Shareholder's Funds
21,371.59
19,399.81
18,728.30
15,992.23
13,811.56
12,806.29
10,130.16
9,470.55
8,410.23
7,603.89
Share Capital
95.92
95.92
95.92
95.92
95.92
95.92
95.92
95.92
95.92
95.92
Total Reserves
21,209.90
19,247.05
18,584.12
15,869.54
13,702.24
12,710.37
10,034.24
9,374.63
8,314.31
7,507.97
Non-Current Liabilities
3,366.74
2,154.97
1,976.13
1,437.51
1,188.35
1,200.33
1,223.90
1,236.95
574.53
540.98
Secured Loans
1,247.17
259.62
54.38
65.88
16.16
14.49
18.50
18.81
27.89
40.43
Unsecured Loans
0.00
0.00
0.00
10.27
28.38
0.04
0.13
0.26
0.44
0.64
Long Term Provisions
273.80
257.78
222.56
230.70
218.32
215.21
180.75
155.59
140.12
146.03
Current Liabilities
9,137.03
8,141.23
8,500.96
7,895.93
7,570.99
5,925.86
4,380.38
5,180.09
4,451.07
3,884.87
Trade Payables
3,863.04
3,848.00
3,831.34
3,635.44
4,164.30
3,378.72
2,136.57
2,394.29
2,159.96
1,922.83
Other Current Liabilities
3,856.62
3,511.76
3,449.73
3,126.53
2,504.08
2,015.78
1,679.82
1,966.58
1,646.62
1,266.93
Short Term Borrowings
1,020.78
588.23
1,034.90
896.06
731.12
325.70
321.48
596.53
492.42
504.43
Short Term Provisions
396.59
193.24
184.99
237.90
171.49
205.66
242.51
222.69
152.07
190.68
Total Liabilities
34,518.75
30,355.25
29,900.77
25,779.33
22,958.43
20,355.34
16,137.97
16,248.84
13,763.48
12,405.19
Net Block
9,640.28
9,220.10
7,146.62
5,770.46
5,519.06
5,858.52
6,272.31
6,496.56
3,732.24
3,303.74
Gross Block
15,717.04
14,098.69
11,621.53
9,675.92
8,604.22
8,391.65
8,282.04
7,943.19
4,757.83
3,966.21
Accumulated Depreciation
5,658.42
4,559.92
4,381.04
3,813.67
3,019.09
2,480.68
1,957.28
1,394.18
973.14
610.02
Non Current Assets
14,334.11
13,363.57
12,363.71
9,244.17
7,806.10
8,328.74
8,557.86
8,621.89
6,849.40
5,439.51
Capital Work in Progress
1,848.67
1,254.49
2,698.37
1,019.59
426.43
182.98
140.24
209.67
1,405.11
257.54
Non Current Investment
775.91
1,479.79
1,384.51
1,564.71
1,066.83
1,469.68
1,506.37
1,394.05
1,084.03
1,300.65
Long Term Loans & Adv.
662.05
615.31
611.49
583.07
369.55
285.15
622.83
294.80
475.77
364.73
Other Non Current Assets
1,407.20
793.88
522.72
306.34
424.23
532.41
16.11
226.81
152.25
212.85
Current Assets
20,184.64
16,991.68
17,537.06
16,535.16
15,144.20
12,013.11
7,566.25
7,612.02
6,899.08
6,950.69
Current Investments
6,285.83
3,244.96
3,203.41
2,697.00
2,180.70
3,267.12
512.48
1,174.53
1,056.67
1,351.34
Inventories
5,743.69
6,719.27
5,923.41
6,210.64
6,152.98
3,798.60
3,389.81
3,149.86
2,658.31
2,626.94
Sundry Debtors
4,461.80
4,313.65
4,889.05
4,636.94
3,871.44
2,602.17
1,795.22
1,907.33
1,730.63
1,446.60
Cash & Bank
1,073.68
781.98
1,084.01
843.82
864.33
610.75
782.83
444.88
404.65
801.21
Other Current Assets
2,619.64
462.51
446.67
423.73
2,074.75
1,734.47
1,085.91
935.42
1,048.82
724.60
Short Term Loans & Adv.
2,103.76
1,469.31
1,990.51
1,723.03
1,580.89
1,472.73
765.45
579.26
607.07
297.93
Net Current Assets
11,047.61
8,850.45
9,036.10
8,639.23
7,573.21
6,087.25
3,185.87
2,431.93
2,448.01
3,065.82
Total Assets
34,518.75
30,355.25
29,900.77
25,779.33
22,950.30
20,341.85
16,124.11
16,233.91
13,748.48
12,390.20
|