Shareholder's Funds
1,367.84
1,267.33
1,256.05
918.19
625.98
517.36
451.10
435.13
399.01
363.18
Share Capital
147.05
126.75
126.75
56.75
34.05
30.09
30.09
30.09
30.09
22.58
Total Reserves
1,220.80
1,116.15
1,129.31
861.44
588.63
466.12
421.02
405.05
368.92
333.09
Non-Current Liabilities
76.78
141.82
97.08
133.60
177.38
117.51
129.70
143.12
140.38
175.97
Secured Loans
71.00
76.50
73.30
78.06
66.48
38.53
55.60
68.69
76.49
57.34
Unsecured Loans
5.57
44.78
8.18
11.80
44.03
42.34
43.18
49.91
27.40
61.01
Long Term Provisions
1.63
1.75
2.12
2.68
2.80
3.49
2.54
0.00
0.00
0.12
Current Liabilities
633.46
485.05
547.26
442.43
533.87
595.03
664.14
583.78
496.23
391.96
Trade Payables
352.60
275.18
304.72
280.92
301.95
310.22
336.33
297.46
229.85
155.78
Other Current Liabilities
99.37
96.91
113.30
70.96
80.01
51.78
86.87
70.46
47.36
31.32
Short Term Borrowings
174.03
103.73
123.13
77.65
144.52
228.04
234.98
204.52
209.24
198.61
Short Term Provisions
7.47
9.23
6.12
12.90
7.39
4.99
5.97
11.33
9.78
6.24
Total Liabilities
2,087.40
1,906.83
1,921.69
1,528.71
1,367.06
1,259.10
1,281.07
1,190.94
1,060.04
949.77
Net Block
748.47
782.17
576.36
475.72
456.79
462.27
471.01
425.02
412.76
391.79
Gross Block
1,007.94
997.60
752.54
622.79
585.13
568.36
551.32
479.53
445.37
602.69
Accumulated Depreciation
259.48
215.42
176.18
147.07
128.34
106.09
80.31
54.51
32.60
210.91
Non Current Assets
945.47
806.38
794.02
553.07
524.48
518.77
516.92
469.79
442.64
434.78
Capital Work in Progress
36.43
0.35
176.88
52.01
24.43
9.37
0.13
11.47
1.10
5.94
Non Current Investment
2.98
1.99
0.24
0.26
27.28
29.29
27.17
22.51
16.54
13.07
Long Term Loans & Adv.
151.21
17.42
39.59
24.18
15.17
17.73
9.59
4.20
9.43
23.98
Other Non Current Assets
5.86
3.94
0.44
0.40
0.82
0.11
9.02
6.58
2.81
0.00
Current Assets
1,141.95
1,100.45
1,127.68
975.64
842.59
740.33
764.16
721.15
617.40
489.21
Current Investments
0.38
21.02
13.01
65.65
19.50
1.01
0.96
0.89
0.84
0.00
Inventories
283.17
267.13
255.04
328.56
319.31
291.76
305.22
275.90
273.54
245.07
Sundry Debtors
506.89
405.01
417.34
469.07
420.28
374.25
400.20
400.65
299.67
196.58
Cash & Bank
61.26
57.02
210.33
40.16
18.51
13.17
33.18
20.93
17.34
17.30
Other Current Assets
290.25
14.01
13.90
11.11
64.98
60.14
24.61
22.77
26.01
30.27
Short Term Loans & Adv.
261.15
336.28
218.05
61.09
48.88
35.24
16.46
16.45
19.68
26.15
Net Current Assets
508.49
615.41
580.42
533.20
308.71
145.30
100.02
137.37
121.17
97.26
Total Assets
2,087.42
1,906.83
1,921.70
1,528.71
1,367.07
1,259.10
1,281.08
1,190.94
1,060.04
949.76
|