Nifty
Sensex
:
:
17015.20
57791.98
63.50 (0.37%)
178.26 (0.31%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
32/99

BSE: 532888 | NSE: ASIANTILES

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 439.43
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 587.89
  • 1.51%
  • 0.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.02%
  • 6.09%
  • 55.91%
  • FII
  • DII
  • Others
  • 1.21%
  • 0.00%
  • 7.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.24
  • 6.24
  • 8.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.54
  • -2.94
  • 1.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.25
  • 12.76
  • 32.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.00
  • 14.61
  • 10.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.54
  • 1.22
  • 0.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.38
  • 8.96
  • 8.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
399.17
436.64
-8.58%
397.77
375.75
5.86%
310.03
272.98
13.57%
478.45
434.14
10.21%
Expenses
427.73
399.56
7.05%
398.64
342.27
16.47%
304.65
248.04
22.82%
449.31
392.81
14.38%
EBITDA
-28.57
37.08
-
-0.87
33.48
-
5.38
24.94
-78.43%
29.13
41.33
-29.52%
EBIDTM
-7.16%
8.49%
-0.22%
8.91%
1.73%
9.14%
6.09%
9.52%
Other Income
6.91
1.45
376.55%
4.89
38.82
-87.40%
1.91
0.25
664.00%
1.65
0.13
1,169.23%
Interest
5.58
5.57
0.18%
5.38
6.31
-14.74%
5.59
6.22
-10.13%
5.28
8.04
-34.33%
Depreciation
9.24
7.24
27.62%
8.55
7.72
10.75%
7.71
7.22
6.79%
7.89
7.31
7.93%
PBT
-36.48
25.72
-
-9.91
58.27
-
-6.02
11.75
-
17.61
26.12
-32.58%
Tax
-9.58
7.75
-
-2.34
4.26
-
-1.76
3.70
-
6.05
7.08
-14.55%
PAT
-26.90
17.97
-
-7.58
54.01
-
-4.26
8.05
-
11.56
19.04
-39.29%
PATM
-6.74%
4.12%
-1.90%
14.37%
-1.37%
2.95%
2.42%
4.38%
EPS
-1.79
2.35
-
-0.26
11.73
-
-0.17
1.51
-
1.59
3.63
-56.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1,585.42
1,563.82
1,292.30
1,224.53
1,186.66
1,155.60
1,063.88
993.90
846.02
775.16
708.36
Net Sales Growth
4.34%
21.01%
5.53%
3.19%
2.69%
8.62%
7.04%
17.48%
9.14%
9.43%
 
Cost Of Goods Sold
1,057.08
977.51
823.13
712.81
641.15
613.20
580.76
617.27
528.09
473.90
364.15
Gross Profit
528.34
586.31
469.17
511.73
545.51
542.40
483.11
376.63
317.92
301.26
344.21
GP Margin
33.33%
37.49%
36.31%
41.79%
45.97%
46.94%
45.41%
37.89%
37.58%
38.86%
48.59%
Total Expenditure
1,580.33
1,444.09
1,157.29
1,112.61
1,102.99
1,016.61
938.90
903.07
788.33
712.49
638.51
Power & Fuel Cost
-
177.60
106.36
130.08
166.68
141.00
141.43
127.91
131.22
116.32
123.26
% Of Sales
-
11.36%
8.23%
10.62%
14.05%
12.20%
13.29%
12.87%
15.51%
15.01%
17.40%
Employee Cost
-
111.59
91.28
108.49
109.88
94.22
69.08
58.86
43.99
38.72
36.34
% Of Sales
-
7.14%
7.06%
8.86%
9.26%
8.15%
6.49%
5.92%
5.20%
5.00%
5.13%
Manufacturing Exp.
-
63.96
51.08
64.20
75.85
61.09
68.68
38.54
32.22
30.80
52.86
% Of Sales
-
4.09%
3.95%
5.24%
6.39%
5.29%
6.46%
3.88%
3.81%
3.97%
7.46%
General & Admin Exp.
-
22.66
17.00
24.57
26.80
27.63
21.58
19.41
15.80
17.06
18.78
% Of Sales
-
1.45%
1.32%
2.01%
2.26%
2.39%
2.03%
1.95%
1.87%
2.20%
2.65%
Selling & Distn. Exp.
-
83.97
63.23
66.55
73.55
75.14
54.15
38.69
34.23
31.78
39.81
% Of Sales
-
5.37%
4.89%
5.43%
6.20%
6.50%
5.09%
3.89%
4.05%
4.10%
5.62%
Miscellaneous Exp.
-
6.79
5.22
5.90
9.08
4.33
3.22
2.39
2.78
3.90
39.81
% Of Sales
-
0.43%
0.40%
0.48%
0.77%
0.37%
0.30%
0.24%
0.33%
0.50%
0.47%
EBITDA
5.07
119.73
135.01
111.92
83.67
138.99
124.98
90.83
57.69
62.67
69.85
EBITDA Margin
0.32%
7.66%
10.45%
9.14%
7.05%
12.03%
11.75%
9.14%
6.82%
8.08%
9.86%
Other Income
15.36
49.26
4.47
13.51
9.11
5.02
6.74
1.37
3.04
1.73
2.44
Interest
21.83
25.57
34.94
40.01
36.88
38.61
40.71
29.11
22.71
21.17
25.21
Depreciation
33.39
30.07
29.35
30.78
27.32
25.39
24.16
27.55
19.10
21.63
21.69
PBT
-34.80
113.35
75.19
54.65
28.58
80.00
66.84
35.54
18.91
21.60
25.38
Tax
-7.63
21.77
19.52
11.14
9.84
25.64
18.97
11.27
5.60
8.41
8.27
Tax Rate
21.93%
19.21%
25.96%
20.38%
34.43%
32.05%
28.38%
32.18%
29.61%
38.94%
32.58%
PAT
-27.18
91.45
55.06
39.64
16.55
50.17
43.56
22.08
13.32
13.19
17.11
PAT before Minority Interest
-15.93
91.59
55.67
43.51
18.74
54.36
47.87
23.74
13.32
13.19
17.11
Minority Interest
11.25
-0.14
-0.61
-3.87
-2.19
-4.19
-4.31
-1.66
0.00
0.00
0.00
PAT Margin
-1.71%
5.85%
4.26%
3.24%
1.39%
4.34%
4.09%
2.22%
1.57%
1.70%
2.42%
PAT Growth
-127.44%
66.09%
38.90%
139.52%
-67.01%
15.17%
97.28%
65.77%
0.99%
-22.91%
 
EPS
-2.15
7.22
4.35
3.13
1.31
3.96
3.44
1.74
1.05
1.04
1.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
918.19
625.98
517.36
451.10
435.13
399.01
363.18
289.79
275.41
264.62
Share Capital
56.75
34.05
30.09
30.09
30.09
30.09
22.58
22.58
22.58
22.16
Total Reserves
861.44
588.63
466.12
421.02
405.05
368.92
333.09
267.21
252.83
239.91
Non-Current Liabilities
132.26
177.38
117.51
129.70
143.12
140.38
175.97
41.49
44.38
55.49
Secured Loans
78.06
66.48
38.53
55.60
68.69
76.49
57.34
14.60
19.85
33.73
Unsecured Loans
11.80
44.03
42.34
43.18
49.91
27.40
61.01
0.00
0.11
0.00
Long Term Provisions
2.68
2.80
3.49
2.54
0.00
0.00
0.12
0.09
0.03
0.00
Current Liabilities
443.77
533.87
595.03
664.14
583.78
496.23
391.96
320.15
365.62
328.29
Trade Payables
280.92
301.95
310.22
336.33
297.46
229.85
155.78
137.13
141.15
91.50
Other Current Liabilities
72.29
80.01
51.78
86.87
70.46
47.36
31.32
27.88
25.24
29.55
Short Term Borrowings
77.65
144.52
228.04
234.98
204.52
209.24
198.61
150.55
194.99
203.19
Short Term Provisions
12.90
7.39
4.99
5.97
11.33
9.78
6.24
4.59
4.22
4.05
Total Liabilities
1,528.71
1,367.06
1,259.10
1,281.07
1,190.94
1,060.04
949.77
651.43
685.41
648.40
Net Block
475.72
456.79
462.27
471.01
425.02
412.76
391.79
188.06
177.64
173.62
Gross Block
622.79
585.13
568.36
551.32
479.53
445.37
602.69
337.53
308.21
282.55
Accumulated Depreciation
147.07
128.34
106.09
80.31
54.51
32.60
210.91
149.48
130.57
108.92
Non Current Assets
553.07
524.48
518.77
516.92
469.79
442.64
434.78
257.46
244.87
240.32
Capital Work in Progress
52.01
24.43
9.37
0.13
11.47
1.10
5.94
14.96
7.16
2.75
Non Current Investment
0.77
27.28
29.29
27.17
22.51
16.54
13.07
10.55
12.72
18.05
Long Term Loans & Adv.
24.18
15.17
17.73
9.59
4.20
9.43
23.98
43.89
47.36
45.90
Other Non Current Assets
0.40
0.82
0.11
9.02
6.58
2.81
0.00
0.00
0.00
0.00
Current Assets
975.64
842.59
740.33
764.16
721.15
617.40
489.21
392.15
438.41
408.08
Current Investments
65.65
19.50
1.01
0.96
0.89
0.84
0.00
0.00
0.00
0.00
Inventories
328.56
319.31
291.76
305.22
275.90
273.54
245.07
191.21
207.45
190.39
Sundry Debtors
469.07
420.28
374.25
400.20
400.65
299.67
196.58
165.57
191.24
169.88
Cash & Bank
40.16
18.51
13.17
33.18
20.93
17.34
17.30
14.72
19.20
29.06
Other Current Assets
72.20
16.10
24.90
8.15
22.77
26.01
30.27
20.65
20.52
18.75
Short Term Loans & Adv.
61.09
48.88
35.24
16.46
16.45
19.68
26.15
18.03
18.35
18.01
Net Current Assets
531.87
308.71
145.30
100.02
137.37
121.17
97.26
71.99
72.79
79.79
Total Assets
1,528.71
1,367.07
1,259.10
1,281.08
1,190.94
1,060.04
949.76
651.44
685.41
648.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
2.00
45.90
56.49
87.59
93.98
62.72
20.67
104.21
61.62
19.19
PBT
113.35
75.19
54.65
32.90
82.51
66.84
35.01
18.91
21.60
25.38
Adjustment
16.22
62.55
65.96
58.63
58.70
63.19
55.26
40.73
41.56
43.82
Changes in Working Capital
-113.44
-78.31
-49.87
7.17
-29.78
-57.22
-64.17
48.66
5.73
-41.31
Cash after chg. in Working capital
16.13
59.43
70.75
98.70
111.44
72.82
26.11
108.30
68.89
27.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.13
-13.53
-14.26
-11.11
-17.46
-10.09
-5.44
-4.09
-7.27
-8.70
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-23.29
-25.65
-40.56
-62.29
-47.57
-40.02
-221.20
-32.59
-28.50
-49.01
Net Fixed Assets
-11.62
-1.25
-33.64
-17.39
-10.14
144.09
-48.35
-37.06
-29.72
-170.23
Net Investments
-60.12
-10.02
17.35
-5.36
-14.68
0.91
-17.53
1.94
-1.74
-0.36
Others
48.45
-14.38
-24.27
-39.54
-22.75
-185.02
-155.32
2.53
2.96
121.58
Cash from Financing Activity
88.25
9.95
-39.72
-15.92
-41.64
-21.67
203.12
-76.10
-43.25
33.51
Net Cash Inflow / Outflow
66.96
30.21
-23.79
9.38
4.77
1.03
2.58
-4.48
-10.13
3.69
Opening Cash & Equivalents
34.12
3.91
27.77
18.39
13.62
12.59
14.72
19.20
29.32
25.37
Closing Cash & Equivalent
101.08
34.12
3.91
27.77
18.39
13.62
17.30
14.72
19.20
29.06

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
120.93
115.50
139.39
149.93
144.62
132.62
146.09
127.51
121.01
118.26
ROA
6.33%
4.24%
3.43%
1.52%
4.83%
4.76%
2.97%
1.99%
1.98%
3.64%
ROE
11.89%
9.95%
9.19%
4.23%
13.03%
13.14%
7.69%
4.75%
4.93%
8.10%
ROCE
13.77%
12.59%
11.48%
8.25%
15.81%
15.38%
11.29%
8.63%
8.40%
13.64%
Fixed Asset Turnover
2.59
2.25
2.19
2.31
2.54
2.17
2.32
2.89
2.91
3.93
Receivable days
103.57
111.83
115.04
122.76
108.84
79.66
60.72
69.86
76.69
48.99
Inventory Days
75.45
86.01
88.68
89.08
85.39
83.25
73.14
78.05
84.49
59.72
Payable days
108.82
135.73
165.54
104.39
95.31
73.49
58.84
65.70
60.48
33.29
Cash Conversion Cycle
70.19
62.11
38.18
107.46
98.93
89.43
75.02
82.22
100.70
75.42
Total Debt/Equity
0.21
0.46
0.65
0.80
0.78
0.82
1.02
0.61
0.84
0.96
Interest Cover
5.43
3.15
2.37
1.77
3.07
2.64
2.20
1.83
2.02
2.01

News Update:


  • Asian Granito India incorporates wholly owned subsidiary
    27th Mar 2023, 10:17 AM

    Adicon Ceramics is incorporated with an object to undertake the business activities pertaining to manufacture of refractory bricks, blocks tiles and similar refractory ceramic constructional goods

    Read More
  • Asian Granito India incorporates Wholly Owned Subsidiary
    24th Mar 2023, 09:30 AM

    The company has incorporated WOS Company named AFFIL Ceramics on March 23, 2023

    Read More
  • Asian Granito India - Quarterly Results
    2nd Feb 2023, 19:31 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.