Nifty
:
22570.35
Sensex
:
74339.44
167.95 (0.75%)
486.50 (0.66%)
Nifty
Sensex
:
:
22570.35
74339.44
167.95 (0.75%)
486.50 (0.66%)

Asian Energy Services Ltd.

Oil Exploration

Rating :
54/99

BSE: 530355 | NSE: ASIANENE

NSE BSE
285.30
25-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  293.00
  •  293.00
  •  280.30
  •  290.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26873
  •  76.86
  •  344.25
  •  89.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,179.44
  • 220.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,173.07
  • N/A
  • 4.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.52%
  • 11.96%
  • 22.15%
  • FII
  • DII
  • Others
  • 4.27%
  • 0.00%
  • 3.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.02
  • -10.72
  • -21.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.43
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.59
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.04
  • 10.80
  • 10.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.93
  • 2.24
  • 2.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.68
  • 21.52
  • 31.63

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
94.83
28.89
228.25%
45.48
24.93
82.43%
46.02
27.44
67.71%
28.69
61.90
-53.65%
Expenses
79.80
31.83
150.71%
41.93
32.18
30.30%
47.37
32.78
44.51%
31.93
45.30
-29.51%
EBITDA
15.03
-2.94
-
3.55
-7.25
-
-1.35
-5.34
-
-3.24
16.60
-
EBIDTM
15.85%
-10.17%
7.81%
-4.88%
-2.93%
-19.45%
-11.29%
26.82%
Other Income
0.58
0.74
-21.62%
2.07
0.68
204.41%
2.74
1.09
151.38%
1.58
0.53
198.11%
Interest
0.66
1.07
-38.32%
0.46
0.76
-39.47%
0.44
0.23
91.30%
0.41
0.21
95.24%
Depreciation
4.22
5.46
-22.71%
4.18
5.93
-29.51%
4.29
5.97
-28.14%
4.61
6.82
-32.40%
PBT
10.56
-8.72
-
0.98
-19.33
-
-3.34
-10.45
-
-6.68
10.10
-
Tax
-2.49
2.01
-
0.01
-0.13
-
0.02
-1.99
-
0.00
1.14
-100.00%
PAT
13.05
-10.73
-
0.98
-19.20
-
-3.36
-8.45
-
-6.68
8.96
-
PATM
13.76%
-37.12%
2.14%
-10.84%
-7.30%
-30.80%
-23.28%
14.48%
EPS
3.60
-2.78
-
0.27
-0.96
-
-0.81
-2.24
-
-1.74
2.38
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
215.02
109.95
260.47
228.79
273.15
193.86
222.22
124.32
77.67
140.83
121.83
Net Sales Growth
50.20%
-57.79%
13.85%
-16.24%
40.90%
-12.76%
78.75%
60.06%
-44.85%
15.60%
 
Cost Of Goods Sold
-0.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
215.27
109.95
260.47
228.79
273.15
193.86
222.22
124.32
77.67
140.83
121.83
GP Margin
100.12%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
201.03
128.72
194.13
173.31
206.61
160.98
181.53
142.59
102.72
146.34
124.31
Power & Fuel Cost
-
1.33
5.46
1.79
0.19
0.31
0.86
0.69
2.22
4.76
2.20
% Of Sales
-
1.21%
2.10%
0.78%
0.07%
0.16%
0.39%
0.56%
2.86%
3.38%
1.81%
Employee Cost
-
28.59
21.87
14.28
10.03
20.67
36.93
22.53
17.46
22.96
15.61
% Of Sales
-
26.00%
8.40%
6.24%
3.67%
10.66%
16.62%
18.12%
22.48%
16.30%
12.81%
Manufacturing Exp.
-
69.99
139.07
100.97
114.40
110.27
75.65
16.10
65.83
82.62
82.26
% Of Sales
-
63.66%
53.39%
44.13%
41.88%
56.88%
34.04%
12.95%
84.76%
58.67%
67.52%
General & Admin Exp.
-
24.13
23.79
54.89
78.36
27.93
66.52
58.86
11.61
34.76
13.87
% Of Sales
-
21.95%
9.13%
23.99%
28.69%
14.41%
29.93%
47.35%
14.95%
24.68%
11.38%
Selling & Distn. Exp.
-
0.56
0.94
0.37
0.04
0.13
0.59
0.04
0.08
0.63
8.99
% Of Sales
-
0.51%
0.36%
0.16%
0.01%
0.07%
0.27%
0.03%
0.10%
0.45%
7.38%
Miscellaneous Exp.
-
4.11
3.00
1.02
3.58
1.66
0.99
44.37
5.52
0.62
8.99
% Of Sales
-
3.74%
1.15%
0.45%
1.31%
0.86%
0.45%
35.69%
7.11%
0.44%
1.14%
EBITDA
13.99
-18.77
66.34
55.48
66.54
32.88
40.69
-18.27
-25.05
-5.51
-2.48
EBITDA Margin
6.51%
-17.07%
25.47%
24.25%
24.36%
16.96%
18.31%
-14.70%
-32.25%
-3.91%
-2.04%
Other Income
6.97
4.10
2.83
5.42
3.47
3.98
3.52
3.89
28.52
6.55
3.47
Interest
1.97
2.46
0.81
0.71
2.85
5.72
6.34
7.68
10.89
9.45
9.47
Depreciation
17.30
21.97
27.69
23.33
19.66
19.44
17.03
15.13
17.78
18.11
14.15
PBT
1.52
-39.11
40.67
36.86
47.50
11.69
20.85
-37.19
-25.20
-26.52
-22.63
Tax
-2.46
-0.12
1.86
1.94
11.40
0.08
0.20
0.21
1.85
0.04
0.02
Tax Rate
-161.84%
0.27%
4.57%
7.91%
28.06%
0.87%
1.90%
-1.17%
-7.34%
-0.15%
-0.09%
PAT
3.99
-44.35
38.81
22.57
29.24
9.10
10.30
-18.20
-27.06
-27.01
-23.43
PAT before Minority Interest
4.15
-44.44
38.81
22.57
29.24
9.10
10.30
-18.20
-27.06
-27.01
-23.43
Minority Interest
0.16
0.09
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.86%
-40.34%
14.90%
9.86%
10.70%
4.69%
4.64%
-14.64%
-34.84%
-19.18%
-19.23%
PAT Growth
113.56%
-
71.95%
-22.81%
221.32%
-11.65%
-
-
-
-
 
EPS
0.98
-10.84
9.49
5.52
7.15
2.22
2.52
-4.45
-6.62
-6.60
-5.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
199.45
241.76
203.44
181.45
152.00
140.53
81.79
10.07
37.19
65.01
Share Capital
37.69
37.69
37.69
37.69
38.07
38.07
26.07
22.32
22.32
22.32
Total Reserves
161.69
204.07
164.95
143.25
112.91
102.08
7.72
-12.26
14.87
42.68
Non-Current Liabilities
5.02
4.46
2.92
2.92
0.08
14.35
8.92
17.95
49.51
36.17
Secured Loans
2.59
2.52
2.18
0.00
0.00
5.37
0.00
17.87
17.05
0.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
8.94
8.92
0.00
12.52
0.00
Long Term Provisions
0.36
0.60
0.21
0.11
0.04
0.03
0.00
0.08
0.07
0.11
Current Liabilities
92.23
91.98
141.70
123.38
66.37
97.62
118.60
142.59
63.16
71.44
Trade Payables
44.07
71.39
92.24
63.23
44.66
54.62
35.43
27.33
11.45
18.47
Other Current Liabilities
17.98
3.15
36.57
48.67
12.07
33.02
16.61
71.70
29.21
6.27
Short Term Borrowings
15.58
4.01
0.00
0.00
4.40
4.49
66.44
43.54
22.50
46.46
Short Term Provisions
14.60
13.44
12.89
11.47
5.24
5.49
0.13
0.02
0.00
0.24
Total Liabilities
296.72
338.20
348.06
307.75
218.45
252.50
209.31
170.61
149.86
172.62
Net Block
95.74
111.98
131.86
90.16
86.51
100.10
83.40
95.41
106.01
116.76
Gross Block
280.95
275.10
221.25
156.71
133.60
127.90
94.81
173.04
164.76
163.22
Accumulated Depreciation
185.21
163.12
89.39
66.55
47.09
27.81
11.41
77.63
58.75
46.46
Non Current Assets
119.42
127.97
143.70
117.84
100.42
114.35
121.13
106.11
118.32
127.22
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.17
Non Current Investment
6.85
6.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
9.89
4.96
6.63
16.01
12.68
5.49
4.05
5.14
7.44
2.29
Other Non Current Assets
6.94
4.93
5.21
11.67
1.22
8.76
33.69
5.56
4.87
0.00
Current Assets
177.30
210.23
204.35
189.91
118.03
138.15
88.18
64.50
31.54
45.39
Current Investments
13.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.02
0.69
1.88
1.57
5.67
3.81
4.22
Sundry Debtors
106.73
111.33
124.72
88.06
59.40
61.61
27.51
42.91
18.86
10.98
Cash & Bank
26.92
50.22
23.89
81.98
25.19
24.57
29.14
9.66
3.00
9.35
Other Current Assets
30.51
7.77
3.76
5.17
32.75
50.09
29.95
6.26
5.87
20.84
Short Term Loans & Adv.
25.72
40.91
51.98
14.69
22.06
26.99
2.59
1.37
3.95
15.69
Net Current Assets
85.07
118.25
62.65
66.53
51.66
40.53
-30.43
-78.09
-31.63
-26.04
Total Assets
296.72
338.20
348.05
307.75
218.45
252.50
209.31
170.61
149.86
172.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-2.64
48.11
-6.81
89.06
26.93
27.33
-18.22
-1.11
-7.57
15.31
PBT
-44.56
40.67
24.51
40.64
9.18
10.51
-18.00
-25.20
-26.97
-23.40
Adjustment
25.91
25.73
30.09
30.39
23.46
29.47
43.16
29.35
25.64
23.95
Changes in Working Capital
15.48
-19.16
-74.31
22.67
1.88
-10.82
-43.20
-5.00
-6.07
15.55
Cash after chg. in Working capital
-3.17
47.24
-19.70
93.70
34.52
29.15
-18.04
-0.84
-7.40
16.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.53
0.88
12.90
-4.63
-7.59
-1.82
-0.18
-0.27
-0.16
-0.78
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-19.18
-49.77
-32.13
-11.46
-20.40
-29.30
-4.07
-2.69
-12.43
-45.41
Net Fixed Assets
6.03
-56.70
-54.56
-28.50
-1.95
-33.83
34.15
-12.79
0.22
7.97
Net Investments
-13.58
-6.00
0.00
-0.01
-0.01
0.00
-0.31
0.01
-5.90
5.95
Others
-11.63
12.93
22.43
17.05
-18.44
4.53
-37.91
10.09
-6.75
-59.33
Cash from Financing Activity
9.95
5.78
0.57
-17.43
-15.49
-16.99
41.70
9.00
17.66
29.76
Net Cash Inflow / Outflow
-11.87
4.13
-38.37
60.17
-8.95
-18.96
19.42
5.20
-2.34
-0.33
Opening Cash & Equivalents
27.95
22.74
61.96
0.97
8.23
27.09
7.23
1.74
4.08
4.41
Closing Cash & Equivalent
17.27
27.95
22.74
61.96
0.97
8.23
27.09
7.23
1.74
4.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
52.90
64.14
53.76
48.00
39.66
36.81
12.96
4.51
16.66
29.12
ROA
-14.00%
11.31%
6.88%
11.11%
3.86%
4.46%
-9.58%
-16.89%
-16.75%
-15.99%
ROE
-20.15%
17.47%
11.77%
17.62%
6.25%
11.85%
-83.01%
-114.50%
-52.86%
-34.14%
ROCE
-18.00%
18.23%
13.03%
25.33%
9.08%
10.18%
-7.25%
-12.59%
-16.01%
-13.19%
Fixed Asset Turnover
0.40
1.05
1.21
1.88
1.48
2.00
0.93
0.46
0.86
1.03
Receivable days
361.94
165.39
169.73
98.52
113.92
73.19
103.38
145.15
38.67
39.35
Inventory Days
0.00
0.00
0.00
0.47
2.42
2.83
10.63
22.27
10.41
15.18
Payable days
0.00
0.00
0.00
135.73
119.48
124.67
207.78
68.04
41.56
49.39
Cash Conversion Cycle
361.94
165.39
169.73
-36.73
-3.14
-48.64
-93.76
99.38
7.52
5.14
Total Debt/Equity
0.10
0.03
0.01
0.00
0.07
0.18
2.45
10.94
1.88
0.72
Interest Cover
-17.09
51.26
35.36
15.25
2.60
2.66
-1.34
-1.31
-1.85
-1.47

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Asian Energy Services secures LoA from Central Coalfields
    6th Feb 2024, 17:52 PM

    This esteemed project is valued at Rs 250 crore inclusive of taxes

    Read More
  • Asian Energy Service - Quarterly Results
    29th Jan 2024, 17:43 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.