Nifty

:

18534.40

Sensex

:

62622.24

-99.45 (-0.53%)
-346.89 (-0.55%)

Login

Nifty
Sensex

:
:

18534.40
62622.24

-99.45 (-0.53%)
-346.89 (-0.55%)

Asian Paints Ltd.

Paints

Rating :

65/99

BSE: 500820 | NSE: ASIANPAINT

Watchlist

NSE BSE

3192.95

31-May-2023

Day's Open
Day's High
Day's Low
Previous Close

3151.95
3219.35
3136.45
3144.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2349066
74942.61
3582.90
2560.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

306,770.64
74.70
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

306,681.97
0.80%
19.18

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.28
11.50
12.82

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.70
8.42
2.93

PAT CAGR (%)

10 Years
5 Years
3 Years

10.41
8.51
4.15

P:E (Median)

8 Years
5 Years
3 Years

62.82
76.40
88.93

P:BV (Average)

8 Years
5 Years
3 Years

17.09
18.51
20.74

EV:EBITDA (Average)

8 Years
5 Years
3 Years

40.87
46.11
51.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 7,626.01 6,759.62 12.82% 7,521.82 7,491.13 0.41% 7,344.34 6,151.85 19.38% 7,586.23 4,785.91 58.51%
Expenses 5,878.42 5,396.88 8.92% 6,027.06 6,022.95 0.07% 6,228.79 5,276.93 18.04% 6,123.65 3,903.96 56.86%
EBITDA 1,747.59 1,362.74 28.24% 1,494.76 1,468.18 1.81% 1,115.55 874.92 27.50% 1,462.58 881.95 65.83%
EBIDTM 22.92% 20.16% 19.87% 19.60% 15.19% 14.22% 19.28% 18.43%
Other Income 124.99 89.12 40.25% 162.07 104.74 54.74% 117.11 152.53 -23.22% 113.84 105.50 7.91%
Interest 24.91 14.27 74.56% 24.74 21.49 15.12% 23.51 18.08 30.03% 19.90 16.41 21.27%
Depreciation 193.66 181.32 6.81% 189.11 184.01 2.77% 188.95 179.85 5.06% 184.11 176.38 4.38%
PBT 1,654.01 1,202.54 37.54% 1,442.98 1,367.42 5.53% 1,020.20 829.52 22.99% 1,372.41 794.66 72.70%
Tax 420.28 302.58 38.90% 357.10 347.16 2.86% 256.91 210.89 21.82% 355.13 198.80 78.64%
PAT 1,233.73 899.96 37.09% 1,085.88 1,020.26 6.43% 763.29 618.63 23.38% 1,017.28 595.86 70.72%
PATM 16.18% 13.31% 14.44% 13.62% 10.39% 10.06% 13.41% 12.45%
EPS 12.86 9.38 37.10% 11.32 10.64 6.39% 7.96 6.45 23.41% 10.61 6.21 70.85%

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 8,787.34 7,892.67 11.34% 8,636.74 8,527.24 1.28% 8,457.57 7,096.01 19.19% 8,606.94 5,585.36 54.10%
Expenses 6,922.58 6,449.38 7.34% 7,025.31 6,984.93 0.58% 7,229.87 6,191.56 16.77% 7,050.99 4,671.80 50.93%
EBITDA 1,864.76 1,443.29 29.20% 1,611.43 1,542.31 4.48% 1,227.70 904.45 35.74% 1,555.95 913.56 70.32%
EBIDTM 21.22% 18.29% 18.66% 18.09% 14.52% 12.75% 18.08% 16.36%
Other Income 105.48 80.39 31.21% 86.56 71.81 20.54% 95.47 138.20 -30.92% 98.97 89.61 10.45%
Interest 38.91 22.62 72.02% 41.39 27.45 50.78% 35.40 23.86 48.37% 28.75 21.48 33.85%
Depreciation 220.17 205.11 7.34% 214.05 207.91 2.95% 215.70 202.75 6.39% 208.10 200.59 3.74%
PBT 1,686.50 1,180.25 42.89% 1,442.55 1,378.76 4.63% 1,072.07 816.04 31.37% 1,393.86 781.10 78.45%
Tax 451.44 315.13 43.26% 381.14 362.43 5.16% 290.33 221.07 31.33% 370.59 204.28 81.41%
PAT 1,235.06 865.12 42.76% 1,061.41 1,016.33 4.44% 781.74 594.97 31.39% 1,023.27 576.82 77.40%
PATM 14.05% 10.96% 12.29% 11.92% 9.24% 8.38% 11.89% 10.33%
EPS 12.87 8.87 45.10% 11.18 10.59 5.57% 8.16 6.21 31.40% 10.60 5.93 78.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 30,078.40 25,188.51 18,516.86 17,194.09 16,391.78 14,153.71 12,722.76 11,830.33 11,648.83 10,418.78 8,960.07 Net Sales Growth 19.41% 36.03% 7.69% 4.89% 15.81% 11.25% 7.54% 1.56% 11.81% 16.28% Cost Of Goods Sold 18,327.54 13,459.73 8,593.25 8,112.27 8,041.01 6,793.53 5,772.73 5,534.99 5,401.41 5,031.54 4,392.66 Gross Profit 11,750.86 11,728.78 9,923.61 9,081.82 8,350.77 7,360.18 6,950.03 6,295.34 6,247.42 5,387.24 4,567.41 GP Margin 39.07% 46.56% 53.59% 52.82% 50.94% 52.00% 54.63% 53.21% 53.63% 51.71% 50.98% Total Expenditure 24,257.92 20,600.72 14,024.08 13,337.05 12,884.84 11,230.45 10,048.48 9,349.80 9,634.28 8,639.16 7,409.40 Power & Fuel Cost - 104.66 74.71 83.30 103.90 95.55 102.18 107.86 121.33 125.60 107.65 % Of Sales - 0.42% 0.40% 0.48% 0.63% 0.68% 0.80% 0.91% 1.04% 1.21% 1.20% Employee Cost - 1,310.14 1,128.66 985.43 900.14 791.08 742.83 666.83 606.94 482.43 404.59 % Of Sales - 5.20% 6.10% 5.73% 5.49% 5.59% 5.84% 5.64% 5.21% 4.63% 4.52% Manufacturing Exp. - 2,484.52 1,755.10 1,660.30 1,612.88 1,431.54 1,400.62 1,271.65 1,873.82 1,584.29 1,324.17 % Of Sales - 9.86% 9.48% 9.66% 9.84% 10.11% 11.01% 10.75% 16.09% 15.21% 14.78% General & Admin Exp. - 116.87 77.81 142.78 325.61 537.34 555.98 472.45 401.45 356.72 283.82 % Of Sales - 0.46% 0.42% 0.83% 1.99% 3.80% 4.37% 3.99% 3.45% 3.42% 3.17% Selling & Distn. Exp. - 2,493.42 1,914.12 1,870.86 1,731.59 1,450.75 1,345.91 1,182.07 1,135.58 987.11 844.35 % Of Sales - 9.90% 10.34% 10.88% 10.56% 10.25% 10.58% 9.99% 9.75% 9.47% 9.42% Miscellaneous Exp. - 631.38 480.43 482.11 169.71 130.66 128.23 113.95 93.75 71.47 844.35 % Of Sales - 2.51% 2.59% 2.80% 1.04% 0.92% 1.01% 0.96% 0.80% 0.69% 0.58% EBITDA 5,820.48 4,587.79 4,492.78 3,857.04 3,506.94 2,923.26 2,674.28 2,480.53 2,014.55 1,779.62 1,550.67 EBITDA Margin 19.35% 18.21% 24.26% 22.43% 21.39% 20.65% 21.02% 20.97% 17.29% 17.08% 17.31% Other Income 518.01 451.89 366.02 357.54 284.81 277.50 300.17 249.43 186.82 174.20 126.12 Interest 93.06 70.25 71.66 78.38 80.73 23.82 22.30 27.00 31.16 28.97 33.93 Depreciation 755.83 721.56 697.47 689.97 540.77 311.11 295.43 234.51 223.11 212.32 126.98 PBT 5,489.60 4,247.87 4,089.67 3,446.23 3,170.25 2,865.83 2,656.72 2,468.45 1,947.10 1,712.53 1,515.88 Tax 1,389.42 1,059.43 1,037.87 759.08 1,038.08 971.03 855.00 780.29 606.17 533.51 465.88 Tax Rate 25.31% 25.26% 25.38% 22.24% 32.74% 33.88% 32.18% 32.47% 31.35% 31.34% 30.73% PAT 4,100.18 3,134.71 3,051.80 2,653.95 2,132.17 1,894.80 1,801.72 1,622.81 1,327.40 1,169.06 1,050.00 PAT before Minority Interest 4,100.18 3,134.71 3,051.80 2,653.95 2,132.17 1,894.80 1,801.72 1,622.81 1,327.40 1,169.06 1,050.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.63% 12.44% 16.48% 15.44% 13.01% 13.39% 14.16% 13.72% 11.40% 11.22% 11.72% PAT Growth 30.80% 2.72% 14.99% 24.47% 12.53% 5.17% 11.02% 22.25% 13.54% 11.34% EPS 42.75 32.68 31.82 27.67 22.23 19.75 18.78 16.92 13.84 12.19 10.95

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 34,488.59 29,101.28 21,712.79 20,263.45 19,349.84 16,887.19 15,396.56 14,271.49 14,182.81 12,714.81 10,938.61 Net Sales Growth 18.51% 34.03% 7.15% 4.72% 14.58% 9.68% 7.88% 0.63% 11.55% 16.24% Cost Of Goods Sold 21,156.50 15,798.28 10,333.10 9,742.84 9,656.47 8,289.51 7,030.19 6,769.16 6,726.76 6,249.47 5,486.67 Gross Profit 13,332.09 13,303.00 11,379.69 10,520.61 9,693.37 8,597.68 8,366.37 7,502.33 7,456.05 6,465.34 5,451.94 GP Margin 38.66% 45.71% 52.41% 51.92% 50.10% 50.91% 54.34% 52.57% 52.57% 50.85% 49.84% Total Expenditure 28,228.75 24,297.67 16,857.19 16,105.17 15,586.38 13,680.06 12,372.25 11,494.00 11,939.92 10,711.15 9,201.22 Power & Fuel Cost - 117.23 86.05 97.79 119.63 110.30 106.02 114.48 130.68 133.74 114.71 % Of Sales - 0.40% 0.40% 0.48% 0.62% 0.65% 0.69% 0.80% 0.92% 1.05% 1.05% Employee Cost - 1,786.67 1,540.75 1,366.09 1,236.83 1,115.48 1,033.62 989.51 907.11 759.71 623.56 % Of Sales - 6.14% 7.10% 6.74% 6.39% 6.61% 6.71% 6.93% 6.40% 5.98% 5.70% Manufacturing Exp. - 2,880.45 2,068.31 1,946.12 1,895.34 1,691.68 1,662.75 1,535.22 2,213.33 1,880.25 1,577.95 % Of Sales - 9.90% 9.53% 9.60% 9.80% 10.02% 10.80% 10.76% 15.61% 14.79% 14.43% General & Admin Exp. - 159.41 109.67 187.75 431.58 618.54 611.57 541.04 469.02 417.78 334.10 % Of Sales - 0.55% 0.51% 0.93% 2.23% 3.66% 3.97% 3.79% 3.31% 3.29% 3.05% Selling & Distn. Exp. - 2,790.51 2,142.88 2,128.94 1,941.15 1,642.79 1,531.70 1,363.88 1,311.41 1,125.43 949.96 % Of Sales - 9.59% 9.87% 10.51% 10.03% 9.73% 9.95% 9.56% 9.25% 8.85% 8.68% Miscellaneous Exp. - 765.12 576.43 635.64 305.38 211.76 396.40 180.71 181.61 144.77 949.96 % Of Sales - 2.63% 2.65% 3.14% 1.58% 1.25% 2.57% 1.27% 1.28% 1.14% 1.04% EBITDA 6,259.84 4,803.61 4,855.60 4,158.28 3,763.46 3,207.13 3,024.31 2,777.49 2,242.89 2,003.66 1,737.39 EBITDA Margin 18.15% 16.51% 22.36% 20.52% 19.45% 18.99% 19.64% 19.46% 15.81% 15.76% 15.88% Other Income 386.48 380.01 303.05 304.31 233.04 288.09 262.43 213.39 169.71 134.22 114.48 Interest 144.45 95.41 91.63 102.33 110.47 41.47 37.33 49.00 42.24 47.99 42.06 Depreciation 858.02 816.36 791.27 780.50 622.14 360.47 334.79 275.58 265.92 245.66 154.60 PBT 5,594.98 4,271.85 4,275.75 3,579.76 3,263.89 3,093.28 2,914.62 2,666.30 2,104.44 1,844.23 1,655.21 Tax 1,493.50 1,102.91 1,097.60 856.31 1,096.58 1,041.55 947.98 844.49 649.54 571.51 495.69 Tax Rate 26.69% 26.54% 25.67% 23.92% 33.60% 33.67% 32.52% 32.31% 31.27% 31.16% 29.95% PAT 4,101.48 2,999.00 3,110.69 2,654.43 2,115.19 1,993.14 1,889.82 1,711.74 1,395.15 1,218.81 1,113.88 PAT before Minority Interest 4,012.60 3,053.24 3,178.15 2,723.45 2,167.31 2,051.73 1,966.64 1,769.36 1,427.33 1,262.76 1,159.52 Minority Interest -88.88 -54.24 -67.46 -69.02 -52.12 -58.59 -76.82 -57.62 -32.18 -43.95 -45.64 PAT Margin 11.89% 10.31% 14.33% 13.10% 10.93% 11.80% 12.27% 11.99% 9.84% 9.59% 10.18% PAT Growth 34.33% -3.59% 17.19% 25.49% 6.12% 5.47% 10.40% 22.69% 14.47% 9.42% EPS 42.76 31.27 32.43 27.67 22.05 20.78 19.70 17.85 14.54 12.71 11.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 13,349.09 12,089.19 9,453.29 8,842.96 7,798.16 7,094.75 5,925.73 4,230.26 3,600.93 3,022.26 Share Capital 95.92 95.92 95.92 95.92 95.92 95.92 95.92 95.92 95.92 95.92 Total Reserves 13,239.77 11,993.27 9,357.37 8,747.04 7,702.24 6,998.83 5,829.81 4,134.34 3,505.01 2,926.34 Non-Current Liabilities 911.80 916.24 939.28 998.52 390.81 387.35 344.17 285.12 283.82 266.67 Secured Loans 16.16 14.31 18.50 10.89 9.87 10.38 7.09 3.47 6.65 9.28 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 22.18 28.62 32.86 36.98 Long Term Provisions 168.29 163.51 136.78 118.48 107.35 109.84 94.23 85.25 67.12 76.58 Current Liabilities 5,647.44 4,575.39 3,195.05 3,841.41 3,398.96 2,875.93 2,455.05 2,758.50 2,835.12 2,357.24 Trade Payables 3,497.29 2,814.30 1,760.08 2,062.29 1,851.50 1,671.26 1,333.20 1,313.08 1,498.84 1,214.12 Other Current Liabilities 2,011.22 1,607.60 1,342.24 1,673.83 1,453.55 1,086.31 1,021.70 833.39 785.68 719.38 Short Term Borrowings 0.00 7.89 0.00 4.35 0.00 26.84 0.00 0.00 0.00 0.00 Short Term Provisions 138.93 145.60 92.73 100.94 93.91 91.52 100.15 612.03 550.60 423.74 Total Liabilities 19,908.33 17,580.82 13,587.62 13,682.89 11,587.93 10,358.03 8,724.95 7,273.88 6,719.87 5,646.17 Net Block 4,553.94 4,763.47 4,960.86 5,221.20 2,568.53 2,604.68 2,628.99 1,965.49 2,012.20 2,101.89 Gross Block 7,489.05 6,988.27 6,676.49 6,425.29 3,401.03 3,133.62 2,863.10 3,102.77 2,981.09 2,862.31 Accumulated Depreciation 2,935.11 2,224.80 1,715.63 1,204.09 832.50 528.94 234.11 1,123.78 951.54 752.52 Non Current Assets 7,160.41 7,634.06 7,761.92 7,629.54 6,086.84 4,927.83 4,183.19 3,122.37 2,878.58 2,605.23 Capital Work in Progress 225.47 118.56 108.09 179.31 1,391.84 219.76 92.79 139.54 37.95 52.55 Non Current Investment 1,646.25 2,000.52 2,225.58 1,817.37 1,547.33 1,598.20 1,319.64 790.72 727.19 359.70 Long Term Loans & Adv. 320.76 229.88 234.92 190.96 434.39 307.14 111.23 209.54 94.64 91.06 Other Non Current Assets 413.99 521.63 232.47 220.70 144.75 198.05 30.54 17.08 6.60 0.03 Current Assets 12,747.92 9,946.76 5,825.70 6,053.35 5,501.09 5,430.20 4,541.76 4,151.51 3,841.29 3,040.94 Current Investments 2,164.34 3,178.81 432.35 1,146.63 1,030.01 1,315.40 1,477.00 1,103.06 943.96 105.00 Inventories 5,277.61 3,124.61 2,827.47 2,585.10 2,178.43 2,194.09 1,610.12 1,802.18 1,665.05 1,480.79 Sundry Debtors 2,915.77 1,809.75 1,109.22 1,244.95 1,138.20 994.63 759.06 729.55 712.36 633.88 Cash & Bank 308.57 134.91 376.06 167.52 120.84 205.94 160.78 61.84 104.12 551.57 Other Current Assets 2,081.63 310.49 371.53 393.28 1,033.61 720.14 534.80 454.88 415.80 269.70 Short Term Loans & Adv. 1,507.62 1,388.19 709.07 515.87 563.48 152.42 240.89 218.24 254.32 133.28 Net Current Assets 7,100.48 5,371.37 2,630.65 2,211.94 2,102.13 2,554.27 2,086.71 1,393.01 1,006.17 683.70 Total Assets 19,908.33 17,580.82 13,587.62 13,682.89 11,587.93 10,358.03 8,724.95 7,273.88 6,719.87 5,646.17

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 13,811.56 12,806.29 10,130.16 9,470.55 8,410.23 7,603.89 6,524.82 4,742.36 4,039.22 3,384.29 Share Capital 95.92 95.92 95.92 95.92 95.92 95.92 95.92 95.92 95.92 95.92 Total Reserves 13,702.24 12,710.37 10,034.24 9,374.63 8,314.31 7,507.97 6,428.90 4,646.44 3,943.30 3,288.37 Non-Current Liabilities 1,188.35 1,200.33 1,223.90 1,236.95 574.53 540.98 501.44 389.02 331.41 309.45 Secured Loans 16.16 14.49 18.50 18.81 27.89 40.43 49.63 48.79 7.54 10.32 Unsecured Loans 28.38 0.04 0.13 0.26 0.44 0.64 23.00 29.49 33.86 36.98 Long Term Provisions 218.32 215.21 180.75 155.59 140.12 146.03 121.37 119.89 93.06 98.38 Current Liabilities 7,570.99 5,925.86 4,380.38 5,180.09 4,451.07 3,884.87 3,149.08 3,519.45 3,458.75 2,929.99 Trade Payables 4,164.30 3,378.72 2,136.57 2,394.29 2,159.96 1,922.83 1,565.07 1,548.75 1,745.72 1,441.57 Other Current Liabilities 2,475.92 2,015.78 1,679.82 1,966.58 1,646.62 1,266.93 1,199.52 999.67 938.90 857.55 Short Term Borrowings 730.95 325.70 321.48 596.53 492.42 504.43 231.08 331.62 198.63 189.86 Short Term Provisions 199.82 205.66 242.51 222.69 152.07 190.68 153.41 639.41 575.50 441.01 Total Liabilities 22,958.43 20,355.34 16,137.97 16,248.84 13,763.48 12,405.19 10,559.03 8,914.50 8,075.40 6,784.50 Net Block 5,519.06 5,858.52 6,272.31 6,496.56 3,732.24 3,303.74 3,416.35 2,660.04 2,561.58 2,440.97 Gross Block 8,845.46 8,391.65 8,282.04 7,943.19 4,757.83 3,966.21 3,743.55 4,112.25 3,803.52 3,429.37 Accumulated Depreciation 3,260.33 2,480.68 1,957.28 1,394.18 973.14 610.02 274.75 1,437.57 1,223.35 979.40 Non Current Assets 7,806.10 8,328.74 8,557.86 8,621.89 6,849.40 5,439.51 4,824.01 3,575.53 3,160.20 2,778.32 Capital Work in Progress 426.43 182.98 140.24 209.67 1,405.11 257.54 106.59 196.00 71.60 59.21 Non Current Investment 1,066.83 1,469.68 1,506.37 1,394.05 1,084.03 1,300.65 1,126.83 400.88 371.13 150.12 Long Term Loans & Adv. 369.55 285.15 622.83 294.80 475.77 364.73 131.20 282.91 137.47 108.54 Other Non Current Assets 424.23 532.41 16.11 226.81 152.25 212.85 43.04 35.70 18.42 19.48 Current Assets 15,152.33 12,026.60 7,580.11 7,626.95 6,914.08 6,965.68 5,735.02 5,338.97 4,915.20 4,006.18 Current Investments 2,180.70 3,267.12 512.48 1,174.53 1,056.67 1,351.34 1,585.30 1,186.91 1,052.42 145.56 Inventories 6,152.98 3,798.60 3,389.81 3,149.86 2,658.31 2,626.94 1,998.24 2,258.52 2,069.86 1,830.29 Sundry Debtors 3,871.44 2,602.17 1,795.22 1,907.33 1,730.63 1,446.60 1,186.84 1,182.07 1,110.30 980.88 Cash & Bank 864.33 610.75 782.83 444.88 404.65 801.21 424.20 204.39 229.00 736.69 Other Current Assets 2,082.88 257.15 334.32 371.09 1,063.82 739.59 540.44 507.08 453.62 312.76 Short Term Loans & Adv. 1,581.36 1,490.81 765.45 579.26 607.07 188.16 272.62 261.95 284.48 214.60 Net Current Assets 7,581.34 6,100.74 3,199.73 2,446.86 2,463.01 3,080.81 2,585.94 1,819.52 1,456.45 1,076.19 Total Assets 22,958.43 20,355.34 16,137.97 16,248.84 13,763.48 12,405.19 10,559.03 8,914.50 8,075.40 6,784.50

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 1,260.31 3,458.58 2,813.07 2,395.25 2,136.09 1,420.04 1,979.67 1,143.60 1,370.89 1,081.12 PBT 4,194.14 4,089.67 3,413.03 3,170.25 2,865.83 2,656.72 2,403.10 1,933.57 1,702.57 1,515.88 Adjustment 674.27 608.86 702.99 473.37 215.66 152.50 173.55 143.16 136.24 83.26 Changes in Working Capital -2,499.07 -224.97 -369.60 -334.53 40.34 -545.75 163.98 -343.98 -23.85 -114.70 Cash after chg. in Working capital 2,369.34 4,473.56 3,746.42 3,309.09 3,121.83 2,263.47 2,740.63 1,732.75 1,814.96 1,484.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1,109.03 -1,014.98 -933.35 -913.84 -985.74 -843.43 -760.96 -589.15 -444.07 -403.32 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -339.98 -436.16 -774.65 -832.80 -1,370.96 -584.80 -862.78 -292.27 -617.73 -439.87 Net Fixed Assets -607.69 -322.25 -179.98 -1,811.73 -1,439.49 -397.49 286.42 -223.27 -104.18 -652.51 Net Investments 1,368.74 -2,521.40 306.07 -386.66 336.26 -116.96 -902.86 -222.63 -1,206.45 77.52 Others -1,101.03 2,407.49 -900.74 1,365.59 -267.73 -70.35 -246.34 153.63 692.90 135.12 Cash from Financing Activity -1,989.32 -582.90 -2,500.85 -1,089.16 -1,239.05 -955.99 -704.25 -727.67 -559.65 -590.65 Net Cash Inflow / Outflow -1,068.99 2,439.52 -462.43 473.29 -473.92 -120.75 412.64 123.66 193.51 50.60 Opening Cash & Equivalents 3,133.58 694.06 1,156.36 683.07 1,156.99 1,276.49 863.85 739.03 551.57 500.97 Closing Cash & Equivalent 2,064.59 3,133.58 693.93 1,156.36 683.07 1,156.99 1,276.49 862.69 745.08 551.57

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 986.49 3,683.35 3,038.15 2,469.54 2,113.44 1,527.33 2,242.95 1,187.69 1,402.03 1,186.79 PBT 4,187.72 4,304.35 3,628.26 3,304.62 3,139.07 2,964.23 2,613.85 2,076.87 1,834.27 1,655.21 Adjustment 769.68 665.18 751.48 556.63 134.76 91.31 233.67 194.00 216.37 128.71 Changes in Working Capital -2,795.22 -206.46 -330.84 -409.71 -79.65 -602.81 197.79 -450.24 -168.45 -158.67 Cash after chg. in Working capital 2,162.18 4,763.07 4,048.90 3,451.54 3,194.18 2,452.73 3,045.31 1,820.63 1,882.19 1,625.25 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1,175.69 -1,079.72 -1,010.75 -982.00 -1,080.74 -925.40 -802.36 -632.94 -480.16 -438.46 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -321.69 -547.79 -521.42 -944.49 -1,599.28 -656.10 -866.29 -477.76 -605.20 -499.34 Net Fixed Assets -607.69 -322.25 -179.98 -1,811.73 -1,439.49 -397.49 286.42 -223.27 -104.18 -652.51 Net Investments 1,368.74 -2,521.40 306.07 -386.66 336.26 -116.96 -902.86 -222.63 -1,206.45 77.52 Others -1,082.74 2,295.86 -647.51 1,253.90 -496.05 -141.65 -249.85 -31.86 705.43 75.65 Cash from Financing Activity -1,807.61 -650.40 -2,871.46 -1,117.46 -1,379.14 -756.43 -848.98 -576.09 -625.91 -601.00 Net Cash Inflow / Outflow -1,142.81 2,485.16 -354.73 407.59 -864.98 114.80 527.68 133.84 170.92 86.45 Opening Cash & Equivalents 3,421.16 928.75 1,279.97 845.68 1,667.52 1,577.73 1,049.97 920.32 736.24 613.65 Closing Cash & Equivalent 2,283.29 3,421.16 928.75 1,279.97 845.68 1,667.52 1,577.73 1,066.93 926.37 736.24

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 139.03 126.03 98.55 92.19 81.30 73.97 61.78 44.10 37.54 31.51 ROA 16.72% 19.58% 19.46% 16.87% 17.27% 18.88% 20.29% 18.97% 18.91% 20.11% ROE 24.66% 28.33% 29.01% 25.63% 25.45% 27.68% 31.96% 33.90% 35.30% 38.11% ROCE 33.48% 38.55% 38.08% 39.01% 38.67% 40.92% 47.50% 49.62% 51.09% 53.39% Fixed Asset Turnover 4.10 3.17 3.04 3.82 5.10 5.40 5.02 4.49 4.16 4.63 Receivable days 29.03 24.62 21.58 23.16 23.38 19.75 18.14 19.27 20.19 19.78 Inventory Days 51.62 50.20 49.62 46.29 47.92 42.85 41.59 46.33 47.19 47.88 Payable days 85.58 97.15 85.99 54.20 59.95 54.29 54.62 54.07 58.31 55.94 Cash Conversion Cycle -4.93 -22.34 -14.79 15.25 11.35 8.31 5.11 11.53 9.07 11.73 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.04 Interest Cover 60.70 58.07 44.54 40.27 121.31 120.14 90.00 63.05 59.77 45.68

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 143.85 133.51 105.61 98.73 87.68 79.27 68.02 49.44 42.11 35.28 ROA 14.10% 17.42% 16.82% 14.44% 15.68% 17.13% 18.17% 16.80% 17.00% 18.56% ROE 22.95% 27.71% 27.79% 24.24% 25.62% 27.84% 31.41% 32.51% 34.02% 37.81% ROCE 30.65% 36.95% 35.78% 35.44% 36.65% 39.33% 44.35% 44.85% 47.17% 49.86% Fixed Asset Turnover 3.99 3.05 2.88 3.49 4.58 5.01 4.55 4.18 4.07 4.52 Receivable days 34.37 31.54 28.93 29.97 29.02 24.89 24.21 25.30 25.92 25.55 Inventory Days 52.83 51.55 51.10 47.84 48.27 43.71 43.51 47.77 48.35 49.71 Payable days 87.14 97.41 50.56 52.73 57.10 52.49 52.16 51.37 55.49 54.43 Cash Conversion Cycle 0.06 -14.32 29.47 25.08 20.18 16.11 15.57 21.70 18.78 20.83 Total Debt/Equity 0.06 0.03 0.04 0.07 0.06 0.07 0.05 0.09 0.06 0.09 Interest Cover 44.56 47.66 35.98 30.55 75.59 79.08 54.34 50.17 39.22 40.35

Top Investors:

teesta retail private limited

life insurance corporation of india

sbi nifty 50 etf

investor education and protection fund (iepf)

Annual Reports:

News Update:

Asian Paints reports 44% rise in Q4 consolidated net profit
11th May 2023, 16:14 PM

Total consolidated income of the company increased by 11.54% at Rs 8892.82 crore for Q4FY23
Read More
Asian Paints’ arm to set up manufacturing facility for VAE, VAM in Gujarat
21st Feb 2023, 10:21 AM

The company’s wholly owned subsidiary has entered into a Memorandum of Understanding with the Government of Gujarat
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback