.52
32.16
30.17
198.53
179.42
167.00
196.36
146.16
Long Term Loans & Adv.
636.73
791.02
955.39
350.08
832.16
1,254.28
1,545.16
507.15
303.48
242.77
Other Non Current Assets
385.68
432.46
279.48
483.94
1,767.18
1,230.96
563.60
1,022.76
707.48
284.16
Current Assets
6,648.50
5,695.55
5,697.35
4,894.26
4,799.54
3,922.76
3,493.14
3,416.43
2,381.67
2,045.47
Current Investments
11.76
209.20
100.64
41.06
34.50
15.21
7.00
116.50
50.79
40.16
Inventories
440.40
539.11
698.52
560.53
449.89
436.70
434.77
426.45
419.43
359.55
Sundry Debtors
1,609.91
1,211.95
1,058.41
918.46
764.16
895.79
931.41
1,048.28
688.98
360.95
Cash & Bank
662.51
376.68
816.41
579.76
729.45
630.73
754.38
234.24
253.23
102.28
Other Current Assets
3,923.92
208.94
577.75
1,125.75
2,821.54
1,944.33
1,365.58
1,590.96
969.25
1,182.54
Short Term Loans & Adv.
3,727.34
3,149.67
2,445.62
1,668.72
1,755.37
1,228.63
1,144.43
206.42
90.39
102.44
Net Current Assets
3,580.61
674.49
-528.75
-452.34
1,339.76
-486.06
-1,030.27
-840.73
-880.22
-774.80
Total Assets
9,315.09
8,107.89
13,671.68
12,750.20
8,810.25
14,156.07
13,551.18
13,045.21
11,510.18
10,771.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
654.58
1,673.45
748.84
492.24
352.76
155.29
1,069.69
-90.27
621.11
827.25
PBT
3,132.34
1,554.78
870.26
588.19
932.21
437.65
326.24
130.62
-34.95
-154.82
Adjustment
-1,546.62
624.24
768.28
804.17
861.51
1,274.16
1,335.50
1,320.81
1,331.46
1,119.62
Changes in Working Capital
-706.89
-182.08
-650.92
-727.19
-1,256.68
-1,411.96
-387.62
-1,359.50
-555.75
-44.21
Cash after chg. in Working capital
878.83
1,996.94
987.62
665.17
537.03
299.85
1,274.11
91.93
740.76
920.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-224.25
-323.49
-238.78
-172.93
-184.27
-144.56
-204.42
-182.20
-119.65
-93.34
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
1,276.29
-625.98
258.38
-310.68
-232.57
-176.12
-117.20
-244.36
-314.79
-62.76
Net Fixed Assets
-86.66
-70.73
-114.64
-98.80
-54.08
105.35
-62.81
-227.29
-98.69
-79.88
Net Investments
10.04
220.81
-111.37
-309.98
395.66
-47.25
-47.14
-17.86
-39.74
-76.51
Others
1,352.91
-776.06
484.39
98.10
-574.15
-234.22
-7.25
0.79
-176.36
93.63
Cash from Financing Activity
-1,590.05
-1,051.79
-407.43
-311.19
-35.00
-220.86
-571.14
310.53
-98.42
-865.94
Net Cash Inflow / Outflow
340.82
-4.32
599.79
-129.63
85.18
-241.68
381.35
-24.09
207.90
-101.45
Opening Cash & Equivalents
889.63
893.95
294.16
423.79
338.61
580.29
198.94
223.03
15.13
156.25
Closing Cash & Equivalent
1,230.45
889.63
893.95
294.16
423.79
338.61
580.29
198.94
223.03
54.81

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
234.37
139.47
79.09
59.69
49.19
22.06
14.76
10.22
11.25
16.72
ROA
15.62%
8.85%
2.89%
1.81%
5.22%
1.97%
1.12%
-0.32%
-1.60%
-1.93%
ROE
49.09%
56.51%
26.76%
19.23%
77.14%
52.92%
42.41%
-13.02%
-45.29%
-19.19%
ROCE
57.94%
41.38%
29.37%
27.77%
31.39%
20.11%
20.89%
19.63%
16.91%
13.21%
Fixed Asset Turnover
1.65
1.38
0.99
1.18
0.88
0.52
0.53
0.52
0.39
0.32
Receivable days
68.48
41.28
36.82
37.91
50.50
66.80
71.25
64.31
53.18
53.72
Inventory Days
23.77
22.50
23.45
22.76
26.97
31.86
31.00
31.31
39.46
87.75
Payable days
186.31
139.94
116.59
125.54
186.89
205.51
83.65
78.28
81.86
89.40
Cash Conversion Cycle
-94.05
-76.16
-56.32
-64.87
-109.42
-106.84
18.60
17.34
10.78
52.07
Total Debt/Equity
0.23
0.50
2.45
3.29
2.62
10.84
15.09
21.07
16.15
10.13
Interest Cover
4.43
2.25
1.66
1.53
1.93
1.45
1.30
1.13
0.91
0.85

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Ashoka Buildcon bags LoA for project worth Rs 602.16 crore
    29th Aug 2026, 10:13 AM

    The project completion period is of 30 months from date of commencement

    Read More
  • Ashoka Buildcon raises Rs 100 crore through commercial papers
    22nd Jul 2026, 12:30 PM

    The commercial papers have a tenure of 90 days from the date of allotment

    Read More
  • Ashoka Buildcon incorporates SPV for Gems & Jewellery Park in Chhattisgarh
    16th Jul 2026, 16:13 PM

    The company has 51% stake in the SPV

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.