Nifty
:
25597.65
Sensex
:
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)
Nifty
Sensex
:
:
25597.65
83459.15
-165.70 (-0.64%)
-519.34 (-0.62%)

Aeonx Digital Technology Ltd.

Trading

Rating :
74/99

BSE: 524594 | NSE: ASHOKALCO

NSE BSE
191.55
04-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  193.55
  •  193.55
  •  185.05
  •  192.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1499
  •  283804
  •  193.55
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 88.12
  • 22.39
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 80.15
  • 0.52%
  • 1.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.76%
  • 5.21%
  • 32.98%
  • FII
  • DII
  • Others
  • 2.49%
  • 0.00%
  • 4.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -22.99
  • 11.70
  • 7.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -32.41
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.96
  • 3.44
  • 21.64

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.88
  • 23.34
  • 23.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.97
  • 1.21
  • 1.37

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -6.41
  • 11.26
  • 14.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
16.26
6.48
150.93%
9.56
10.08
-5.16%
8.50
8.93
-4.82%
10.26
7.47
37.35%
Expenses
16.36
6.54
150.15%
9.01
9.41
-4.25%
8.06
8.59
-6.17%
9.45
7.59
24.51%
EBITDA
-0.10
-0.05
-
0.55
0.67
-17.91%
0.44
0.34
29.41%
0.81
-0.12
-
EBIDTM
-0.60%
-0.82%
5.71%
6.69%
5.22%
3.80%
7.87%
-1.55%
Other Income
1.06
1.07
-0.93%
1.51
1.25
20.80%
1.26
0.67
88.06%
1.19
1.07
11.21%
Interest
0.02
0.04
-50.00%
0.04
0.44
-90.91%
0.02
0.04
-50.00%
0.01
0.04
-75.00%
Depreciation
0.37
0.18
105.56%
0.33
0.22
50.00%
0.24
0.30
-20.00%
0.16
0.26
-38.46%
PBT
0.58
0.80
-27.50%
1.69
3.31
-48.94%
1.45
-0.25
-
1.83
0.66
177.27%
Tax
0.09
0.20
-55.00%
0.36
0.57
-36.84%
0.62
0.19
226.32%
0.55
0.21
161.90%
PAT
0.49
0.60
-18.33%
1.33
2.75
-51.64%
0.83
-0.44
-
1.28
0.45
184.44%
PATM
3.02%
9.28%
13.88%
27.28%
9.81%
-4.89%
12.49%
6.04%
EPS
1.07
1.31
-18.32%
2.88
5.98
-51.84%
1.81
-0.95
-
2.79
0.98
184.69%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
44.58
34.81
34.31
27.72
17.18
20.02
112.51
171.56
157.21
160.72
0.00
Net Sales Growth
35.25%
1.46%
23.77%
61.35%
-14.19%
-82.21%
-34.42%
9.13%
-2.18%
0
 
Cost Of Goods Sold
20.06
12.79
18.60
16.60
10.69
15.15
99.17
141.59
122.91
124.38
0.00
Gross Profit
24.52
22.02
15.71
11.11
6.48
4.87
13.33
29.97
34.31
36.34
0.00
GP Margin
54.99%
63.26%
45.79%
40.08%
37.72%
24.33%
11.85%
17.47%
21.82%
22.61%
0
Total Expenditure
42.88
33.06
33.60
28.26
19.21
21.97
126.17
173.31
153.89
155.86
0.00
Power & Fuel Cost
-
0.08
0.15
0.16
0.13
0.15
5.00
10.32
9.81
8.08
0.00
% Of Sales
-
0.23%
0.44%
0.58%
0.76%
0.75%
4.44%
6.02%
6.24%
5.03%
0
Employee Cost
-
14.76
10.65
6.71
3.89
2.25
4.98
6.58
6.39
5.40
0.00
% Of Sales
-
42.40%
31.04%
24.21%
22.64%
11.24%
4.43%
3.84%
4.06%
3.36%
0
Manufacturing Exp.
-
0.00
0.45
0.58
0.47
0.75
2.83
4.71
3.58
4.38
0.00
% Of Sales
-
0%
1.31%
2.09%
2.74%
3.75%
2.52%
2.75%
2.28%
2.73%
0
General & Admin Exp.
-
3.57
2.01
1.99
1.39
1.06
3.36
1.66
1.55
1.42
0.00
% Of Sales
-
10.26%
5.86%
7.18%
8.09%
5.29%
2.99%
0.97%
0.99%
0.88%
0
Selling & Distn. Exp.
-
1.50
1.45
1.16
0.77
1.42
5.88
5.40
6.53
10.14
0.00
% Of Sales
-
4.31%
4.23%
4.18%
4.48%
7.09%
5.23%
3.15%
4.15%
6.31%
0
Miscellaneous Exp.
-
0.37
0.29
1.06
1.87
1.18
4.94
3.06
3.13
2.07
0.00
% Of Sales
-
1.06%
0.85%
3.82%
10.88%
5.89%
4.39%
1.78%
1.99%
1.29%
0
EBITDA
1.70
1.75
0.71
-0.54
-2.03
-1.95
-13.66
-1.75
3.32
4.86
0.00
EBITDA Margin
3.81%
5.03%
2.07%
-1.95%
-11.82%
-9.74%
-12.14%
-1.02%
2.11%
3.02%
0
Other Income
5.02
5.03
3.29
4.39
3.40
6.98
6.55
1.66
4.52
3.35
0.00
Interest
0.09
0.11
0.52
0.16
0.31
0.31
0.91
1.48
2.05
1.82
0.00
Depreciation
1.10
0.90
0.95
0.84
0.63
0.58
0.65
1.18
1.14
1.05
0.00
PBT
5.55
5.77
2.54
2.84
0.42
4.13
-8.67
-2.76
4.65
5.34
0.00
Tax
1.62
1.72
0.94
0.59
-0.68
0.72
-1.54
0.13
1.75
1.91
0.00
Tax Rate
29.19%
29.81%
25.61%
20.77%
-161.90%
17.43%
17.76%
-4.71%
37.63%
35.77%
0.00%
PAT
3.93
4.05
2.73
2.25
1.10
3.42
-7.12
-2.89
2.90
3.43
0.00
PAT before Minority Interest
3.93
4.05
2.73
2.25
1.10
3.42
-7.12
-2.89
2.90
3.43
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.82%
11.63%
7.96%
8.12%
6.40%
17.08%
-6.33%
-1.68%
1.84%
2.13%
0
PAT Growth
16.96%
48.35%
21.33%
104.55%
-67.84%
-
-
-
-15.45%
0
 
EPS
8.54
8.80
5.93
4.89
2.39
7.43
-15.48
-6.28
6.30
7.46
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
51.40
47.81
43.32
41.32
40.45
37.27
45.32
48.73
46.73
46.63
Share Capital
4.60
4.60
4.60
4.60
4.60
4.60
4.60
4.60
4.60
4.60
Total Reserves
46.78
43.21
38.72
36.72
35.85
32.67
40.72
44.13
42.13
42.03
Non-Current Liabilities
0.36
0.38
-1.84
1.64
1.80
4.57
0.53
2.48
2.39
4.17
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.19
1.22
2.63
Unsecured Loans
0.00
0.00
0.00
3.32
3.27
5.99
0.00
0.00
0.00
0.00
Long Term Provisions
0.24
0.18
0.10
0.07
0.18
0.03
0.63
0.59
0.23
0.19
Current Liabilities
11.02
9.79
12.83
15.43
14.32
20.78
62.64
60.18
63.31
88.58
Trade Payables
8.29
6.97
10.73
12.66
12.60
9.16
23.64
18.10
36.32
43.14
Other Current Liabilities
1.15
1.29
1.22
1.67
0.26
10.83
14.05
14.93
16.14
40.11
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
8.40
9.12
8.42
3.94
Short Term Provisions
1.57
1.53
0.88
1.09
1.47
0.80
16.54
18.02
2.42
1.39
Total Liabilities
62.78
57.98
54.31
58.39
56.57
62.62
108.49
111.39
112.43
139.38
Net Block
3.22
2.30
13.36
13.95
13.69
13.84
14.58
15.23
15.07
13.91
Gross Block
4.02
3.55
15.61
15.35
14.46
14.05
17.60
17.39
16.10
39.83
Accumulated Depreciation
0.79
1.25
2.25
1.40
0.77
0.21
3.01
2.16
1.03
25.93
Non Current Assets
3.65
2.54
13.80
14.12
13.88
14.28
15.62
16.08
15.94
15.31
Capital Work in Progress
0.00
0.00
0.02
0.00
0.00
0.24
0.25
0.05
0.52
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.43
0.24
0.42
0.17
0.19
0.20
0.79
0.79
0.34
1.40
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
59.13
55.44
40.51
44.27
42.69
48.34
92.88
95.31
96.49
124.06
Current Investments
5.94
5.03
1.25
7.40
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.83
0.86
0.55
0.55
19.16
24.01
21.61
13.20
Sundry Debtors
6.86
10.36
19.52
11.29
11.42
11.90
30.71
27.58
33.97
65.06
Cash & Bank
7.97
11.02
6.45
1.84
7.85
6.92
2.85
8.60
3.06
18.80
Other Current Assets
38.37
0.35
0.47
0.27
22.86
28.96
40.16
35.13
37.86
27.00
Short Term Loans & Adv.
38.15
28.68
11.99
22.60
22.23
28.84
38.99
34.48
37.47
26.91
Net Current Assets
48.12
45.65
27.68
28.84
28.37
27.56
30.24
35.14
33.18
35.48
Total Assets
62.78
57.98
54.31
58.39
56.57
62.62
108.50
111.39
112.43
139.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-4.61
-3.51
0.34
0.75
2.29
2.90
-1.65
6.64
-15.03
0.00
PBT
5.77
3.67
2.84
0.42
4.13
-8.67
-2.76
4.65
5.34
0.00
Adjustment
-3.95
-1.51
0.42
-1.40
3.73
-4.26
1.53
4.50
1.85
0.00
Changes in Working Capital
-3.28
-7.93
-2.88
2.28
-5.53
17.38
1.06
-1.00
-17.22
0.00
Cash after chg. in Working capital
-1.46
-5.77
0.39
1.29
2.33
4.46
-0.17
8.14
-10.03
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.15
2.26
-0.05
-0.54
-0.04
-1.55
-1.48
-1.50
-5.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.79
6.30
5.87
-8.29
-0.19
3.77
-0.88
-0.83
-2.49
0.00
Net Fixed Assets
-3.58
0.00
0.00
0.02
0.01
17.36
-0.40
-0.82
23.15
Net Investments
-0.91
8.40
0.39
-5.90
0.00
-7.92
0.00
0.00
0.00
Others
2.70
-2.10
5.48
-2.41
-0.20
-5.67
-0.48
-0.01
-25.64
Cash from Financing Activity
3.26
1.87
-1.60
1.56
-1.24
-2.92
-3.22
-0.28
1.78
0.00
Net Cash Inflow / Outflow
-3.15
4.66
4.61
-5.98
0.86
3.75
-5.75
5.54
-15.75
0.00
Opening Cash & Equivalents
10.75
6.09
1.48
7.46
6.60
2.85
8.60
3.06
18.80
0.00
Closing Cash & Equivalent
7.60
10.75
6.09
1.48
7.46
6.60
2.85
8.60
3.06
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
111.69
103.94
94.17
89.82
87.92
81.01
98.52
105.93
101.59
101.36
ROA
6.70%
4.86%
4.00%
1.91%
5.73%
-8.32%
-2.63%
2.59%
2.72%
0.00%
ROE
8.16%
5.99%
5.33%
2.69%
8.79%
-17.25%
-6.14%
6.07%
7.34%
0.00%
ROCE
11.85%
9.19%
6.82%
1.65%
10.23%
-16.00%
-2.27%
11.41%
12.79%
0.00%
Fixed Asset Turnover
9.20
3.58
1.79
1.15
1.40
7.11
9.81
9.60
6.15
0.00
Receivable days
90.26
158.91
202.84
241.24
212.60
69.12
62.01
69.87
105.00
0.00
Inventory Days
0.00
0.00
11.13
15.04
10.02
31.96
45.91
51.79
36.90
0.00
Payable days
217.84
173.66
257.05
430.91
262.04
60.35
45.59
66.42
94.24
0.00
Cash Conversion Cycle
-127.58
-14.75
-43.08
-174.64
-39.41
40.73
62.33
55.24
47.66
0.00
Total Debt/Equity
0.00
0.00
0.00
0.08
0.08
0.16
0.19
0.21
0.25
0.15
Interest Cover
53.65
8.07
18.49
2.33
14.12
-8.57
-0.86
3.26
3.93
0.00

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Aeonx Digital Techno - Quarterly Results
    7th Aug 2025, 18:40 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.