Nifty
Sensex
:
:
23382.60
74267.34
-165.15 (-0.70%)
-508.40 (-0.68%)

Paints

Rating :
64/99

BSE: 500820 | NSE: ASIANPAINT

2632.40
01-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2732.6
  •  2778.8
  •  2626.7
  •  2671.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2224344
  •  6015543946.6
  •  2985.7
  •  2115

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,52,398.51
  • 58.35
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,53,141.84
  • 1.05%
  • 11.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.63%
  • 0.40%
  • 11.29%
  • FII
  • DII
  • Others
  • 12.11%
  • 20.96%
  • 2.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.04
  • 9.32
  • -0.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.02
  • 4.34
  • -0.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.92
  • 3.16
  • -3.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 65.84
  • 67.45
  • 59.67

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.89
  • 17.10
  • 14.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 42.40
  • 42.94
  • 36.26

Earnings Forecasts:

(Updated: 30-05-2026)
Description
2024
2025
2026
2027
Adj EPS
45.57
50.01
56.24
61.31
P/E Ratio
57.77
52.64
46.81
42.94
Revenue
35195.6
38261.8
41403.6
45311.7
EBITDA
6519.29
7058.12
7858.83
8055.55
Net Income
4361.62
4774.81
5367.35
5809.67
ROA
16.89
17.18
17.65
19.02
P/B Ratio
11.98
10.99
10.05
9.14
ROE
21.56
21.72
22.25
22.22
FCFF
3978.22
3946.39
4471.34
4630.9
FCFF Yield
1.57
1.55
1.76
1.82
Net Debt
-4750.29
-5634.52
-7121.51
-11829.5
BVPS
219.78
239.61
261.83
288.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
9,246.70
8,358.91
10.62%
8,867.02
8,549.44
3.71%
8,531.27
8,027.54
6.28%
8,938.55
8,969.73
-0.35%
Expenses
7,460.09
6,922.71
7.76%
7,086.06
6,912.71
2.51%
7,027.89
6,788.03
3.53%
7,313.58
7,275.96
0.52%
EBITDA
1,786.61
1,436.20
24.40%
1,780.96
1,636.73
8.81%
1,503.38
1,239.51
21.29%
1,624.97
1,693.77
-4.06%
EBIDTM
19.32%
17.18%
20.09%
19.14%
17.62%
15.44%
18.18%
18.88%
Other Income
171.37
99.85
71.63%
161.00
143.00
12.59%
198.64
173.55
14.46%
192.79
156.21
23.42%
Interest
59.10
52.79
11.95%
47.94
55.84
-14.15%
43.87
63.01
-30.38%
44.50
55.38
-19.65%
Depreciation
309.98
301.10
2.95%
313.07
255.55
22.51%
304.93
241.99
26.01%
300.87
227.70
32.13%
PBT
1,588.90
999.20
59.02%
1,423.34
1,468.34
-3.06%
1,353.22
927.92
45.83%
1,472.39
1,566.90
-6.03%
Tax
428.63
321.42
33.36%
415.17
389.73
6.53%
373.29
265.38
40.66%
391.66
416.83
-6.04%
PAT
1,160.27
677.78
71.19%
1,008.17
1,078.61
-6.53%
979.93
662.54
47.91%
1,080.73
1,150.07
-6.03%
PATM
12.55%
8.11%
11.37%
12.62%
11.49%
8.25%
12.09%
12.82%
EPS
12.22
7.22
69.25%
11.05
11.58
-4.58%
10.36
7.24
43.09%
11.47
12.20
-5.98%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
35,583.54
33,905.62
35,494.73
34,488.59
29,101.28
21,712.79
20,211.25
19,248.45
16,843.76
15,168.18
14,271.49
Net Sales Growth
4.95%
-4.48%
2.92%
18.51%
34.03%
7.43%
5.00%
14.28%
11.05%
6.28%
 
Cost Of Goods Sold
20,001.78
17,299.51
17,774.64
18,675.80
15,798.28
10,333.10
9,742.84
9,656.47
8,289.51
7,030.19
6,769.16
Gross Profit
15,581.76
16,606.11
17,720.09
15,812.79
13,303.00
11,379.69
10,468.41
9,591.98
8,554.25
8,137.99
7,502.33
GP Margin
43.79%
48.98%
49.92%
45.85%
45.71%
52.41%
51.79%
49.83%
50.79%
53.65%
52.57%
Total Expenditure
28,887.62
27,899.41
27,909.75
28,228.75
24,297.67
16,857.19
16,049.48
15,477.71
13,639.75
12,174.42
11,494.00
Power & Fuel Cost
-
148.58
133.25
138.29
117.23
86.05
97.79
119.63
110.30
106.02
114.48
% Of Sales
-
0.44%
0.38%
0.40%
0.40%
0.40%
0.48%
0.62%
0.65%
0.70%
0.80%
Employee Cost
-
2,597.23
2,326.18
2,028.07
1,786.67
1,540.75
1,366.09
1,236.83
1,115.48
1,033.62
989.51
% Of Sales
-
7.66%
6.55%
5.88%
6.14%
7.10%
6.76%
6.43%
6.62%
6.81%
6.93%
Manufacturing Exp.
-
2,687.40
2,767.18
2,916.20
2,880.45
2,068.31
1,946.12
1,895.34
1,691.68
1,662.75
1,535.22
% Of Sales
-
7.93%
7.80%
8.46%
9.90%
9.53%
9.63%
9.85%
10.04%
10.96%
10.76%
General & Admin Exp.
-
344.50
322.95
255.57
164.13
109.67
187.75
431.58
618.54
611.57
541.04
% Of Sales
-
1.02%
0.91%
0.74%
0.56%
0.51%
0.93%
2.24%
3.67%
4.03%
3.79%
Selling & Distn. Exp.
-
3,538.99
3,497.65
3,253.61
2,785.79
2,142.88
2,128.94
1,941.15
1,642.79
1,531.70
1,363.88
% Of Sales
-
10.44%
9.85%
9.43%
9.57%
9.87%
10.53%
10.08%
9.75%
10.10%
9.56%
Miscellaneous Exp.
-
1,283.20
1,087.90
961.21
765.12
576.43
579.95
196.71
171.45
198.57
1,363.88
% Of Sales
-
3.78%
3.06%
2.79%
2.63%
2.65%
2.87%
1.02%
1.02%
1.31%
1.27%
EBITDA
6,695.92
6,006.21
7,584.98
6,259.84
4,803.61
4,855.60
4,161.77
3,770.74
3,204.01
2,993.76
2,777.49
EBITDA Margin
18.82%
17.71%
21.37%
18.15%
16.51%
22.36%
20.59%
19.59%
19.02%
19.74%
19.46%
Other Income
723.80
572.61
687.96
386.48
380.01
303.05
304.31
233.04
220.62
262.43
213.39
Interest
195.41
227.02
205.17
144.45
95.41
91.63
102.33
110.47
41.47
37.33
49.00
Depreciation
1,228.85
1,026.34
853.00
858.02
816.36
791.27
780.50
622.14
360.47
334.79
275.58
PBT
5,837.85
5,325.46
7,214.77
5,643.85
4,271.85
4,275.75
3,583.25
3,271.17
3,022.69
2,884.07
2,666.30
Tax
1,608.75
1,393.36
1,790.08
1,493.50
1,102.91
1,097.60
854.85
1,098.06
1,040.96
943.29
844.49
Tax Rate
27.56%
28.08%
24.81%
26.69%
26.54%
25.67%
23.86%
33.57%
34.44%
32.71%
32.31%
PAT
4,229.10
3,667.23
5,460.23
4,106.45
3,030.57
3,139.29
2,710.12
2,161.72
1,968.93
1,913.57
1,711.74
PAT before Minority Interest
4,159.76
3,709.71
5,557.69
4,195.33
3,084.81
3,206.75
2,779.14
2,213.84
2,027.52
1,990.39
1,769.36
Minority Interest
-69.34
-42.48
-97.46
-88.88
-54.24
-67.46
-69.02
-52.12
-58.59
-76.82
-57.62
PAT Margin
11.88%
10.82%
15.38%
11.91%
10.41%
14.46%
13.41%
11.23%
11.69%
12.62%
11.99%
PAT Growth
18.50%
-32.84%
32.97%
35.50%
-3.46%
15.84%
25.37%
9.79%
2.89%
11.79%
 
EPS
44.09
38.23
56.92
42.81
31.59
32.73
28.25
22.54
20.53
19.95
17.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
19,399.81
18,728.30
15,992.23
13,811.56
12,806.29
10,130.16
9,470.55
8,410.23
7,603.89
6,524.82
Share Capital
95.92
95.92
95.92
95.92
95.92
95.92
95.92
95.92
95.92
95.92
Total Reserves
19,247.05
18,584.12
15,869.54
13,702.24
12,710.37
10,034.24
9,374.63
8,314.31
7,507.97
6,428.90
Non-Current Liabilities
2,154.97
1,976.13
1,437.51
1,188.35
1,200.33
1,223.90
1,236.95
574.53
540.98
501.44
Secured Loans
259.62
54.38
65.88
16.16
14.49
18.50
18.81
27.89
40.43
49.63
Unsecured Loans
0.00
0.00
10.27
28.38
0.04
0.13
0.26
0.44
0.64
23.00
Long Term Provisions
257.78
222.56
230.70
218.32
215.21
180.75
155.59
140.12
146.03
121.37
Current Liabilities
8,141.23
8,500.96
7,895.93
7,570.99
5,925.86
4,380.38
5,180.09
4,451.07
3,884.87
3,149.08
Trade Payables
3,848.00
3,831.34
3,635.44
4,164.30
3,378.72
2,136.57
2,394.29
2,159.96
1,922.83
1,565.07
Other Current Liabilities
3,511.76
3,449.73
3,126.53
2,504.08
2,015.78
1,679.82
1,966.58
1,646.62
1,266.93
1,199.52
Short Term Borrowings
588.23
1,034.90
896.06
731.12
325.70
321.48
596.53
492.42
504.43
231.08
Short Term Provisions
193.24
184.99
237.90
171.49
205.66
242.51
222.69
152.07
190.68
153.41
Total Liabilities
30,355.25
29,900.77
25,779.33
22,958.43
20,355.34
16,137.97
16,248.84
13,763.48
12,405.19
10,559.03
Net Block
9,220.10
7,146.62
5,770.46
5,519.06
5,858.52
6,272.31
6,496.56
3,732.24
3,303.74
3,416.35
Gross Block
14,897.04
11,621.53
9,675.92
8,604.22
8,391.65
8,282.04
7,943.19
4,757.83
3,966.21
3,743.55
Accumulated Depreciation
5,358.27
4,381.04
3,813.67
3,019.09
2,480.68
1,957.28
1,394.18
973.14
610.02
274.75
Non Current Assets
13,363.57
12,363.71
9,244.17
7,806.10
8,328.74
8,557.86
8,621.89
6,849.40
5,439.51
4,824.01
Capital Work in Progress
1,254.49
2,698.37
1,019.59
426.43
182.98
140.24
209.67
1,405.11
257.54
106.59
Non Current Investment
1,479.79
1,384.51
1,564.71
1,066.83
1,469.68
1,506.37
1,394.05
1,084.03
1,300.65
1,126.83
Long Term Loans & Adv.
615.31
611.49
583.07
369.55
285.15
622.83
294.80
475.77
364.73
131.20
Other Non Current Assets
793.88
522.72
306.34
424.23
532.41
16.11
226.81
152.25
212.85
43.04
Current Assets
16,991.68
17,537.06
16,535.16
15,144.20
12,013.11
7,566.25
7,612.02
6,899.08
6,950.69
5,730.57
Current Investments
3,244.96
3,203.41
2,697.00
2,180.70
3,267.12
512.48
1,174.53
1,056.67
1,351.34
1,585.30
Inventories
6,719.27
5,923.41
6,210.64
6,152.98
3,798.60
3,389.81
3,149.86
2,658.31
2,626.94
1,998.24
Sundry Debtors
4,313.65
4,889.05
4,636.94
3,871.44
2,602.17
1,795.22
1,907.33
1,730.63
1,446.60
1,186.84
Cash & Bank
781.98
1,084.01
843.82
864.33
610.75
782.83
444.88
404.65
801.21
424.20
Other Current Assets
1,931.82
446.67
423.73
493.86
1,734.47
1,085.91
935.42
1,048.82
724.60
535.99
Short Term Loans & Adv.
1,469.31
1,990.51
1,723.03
1,580.89
1,472.73
765.45
579.26
607.07
297.93
273.67
Net Current Assets
8,850.45
9,036.10
8,639.23
7,573.21
6,087.25
3,185.87
2,431.93
2,448.01
3,065.82
2,581.49
Total Assets
30,355.25
29,900.77
25,779.33
22,950.30
20,341.85
16,124.11
16,233.91
13,748.48
12,390.20
10,554.58

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
4,423.96
6,103.60
4,193.43
986.49
3,683.35
3,038.15
2,469.54
2,113.44
1,527.33
2,242.95
PBT
5,103.07
7,347.77
5,688.83
4,187.72
4,304.35
3,628.26
3,304.62
3,139.07
2,964.23
2,613.85
Adjustment
1,286.59
580.83
770.99
769.68
665.18
751.48
556.63
134.76
91.31
233.67
Changes in Working Capital
-570.18
10.05
-772.11
-2,795.22
-206.46
-330.84
-409.71
-79.65
-602.81
197.79
Cash after chg. in Working capital
5,819.48
7,938.65
5,687.71
2,162.18
4,763.07
4,048.90
3,451.54
3,194.18
2,452.73
3,045.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1,395.52
-1,835.05
-1,494.28
-1,175.69
-1,079.72
-1,010.75
-982.00
-1,080.74
-925.40
-802.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-874.12
-2,517.63
-1,274.64
-321.69
-547.79
-521.42
-944.49
-1,599.28
-656.10
-866.29
Net Fixed Assets
-1,146.59
-2,956.52
-1,541.40
-408.11
-322.25
-179.98
-1,811.73
-1,439.49
-397.49
286.42
Net Investments
-572.55
-559.31
-1,101.06
1,368.74
-2,521.40
306.07
-386.66
336.26
-116.96
-902.86
Others
845.02
998.20
1,367.82
-1,282.32
2,295.86
-647.51
1,253.90
-496.05
-141.65
-249.85
Cash from Financing Activity
-3,752.58
-2,982.50
-2,140.05
-1,807.61
-650.40
-2,871.46
-1,117.46
-1,379.14
-756.43
-848.98
Net Cash Inflow / Outflow
-202.74
603.47
778.74
-1,142.81
2,485.16
-354.73
407.59
-864.98
114.80
527.68
Opening Cash & Equivalents
3,626.95
3,054.33
2,283.29
3,421.16
928.75
1,279.97
845.68
1,667.52
1,577.73
1,049.97
Closing Cash & Equivalent
3,357.42
3,626.95
3,054.33
2,283.29
3,421.16
928.75
1,279.97
845.68
1,667.52
1,577.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
201.66
194.75
166.45
143.85
133.51
105.61
98.73
87.68
79.27
68.02
ROA
12.31%
19.96%
17.22%
14.24%
17.42%
16.82%
14.44%
15.68%
17.13%
18.17%
ROE
19.51%
32.08%
28.19%
23.19%
27.71%
27.79%
24.24%
25.62%
27.84%
31.41%
ROCE
26.58%
41.05%
36.98%
30.88%
36.95%
35.78%
35.44%
36.65%
39.33%
44.35%
Fixed Asset Turnover
3.16
4.02
4.50
4.05
3.05
2.88
3.49
4.58
5.01
4.55
Receivable days
40.05
40.58
37.79
34.37
31.54
28.93
29.97
29.02
24.89
24.21
Inventory Days
55.02
51.69
54.92
52.83
51.55
51.10
47.84
48.27
43.71
43.51
Payable days
74.21
71.18
73.20
87.14
97.41
50.56
52.73
57.10
52.49
52.16
Cash Conversion Cycle
20.86
21.08
19.51
0.06
-14.32
29.47
25.08
20.18
16.11
15.57
Total Debt/Equity
0.04
0.06
0.06
0.06
0.03
0.04
0.07
0.06
0.07
0.05
Interest Cover
23.48
36.81
40.38
44.89
47.66
35.98
30.55
75.59
79.08
54.34

News Update:


  • Asian Paints - Quarterly Results
    30th May 2026, 00:00 AM

    Read More
  • Asian Paints reports 69% jump in Q4 consolidated net profit
    29th May 2026, 18:25 PM

    Consolidated total income of the company increased by 11.34% at Rs 9,418.07 crore for Q4FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.