Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Aeonx Digital Technology Ltd.

Trading

Rating :
N/A

BSE: 524594 | NSE: ASHOKALCO

NSE BSE
201.55
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  202.00
  •  202.00
  •  197.00
  •  193.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2745
  •  5.49
  •  323.30
  •  85.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 65.32
  • 11.94
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 54.51
  • 0.70%
  • 1.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.76%
  • 5.45%
  • 32.74%
  • FII
  • DII
  • Others
  • 2.49%
  • 0.00%
  • 4.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.72
  • -21.14
  • 25.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -31.86
  • -9.83

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.88
  • -
  • 35.39

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.44
  • 22.30
  • 25.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.92
  • 1.08
  • 1.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -7.38
  • 9.77
  • 15.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
8.50
8.93
-4.82%
10.26
7.47
37.35%
6.48
7.83
-17.24%
10.08
7.77
29.73%
Expenses
8.06
8.59
-6.17%
9.45
7.59
24.51%
6.54
8.02
-18.45%
9.41
7.98
17.92%
EBITDA
0.44
0.34
29.41%
0.81
-0.12
-
-0.05
-0.19
-
0.67
-0.20
-
EBIDTM
5.22%
3.80%
7.87%
-1.55%
-0.82%
-2.40%
6.69%
-2.62%
Other Income
1.26
0.67
88.06%
1.19
1.07
11.21%
1.07
0.30
256.67%
1.25
2.31
-45.89%
Interest
0.02
0.04
-50.00%
0.01
0.04
-75.00%
0.04
0.00
0
0.44
0.01
4,300.00%
Depreciation
0.24
0.30
-20.00%
0.16
0.26
-38.46%
0.18
0.17
5.88%
0.22
0.22
0.00%
PBT
1.45
-0.25
-
1.83
0.66
177.27%
0.80
-0.06
-
3.31
1.88
76.06%
Tax
0.62
0.19
226.32%
0.55
0.21
161.90%
0.20
-0.03
-
0.57
0.63
-9.52%
PAT
0.83
-0.44
-
1.28
0.45
184.44%
0.60
-0.03
-
2.75
1.24
121.77%
PATM
9.81%
-4.89%
12.49%
6.04%
9.28%
-0.42%
27.28%
15.98%
EPS
1.81
-0.95
-
2.79
0.98
184.69%
1.31
-0.07
-
5.98
2.70
121.48%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
35.32
34.31
27.72
17.18
20.02
112.51
171.56
157.21
160.72
0.00
Net Sales Growth
10.38%
23.77%
61.35%
-14.19%
-82.21%
-34.42%
9.13%
-2.18%
0
 
Cost Of Goods Sold
14.35
18.12
16.60
10.69
15.15
99.17
141.59
122.91
124.38
0.00
Gross Profit
20.97
16.19
11.11
6.48
4.87
13.33
29.97
34.31
36.34
0.00
GP Margin
59.37%
47.19%
40.08%
37.72%
24.33%
11.85%
17.47%
21.82%
22.61%
0
Total Expenditure
33.46
33.60
28.26
19.21
21.97
126.17
173.31
153.89
155.86
0.00
Power & Fuel Cost
-
0.15
0.16
0.13
0.15
5.00
10.32
9.81
8.08
0.00
% Of Sales
-
0.44%
0.58%
0.76%
0.75%
4.44%
6.02%
6.24%
5.03%
0
Employee Cost
-
10.65
6.71
3.89
2.25
4.98
6.58
6.39
5.40
0.00
% Of Sales
-
31.04%
24.21%
22.64%
11.24%
4.43%
3.84%
4.06%
3.36%
0
Manufacturing Exp.
-
0.45
0.58
0.47
0.75
2.83
4.71
3.58
4.38
0.00
% Of Sales
-
1.31%
2.09%
2.74%
3.75%
2.52%
2.75%
2.28%
2.73%
0
General & Admin Exp.
-
2.02
1.99
1.39
1.06
3.36
1.66
1.55
1.42
0.00
% Of Sales
-
5.89%
7.18%
8.09%
5.29%
2.99%
0.97%
0.99%
0.88%
0
Selling & Distn. Exp.
-
1.45
1.16
0.77
1.42
5.88
5.40
6.53
10.14
0.00
% Of Sales
-
4.23%
4.18%
4.48%
7.09%
5.23%
3.15%
4.15%
6.31%
0
Miscellaneous Exp.
-
0.76
1.06
1.87
1.18
4.94
3.06
3.13
2.07
0.00
% Of Sales
-
2.22%
3.82%
10.88%
5.89%
4.39%
1.78%
1.99%
1.29%
0
EBITDA
1.87
0.71
-0.54
-2.03
-1.95
-13.66
-1.75
3.32
4.86
0.00
EBITDA Margin
5.29%
2.07%
-1.95%
-11.82%
-9.74%
-12.14%
-1.02%
2.11%
3.02%
0
Other Income
4.77
3.29
4.39
3.40
6.98
6.55
1.66
4.52
3.35
0.00
Interest
0.51
0.52
0.16
0.31
0.31
0.91
1.48
2.05
1.82
0.00
Depreciation
0.80
0.95
0.84
0.63
0.58
0.65
1.18
1.14
1.05
0.00
PBT
7.39
2.54
2.84
0.42
4.13
-8.67
-2.76
4.65
5.34
0.00
Tax
1.94
0.94
0.59
-0.68
0.72
-1.54
0.13
1.75
1.91
0.00
Tax Rate
26.25%
25.61%
20.77%
-161.90%
17.43%
17.76%
-4.71%
37.63%
35.77%
0.00%
PAT
5.46
2.73
2.25
1.10
3.42
-7.12
-2.89
2.90
3.43
0.00
PAT before Minority Interest
5.46
2.73
2.25
1.10
3.42
-7.12
-2.89
2.90
3.43
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
15.46%
7.96%
8.12%
6.40%
17.08%
-6.33%
-1.68%
1.84%
2.13%
0
PAT Growth
347.54%
21.33%
104.55%
-67.84%
-
-
-
-15.45%
0
 
EPS
11.87
5.93
4.89
2.39
7.43
-15.48
-6.28
6.30
7.46
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
47.81
43.32
41.32
40.45
37.27
45.32
48.73
46.73
46.63
Share Capital
4.60
4.60
4.60
4.60
4.60
4.60
4.60
4.60
4.60
Total Reserves
43.21
38.72
36.72
35.85
32.67
40.72
44.13
42.13
42.03
Non-Current Liabilities
0.38
-1.84
1.64
1.80
4.57
0.53
2.48
2.39
4.17
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
1.19
1.22
2.63
Unsecured Loans
0.00
0.00
3.32
3.27
5.99
0.00
0.00
0.00
0.00
Long Term Provisions
0.18
0.10
0.07
0.18
0.03
0.63
0.59
0.23
0.19
Current Liabilities
9.79
12.83
15.43
14.32
20.78
62.64
60.18
63.31
88.58
Trade Payables
6.97
10.73
12.66
12.60
9.16
23.64
18.10
36.32
43.14
Other Current Liabilities
1.29
1.22
1.67
0.26
10.83
14.05
14.93
16.14
40.11
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
8.40
9.12
8.42
3.94
Short Term Provisions
1.53
0.88
1.09
1.47
0.80
16.54
18.02
2.42
1.39
Total Liabilities
57.98
54.31
58.39
56.57
62.62
108.49
111.39
112.43
139.38
Net Block
2.30
13.36
13.95
13.69
13.84
14.58
15.23
15.07
13.91
Gross Block
3.55
15.61
15.35
14.46
14.05
17.60
17.39
16.10
39.83
Accumulated Depreciation
1.25
2.25
1.40
0.77
0.21
3.01
2.16
1.03
25.93
Non Current Assets
2.54
13.80
14.12
13.88
14.28
15.62
16.08
15.94
15.31
Capital Work in Progress
0.00
0.02
0.00
0.00
0.24
0.25
0.05
0.52
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.24
0.42
0.17
0.19
0.20
0.79
0.79
0.34
1.40
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
55.44
40.51
44.27
42.69
48.34
92.88
95.31
96.49
124.06
Current Investments
5.03
1.25
7.40
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.83
0.86
0.55
0.55
19.16
24.01
21.61
13.20
Sundry Debtors
10.36
19.52
11.29
11.42
11.90
30.71
27.58
33.97
65.06
Cash & Bank
11.02
6.45
1.84
7.85
6.92
2.85
8.60
3.06
18.80
Other Current Assets
29.03
0.47
0.27
0.63
28.96
40.16
35.13
37.86
27.00
Short Term Loans & Adv.
28.68
11.99
22.60
22.23
28.84
38.99
34.48
37.47
26.91
Net Current Assets
45.65
27.68
28.84
28.37
27.56
30.24
35.14
33.18
35.48
Total Assets
57.98
54.31
58.39
56.57
62.62
108.50
111.39
112.43
139.37

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-3.51
0.34
0.75
2.29
2.90
-1.65
6.64
-15.03
0.00
PBT
3.67
2.84
0.42
4.13
-8.67
-2.76
4.65
5.34
0.00
Adjustment
-1.51
0.42
-1.40
3.73
-4.26
1.53
4.50
1.85
0.00
Changes in Working Capital
-7.93
-2.88
2.28
-5.53
17.38
1.06
-1.00
-17.22
0.00
Cash after chg. in Working capital
-5.77
0.39
1.29
2.33
4.46
-0.17
8.14
-10.03
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
2.26
-0.05
-0.54
-0.04
-1.55
-1.48
-1.50
-5.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.30
5.87
-8.29
-0.19
3.77
-0.88
-0.83
-2.49
0.00
Net Fixed Assets
0.00
0.00
0.02
0.01
17.36
-0.40
-0.82
23.15
Net Investments
8.40
0.39
-5.90
0.00
-7.92
0.00
0.00
0.00
Others
-2.10
5.48
-2.41
-0.20
-5.67
-0.48
-0.01
-25.64
Cash from Financing Activity
1.87
-1.60
1.56
-1.24
-2.92
-3.22
-0.28
1.78
0.00
Net Cash Inflow / Outflow
4.66
4.61
-5.98
0.86
3.75
-5.75
5.54
-15.75
0.00
Opening Cash & Equivalents
6.09
1.48
7.46
6.60
2.85
8.60
3.06
18.80
0.00
Closing Cash & Equivalent
10.75
6.09
1.48
7.46
6.60
2.85
8.60
3.06
0.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
103.94
94.17
89.82
87.92
81.01
98.52
105.93
101.59
101.36
ROA
4.86%
4.00%
1.91%
5.73%
-8.32%
-2.63%
2.59%
2.72%
0.00%
ROE
5.99%
5.33%
2.69%
8.79%
-17.25%
-6.14%
6.07%
7.34%
0.00%
ROCE
9.15%
6.82%
1.65%
10.23%
-16.00%
-2.27%
11.41%
12.79%
0.00%
Fixed Asset Turnover
3.58
1.79
1.15
1.40
7.11
9.81
9.60
6.15
0.00
Receivable days
158.91
202.84
241.24
212.60
69.12
62.01
69.87
105.00
0.00
Inventory Days
0.00
11.13
15.04
10.02
31.96
45.91
51.79
36.90
0.00
Payable days
178.29
257.05
430.91
262.04
60.35
45.59
66.42
94.24
0.00
Cash Conversion Cycle
-19.38
-43.08
-174.64
-39.41
40.73
62.33
55.24
47.66
0.00
Total Debt/Equity
0.00
0.00
0.08
0.08
0.16
0.19
0.21
0.25
0.15
Interest Cover
8.07
18.49
2.33
14.12
-8.57
-0.86
3.26
3.93
0.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Aeonx Digital Techno - Quarterly Results
    10th Feb 2025, 18:46 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.