Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
39/99

BSE: 532888 | NSE: ASIANTILES

177.45
27-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  177.00
  •  179.50
  •  176.20
  •  176.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  206184
  •  366.96
  •  314.90
  •  138.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 596.50
  • 10.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 903.98
  • 0.28%
  • 0.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.12%
  • 12.94%
  • 53.02%
  • FII
  • DII
  • Others
  • 0%
  • 0.87%
  • 7.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.75
  • 4.26
  • 1.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.81
  • 4.26
  • -4.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.94
  • 12.42
  • -7.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.83
  • 25.52
  • 17.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.53
  • 1.96
  • 1.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.55
  • 10.05
  • 8.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
434.14
257.74
68.44%
384.46
297.86
29.07%
344.31
356.90
-3.53%
129.40
312.04
-58.53%
Expenses
392.81
237.05
65.71%
334.98
264.32
26.73%
302.92
327.74
-7.57%
125.64
277.73
-54.76%
EBITDA
41.33
20.69
99.76%
49.48
33.53
47.57%
41.38
29.16
41.91%
3.76
34.31
-89.04%
EBIDTM
9.52%
8.03%
12.87%
11.26%
12.02%
8.17%
2.91%
11.00%
Other Income
0.13
2.47
-94.74%
0.56
0.79
-29.11%
0.42
1.12
-62.50%
0.23
0.79
-70.89%
Interest
8.04
9.75
-17.54%
8.00
10.34
-22.63%
8.40
8.65
-2.89%
8.31
8.70
-4.48%
Depreciation
7.31
6.28
16.40%
7.22
9.30
-22.37%
7.27
7.50
-3.07%
7.54
7.70
-2.08%
PBT
26.12
7.14
265.83%
34.82
14.68
137.19%
26.12
14.13
84.85%
-11.86
18.70
-
Tax
7.08
0.78
807.69%
9.77
3.64
168.41%
5.74
0.18
3,088.89%
-3.07
6.53
-
PAT
19.04
6.35
199.84%
25.05
11.04
126.90%
20.38
13.95
46.09%
-8.79
12.17
-
PATM
4.38%
2.46%
6.51%
3.71%
5.92%
3.91%
-6.79%
3.90%
EPS
5.75
2.34
145.73%
8.07
3.70
118.11%
6.45
4.23
52.48%
-2.48
3.75
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Net Sales
1,292.31
1,224.53
1,186.66
1,155.60
1,063.88
993.90
846.02
775.16
708.36
227.45
179.09
Net Sales Growth
5.53%
3.19%
2.69%
8.62%
7.04%
17.48%
9.14%
9.43%
211.44%
27.00%
 
Cost Of Goods Sold
842.05
712.81
641.15
613.20
580.76
617.27
528.09
473.90
364.15
42.91
39.63
Gross Profit
450.26
511.73
545.51
542.40
483.11
376.63
317.92
301.26
344.21
184.54
139.45
GP Margin
34.84%
41.79%
45.97%
46.94%
45.41%
37.89%
37.58%
38.86%
48.59%
81.13%
77.87%
Total Expenditure
1,156.35
1,112.61
1,102.99
1,016.61
938.90
903.07
788.33
712.49
638.51
173.91
139.11
Power & Fuel Cost
-
130.08
166.68
141.00
141.43
127.91
131.22
116.32
123.26
54.37
42.01
% Of Sales
-
10.62%
14.05%
12.20%
13.29%
12.87%
15.51%
15.01%
17.40%
23.90%
23.46%
Employee Cost
-
108.49
109.88
94.22
69.08
58.86
43.99
38.72
36.34
9.05
6.22
% Of Sales
-
8.86%
9.26%
8.15%
6.49%
5.92%
5.20%
5.00%
5.13%
3.98%
3.47%
Manufacturing Exp.
-
64.20
75.85
61.09
68.68
38.54
32.22
30.80
52.86
39.45
29.08
% Of Sales
-
5.24%
6.39%
5.29%
6.46%
3.88%
3.81%
3.97%
7.46%
17.34%
16.24%
General & Admin Exp.
-
24.57
26.80
27.63
21.58
19.41
15.80
17.06
18.78
8.12
5.91
% Of Sales
-
2.01%
2.26%
2.39%
2.03%
1.95%
1.87%
2.20%
2.65%
3.57%
3.30%
Selling & Distn. Exp.
-
66.55
73.55
75.14
54.15
38.69
34.23
31.78
39.81
17.16
15.59
% Of Sales
-
5.43%
6.20%
6.50%
5.09%
3.89%
4.05%
4.10%
5.62%
7.54%
8.71%
Miscellaneous Exp.
-
5.90
9.08
4.33
3.22
2.39
2.78
3.90
3.31
2.84
15.59
% Of Sales
-
0.48%
0.77%
0.37%
0.30%
0.24%
0.33%
0.50%
0.47%
1.25%
0.36%
EBITDA
135.95
111.92
83.67
138.99
124.98
90.83
57.69
62.67
69.85
53.54
39.98
EBITDA Margin
10.52%
9.14%
7.05%
12.03%
11.75%
9.14%
6.82%
8.08%
9.86%
23.54%
22.32%
Other Income
1.34
13.51
9.11
5.02
6.74
1.37
3.04
1.73
2.44
1.29
0.40
Interest
32.75
40.01
36.88
38.61
40.71
29.11
22.71
21.17
25.21
6.94
5.92
Depreciation
29.34
30.78
27.32
25.39
24.16
27.55
19.10
21.63
21.69
6.82
5.32
PBT
75.20
54.65
28.58
80.00
66.84
35.54
18.91
21.60
25.38
41.07
29.15
Tax
19.52
11.14
9.84
25.64
18.97
11.27
5.60
8.41
8.27
11.47
6.09
Tax Rate
25.96%
20.38%
34.43%
32.05%
28.38%
32.18%
29.61%
38.94%
32.58%
27.93%
20.89%
PAT
55.68
39.64
16.55
50.17
43.56
22.08
13.32
13.19
17.11
29.60
23.05
PAT before Minority Interest
55.06
43.51
18.74
54.36
47.87
23.74
13.32
13.19
17.11
29.60
23.05
Minority Interest
-0.62
-3.87
-2.19
-4.19
-4.31
-1.66
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.31%
3.24%
1.39%
4.34%
4.09%
2.22%
1.57%
1.70%
2.42%
13.01%
12.87%
PAT Growth
27.97%
139.52%
-67.01%
15.17%
97.28%
65.77%
0.99%
-22.91%
-42.20%
28.42%
 
EPS
16.23
11.56
4.83
14.63
12.70
6.44
3.88
3.85
4.99
8.63
6.72

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Shareholder's Funds
517.36
451.10
435.13
399.01
363.18
289.79
275.41
264.62
166.96
71.93
Share Capital
30.09
30.09
30.09
30.09
22.58
22.58
22.58
22.16
21.06
14.06
Total Reserves
466.12
421.02
405.05
368.92
333.09
267.21
252.83
239.91
145.90
57.86
Non-Current Liabilities
117.51
129.70
143.12
140.38
175.97
41.49
44.38
55.49
74.49
70.44
Secured Loans
38.53
55.60
68.69
76.49
57.34
14.60
19.85
33.73
64.37
58.51
Unsecured Loans
42.34
43.18
49.91
27.40
61.01
0.00
0.11
0.00
0.81
4.07
Long Term Provisions
3.49
2.54
0.00
0.00
0.12
0.09
0.03
0.00
0.00
0.00
Current Liabilities
595.03
664.14
583.78
496.23
391.96
320.15
365.62
328.29
50.77
32.17
Trade Payables
310.22
336.33
297.46
229.85
155.78
137.13
141.15
91.50
28.62
22.28
Other Current Liabilities
51.78
86.87
70.46
47.36
31.32
27.88
25.24
29.55
5.30
3.75
Short Term Borrowings
228.04
234.98
204.52
209.24
198.61
150.55
194.99
203.19
0.00
0.00
Short Term Provisions
4.99
5.97
11.33
9.78
6.24
4.59
4.22
4.05
16.85
6.15
Total Liabilities
1,259.10
1,281.07
1,190.94
1,060.04
949.77
651.43
685.41
648.40
292.22
174.54
Net Block
462.27
471.01
425.02
412.76
391.79
188.06
177.64
173.62
103.49
57.55
Gross Block
568.36
551.32
479.53
445.37
602.69
337.53
308.21
282.55
123.43
70.67
Accumulated Depreciation
106.09
80.31
54.51
32.60
210.91
149.48
130.57
108.92
19.94
13.12
Non Current Assets
524.38
516.92
469.79
442.64
434.78
257.46
244.87
240.32
114.78
60.21
Capital Work in Progress
9.37
0.13
11.47
1.10
5.94
14.96
7.16
2.75
11.24
2.61
Non Current Investment
29.29
27.17
22.51
16.54
13.07
10.55
12.72
18.05
0.05
0.05
Long Term Loans & Adv.
13.71
9.59
4.20
9.43
23.98
43.89
47.36
45.90
0.00
0.00
Other Non Current Assets
9.73
9.02
6.58
2.81
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
734.72
764.16
721.15
617.40
489.21
392.15
438.41
408.08
170.69
111.13
Current Investments
1.01
0.96
0.89
0.84
0.00
0.00
0.00
0.00
13.58
0.00
Inventories
291.76
305.22
275.90
273.54
245.07
191.21
207.45
190.39
70.95
54.46
Sundry Debtors
374.25
400.20
400.65
299.67
196.58
165.57
191.24
169.88
44.52
37.61
Cash & Bank
13.17
33.18
20.93
17.34
17.30
14.72
19.20
29.06
8.61
4.17
Other Current Assets
54.53
8.15
6.32
6.33
30.27
20.65
20.52
18.75
33.03
14.89
Short Term Loans & Adv.
29.63
16.46
16.45
19.68
26.15
18.03
18.35
18.01
26.48
12.15
Net Current Assets
139.69
100.02
137.37
121.17
97.26
71.99
72.79
79.79
119.92
78.95
Total Assets
1,259.10
1,281.08
1,190.94
1,060.04
949.76
651.44
685.41
648.40
292.23
174.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Cash From Operating Activity
56.49
87.59
93.98
62.72
20.67
104.21
61.62
19.19
20.90
9.93
PBT
57.18
32.90
82.51
66.84
35.01
18.91
21.60
25.38
41.07
29.15
Adjustment
63.43
58.63
58.70
63.19
55.26
40.73
41.56
43.82
15.72
11.83
Changes in Working Capital
-49.87
7.17
-29.78
-57.22
-64.17
48.66
5.73
-41.31
-27.88
-27.61
Cash after chg. in Working capital
70.75
98.70
111.44
72.82
26.11
108.30
68.89
27.89
28.91
13.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.26
-11.11
-17.46
-10.09
-5.44
-4.09
-7.27
-8.70
-8.01
-3.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-40.56
-62.29
-47.57
-40.02
-221.20
-32.59
-28.50
-49.01
-12.12
-11.02
Net Fixed Assets
-33.64
-17.39
-10.14
144.09
-48.35
-37.06
-29.72
-170.23
-60.82
Net Investments
17.35
-5.36
-14.68
0.91
-17.53
1.94
-1.74
-0.36
-13.58
Others
-24.27
-39.54
-22.75
-185.02
-155.32
2.53
2.96
121.58
62.28
Cash from Financing Activity
-39.72
-15.92
-41.64
-21.67
203.12
-76.10
-43.25
33.51
-4.34
3.26
Net Cash Inflow / Outflow
-23.79
9.38
4.77
1.03
2.58
-4.48
-10.13
3.69
4.44
2.16
Opening Cash & Equivalents
27.77
18.39
13.62
12.59
14.72
19.20
29.32
25.37
4.17
2.00
Closing Cash & Equivalent
3.91
27.77
18.39
13.62
17.30
14.72
19.20
29.06
8.61
4.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Book Value (Rs.)
164.92
149.93
144.62
132.62
146.09
127.51
121.01
118.26
76.07
48.88
ROA
3.43%
1.52%
4.83%
4.76%
2.97%
1.99%
1.98%
3.64%
12.68%
13.21%
ROE
9.19%
4.23%
13.03%
13.14%
7.69%
4.75%
4.93%
8.10%
25.86%
33.54%
ROCE
11.48%
8.25%
15.81%
15.38%
11.29%
8.63%
8.40%
13.64%
26.92%
26.70%
Fixed Asset Turnover
2.19
2.31
2.54
2.17
2.32
2.89
2.91
3.93
2.49
2.70
Receivable days
115.04
122.76
108.84
79.66
60.72
69.86
76.69
48.99
61.90
71.87
Inventory Days
88.68
89.08
85.39
83.25
73.14
78.05
84.49
59.72
94.52
104.08
Payable days
105.39
104.39
95.31
73.49
58.84
65.70
60.48
33.29
52.15
55.95
Cash Conversion Cycle
98.33
107.46
98.93
89.43
75.02
82.22
100.70
75.42
104.27
120.00
Total Debt/Equity
0.65
0.80
0.78
0.82
1.02
0.61
0.84
0.96
0.41
0.91
Interest Cover
2.37
1.77
3.07
2.64
2.20
1.83
2.02
2.01
6.92
5.93

News Update:


  • Asian Granito’s arm completes brown field capacity expansion at Meshana Plant
    25th Jun 2021, 10:07 AM

    This capacity addition will increase total capacity of Crystal Ceramics to 36000 SQMTS/day

    Read More
  • Asian Granito India gets nod to explore opportunities in Frit manufacturing along with Tiles production
    1st Jun 2021, 11:18 AM

    The board of directors at its meeting held on May 31, 2021 has approved the same

    Read More
  • Asian Granito India reports above 3- fold jump in Q4 consolidated net profit
    1st Jun 2021, 10:53 AM

    Total income of the company increased by 66.89% at Rs 434.27 crore for Q4FY21

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.