Asian Granito India, 532888, ASIANTILES Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

439.43
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

587.89
1.51%
0.34

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.24
6.24
8.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.54
-2.94
1.36

PAT CAGR (%)

10 Years
5 Years
3 Years

18.25
12.76
32.13

P:E (Median)

8 Years
5 Years
3 Years

20.00
14.61
10.88

P:BV (Average)

8 Years
5 Years
3 Years

1.54
1.22
0.95

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.38
8.96
8.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var%
Net Sales 339.80 377.09 -9.89% 351.67 315.43 11.49% 263.68 237.32 11.11% 419.26 357.37 17.32%
Expenses 357.80 349.94 2.25% 341.00 291.72 16.89% 251.31 221.13 13.65% 398.80 330.57 20.64%
EBITDA -18.00 27.14 - 10.67 23.71 -55.00% 12.36 16.19 -23.66% 20.46 26.81 -23.69%
EBIDTM -5.30% 7.20% 3.03% 7.52% 4.69% 6.82% 4.88% 7.50%
Other Income 12.59 1.14 1,004.39% 6.96 38.23 -81.79% 3.29 0.88 273.86% 2.19 0.12 1,725.00%
Interest 3.94 0.39 910.26% 1.86 1.32 40.91% 1.43 2.68 -46.64% 0.00 2.45 -100.00%
Depreciation 4.81 4.18 15.07% 4.84 4.44 9.01% 4.65 4.37 6.41% 4.87 4.43 9.93%
PBT -14.15 23.71 - 10.93 56.17 -80.54% 9.58 10.01 -4.30% 17.78 20.04 -11.28%
Tax -3.98 7.28 - 2.25 4.13 -45.52% 2.24 3.05 -26.56% 5.29 4.92 7.52%
PAT -10.17 16.43 - 8.68 52.04 -83.32% 7.34 6.96 5.46% 12.49 15.12 -17.39%
PATM -2.99% 4.36% 2.47% 16.50% 2.78% 2.93% 2.98% 4.23%
EPS -0.80 1.30 - 0.69 4.11 -83.21% 0.58 0.55 5.45% 0.99 1.19 -16.81%

Description Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var% Mar 22 Mar 21 Var%
Net Sales 399.17 436.64 -8.58% 397.77 375.75 5.86% 310.03 272.98 13.57% 478.45 434.14 10.21%
Expenses 427.73 399.56 7.05% 398.64 342.27 16.47% 304.65 248.04 22.82% 449.31 392.81 14.38%
EBITDA -28.57 37.08 - -0.87 33.48 - 5.38 24.94 -78.43% 29.13 41.33 -29.52%
EBIDTM -7.16% 8.49% -0.22% 8.91% 1.73% 9.14% 6.09% 9.52%
Other Income 6.91 1.45 376.55% 4.89 38.82 -87.40% 1.91 0.25 664.00% 1.65 0.13 1,169.23%
Interest 5.58 5.57 0.18% 5.38 6.31 -14.74% 5.59 6.22 -10.13% 5.28 8.04 -34.33%
Depreciation 9.24 7.24 27.62% 8.55 7.72 10.75% 7.71 7.22 6.79% 7.89 7.31 7.93%
PBT -36.48 25.72 - -9.91 58.27 - -6.02 11.75 - 17.61 26.12 -32.58%
Tax -9.58 7.75 - -2.34 4.26 - -1.76 3.70 - 6.05 7.08 -14.55%
PAT -26.90 17.97 - -7.58 54.01 - -4.26 8.05 - 11.56 19.04 -39.29%
PATM -6.74% 4.12% -1.90% 14.37% -1.37% 2.95% 2.42% 4.38%
EPS -1.79 2.35 - -0.26 11.73 - -0.17 1.51 - 1.59 3.63 -56.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 1,374.41 1,349.10 1,036.18 1,013.23 1,005.10 1,004.51 946.06 872.97 823.23 759.14 708.36 Net Sales Growth 6.77% 30.20% 2.27% 0.81% 0.06% 6.18% 8.37% 6.04% 8.44% 7.17% Cost Of Goods Sold 1,010.40 968.52 707.37 681.36 647.42 618.58 607.85 559.91 508.71 460.28 364.15 Gross Profit 364.01 380.58 328.81 331.87 357.68 385.94 338.21 313.06 314.52 298.86 344.21 GP Margin 26.49% 28.21% 31.73% 32.75% 35.59% 38.42% 35.75% 35.86% 38.21% 39.37% 48.59% Total Expenditure 1,348.91 1,266.68 939.44 950.24 965.19 920.28 867.04 802.99 764.73 695.84 638.51 Power & Fuel Cost - 82.15 57.28 70.65 99.85 92.49 90.08 102.13 131.22 116.32 123.26 % Of Sales - 6.09% 5.53% 6.97% 9.93% 9.21% 9.52% 11.70% 15.94% 15.32% 17.40% Employee Cost - 82.76 68.08 81.52 78.99 71.46 54.70 50.60 42.17 37.47 36.34 % Of Sales - 6.13% 6.57% 8.05% 7.86% 7.11% 5.78% 5.80% 5.12% 4.94% 5.13% Manufacturing Exp. - 36.09 33.55 38.94 45.56 46.35 45.40 38.04 32.22 30.80 53.87 % Of Sales - 2.68% 3.24% 3.84% 4.53% 4.61% 4.80% 4.36% 3.91% 4.06% 7.60% General & Admin Exp. - 20.01 14.06 19.16 22.62 23.19 19.21 17.28 14.92 15.41 17.77 % Of Sales - 1.48% 1.36% 1.89% 2.25% 2.31% 2.03% 1.98% 1.81% 2.03% 2.51% Selling & Distn. Exp. - 71.63 55.03 53.79 63.55 64.71 47.02 33.23 33.82 31.67 39.81 % Of Sales - 5.31% 5.31% 5.31% 6.32% 6.44% 4.97% 3.81% 4.11% 4.17% 5.62% Miscellaneous Exp. - 5.52 4.08 4.82 7.21 3.51 2.78 1.78 1.68 3.89 39.81 % Of Sales - 0.41% 0.39% 0.48% 0.72% 0.35% 0.29% 0.20% 0.20% 0.51% 0.47% EBITDA 25.49 82.42 96.74 62.99 39.91 84.23 79.02 69.98 58.50 63.30 69.85 EBITDA Margin 1.85% 6.11% 9.34% 6.22% 3.97% 8.39% 8.35% 8.02% 7.11% 8.34% 9.86% Other Income 25.03 50.06 4.57 12.35 7.20 5.07 8.14 1.07 2.87 1.79 2.44 Interest 7.23 6.95 16.99 20.20 18.48 21.43 24.16 23.75 22.33 21.00 25.21 Depreciation 19.17 17.86 18.46 18.07 16.59 17.21 16.36 21.22 19.02 21.60 21.69 PBT 24.14 107.68 65.87 37.06 12.04 50.66 46.62 26.09 20.02 22.50 25.38 Tax 5.80 19.75 16.64 7.50 4.73 17.68 14.93 7.15 5.56 8.35 8.27 Tax Rate 24.03% 18.34% 25.26% 20.24% 39.29% 34.90% 32.02% 27.41% 27.77% 37.11% 32.58% PAT 18.34 87.93 49.22 29.56 7.31 32.98 31.70 18.93 14.47 14.14 17.11 PAT before Minority Interest 18.34 87.93 49.22 29.56 7.31 32.98 31.70 18.93 14.47 14.14 17.11 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.33% 6.52% 4.75% 2.92% 0.73% 3.28% 3.35% 2.17% 1.76% 1.86% 2.42% PAT Growth -79.75% 78.65% 66.51% 304.38% -77.84% 4.04% 67.46% 30.82% 2.33% -17.36% EPS 1.45 6.94 3.88 2.33 0.58 2.60 2.50 1.49 1.14 1.12 1.35

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 1,585.42 1,563.82 1,292.30 1,224.53 1,186.66 1,155.60 1,063.88 993.90 846.02 775.16 708.36 Net Sales Growth 4.34% 21.01% 5.53% 3.19% 2.69% 8.62% 7.04% 17.48% 9.14% 9.43% Cost Of Goods Sold 1,057.08 977.51 823.13 712.81 641.15 613.20 580.76 617.27 528.09 473.90 364.15 Gross Profit 528.34 586.31 469.17 511.73 545.51 542.40 483.11 376.63 317.92 301.26 344.21 GP Margin 33.33% 37.49% 36.31% 41.79% 45.97% 46.94% 45.41% 37.89% 37.58% 38.86% 48.59% Total Expenditure 1,580.33 1,444.09 1,157.29 1,112.61 1,102.99 1,016.61 938.90 903.07 788.33 712.49 638.51 Power & Fuel Cost - 177.60 106.36 130.08 166.68 141.00 141.43 127.91 131.22 116.32 123.26 % Of Sales - 11.36% 8.23% 10.62% 14.05% 12.20% 13.29% 12.87% 15.51% 15.01% 17.40% Employee Cost - 111.59 91.28 108.49 109.88 94.22 69.08 58.86 43.99 38.72 36.34 % Of Sales - 7.14% 7.06% 8.86% 9.26% 8.15% 6.49% 5.92% 5.20% 5.00% 5.13% Manufacturing Exp. - 63.96 51.08 64.20 75.85 61.09 68.68 38.54 32.22 30.80 52.86 % Of Sales - 4.09% 3.95% 5.24% 6.39% 5.29% 6.46% 3.88% 3.81% 3.97% 7.46% General & Admin Exp. - 22.66 17.00 24.57 26.80 27.63 21.58 19.41 15.80 17.06 18.78 % Of Sales - 1.45% 1.32% 2.01% 2.26% 2.39% 2.03% 1.95% 1.87% 2.20% 2.65% Selling & Distn. Exp. - 83.97 63.23 66.55 73.55 75.14 54.15 38.69 34.23 31.78 39.81 % Of Sales - 5.37% 4.89% 5.43% 6.20% 6.50% 5.09% 3.89% 4.05% 4.10% 5.62% Miscellaneous Exp. - 6.79 5.22 5.90 9.08 4.33 3.22 2.39 2.78 3.90 39.81 % Of Sales - 0.43% 0.40% 0.48% 0.77% 0.37% 0.30% 0.24% 0.33% 0.50% 0.47% EBITDA 5.07 119.73 135.01 111.92 83.67 138.99 124.98 90.83 57.69 62.67 69.85 EBITDA Margin 0.32% 7.66% 10.45% 9.14% 7.05% 12.03% 11.75% 9.14% 6.82% 8.08% 9.86% Other Income 15.36 49.26 4.47 13.51 9.11 5.02 6.74 1.37 3.04 1.73 2.44 Interest 21.83 25.57 34.94 40.01 36.88 38.61 40.71 29.11 22.71 21.17 25.21 Depreciation 33.39 30.07 29.35 30.78 27.32 25.39 24.16 27.55 19.10 21.63 21.69 PBT -34.80 113.35 75.19 54.65 28.58 80.00 66.84 35.54 18.91 21.60 25.38 Tax -7.63 21.77 19.52 11.14 9.84 25.64 18.97 11.27 5.60 8.41 8.27 Tax Rate 21.93% 19.21% 25.96% 20.38% 34.43% 32.05% 28.38% 32.18% 29.61% 38.94% 32.58% PAT -27.18 91.45 55.06 39.64 16.55 50.17 43.56 22.08 13.32 13.19 17.11 PAT before Minority Interest -15.93 91.59 55.67 43.51 18.74 54.36 47.87 23.74 13.32 13.19 17.11 Minority Interest 11.25 -0.14 -0.61 -3.87 -2.19 -4.19 -4.31 -1.66 0.00 0.00 0.00 PAT Margin -1.71% 5.85% 4.26% 3.24% 1.39% 4.34% 4.09% 2.22% 1.57% 1.70% 2.42% PAT Growth -127.44% 66.09% 38.90% 139.52% -67.01% 15.17% 97.28% 65.77% 0.99% -22.91% EPS -2.15 7.22 4.35 3.13 1.31 3.96 3.44 1.74 1.05 1.04 1.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 836.93 529.29 428.47 380.12 377.87 347.87 331.30 294.40 280.34 264.62 Share Capital 56.75 34.05 30.09 30.09 30.09 30.09 22.58 22.58 22.58 22.16 Total Reserves 780.18 491.93 377.23 350.04 347.79 317.79 301.21 271.81 257.76 239.91 Non-Current Liabilities 32.54 31.88 32.95 31.27 39.83 30.71 51.80 41.38 44.21 55.49 Secured Loans 0.89 2.82 3.75 6.15 17.08 13.39 11.78 14.58 19.82 33.73 Unsecured Loans 0.00 0.00 0.00 0.75 2.63 0.25 7.89 0.00 0.00 0.00 Long Term Provisions 1.89 2.24 3.02 2.11 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 243.49 384.03 441.57 490.21 439.18 399.32 320.87 313.87 360.58 328.29 Trade Payables 186.44 235.68 243.49 293.36 253.30 226.01 150.01 131.76 136.99 91.50 Other Current Liabilities 46.95 54.78 37.75 46.96 49.23 35.43 17.64 27.01 24.43 29.55 Short Term Borrowings 0.00 88.22 157.13 147.04 131.37 134.68 147.73 150.55 194.99 203.19 Short Term Provisions 10.10 5.35 3.20 2.86 5.29 3.20 5.49 4.55 4.17 4.05 Total Liabilities 1,112.96 945.20 902.99 901.60 856.88 777.90 703.97 649.65 685.13 648.40 Net Block 239.47 235.27 245.72 230.63 227.48 231.05 223.64 187.76 177.33 173.62 Gross Block 329.63 318.68 316.81 283.87 265.61 255.47 399.37 337.12 307.86 282.55 Accumulated Depreciation 90.16 83.41 71.09 53.24 38.14 24.41 175.73 149.37 130.52 108.92 Non Current Assets 371.41 299.01 308.65 302.42 283.20 294.33 295.97 267.39 253.73 240.32 Capital Work in Progress 0.75 0.08 0.70 0.00 0.87 0.87 1.06 14.96 7.16 2.75 Non Current Investment 63.45 37.17 37.16 54.51 49.15 34.47 35.38 17.85 19.79 18.05 Long Term Loans & Adv. 67.34 26.13 24.98 8.26 0.19 26.00 35.89 46.82 49.45 45.90 Other Non Current Assets 0.39 0.37 0.11 9.01 5.50 1.93 0.00 0.00 0.00 0.00 Current Assets 741.56 646.18 594.33 599.19 573.69 483.58 403.99 380.42 429.28 408.08 Current Investments 43.85 10.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 213.70 221.17 202.67 215.01 199.72 196.15 190.10 188.46 204.97 190.39 Sundry Debtors 407.29 350.58 335.98 330.52 319.58 251.76 177.27 158.59 185.98 169.88 Cash & Bank 21.87 11.80 5.79 27.77 17.71 14.44 12.95 13.76 18.12 29.06 Other Current Assets 54.85 6.05 16.45 5.12 36.69 21.24 23.67 19.61 20.22 18.75 Short Term Loans & Adv. 50.78 46.57 33.43 20.76 31.30 16.42 20.07 17.16 18.07 18.01 Net Current Assets 498.07 262.15 152.76 108.98 134.51 84.25 83.13 66.55 68.70 79.79 Total Assets 1,112.97 945.19 902.98 901.61 856.89 777.91 703.96 649.64 685.14 648.40

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 918.19 625.98 517.36 451.10 435.13 399.01 363.18 289.79 275.41 264.62 Share Capital 56.75 34.05 30.09 30.09 30.09 30.09 22.58 22.58 22.58 22.16 Total Reserves 861.44 588.63 466.12 421.02 405.05 368.92 333.09 267.21 252.83 239.91 Non-Current Liabilities 132.26 177.38 117.51 129.70 143.12 140.38 175.97 41.49 44.38 55.49 Secured Loans 78.06 66.48 38.53 55.60 68.69 76.49 57.34 14.60 19.85 33.73 Unsecured Loans 11.80 44.03 42.34 43.18 49.91 27.40 61.01 0.00 0.11 0.00 Long Term Provisions 2.68 2.80 3.49 2.54 0.00 0.00 0.12 0.09 0.03 0.00 Current Liabilities 443.77 533.87 595.03 664.14 583.78 496.23 391.96 320.15 365.62 328.29 Trade Payables 280.92 301.95 310.22 336.33 297.46 229.85 155.78 137.13 141.15 91.50 Other Current Liabilities 72.29 80.01 51.78 86.87 70.46 47.36 31.32 27.88 25.24 29.55 Short Term Borrowings 77.65 144.52 228.04 234.98 204.52 209.24 198.61 150.55 194.99 203.19 Short Term Provisions 12.90 7.39 4.99 5.97 11.33 9.78 6.24 4.59 4.22 4.05 Total Liabilities 1,528.71 1,367.06 1,259.10 1,281.07 1,190.94 1,060.04 949.77 651.43 685.41 648.40 Net Block 475.72 456.79 462.27 471.01 425.02 412.76 391.79 188.06 177.64 173.62 Gross Block 622.79 585.13 568.36 551.32 479.53 445.37 602.69 337.53 308.21 282.55 Accumulated Depreciation 147.07 128.34 106.09 80.31 54.51 32.60 210.91 149.48 130.57 108.92 Non Current Assets 553.07 524.48 518.77 516.92 469.79 442.64 434.78 257.46 244.87 240.32 Capital Work in Progress 52.01 24.43 9.37 0.13 11.47 1.10 5.94 14.96 7.16 2.75 Non Current Investment 0.77 27.28 29.29 27.17 22.51 16.54 13.07 10.55 12.72 18.05 Long Term Loans & Adv. 24.18 15.17 17.73 9.59 4.20 9.43 23.98 43.89 47.36 45.90 Other Non Current Assets 0.40 0.82 0.11 9.02 6.58 2.81 0.00 0.00 0.00 0.00 Current Assets 975.64 842.59 740.33 764.16 721.15 617.40 489.21 392.15 438.41 408.08 Current Investments 65.65 19.50 1.01 0.96 0.89 0.84 0.00 0.00 0.00 0.00 Inventories 328.56 319.31 291.76 305.22 275.90 273.54 245.07 191.21 207.45 190.39 Sundry Debtors 469.07 420.28 374.25 400.20 400.65 299.67 196.58 165.57 191.24 169.88 Cash & Bank 40.16 18.51 13.17 33.18 20.93 17.34 17.30 14.72 19.20 29.06 Other Current Assets 72.20 16.10 24.90 8.15 22.77 26.01 30.27 20.65 20.52 18.75 Short Term Loans & Adv. 61.09 48.88 35.24 16.46 16.45 19.68 26.15 18.03 18.35 18.01 Net Current Assets 531.87 308.71 145.30 100.02 137.37 121.17 97.26 71.99 72.79 79.79 Total Assets 1,528.71 1,367.07 1,259.10 1,281.08 1,190.94 1,060.04 949.76 651.44 685.41 648.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity -25.62 56.40 -22.60 49.83 41.84 70.51 62.75 105.63 52.39 19.19 PBT 107.68 65.87 37.06 12.04 50.66 46.62 26.09 20.02 22.50 25.38 Adjustment -16.29 32.82 33.37 34.30 34.07 35.95 43.92 40.44 41.30 43.82 Changes in Working Capital -103.67 -30.11 -82.71 8.45 -28.31 -2.53 -2.51 49.22 -4.18 -41.31 Cash after chg. in Working capital -12.28 68.57 -12.29 54.79 56.42 80.04 67.50 109.68 59.61 27.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -13.33 -12.17 -10.31 -4.96 -14.58 -9.54 -4.75 -4.05 -7.22 -8.70 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -42.94 -9.74 -0.38 -20.98 -16.71 -23.46 -59.69 -34.40 -30.15 -49.01 Net Fixed Assets -11.62 -1.25 -33.64 -17.39 -10.14 144.09 -48.35 -37.06 -29.72 -12.55 Net Investments -60.12 -10.02 17.35 -5.36 -14.68 0.91 -17.53 1.94 -1.74 -15.05 Others 28.80 1.53 15.91 1.77 8.11 -168.46 6.19 0.72 1.31 -21.41 Cash from Financing Activity 111.48 -28.16 -0.24 -18.94 -20.73 -47.26 -3.88 -75.59 -33.18 33.51 Net Cash Inflow / Outflow 42.92 18.50 -23.22 9.91 4.41 -0.21 -0.81 -4.36 -10.94 3.69 Opening Cash & Equivalents 20.81 2.31 25.53 15.62 11.21 11.42 13.76 18.12 29.06 25.37 Closing Cash & Equivalent 63.74 20.81 2.31 25.53 15.62 11.21 12.95 13.76 18.12 29.06

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 2.00 45.90 56.49 87.59 93.98 62.72 20.67 104.21 61.62 19.19 PBT 113.35 75.19 54.65 32.90 82.51 66.84 35.01 18.91 21.60 25.38 Adjustment 16.22 62.55 65.96 58.63 58.70 63.19 55.26 40.73 41.56 43.82 Changes in Working Capital -113.44 -78.31 -49.87 7.17 -29.78 -57.22 -64.17 48.66 5.73 -41.31 Cash after chg. in Working capital 16.13 59.43 70.75 98.70 111.44 72.82 26.11 108.30 68.89 27.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -14.13 -13.53 -14.26 -11.11 -17.46 -10.09 -5.44 -4.09 -7.27 -8.70 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -23.29 -25.65 -40.56 -62.29 -47.57 -40.02 -221.20 -32.59 -28.50 -49.01 Net Fixed Assets -11.62 -1.25 -33.64 -17.39 -10.14 144.09 -48.35 -37.06 -29.72 -170.23 Net Investments -60.12 -10.02 17.35 -5.36 -14.68 0.91 -17.53 1.94 -1.74 -0.36 Others 48.45 -14.38 -24.27 -39.54 -22.75 -185.02 -155.32 2.53 2.96 121.58 Cash from Financing Activity 88.25 9.95 -39.72 -15.92 -41.64 -21.67 203.12 -76.10 -43.25 33.51 Net Cash Inflow / Outflow 66.96 30.21 -23.79 9.38 4.77 1.03 2.58 -4.48 -10.13 3.69 Opening Cash & Equivalents 34.12 3.91 27.77 18.39 13.62 12.59 14.72 19.20 29.32 25.37 Closing Cash & Equivalent 101.08 34.12 3.91 27.77 18.39 13.62 17.30 14.72 19.20 29.06

Financial Ratios

Consolidated /

Standalone

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 110.22 97.57 114.42 126.34 125.59 115.62 141.61 129.55 123.20 118.26 ROA 8.54% 5.33% 3.28% 0.83% 4.03% 4.28% 2.80% 2.17% 2.12% 2.88% ROE 12.90% 10.55% 7.51% 1.93% 9.09% 9.50% 6.18% 5.07% 5.23% 6.82% ROCE 15.53% 13.50% 10.08% 5.66% 13.89% 14.09% 10.27% 8.70% 8.51% 10.65% Fixed Asset Turnover 4.17 3.27 3.39 3.67 3.90 3.04 2.60 2.82 2.86 2.88 Receivable days 102.27 120.42 119.57 117.59 102.55 78.68 64.00 69.15 77.01 68.43 Inventory Days 58.68 74.34 74.93 75.01 71.06 70.84 72.14 78.96 85.56 79.96 Payable days 79.54 123.63 143.79 103.83 95.42 79.05 63.84 65.32 60.76 43.20 Cash Conversion Cycle 81.41 71.14 50.71 88.77 78.19 70.47 72.29 82.79 101.82 105.18 Total Debt/Equity 0.01 0.20 0.41 0.43 0.42 0.44 0.55 0.60 0.82 0.96 Interest Cover 16.50 4.88 2.83 1.65 3.36 2.93 2.10 1.90 2.07 2.01

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 120.93 115.50 139.39 149.93 144.62 132.62 146.09 127.51 121.01 118.26 ROA 6.33% 4.24% 3.43% 1.52% 4.83% 4.76% 2.97% 1.99% 1.98% 3.64% ROE 11.89% 9.95% 9.19% 4.23% 13.03% 13.14% 7.69% 4.75% 4.93% 8.10% ROCE 13.77% 12.59% 11.48% 8.25% 15.81% 15.38% 11.29% 8.63% 8.40% 13.64% Fixed Asset Turnover 2.59 2.25 2.19 2.31 2.54 2.17 2.32 2.89 2.91 3.93 Receivable days 103.57 111.83 115.04 122.76 108.84 79.66 60.72 69.86 76.69 48.99 Inventory Days 75.45 86.01 88.68 89.08 85.39 83.25 73.14 78.05 84.49 59.72 Payable days 108.82 135.73 165.54 104.39 95.31 73.49 58.84 65.70 60.48 33.29 Cash Conversion Cycle 70.19 62.11 38.18 107.46 98.93 89.43 75.02 82.22 100.70 75.42 Total Debt/Equity 0.21 0.46 0.65 0.80 0.78 0.82 1.02 0.61 0.84 0.96 Interest Cover 5.43 3.15 2.37 1.77 3.07 2.64 2.20 1.83 2.02 2.01

Top Investors:

salsett vinimay pvt ltd

rishi kajaria

llp

Annual Reports:

News Update:

Asian Granito India incorporates wholly owned subsidiary
27th Mar 2023, 10:17 AM

Adicon Ceramics is incorporated with an object to undertake the business activities pertaining to manufacture of refractory bricks, blocks tiles and similar refractory ceramic constructional goods
Read More
Asian Granito India incorporates Wholly Owned Subsidiary
24th Mar 2023, 09:30 AM

The company has incorporated WOS Company named AFFIL Ceramics on March 23, 2023
Read More
Asian Granito India - Quarterly Results
2nd Feb 2023, 19:31 PM

Read More

Asian Granito India Ltd.

Ceramics/Marble/Granite/Sanitaryware

BSE: 532888 | NSE: ASIANTILES

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Asian Granito India Ltd.

Ceramics/Marble/Granite/Sanitaryware

BSE: 532888 | NSE: ASIANTILES

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: