Shareholder's Funds
262.34
74.90
162.39
247.13
371.53
643.12
706.13
738.74
740.83
756.97
Share Capital
19.45
19.45
19.45
19.45
19.45
19.45
19.45
19.45
19.45
19.45
Total Reserves
242.89
55.45
142.94
227.68
352.08
623.66
686.68
719.28
721.38
737.51
Non-Current Liabilities
171.51
673.83
760.58
837.89
826.89
796.23
826.42
834.81
885.34
844.18
Secured Loans
161.40
708.78
795.60
872.60
846.85
815.26
831.42
830.96
882.33
823.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.41
3.10
3.03
3.08
3.37
4.21
4.52
4.37
4.24
4.34
Current Liabilities
1,110.64
915.63
611.08
432.35
343.84
315.85
258.70
217.97
186.04
250.21
Trade Payables
34.10
99.78
93.33
94.72
93.37
82.30
62.32
47.42
41.21
34.54
Other Current Liabilities
686.85
471.37
230.93
141.90
135.10
125.67
113.54
103.24
77.25
91.95
Short Term Borrowings
388.66
343.64
286.07
195.17
111.99
104.75
80.11
64.76
65.05
121.90
Short Term Provisions
1.03
0.85
0.75
0.56
3.38
3.13
2.72
2.55
2.53
1.82
Total Liabilities
1,544.49
1,664.36
1,534.05
1,517.37
1,542.26
1,755.20
1,791.25
1,791.52
1,812.21
1,851.36
Net Block
1,418.04
1,434.48
1,456.52
1,478.75
1,503.23
1,096.19
1,128.93
1,148.12
1,185.55
1,213.29
Gross Block
1,684.98
1,680.03
1,680.87
1,680.04
1,679.83
1,306.29
1,325.67
1,328.01
1,348.34
1,368.44
Accumulated Depreciation
264.94
245.54
224.35
201.29
176.60
210.10
196.75
179.88
162.79
155.15
Non Current Assets
1,443.73
1,456.68
1,470.57
1,489.10
1,515.65
1,691.06
1,717.60
1,728.38
1,760.54
1,799.36
Capital Work in Progress
1.04
1.04
1.04
0.99
1.49
1.48
0.95
1.91
1.40
3.38
Non Current Investment
0.00
0.00
0.00
0.00
1.43
573.61
567.28
563.07
561.43
562.96
Long Term Loans & Adv.
21.13
17.64
9.48
7.39
9.51
19.78
20.45
15.28
11.66
19.23
Other Non Current Assets
3.52
3.52
3.52
1.97
0.00
0.00
0.00
0.00
0.50
0.50
Current Assets
100.77
207.69
63.49
28.27
26.61
64.13
73.65
63.13
51.68
52.00
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
13.28
11.40
9.19
5.73
5.82
10.33
11.27
11.61
9.49
7.98
Sundry Debtors
16.37
17.30
16.15
6.23
14.30
12.76
16.66
12.01
10.89
10.67
Cash & Bank
54.48
54.18
19.61
6.53
1.69
1.98
5.14
9.36
14.85
17.54
Other Current Assets
16.64
114.72
3.71
6.73
4.81
39.06
40.59
30.16
16.44
15.82
Short Term Loans & Adv.
13.22
10.09
14.83
3.05
2.87
36.55
35.91
25.69
12.87
11.38
Net Current Assets
-1,009.87
-707.94
-547.59
-404.08
-317.23
-251.72
-185.05
-154.84
-134.37
-198.21
Total Assets
1,544.50
1,664.37
1,534.06
1,517.37
1,542.26
1,755.19
1,791.25
1,791.51
1,812.22
1,851.36
|