Shareholder's Funds
1,566.23
1,512.72
1,435.38
1,315.26
1,213.74
1,164.81
1,075.47
950.50
842.85
784.31
Share Capital
16.01
16.01
16.01
16.01
16.01
16.01
16.01
16.01
16.01
16.01
Total Reserves
1,550.22
1,496.71
1,419.37
1,299.25
1,197.73
1,148.80
1,059.46
934.49
826.84
768.30
Non-Current Liabilities
104.65
108.28
103.92
101.75
104.04
115.24
114.86
85.99
90.88
146.88
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
58.00
53.39
53.08
49.89
51.23
50.84
51.65
22.61
25.07
22.54
Long Term Provisions
19.61
17.59
14.86
13.60
13.02
7.31
8.92
8.38
9.11
71.59
Current Liabilities
740.97
1,095.43
969.80
1,017.90
732.17
755.67
870.55
1,247.08
1,304.78
1,442.69
Trade Payables
241.55
381.76
370.59
353.61
219.08
130.22
201.28
229.01
337.00
307.75
Other Current Liabilities
29.40
25.65
24.08
23.00
15.28
12.95
30.60
196.31
14.97
12.98
Short Term Borrowings
470.01
688.02
575.13
641.30
497.82
612.50
638.67
821.76
952.75
1,100.03
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
21.93
Total Liabilities
2,407.67
2,712.65
2,507.27
2,433.05
2,048.11
2,033.96
2,058.93
2,316.89
2,235.64
2,372.60
Net Block
163.12
172.59
167.79
177.95
203.09
217.42
228.88
241.48
260.26
266.34
Gross Block
299.04
318.22
302.47
312.13
348.38
351.72
356.81
356.44
363.29
352.62
Accumulated Depreciation
135.93
145.62
134.68
134.19
145.29
134.30
127.93
114.96
103.03
86.27
Non Current Assets
235.01
245.66
250.73
276.91
306.81
329.13
334.55
339.48
353.55
374.32
Capital Work in Progress
0.05
0.00
0.54
0.00
0.00
0.00
0.00
0.00
0.00
29.31
Non Current Investment
15.07
17.97
27.08
42.90
50.74
98.47
95.67
90.09
66.68
0.00
Long Term Loans & Adv.
6.84
5.17
5.39
6.13
3.04
13.25
9.99
7.91
26.61
78.67
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
2,172.65
2,466.99
2,256.55
2,156.14
1,741.30
1,704.83
1,724.37
1,977.40
1,882.08
1,998.27
Current Investments
63.70
61.87
36.93
40.21
34.00
17.90
26.04
24.71
15.33
0.89
Inventories
744.06
920.72
766.94
564.65
485.27
553.86
566.15
559.40
630.13
447.38
Sundry Debtors
933.91
1,086.62
1,049.37
1,048.01
806.45
667.11
765.39
924.85
861.53
866.38
Cash & Bank
315.30
315.52
318.62
305.40
333.88
341.10
312.24
404.85
295.00
464.67
Other Current Assets
115.68
0.79
0.06
1.13
81.71
124.84
54.56
63.57
80.10
218.94
Short Term Loans & Adv.
115.55
81.48
84.64
196.74
81.71
122.19
54.47
61.06
44.06
211.96
Net Current Assets
1,431.69
1,371.56
1,286.75
1,138.24
1,009.13
949.16
853.83
730.32
577.31
555.58
Total Assets
2,407.66
2,712.65
2,507.28
2,433.05
2,048.11
2,033.96
2,058.92
2,316.88
2,235.63
2,372.59
|