Nifty
Sensex
:
:
22198.35
73095.22
76.30 (0.34%)
305.09 (0.42%)

Automobiles-Trucks/Lcv

Rating :
64/99

BSE: 500477 | NSE: ASHOKLEY

174.00
26-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  174.20
  •  176.10
  •  171.75
  •  174.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  17724350
  •  30868.21
  •  191.50
  •  133.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 51,073.93
  • 21.44
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 82,827.61
  • 1.49%
  • 5.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.53%
  • 0.46%
  • 11.65%
  • FII
  • DII
  • Others
  • 20.48%
  • 12.81%
  • 3.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.75
  • 4.65
  • 28.91

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.28
  • 0.87
  • 15.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 46.96
  • -9.71
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.84
  • 8.91
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.87
  • 4.36
  • 5.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.44
  • 15.67
  • 18.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
11,092.70
10,399.74
6.66%
11,429.04
9,600.08
19.05%
9,691.32
8,470.23
14.42%
13,202.55
9,926.97
33.00%
Expenses
9,131.42
9,055.27
0.84%
9,558.61
8,580.04
11.41%
8,182.68
7,699.76
6.27%
11,244.63
8,732.86
28.76%
EBITDA
1,961.28
1,344.47
45.88%
1,870.43
1,020.04
83.37%
1,508.64
770.47
95.81%
1,957.92
1,194.11
63.96%
EBIDTM
17.68%
12.93%
16.37%
10.63%
15.57%
9.10%
14.83%
12.03%
Other Income
26.75
30.65
-12.72%
33.99
20.20
68.27%
44.13
29.31
50.56%
30.61
30.98
-1.19%
Interest
782.73
545.19
43.57%
715.07
499.29
43.22%
655.22
466.89
40.34%
582.13
463.15
25.69%
Depreciation
240.92
220.44
9.29%
226.61
208.64
8.61%
226.89
212.40
6.82%
258.74
233.54
10.79%
PBT
977.63
613.55
59.34%
924.35
342.03
170.25%
677.82
96.61
601.60%
1,205.65
261.69
360.72%
Tax
374.87
263.59
42.22%
358.00
158.44
125.95%
94.87
73.84
28.48%
411.06
106.43
286.23%
PAT
602.76
349.96
72.24%
566.35
183.59
208.49%
582.95
22.77
2,460.17%
794.59
155.26
411.78%
PATM
5.43%
3.37%
4.96%
1.91%
6.02%
0.27%
6.02%
1.56%
EPS
1.91
1.09
75.23%
1.79
0.56
219.64%
1.85
0.02
9,150.00%
2.56
0.48
433.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
45,415.61
41,672.60
26,237.15
19,454.10
21,951.27
33,196.84
29,635.59
22,870.97
21,259.90
15,340.89
11,486.72
Net Sales Growth
18.28%
58.83%
34.87%
-11.38%
-33.88%
12.02%
29.58%
7.58%
38.58%
33.55%
 
Cost Of Goods Sold
29,681.06
28,818.90
17,613.26
12,047.38
13,345.92
21,598.61
19,218.07
14,733.71
13,973.79
10,428.63
8,125.68
Gross Profit
15,734.55
12,853.70
8,623.89
7,406.72
8,605.35
11,598.23
10,417.52
8,137.25
7,286.11
4,912.26
3,361.03
GP Margin
34.65%
30.84%
32.87%
38.07%
39.20%
34.94%
35.15%
35.58%
34.27%
32.02%
29.26%
Total Expenditure
38,117.34
36,579.70
23,482.65
16,997.88
18,717.92
28,319.88
25,390.37
19,581.27
18,290.50
13,823.75
11,064.70
Power & Fuel Cost
-
279.44
189.67
168.88
183.52
260.42
238.51
186.42
125.96
91.78
72.08
% Of Sales
-
0.67%
0.72%
0.87%
0.84%
0.78%
0.80%
0.82%
0.59%
0.60%
0.63%
Employee Cost
-
3,234.38
2,616.76
2,159.43
2,190.27
2,639.85
2,257.48
1,850.00
1,710.67
1,536.11
1,345.58
% Of Sales
-
7.76%
9.97%
11.10%
9.98%
7.95%
7.62%
8.09%
8.05%
10.01%
11.71%
Manufacturing Exp.
-
379.87
347.87
228.03
238.41
382.98
404.08
343.80
321.86
272.21
273.58
% Of Sales
-
0.91%
1.33%
1.17%
1.09%
1.15%
1.36%
1.50%
1.51%
1.77%
2.38%
General & Admin Exp.
-
2,354.32
1,505.17
703.68
987.20
1,141.01
1,153.70
1,010.50
1,009.51
1,126.70
997.16
% Of Sales
-
5.65%
5.74%
3.62%
4.50%
3.44%
3.89%
4.42%
4.75%
7.34%
8.68%
Selling & Distn. Exp.
-
852.02
455.85
862.12
1,096.22
1,701.70
1,582.78
1,193.92
898.71
183.77
162.29
% Of Sales
-
2.04%
1.74%
4.43%
4.99%
5.13%
5.34%
5.22%
4.23%
1.20%
1.41%
Miscellaneous Exp.
-
660.77
754.07
828.36
676.38
595.31
535.75
262.91
250.00
184.56
162.29
% Of Sales
-
1.59%
2.87%
4.26%
3.08%
1.79%
1.81%
1.15%
1.18%
1.20%
0.77%
EBITDA
7,298.27
5,092.90
2,754.50
2,456.22
3,233.35
4,876.96
4,245.22
3,289.70
2,969.40
1,517.14
422.02
EBITDA Margin
16.07%
12.22%
10.50%
12.63%
14.73%
14.69%
14.32%
14.38%
13.97%
9.89%
3.67%
Other Income
135.48
110.77
97.55
137.38
107.84
158.47
199.14
146.09
178.20
188.83
92.45
Interest
2,735.15
2,093.50
1,869.05
1,900.64
1,801.65
1,502.24
1,227.38
1,048.80
925.05
872.29
805.49
Depreciation
953.16
900.22
865.96
835.62
749.99
675.56
645.89
572.79
523.94
579.91
529.97
PBT
3,785.45
2,209.95
117.04
-142.66
789.55
2,857.63
2,571.09
1,814.20
1,698.61
253.76
-820.98
Tax
1,238.80
906.93
85.86
2.52
279.36
677.06
751.11
196.12
496.57
172.42
-68.50
Tax Rate
32.73%
40.17%
-41.46%
-3.78%
37.94%
23.67%
29.36%
10.67%
38.58%
-414.87%
22.82%
PAT
2,546.65
1,240.81
-358.61
-164.73
333.78
2,067.42
1,753.81
1,599.23
760.42
124.65
-174.05
PAT before Minority Interest
2,363.93
1,361.66
-285.45
-69.10
456.91
2,183.32
1,807.25
1,642.78
790.66
-213.97
-231.71
Minority Interest
-182.72
-120.85
-73.16
-95.63
-123.13
-115.90
-53.44
-43.55
-30.24
338.62
57.66
PAT Margin
5.61%
2.98%
-1.37%
-0.85%
1.52%
6.23%
5.92%
6.99%
3.58%
0.81%
-1.52%
PAT Growth
257.89%
-
-
-
-83.86%
17.88%
9.67%
110.31%
510.04%
-
 
EPS
8.74
4.26
-1.23
-0.57
1.15
7.10
6.02
5.49
2.61
0.43
-0.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
8,553.93
7,303.89
7,862.02
7,788.81
8,745.57
7,420.59
6,392.94
5,263.70
4,511.31
3,989.23
Share Capital
293.61
293.55
293.55
293.55
293.55
292.71
284.59
284.59
284.59
266.07
Total Reserves
8,217.82
6,968.86
7,523.90
7,469.59
8,442.91
7,057.76
6,089.49
4,977.62
4,225.72
3,723.14
Non-Current Liabilities
21,425.76
16,367.59
16,703.86
14,428.60
13,975.11
10,938.81
9,173.59
8,200.18
6,888.07
6,028.94
Secured Loans
18,132.23
13,532.34
13,480.73
11,375.84
11,498.20
8,679.69
7,453.95
5,852.92
4,233.42
3,783.79
Unsecured Loans
1,370.63
1,764.96
2,083.90
1,932.86
1,511.45
1,548.40
1,422.47
1,674.19
1,985.98
1,707.39
Long Term Provisions
633.28
283.99
229.38
228.54
316.87
313.32
189.16
207.69
157.85
126.72
Current Liabilities
22,444.08
18,604.12
16,223.80
14,794.66
15,315.86
14,191.48
10,399.32
8,241.81
7,840.30
6,854.02
Trade Payables
7,581.87
7,249.91
5,346.23
3,276.59
5,179.02
5,053.53
3,450.15
2,701.12
3,081.95
2,592.44
Other Current Liabilities
11,737.56
8,914.06
7,644.56
7,959.40
7,389.32
6,572.40
5,559.36
4,266.16
3,472.09
2,867.35
Short Term Borrowings
2,409.83
1,783.65
2,599.73
2,842.68
2,137.75
1,919.20
1,034.71
1,072.68
826.64
1,264.49
Short Term Provisions
714.82
656.50
633.28
715.99
609.77
646.35
355.10
201.84
459.63
129.74
Total Liabilities
54,668.58
43,561.87
42,057.96
38,119.15
39,111.61
33,376.21
26,554.84
22,122.98
19,502.83
17,524.30
Net Block
8,128.83
7,894.58
8,484.22
8,030.93
6,695.47
6,596.14
6,590.79
5,889.78
6,529.06
7,572.65
Gross Block
13,610.32
12,495.03
12,416.13
11,134.27
8,899.46
8,156.23
7,562.26
6,411.80
10,162.18
10,981.24
Accumulated Depreciation
5,481.49
4,600.45
3,931.91
3,103.34
2,203.99
1,560.09
971.47
522.02
3,633.13
3,408.59
Non Current Assets
30,436.01
24,935.35
26,139.10
22,809.66
22,624.13
18,954.66
15,391.87
13,254.07
11,935.11
11,535.07
Capital Work in Progress
268.12
240.01
335.54
573.89
677.61
439.42
244.19
87.37
216.13
296.55
Non Current Investment
1,341.01
998.49
851.11
777.10
859.12
966.84
845.21
766.97
806.37
690.18
Long Term Loans & Adv.
20,654.91
15,774.71
16,390.92
13,229.53
13,989.60
10,478.67
7,258.72
6,266.86
4,135.25
2,667.02
Other Non Current Assets
43.14
27.56
77.31
198.21
402.33
473.59
452.96
243.10
248.31
308.66
Current Assets
24,171.52
18,574.67
15,918.86
15,309.49
16,487.48
14,421.55
11,162.98
8,868.90
7,567.71
5,989.23
Current Investments
3,511.34
1,653.63
244.52
183.24
632.76
3,415.74
1,088.11
264.11
693.00
474.38
Inventories
3,440.43
2,540.55
2,495.85
1,536.39
3,063.43
2,207.68
2,901.03
1,922.33
1,566.45
1,544.05
Sundry Debtors
4,187.36
3,264.09
3,020.91
1,504.69
2,717.18
1,175.51
1,238.40
1,461.38
1,338.75
1,381.09
Cash & Bank
2,186.72
2,138.16
1,778.53
2,235.30
1,777.29
1,230.51
1,063.61
1,716.52
905.09
113.42
Other Current Assets
10,845.67
543.69
889.21
722.13
8,296.82
6,392.11
4,871.83
3,504.56
3,064.42
2,476.30
Short Term Loans & Adv.
10,147.89
8,434.55
7,489.84
9,127.74
7,715.61
5,870.83
4,507.25
3,178.18
2,381.84
2,057.25
Net Current Assets
1,727.44
-29.45
-304.94
514.83
1,171.62
230.07
763.66
627.10
-272.59
-864.79
Total Assets
54,607.53
43,510.02
42,057.96
38,119.15
39,111.61
33,376.21
26,554.85
22,122.97
19,502.82
17,524.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-4,499.26
2,844.56
-1,065.13
383.18
-3,745.49
1,462.43
270.10
-1,274.67
95.07
-104.00
PBT
2,268.59
-199.59
-67.08
739.16
2,871.66
2,558.36
1,838.89
1,287.24
-41.56
-300.21
Adjustment
1,054.68
1,445.91
911.53
1,061.45
1,028.88
848.42
994.81
1,196.60
1,366.05
495.21
Changes in Working Capital
-7,261.23
1,654.46
-1,946.55
-1,196.34
-6,893.24
-1,365.92
-2,089.77
-3,215.71
-1,117.88
-202.38
Cash after chg. in Working capital
-3,937.96
2,900.78
-1,102.10
604.27
-2,992.70
2,040.86
743.93
-731.88
206.62
-7.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-561.30
-56.22
36.97
-221.09
-752.79
-578.43
-473.83
-542.79
-111.55
-96.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,934.96
-1,916.67
-991.10
-1,202.67
1,891.86
-3,166.24
-1,694.88
453.57
-125.68
-377.26
Net Fixed Assets
-343.12
-28.34
-715.43
-1,962.83
-898.90
-1,288.55
-708.97
3,320.68
178.40
-173.59
Net Investments
-1,843.97
-1,750.91
-349.09
-83.13
2,970.17
-2,727.82
-898.41
668.39
140.85
-452.05
Others
-747.87
-137.42
73.42
843.29
-179.41
850.13
-87.50
-3,535.50
-444.93
248.38
Cash from Financing Activity
7,280.59
-377.63
1,330.67
1,238.85
2,397.75
1,905.42
737.74
1,659.96
781.19
461.29
Net Cash Inflow / Outflow
-153.63
550.26
-725.56
419.36
544.12
201.61
-687.04
838.87
750.58
-19.97
Opening Cash & Equivalents
2,030.96
1,481.04
2,188.24
1,767.39
1,218.04
1,013.14
1,681.19
839.98
106.37
126.75
Closing Cash & Equivalent
1,908.58
2,030.96
1,481.04
2,188.24
1,767.39
1,218.04
1,013.14
1,681.19
858.20
106.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
28.99
24.74
26.63
26.45
29.76
25.11
22.40
18.49
12.26
10.58
ROA
2.77%
-0.67%
-0.17%
1.18%
6.02%
6.03%
6.75%
3.80%
-1.16%
-2.64%
ROE
17.26%
-3.79%
-0.89%
5.54%
27.14%
26.34%
28.24%
18.07%
-6.79%
-16.46%
ROCE
12.34%
5.30%
5.94%
8.76%
17.07%
17.70%
16.10%
15.32%
6.96%
8.93%
Fixed Asset Turnover
3.24
2.13
1.68
2.24
3.94
3.86
3.52
2.75
1.57
1.14
Receivable days
32.16
43.18
41.81
34.38
21.13
14.52
20.04
22.43
29.83
40.37
Inventory Days
25.81
34.60
37.25
37.46
28.61
30.74
35.81
27.94
34.11
45.13
Payable days
87.95
123.54
130.62
92.49
66.24
64.65
60.69
58.41
78.49
94.21
Cash Conversion Cycle
-29.99
-45.76
-51.56
-20.66
-16.50
-19.39
-4.84
-8.04
-14.56
-8.71
Total Debt/Equity
3.63
3.30
3.06
2.86
2.19
2.15
2.07
2.10
2.60
3.02
Interest Cover
2.08
0.89
0.96
1.41
2.90
3.08
2.75
2.39
0.95
0.63

News Update:


  • Ashok Leyland makes investment in TVS Trucks and Buses
    23rd Feb 2024, 16:16 PM

    The objective of investment is to strengthen the Company’s automotive business

    Read More
  • Ashok Leyland starts work to set up plant focused on green mobility in Uttar Pradesh
    21st Feb 2024, 11:30 AM

    This facility will be Ashok Leyland's seventh vehicle plant in the country

    Read More
  • Ashok Leyland invests around Rs 536.73 crore in Optare Plc. UK
    13th Feb 2024, 12:13 PM

    The objective of investment is for capital expenditure, R&D and meeting operational requirements of Optare Plc. and Switch Mobility - both in U.K. and India

    Read More
  • Ashok Leyland reports 73% rise in Q3 consolidated net profit
    6th Feb 2024, 11:45 AM

    Total consolidated income of the company increased by 6.61% at Rs 11,119.45 crore for Q3FY24

    Read More
  • Ashok Leyland delivers 14T Boss Electric truck to Billion E-Mobility
    5th Feb 2024, 16:21 PM

    At the Bharat Mobility Global Expo, Ashok Leyland showcased its future-ready vehicles including the 9m Hydrogen Fuel Cell Bus

    Read More
  • Ashok Leyland reports 7% fall in January sales
    2nd Feb 2024, 12:06 PM

    Domestic sales in January 2024 stood at 14899 units

    Read More
  • Ashok Leyland secures order for 1225 buses from Karnataka State Transport Undertakings
    18th Jan 2024, 14:29 PM

    This recent order represents a significant step forward, highlighting Karnataka State Transport Undertakings’ enduring trust in Ashok Leyland's exceptional products and services

    Read More
  • Ashok Leyland to invest Rs 1,200 crore in Tamil Nadu over next 3 to 5 years
    9th Jan 2024, 10:59 AM

    The investment of Rs 1,200 crore is assigned for strategic initiatives to drive innovation, technological advancements and overall business expansion

    Read More
  • Ashok Leyland reports 10% fall in December sales
    2nd Jan 2024, 10:25 AM

    Domestic sales in December 2023 stood at 15323 units.

    Read More
  • Ashok Leyland bags order from TNSTC
    21st Dec 2023, 09:50 AM

    Ashok Leyland has been the most preferred brand of TNSTC with more than 18,477 Ashok Leyland buses operational in its fleet

    Read More
  • Ashok Leyland unveils cutting-edge ‘AL H6 Engine - CEV Stage V’ at EXCON 2023
    12th Dec 2023, 16:47 PM

    The H6 engines are also renowned for their lowest Total Cost of Ownership

    Read More
  • Ashok Leyland invests Rs 662.5 crore in Optare Plc
    6th Dec 2023, 11:10 AM

    The shareholding of the Company in Optare Plc. has increased from 91.63% to 92.19%

    Read More
  • Ashok Leyland reports marginal fall in November sales
    1st Dec 2023, 14:29 PM

    Domestic sales in November 2023 stood at 13031 units

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.