Nifty
Sensex
:
:
11729.60
39922.46
-159.80 (-1.34%)
-599.64 (-1.48%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
53/99

BSE: 532888 | NSE: ASIANTILES

276.95
27-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  275.90
  •  279.80
  •  273.50
  •  275.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  124847
  •  343.90
  •  314.90
  •  109.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 859.13
  • 36.16
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,186.54
  • 0.22%
  • 1.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.25%
  • 15.54%
  • 42.11%
  • FII
  • DII
  • Others
  • 0%
  • 2.47%
  • 6.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.48
  • 7.00
  • 3.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.66
  • 7.72
  • -7.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.13
  • 4.44
  • -27.57

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.97
  • 25.04
  • 20.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.46
  • 1.96
  • 1.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.90
  • 9.91
  • 9.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
129.40
312.04
-58.53%
257.74
369.21
-30.19%
297.86
296.22
0.55%
356.90
282.52
26.33%
Expenses
125.64
277.73
-54.76%
237.05
345.13
-31.32%
264.32
272.25
-2.91%
327.74
264.49
23.91%
EBITDA
3.76
34.31
-89.04%
20.69
24.08
-14.08%
33.53
23.97
39.88%
29.16
18.03
61.73%
EBIDTM
2.91%
11.00%
8.03%
6.52%
11.26%
8.09%
8.17%
6.38%
Other Income
0.23
0.79
-70.89%
2.47
2.15
14.88%
0.79
1.01
-21.78%
1.12
0.64
75.00%
Interest
8.31
8.70
-4.48%
9.75
10.63
-8.28%
10.34
8.74
18.31%
8.65
8.17
5.88%
Depreciation
7.54
7.70
-2.08%
6.28
6.67
-5.85%
9.30
7.46
24.66%
7.50
6.78
10.62%
PBT
-11.86
18.70
-
7.14
8.93
-20.04%
14.68
8.78
67.20%
14.13
3.72
279.84%
Tax
-3.07
6.53
-
0.78
3.36
-76.79%
3.64
3.81
-4.46%
0.18
0.85
-78.82%
PAT
-8.79
12.17
-
6.35
5.58
13.80%
11.04
4.97
122.13%
13.95
2.88
384.38%
PATM
-6.79%
3.90%
2.46%
1.51%
3.71%
1.68%
3.91%
1.02%
EPS
-2.85
3.95
-
2.06
1.81
13.81%
3.58
1.61
122.36%
4.53
0.93
387.10%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Net Sales
1,041.90
1,186.66
1,155.60
1,063.88
993.90
846.02
775.16
708.36
227.45
179.09
Net Sales Growth
-17.31%
2.69%
8.62%
7.04%
17.48%
9.14%
9.43%
211.44%
27.00%
 
Cost Of Goods Sold
640.28
641.15
613.20
580.76
617.27
528.09
473.90
364.15
42.91
39.63
Gross Profit
401.62
545.51
542.40
483.11
376.63
317.92
301.26
344.21
184.54
139.45
GP Margin
38.55%
45.97%
46.94%
45.41%
37.89%
37.58%
38.86%
48.59%
81.13%
77.87%
Total Expenditure
954.75
1,102.99
1,016.61
938.90
903.07
788.33
712.49
638.51
173.91
139.11
Power & Fuel Cost
-
166.68
141.00
141.43
127.91
131.22
116.32
123.26
54.37
42.01
% Of Sales
-
14.05%
12.20%
13.29%
12.87%
15.51%
15.01%
17.40%
23.90%
23.46%
Employee Cost
-
109.88
94.22
69.08
58.86
43.99
38.72
36.34
9.05
6.22
% Of Sales
-
9.26%
8.15%
6.49%
5.92%
5.20%
5.00%
5.13%
3.98%
3.47%
Manufacturing Exp.
-
76.63
61.88
69.44
38.54
32.22
30.80
53.87
39.45
29.08
% Of Sales
-
6.46%
5.35%
6.53%
3.88%
3.81%
3.97%
7.60%
17.34%
16.24%
General & Admin Exp.
-
26.02
26.84
20.83
19.41
15.80
17.06
17.77
8.12
5.91
% Of Sales
-
2.19%
2.32%
1.96%
1.95%
1.87%
2.20%
2.51%
3.57%
3.30%
Selling & Distn. Exp.
-
73.55
75.14
54.15
38.69
34.23
31.78
39.81
17.16
15.59
% Of Sales
-
6.20%
6.50%
5.09%
3.89%
4.05%
4.10%
5.62%
7.54%
8.71%
Miscellaneous Exp.
-
9.08
4.33
3.22
2.39
2.78
3.90
3.31
2.84
0.65
% Of Sales
-
0.77%
0.37%
0.30%
0.24%
0.33%
0.50%
0.47%
1.25%
0.36%
EBITDA
87.14
83.67
138.99
124.98
90.83
57.69
62.67
69.85
53.54
39.98
EBITDA Margin
8.36%
7.05%
12.03%
11.75%
9.14%
6.82%
8.08%
9.86%
23.54%
22.32%
Other Income
4.61
9.11
5.02
6.74
1.37
3.04
1.73
2.44
1.29
0.40
Interest
37.05
36.88
38.61
40.71
29.11
22.71
21.17
25.21
6.94
5.92
Depreciation
30.62
27.32
25.39
24.16
27.55
19.10
21.63
21.69
6.82
5.32
PBT
24.09
28.58
80.00
66.84
35.54
18.91
21.60
25.38
41.07
29.15
Tax
1.53
9.84
25.64
18.97
11.27
5.60
8.41
8.27
11.47
6.09
Tax Rate
6.35%
34.43%
32.05%
28.38%
32.18%
29.61%
38.94%
32.58%
27.93%
20.89%
PAT
22.55
16.55
50.17
43.56
22.08
13.32
13.19
17.11
29.60
23.05
PAT before Minority Interest
21.81
18.74
54.36
47.87
23.74
13.32
13.19
17.11
29.60
23.05
Minority Interest
-0.74
-2.19
-4.19
-4.31
-1.66
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.16%
1.39%
4.34%
4.09%
2.22%
1.57%
1.70%
2.42%
13.01%
12.87%
PAT Growth
-11.91%
-67.01%
15.17%
97.28%
65.77%
0.99%
-22.91%
-42.20%
28.42%
 
EPS
7.32
5.37
16.29
14.14
7.17
4.32
4.28
5.56
9.61
7.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Shareholder's Funds
451.10
435.13
399.01
363.18
289.79
275.41
264.62
166.96
71.93
Share Capital
30.09
30.09
30.09
22.58
22.58
22.58
22.16
21.06
14.06
Total Reserves
421.02
405.05
368.92
333.09
267.21
252.83
239.91
145.90
57.86
Non-Current Liabilities
127.60
143.12
140.38
175.97
41.49
44.38
55.49
74.49
70.44
Secured Loans
55.60
68.69
76.49
57.34
14.60
19.85
33.73
64.37
58.51
Unsecured Loans
43.18
49.91
27.40
61.01
0.00
0.11
0.00
0.81
4.07
Long Term Provisions
0.44
0.00
0.00
0.12
0.09
0.03
0.00
0.00
0.00
Current Liabilities
666.25
583.78
496.23
391.96
320.15
365.62
328.29
50.77
32.17
Trade Payables
336.33
297.46
229.85
155.78
137.13
141.15
91.50
28.62
22.28
Other Current Liabilities
86.87
70.46
47.36
31.32
27.88
25.24
29.55
5.30
3.75
Short Term Borrowings
234.98
204.52
209.24
198.61
150.55
194.99
203.19
0.00
0.00
Short Term Provisions
8.07
11.33
9.78
6.24
4.59
4.22
4.05
16.85
6.15
Total Liabilities
1,281.08
1,190.94
1,060.04
949.77
651.43
685.41
648.40
292.22
174.54
Net Block
471.01
425.02
412.76
391.79
188.06
177.64
173.62
103.49
57.55
Gross Block
551.32
479.53
445.37
602.69
337.53
308.21
282.55
123.43
70.67
Accumulated Depreciation
80.31
54.51
32.60
210.91
149.48
130.57
108.92
19.94
13.12
Non Current Assets
516.92
469.79
442.64
434.78
257.46
244.87
240.32
114.78
60.21
Capital Work in Progress
0.13
11.47
1.10
5.94
14.96
7.16
2.75
11.24
2.61
Non Current Investment
27.17
22.51
16.54
13.07
10.55
12.72
18.05
0.05
0.05
Long Term Loans & Adv.
9.59
4.20
9.43
23.98
43.89
47.36
45.90
0.00
0.00
Other Non Current Assets
9.02
6.58
2.81
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
764.16
721.15
617.40
489.21
392.15
438.41
408.08
170.69
111.13
Current Investments
0.96
0.89
0.84
0.00
0.00
0.00
0.00
13.58
0.00
Inventories
305.22
275.90
273.54
245.07
191.21
207.45
190.39
70.95
54.46
Sundry Debtors
400.20
400.65
299.67
196.58
165.57
191.24
169.88
44.52
37.61
Cash & Bank
33.18
20.93
17.34
17.30
14.72
19.20
29.06
8.61
4.17
Other Current Assets
24.61
6.32
6.33
4.12
20.65
20.52
18.75
33.03
14.89
Short Term Loans & Adv.
16.46
16.45
19.68
26.15
18.03
18.35
18.01
26.48
12.15
Net Current Assets
97.91
137.37
121.17
97.26
71.99
72.79
79.79
119.92
78.95
Total Assets
1,281.08
1,190.94
1,060.04
949.76
651.44
685.41
648.40
292.23
174.54

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Cash From Operating Activity
87.59
93.98
62.72
20.67
104.21
61.62
19.19
20.90
9.93
PBT
32.90
82.51
66.84
35.01
18.91
21.60
25.38
41.07
29.15
Adjustment
58.63
58.70
63.19
55.26
40.73
41.56
43.82
15.72
11.83
Changes in Working Capital
7.17
-29.78
-57.22
-64.17
48.66
5.73
-41.31
-27.88
-27.61
Cash after chg. in Working capital
98.70
111.44
72.82
26.11
108.30
68.89
27.89
28.91
13.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.11
-17.46
-10.09
-5.44
-4.09
-7.27
-8.70
-8.01
-3.45
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-62.29
-47.57
-40.02
-221.20
-32.59
-28.50
-49.01
-12.12
-11.02
Net Fixed Assets
-17.39
-10.14
144.09
-48.35
-37.06
-29.72
-170.23
-60.82
Net Investments
-5.36
-14.68
0.91
-17.53
1.94
-1.74
-0.36
-13.58
Others
-39.54
-22.75
-185.02
-155.32
2.53
2.96
121.58
62.28
Cash from Financing Activity
-15.92
-41.64
-21.67
203.12
-76.10
-43.25
33.51
-4.34
3.26
Net Cash Inflow / Outflow
9.38
4.77
1.03
2.58
-4.48
-10.13
3.69
4.44
2.16
Opening Cash & Equivalents
18.39
13.62
12.59
14.72
19.20
29.32
25.37
4.17
2.00
Closing Cash & Equivalent
27.77
18.39
13.62
17.30
14.72
19.20
29.06
8.61
4.17

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Mar 07
Book Value (Rs.)
149.93
144.62
132.62
146.09
127.51
121.01
118.26
76.07
48.88
ROA
1.52%
4.83%
4.76%
2.97%
1.99%
1.98%
3.64%
12.68%
13.21%
ROE
4.23%
13.03%
13.14%
7.69%
4.75%
4.93%
8.10%
25.86%
33.54%
ROCE
8.25%
15.81%
15.38%
11.29%
8.63%
8.40%
13.64%
26.92%
26.70%
Fixed Asset Turnover
2.31
2.54
2.17
2.32
2.89
2.91
3.93
2.49
2.70
Receivable days
122.76
108.84
79.66
60.72
69.86
76.69
48.99
61.90
71.87
Inventory Days
89.08
85.39
83.25
73.14
78.05
84.49
59.72
94.52
104.08
Payable days
104.31
95.23
73.43
58.84
65.70
60.48
33.24
52.15
55.95
Cash Conversion Cycle
107.53
99.00
89.49
75.02
82.22
100.70
75.47
104.27
120.00
Total Debt/Equity
0.80
0.78
0.82
1.02
0.61
0.84
0.96
0.41
0.91
Interest Cover
1.77
3.07
2.64
2.20
1.83
2.02
2.01
6.92
5.93

News Update:


  • Asian Granito planning to raise funds
    8th Oct 2020, 09:12 AM

    The meeting of the Board of Directors of the company will be held on October 23, 2020 to consider and approve the same

    Read More
  • Asian Granito India inaugurates AGL Export House in Gujarat
    7th Oct 2020, 14:44 PM

    The company currently exports to 100 plus countries and aims to expand the export network

    Read More
  • Asian Granito eyes robust sales growth from 'Bharat' markets
    25th Sep 2020, 14:03 PM

    Company is confident to drive the volume growth on the back of its strong presence and demand recovery in the rural and semi urban markets

    Read More
  • Asian Granito aims to clock Rs 2,000 crore revenue in next 2-3 years
    7th Sep 2020, 09:14 AM

    The company expects that demand from real estate sector could take a little longer to recover but growth in the current fiscal could be driven by demand from the retail sector

    Read More
  • Asian Granito India - Quarterly Results
    19th Aug 2020, 14:07 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.