Nifty
Sensex
:
:
18114.90
60821.62
-63.20 (-0.35%)
-101.88 (-0.17%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
41/99

BSE: 532888 | NSE: ASIANTILES

136.45
21-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  129.05
  •  142.00
  •  128.70
  •  147.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1725743
  •  2373.76
  •  262.00
  •  116.76

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 774.38
  • 10.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,081.86
  • 0.31%
  • 0.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.12%
  • 9.61%
  • 57.56%
  • FII
  • DII
  • Others
  • 0.16%
  • 0.49%
  • 6.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.75
  • 4.26
  • 1.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.81
  • 4.26
  • -4.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.94
  • 12.42
  • -7.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.82
  • 22.65
  • 17.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.55
  • 1.91
  • 1.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.68
  • 9.83
  • 8.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
272.98
129.40
110.96%
434.14
257.74
68.44%
384.46
297.86
29.07%
344.31
356.90
-3.53%
Expenses
248.04
125.64
97.42%
392.81
237.05
65.71%
334.98
264.32
26.73%
302.92
327.74
-7.57%
EBITDA
24.94
3.76
563.30%
41.33
20.69
99.76%
49.48
33.53
47.57%
41.38
29.16
41.91%
EBIDTM
9.14%
2.91%
9.52%
8.03%
12.87%
11.26%
12.02%
8.17%
Other Income
0.25
0.23
8.70%
0.13
2.47
-94.74%
0.56
0.79
-29.11%
0.42
1.12
-62.50%
Interest
6.22
8.31
-25.15%
8.04
9.75
-17.54%
8.00
10.34
-22.63%
8.40
8.65
-2.89%
Depreciation
7.22
7.54
-4.24%
7.31
6.28
16.40%
7.22
9.30
-22.37%
7.27
7.50
-3.07%
PBT
11.75
-11.86
-
26.12
7.14
265.83%
34.82
14.68
137.19%
26.12
14.13
84.85%
Tax
3.70
-3.07
-
7.08
0.78
807.69%
9.77
3.64
168.41%
5.74
0.18
3,088.89%
PAT
8.05
-8.79
-
19.04
6.35
199.84%
25.05
11.04
126.90%
20.38
13.95
46.09%
PATM
2.95%
-6.79%
4.38%
2.46%
6.51%
3.71%
5.92%
3.91%
EPS
2.03
-2.09
-
4.86
1.98
145.45%
6.82
3.13
117.89%
5.45
4.23
28.84%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Net Sales
1,435.89
1,224.53
1,186.66
1,155.60
1,063.88
993.90
846.02
775.16
708.36
227.45
179.09
Net Sales Growth
37.81%
3.19%
2.69%
8.62%
7.04%
17.48%
9.14%
9.43%
211.44%
27.00%
 
Cost Of Goods Sold
919.13
712.81
641.15
613.20
580.76
617.27
528.09
473.90
364.15
42.91
39.63
Gross Profit
516.76
511.73
545.51
542.40
483.11
376.63
317.92
301.26
344.21
184.54
139.45
GP Margin
35.99%
41.79%
45.97%
46.94%
45.41%
37.89%
37.58%
38.86%
48.59%
81.13%
77.87%
Total Expenditure
1,278.75
1,112.61
1,102.99
1,016.61
938.90
903.07
788.33
712.49
638.51
173.91
139.11
Power & Fuel Cost
-
130.08
166.68
141.00
141.43
127.91
131.22
116.32
123.26
54.37
42.01
% Of Sales
-
10.62%
14.05%
12.20%
13.29%
12.87%
15.51%
15.01%
17.40%
23.90%
23.46%
Employee Cost
-
108.49
109.88
94.22
69.08
58.86
43.99
38.72
36.34
9.05
6.22
% Of Sales
-
8.86%
9.26%
8.15%
6.49%
5.92%
5.20%
5.00%
5.13%
3.98%
3.47%
Manufacturing Exp.
-
64.20
75.85
61.09
68.68
38.54
32.22
30.80
52.86
39.45
29.08
% Of Sales
-
5.24%
6.39%
5.29%
6.46%
3.88%
3.81%
3.97%
7.46%
17.34%
16.24%
General & Admin Exp.
-
24.57
26.80
27.63
21.58
19.41
15.80
17.06
18.78
8.12
5.91
% Of Sales
-
2.01%
2.26%
2.39%
2.03%
1.95%
1.87%
2.20%
2.65%
3.57%
3.30%
Selling & Distn. Exp.
-
66.55
73.55
75.14
54.15
38.69
34.23
31.78
39.81
17.16
15.59
% Of Sales
-
5.43%
6.20%
6.50%
5.09%
3.89%
4.05%
4.10%
5.62%
7.54%
8.71%
Miscellaneous Exp.
-
5.90
9.08
4.33
3.22
2.39
2.78
3.90
3.31
2.84
15.59
% Of Sales
-
0.48%
0.77%
0.37%
0.30%
0.24%
0.33%
0.50%
0.47%
1.25%
0.36%
EBITDA
157.13
111.92
83.67
138.99
124.98
90.83
57.69
62.67
69.85
53.54
39.98
EBITDA Margin
10.94%
9.14%
7.05%
12.03%
11.75%
9.14%
6.82%
8.08%
9.86%
23.54%
22.32%
Other Income
1.36
13.51
9.11
5.02
6.74
1.37
3.04
1.73
2.44
1.29
0.40
Interest
30.66
40.01
36.88
38.61
40.71
29.11
22.71
21.17
25.21
6.94
5.92
Depreciation
29.02
30.78
27.32
25.39
24.16
27.55
19.10
21.63
21.69
6.82
5.32
PBT
98.81
54.65
28.58
80.00
66.84
35.54
18.91
21.60
25.38
41.07
29.15
Tax
26.29
11.14
9.84
25.64
18.97
11.27
5.60
8.41
8.27
11.47
6.09
Tax Rate
26.61%
20.38%
34.43%
32.05%
28.38%
32.18%
29.61%
38.94%
32.58%
27.93%
20.89%
PAT
72.52
39.64
16.55
50.17
43.56
22.08
13.32
13.19
17.11
29.60
23.05
PAT before Minority Interest
70.73
43.51
18.74
54.36
47.87
23.74
13.32
13.19
17.11
29.60
23.05
Minority Interest
-1.79
-3.87
-2.19
-4.19
-4.31
-1.66
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.05%
3.24%
1.39%
4.34%
4.09%
2.22%
1.57%
1.70%
2.42%
13.01%
12.87%
PAT Growth
221.60%
139.52%
-67.01%
15.17%
97.28%
65.77%
0.99%
-22.91%
-42.20%
28.42%
 
EPS
21.14
11.56
4.83
14.63
12.70
6.44
3.88
3.85
4.99
8.63
6.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Shareholder's Funds
517.36
451.10
435.13
399.01
363.18
289.79
275.41
264.62
166.96
71.93
Share Capital
30.09
30.09
30.09
30.09
22.58
22.58
22.58
22.16
21.06
14.06
Total Reserves
466.12
421.02
405.05
368.92
333.09
267.21
252.83
239.91
145.90
57.86
Non-Current Liabilities
117.51
129.70
143.12
140.38
175.97
41.49
44.38
55.49
74.49
70.44
Secured Loans
38.53
55.60
68.69
76.49
57.34
14.60
19.85
33.73
64.37
58.51
Unsecured Loans
42.34
43.18
49.91
27.40
61.01
0.00
0.11
0.00
0.81
4.07
Long Term Provisions
3.49
2.54
0.00
0.00
0.12
0.09
0.03
0.00
0.00
0.00
Current Liabilities
595.03
664.14
583.78
496.23
391.96
320.15
365.62
328.29
50.77
32.17
Trade Payables
310.22
336.33
297.46
229.85
155.78
137.13
141.15
91.50
28.62
22.28
Other Current Liabilities
51.78
86.87
70.46
47.36
31.32
27.88
25.24
29.55
5.30
3.75
Short Term Borrowings
228.04
234.98
204.52
209.24
198.61
150.55
194.99
203.19
0.00
0.00
Short Term Provisions
4.99
5.97
11.33
9.78
6.24
4.59
4.22
4.05
16.85
6.15
Total Liabilities
1,259.10
1,281.07
1,190.94
1,060.04
949.77
651.43
685.41
648.40
292.22
174.54
Net Block
462.27
471.01
425.02
412.76
391.79
188.06
177.64
173.62
103.49
57.55
Gross Block
568.36
551.32
479.53
445.37
602.69
337.53
308.21
282.55
123.43
70.67
Accumulated Depreciation
106.09
80.31
54.51
32.60
210.91
149.48
130.57
108.92
19.94
13.12
Non Current Assets
524.38
516.92
469.79
442.64
434.78
257.46
244.87
240.32
114.78
60.21
Capital Work in Progress
9.37
0.13
11.47
1.10
5.94
14.96
7.16
2.75
11.24
2.61
Non Current Investment
29.29
27.17
22.51
16.54
13.07
10.55
12.72
18.05
0.05
0.05
Long Term Loans & Adv.
13.71
9.59
4.20
9.43
23.98
43.89
47.36
45.90
0.00
0.00
Other Non Current Assets
9.73
9.02
6.58
2.81
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
734.72
764.16
721.15
617.40
489.21
392.15
438.41
408.08
170.69
111.13
Current Investments
1.01
0.96
0.89
0.84
0.00
0.00
0.00
0.00
13.58
0.00
Inventories
291.76
305.22
275.90
273.54
245.07
191.21
207.45
190.39
70.95
54.46
Sundry Debtors
374.25
400.20
400.65
299.67
196.58
165.57
191.24
169.88
44.52
37.61
Cash & Bank
13.17
33.18
20.93
17.34
17.30
14.72
19.20
29.06
8.61
4.17
Other Current Assets
54.53
8.15
6.32
6.33
30.27
20.65
20.52
18.75
33.03
14.89
Short Term Loans & Adv.
29.63
16.46
16.45
19.68
26.15
18.03
18.35
18.01
26.48
12.15
Net Current Assets
139.69
100.02
137.37
121.17
97.26
71.99
72.79
79.79
119.92
78.95
Total Assets
1,259.10
1,281.08
1,190.94
1,060.04
949.76
651.44
685.41
648.40
292.23
174.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Cash From Operating Activity
56.49
87.59
93.98
62.72
20.67
104.21
61.62
19.19
20.90
9.93
PBT
57.18
32.90
82.51
66.84
35.01
18.91
21.60
25.38
41.07
29.15
Adjustment
63.43
58.63
58.70
63.19
55.26
40.73
41.56
43.82
15.72
11.83
Changes in Working Capital
-49.87
7.17
-29.78
-57.22
-64.17
48.66
5.73
-41.31
-27.88
-27.61
Cash after chg. in Working capital
70.75
98.70
111.44
72.82
26.11
108.30
68.89
27.89
28.91
13.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.26
-11.11
-17.46
-10.09
-5.44
-4.09
-7.27
-8.70
-8.01
-3.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-40.56
-62.29
-47.57
-40.02
-221.20
-32.59
-28.50
-49.01
-12.12
-11.02
Net Fixed Assets
-33.64
-17.39
-10.14
144.09
-48.35
-37.06
-29.72
-170.23
-60.82
Net Investments
17.35
-5.36
-14.68
0.91
-17.53
1.94
-1.74
-0.36
-13.58
Others
-24.27
-39.54
-22.75
-185.02
-155.32
2.53
2.96
121.58
62.28
Cash from Financing Activity
-39.72
-15.92
-41.64
-21.67
203.12
-76.10
-43.25
33.51
-4.34
3.26
Net Cash Inflow / Outflow
-23.79
9.38
4.77
1.03
2.58
-4.48
-10.13
3.69
4.44
2.16
Opening Cash & Equivalents
27.77
18.39
13.62
12.59
14.72
19.20
29.32
25.37
4.17
2.00
Closing Cash & Equivalent
3.91
27.77
18.39
13.62
17.30
14.72
19.20
29.06
8.61
4.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Book Value (Rs.)
139.39
149.93
144.62
132.62
146.09
127.51
121.01
118.26
76.07
48.88
ROA
3.43%
1.52%
4.83%
4.76%
2.97%
1.99%
1.98%
3.64%
12.68%
13.21%
ROE
9.19%
4.23%
13.03%
13.14%
7.69%
4.75%
4.93%
8.10%
25.86%
33.54%
ROCE
11.48%
8.25%
15.81%
15.38%
11.29%
8.63%
8.40%
13.64%
26.92%
26.70%
Fixed Asset Turnover
2.19
2.31
2.54
2.17
2.32
2.89
2.91
3.93
2.49
2.70
Receivable days
115.04
122.76
108.84
79.66
60.72
69.86
76.69
48.99
61.90
71.87
Inventory Days
88.68
89.08
85.39
83.25
73.14
78.05
84.49
59.72
94.52
104.08
Payable days
105.39
104.39
95.31
73.49
58.84
65.70
60.48
33.29
52.15
55.95
Cash Conversion Cycle
98.33
107.46
98.93
89.43
75.02
82.22
100.70
75.42
104.27
120.00
Total Debt/Equity
0.65
0.80
0.78
0.82
1.02
0.61
0.84
0.96
0.41
0.91
Interest Cover
2.37
1.77
3.07
2.64
2.20
1.83
2.02
2.01
6.92
5.93

News Update:


  • Asian Granito India eyes exponential growth from exports business in current fiscal
    17th Sep 2021, 11:52 AM

    The company also aims to expand its business network in over 120 countries from 100 currently

    Read More
  • Asian Granito fixes rights issue price at Rs 100
    6th Sep 2021, 14:00 PM

    The company will issue 2,24,64,188 fully paid-up equity shares of face value of Rs 10 each for cash at a price of Rs 100 per equity share

    Read More
  • Asian Granito sells 18.8% stake in Astron Paper and Board Mills
    10th Aug 2021, 14:32 PM

    Each share was valued at Rs 53.50

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.