PBT
-14.41
-123.57
-71.22
0.81
5.36
-160.18
77.05
22.55
11.20
Adjustment
3.03
30.04
40.27
38.61
25.82
227.16
23.30
15.13
15.12
Changes in Working Capital
9.40
101.98
11.87
155.55
-54.82
-8.20
-234.29
-65.18
-37.43
Cash after chg. in Working capital
-1.98
8.46
-19.07
194.97
-23.64
58.78
-133.94
-27.50
-11.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.44
6.96
2.05
-0.06
-1.77
-10.39
-4.89
-2.66
-1.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00