PBT
-0.96
0.06
-0.66
0.05
-0.54
-1.73
-0.46
-0.67
0.01
4.39
Adjustment
-0.11
-0.09
-0.02
-0.02
-0.04
0.77
-0.03
0.14
0.00
0.08
Changes in Working Capital
0.77
-0.07
2.24
-0.05
1.73
0.09
1.90
-0.09
19.03
-5.16
Cash after chg. in Working capital
-0.29
-0.10
1.57
-0.02
1.15
-0.87
1.41
-0.62
19.04
-0.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
-0.05
0.00
-0.03
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00