Nifty
Sensex
:
:
14777.60
49109.76
52.80 (0.36%)
160.00 (0.33%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
44/99

BSE: 532888 | NSE: ASIANTILES

155.55
06-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  153.90
  •  157.75
  •  152.50
  •  153.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  128222
  •  198.37
  •  314.90
  •  109.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 522.00
  • 11.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 829.48
  • 0.45%
  • 0.85

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 37.98%
  • 13.24%
  • 36.42%
  • FII
  • DII
  • Others
  • 1.04%
  • 1.96%
  • 9.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.75
  • 4.26
  • 1.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.81
  • 4.26
  • -4.24

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.94
  • 12.42
  • -7.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.83
  • 26.16
  • 18.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.51
  • 1.98
  • 1.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.39
  • 10.14
  • 9.14

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
384.46
297.86
29.07%
344.31
356.90
-3.53%
129.40
312.04
-58.53%
257.74
369.21
-30.19%
Expenses
334.98
264.32
26.73%
302.92
327.74
-7.57%
125.64
277.73
-54.76%
237.05
345.13
-31.32%
EBITDA
49.48
33.53
47.57%
41.38
29.16
41.91%
3.76
34.31
-89.04%
20.69
24.08
-14.08%
EBIDTM
12.87%
11.26%
12.02%
8.17%
2.91%
11.00%
8.03%
6.52%
Other Income
0.56
0.79
-29.11%
0.42
1.12
-62.50%
0.23
0.79
-70.89%
2.47
2.15
14.88%
Interest
8.00
10.34
-22.63%
8.40
8.65
-2.89%
8.31
8.70
-4.48%
9.75
10.63
-8.28%
Depreciation
7.22
9.30
-22.37%
7.27
7.50
-3.07%
7.54
7.70
-2.08%
6.28
6.67
-5.85%
PBT
34.82
14.68
137.19%
26.12
14.13
84.85%
-11.86
18.70
-
7.14
8.93
-20.04%
Tax
9.77
3.64
168.41%
5.74
0.18
3,088.89%
-3.07
6.53
-
0.78
3.36
-76.79%
PAT
25.05
11.04
126.90%
20.38
13.95
46.09%
-8.79
12.17
-
6.35
5.58
13.80%
PATM
6.51%
3.71%
5.92%
3.91%
-6.79%
3.90%
2.46%
1.51%
EPS
8.07
3.80
112.37%
6.45
4.23
52.48%
-2.48
3.75
-
2.34
1.92
21.88%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Net Sales
1,115.91
1,224.53
1,186.66
1,155.60
1,063.88
993.90
846.02
775.16
708.36
227.45
179.09
Net Sales Growth
-16.47%
3.19%
2.69%
8.62%
7.04%
17.48%
9.14%
9.43%
211.44%
27.00%
 
Cost Of Goods Sold
717.66
712.81
641.15
613.20
580.76
617.27
528.09
473.90
364.15
42.91
39.63
Gross Profit
398.25
511.73
545.51
542.40
483.11
376.63
317.92
301.26
344.21
184.54
139.45
GP Margin
35.69%
41.79%
45.97%
46.94%
45.41%
37.89%
37.58%
38.86%
48.59%
81.13%
77.87%
Total Expenditure
1,000.59
1,112.61
1,102.99
1,016.61
938.90
903.07
788.33
712.49
638.51
173.91
139.11
Power & Fuel Cost
-
130.08
166.68
141.00
141.43
127.91
131.22
116.32
123.26
54.37
42.01
% Of Sales
-
10.62%
14.05%
12.20%
13.29%
12.87%
15.51%
15.01%
17.40%
23.90%
23.46%
Employee Cost
-
108.49
109.88
94.22
69.08
58.86
43.99
38.72
36.34
9.05
6.22
% Of Sales
-
8.86%
9.26%
8.15%
6.49%
5.92%
5.20%
5.00%
5.13%
3.98%
3.47%
Manufacturing Exp.
-
64.20
75.85
61.09
68.68
38.54
32.22
30.80
53.87
39.45
29.08
% Of Sales
-
5.24%
6.39%
5.29%
6.46%
3.88%
3.81%
3.97%
7.60%
17.34%
16.24%
General & Admin Exp.
-
24.57
26.80
27.63
21.58
19.41
15.80
17.06
17.77
8.12
5.91
% Of Sales
-
2.01%
2.26%
2.39%
2.03%
1.95%
1.87%
2.20%
2.51%
3.57%
3.30%
Selling & Distn. Exp.
-
66.55
73.55
75.14
54.15
38.69
34.23
31.78
39.81
17.16
15.59
% Of Sales
-
5.43%
6.20%
6.50%
5.09%
3.89%
4.05%
4.10%
5.62%
7.54%
8.71%
Miscellaneous Exp.
-
5.90
9.08
4.33
3.22
2.39
2.78
3.90
3.31
2.84
15.59
% Of Sales
-
0.48%
0.77%
0.37%
0.30%
0.24%
0.33%
0.50%
0.47%
1.25%
0.36%
EBITDA
115.31
111.92
83.67
138.99
124.98
90.83
57.69
62.67
69.85
53.54
39.98
EBITDA Margin
10.33%
9.14%
7.05%
12.03%
11.75%
9.14%
6.82%
8.08%
9.86%
23.54%
22.32%
Other Income
3.68
13.51
9.11
5.02
6.74
1.37
3.04
1.73
2.44
1.29
0.40
Interest
34.46
40.01
36.88
38.61
40.71
29.11
22.71
21.17
25.21
6.94
5.92
Depreciation
28.31
30.78
27.32
25.39
24.16
27.55
19.10
21.63
21.69
6.82
5.32
PBT
56.22
54.65
28.58
80.00
66.84
35.54
18.91
21.60
25.38
41.07
29.15
Tax
13.22
11.14
9.84
25.64
18.97
11.27
5.60
8.41
8.27
11.47
6.09
Tax Rate
23.51%
20.38%
34.43%
32.05%
28.38%
32.18%
29.61%
38.94%
32.58%
27.93%
20.89%
PAT
42.99
39.64
16.55
50.17
43.56
22.08
13.32
13.19
17.11
29.60
23.05
PAT before Minority Interest
43.26
43.51
18.74
54.36
47.87
23.74
13.32
13.19
17.11
29.60
23.05
Minority Interest
0.27
-3.87
-2.19
-4.19
-4.31
-1.66
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.85%
3.24%
1.39%
4.34%
4.09%
2.22%
1.57%
1.70%
2.42%
13.01%
12.87%
PAT Growth
0.58%
139.52%
-67.01%
15.17%
97.28%
65.77%
0.99%
-22.91%
-42.20%
28.42%
 
EPS
12.61
11.62
4.85
14.71
12.77
6.48
3.91
3.87
5.02
8.68
6.76

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Shareholder's Funds
517.36
451.10
435.13
399.01
363.18
289.79
275.41
264.62
166.96
71.93
Share Capital
30.09
30.09
30.09
30.09
22.58
22.58
22.58
22.16
21.06
14.06
Total Reserves
466.12
421.02
405.05
368.92
333.09
267.21
252.83
239.91
145.90
57.86
Non-Current Liabilities
117.51
129.70
143.12
140.38
175.97
41.49
44.38
55.49
74.49
70.44
Secured Loans
38.53
55.60
68.69
76.49
57.34
14.60
19.85
33.73
64.37
58.51
Unsecured Loans
42.34
43.18
49.91
27.40
61.01
0.00
0.11
0.00
0.81
4.07
Long Term Provisions
3.49
2.54
0.00
0.00
0.12
0.09
0.03
0.00
0.00
0.00
Current Liabilities
595.03
664.14
583.78
496.23
391.96
320.15
365.62
328.29
50.77
32.17
Trade Payables
310.22
336.33
297.46
229.85
155.78
137.13
141.15
91.50
28.62
22.28
Other Current Liabilities
51.78
86.87
70.46
47.36
31.32
27.88
25.24
29.55
5.30
3.75
Short Term Borrowings
228.04
234.98
204.52
209.24
198.61
150.55
194.99
203.19
0.00
0.00
Short Term Provisions
4.99
5.97
11.33
9.78
6.24
4.59
4.22
4.05
16.85
6.15
Total Liabilities
1,259.10
1,281.07
1,190.94
1,060.04
949.77
651.43
685.41
648.40
292.22
174.54
Net Block
462.27
471.01
425.02
412.76
391.79
188.06
177.64
173.62
103.49
57.55
Gross Block
568.36
551.32
479.53
445.37
602.69
337.53
308.21
282.55
123.43
70.67
Accumulated Depreciation
106.09
80.31
54.51
32.60
210.91
149.48
130.57
108.92
19.94
13.12
Non Current Assets
524.38
516.92
469.79
442.64
434.78
257.46
244.87
240.32
114.78
60.21
Capital Work in Progress
9.37
0.13
11.47
1.10
5.94
14.96
7.16
2.75
11.24
2.61
Non Current Investment
29.29
27.17
22.51
16.54
13.07
10.55
12.72
18.05
0.05
0.05
Long Term Loans & Adv.
13.71
9.59
4.20
9.43
23.98
43.89
47.36
45.90
0.00
0.00
Other Non Current Assets
9.73
9.02
6.58
2.81
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
734.72
764.16
721.15
617.40
489.21
392.15
438.41
408.08
170.69
111.13
Current Investments
1.01
0.96
0.89
0.84
0.00
0.00
0.00
0.00
13.58
0.00
Inventories
291.76
305.22
275.90
273.54
245.07
191.21
207.45
190.39
70.95
54.46
Sundry Debtors
374.25
400.20
400.65
299.67
196.58
165.57
191.24
169.88
44.52
37.61
Cash & Bank
13.17
33.18
20.93
17.34
17.30
14.72
19.20
29.06
8.61
4.17
Other Current Assets
54.53
8.15
6.32
6.33
30.27
20.65
20.52
18.75
33.03
14.89
Short Term Loans & Adv.
29.63
16.46
16.45
19.68
26.15
18.03
18.35
18.01
26.48
12.15
Net Current Assets
139.69
100.02
137.37
121.17
97.26
71.99
72.79
79.79
119.92
78.95
Total Assets
1,259.10
1,281.08
1,190.94
1,060.04
949.76
651.44
685.41
648.40
292.23
174.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Cash From Operating Activity
56.49
87.59
93.98
62.72
20.67
104.21
61.62
19.19
20.90
9.93
PBT
57.18
32.90
82.51
66.84
35.01
18.91
21.60
25.38
41.07
29.15
Adjustment
63.43
58.63
58.70
63.19
55.26
40.73
41.56
43.82
15.72
11.83
Changes in Working Capital
-49.87
7.17
-29.78
-57.22
-64.17
48.66
5.73
-41.31
-27.88
-27.61
Cash after chg. in Working capital
70.75
98.70
111.44
72.82
26.11
108.30
68.89
27.89
28.91
13.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.26
-11.11
-17.46
-10.09
-5.44
-4.09
-7.27
-8.70
-8.01
-3.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-40.56
-62.29
-47.57
-40.02
-221.20
-32.59
-28.50
-49.01
-12.12
-11.02
Net Fixed Assets
-33.64
-17.39
-10.14
144.09
-48.35
-37.06
-29.72
-170.23
-60.82
Net Investments
17.35
-5.36
-14.68
0.91
-17.53
1.94
-1.74
-0.36
-13.58
Others
-24.27
-39.54
-22.75
-185.02
-155.32
2.53
2.96
121.58
62.28
Cash from Financing Activity
-39.72
-15.92
-41.64
-21.67
203.12
-76.10
-43.25
33.51
-4.34
3.26
Net Cash Inflow / Outflow
-23.79
9.38
4.77
1.03
2.58
-4.48
-10.13
3.69
4.44
2.16
Opening Cash & Equivalents
27.77
18.39
13.62
12.59
14.72
19.20
29.32
25.37
4.17
2.00
Closing Cash & Equivalent
3.91
27.77
18.39
13.62
17.30
14.72
19.20
29.06
8.61
4.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Book Value (Rs.)
164.92
149.93
144.62
132.62
146.09
127.51
121.01
118.26
76.07
48.88
ROA
3.43%
1.52%
4.83%
4.76%
2.97%
1.99%
1.98%
3.64%
12.68%
13.21%
ROE
9.19%
4.23%
13.03%
13.14%
7.69%
4.75%
4.93%
8.10%
25.86%
33.54%
ROCE
11.48%
8.25%
15.81%
15.38%
11.29%
8.63%
8.40%
13.64%
26.92%
26.70%
Fixed Asset Turnover
2.19
2.31
2.54
2.17
2.32
2.89
2.91
3.93
2.49
2.70
Receivable days
115.04
122.76
108.84
79.66
60.72
69.86
76.69
48.99
61.90
71.87
Inventory Days
88.68
89.08
85.39
83.25
73.14
78.05
84.49
59.72
94.52
104.08
Payable days
105.39
104.39
95.31
73.49
58.84
65.70
60.48
33.24
52.15
55.95
Cash Conversion Cycle
98.33
107.46
98.93
89.43
75.02
82.22
100.70
75.47
104.27
120.00
Total Debt/Equity
0.65
0.80
0.78
0.82
1.02
0.61
0.84
0.96
0.41
0.91
Interest Cover
2.37
1.77
3.07
2.64
2.20
1.83
2.02
2.01
6.92
5.93

News Update:


  • Asian Granito India plans major debt reduction
    23rd Mar 2021, 14:52 PM

    Proceeds from warrants and internal accruals will be utilised to reduce the debt

    Read More
  • ICRA reaffirms Asian Granito’s long-term rating at ‘A’
    19th Mar 2021, 12:19 PM

    The outlook on the long-term rating has been reaffirmed to Stable

    Read More
  • Asian Granito India launches ‘AGL Tuffguard Anti-Bacterial Tile’ for better hygiene
    2nd Mar 2021, 14:00 PM

    Company has launched this unique tile in format of 600 mm X 600 mm in the Indian market and expects good response from the export market

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.