Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
38/99

BSE: 532888 | NSE: ASIANTILES

61.15
20-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  61.90
  •  62.80
  •  60.95
  •  60.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1936058
  •  1193.33
  •  131.86
  •  59.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 775.05
  • 7.79
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,042.13
  • 0.52%
  • 0.67

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.00%
  • 11.30%
  • 53.83%
  • FII
  • DII
  • Others
  • 0.56%
  • 0.00%
  • 5.31%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.21
  • 3.97
  • 2.88

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.79
  • 1.56
  • 10.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.55
  • 4.80
  • 49.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.81
  • 18.06
  • 14.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.59
  • 1.74
  • 1.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.93
  • 9.23
  • 8.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
436.64
384.46
13.57%
375.75
344.31
9.13%
272.98
129.40
110.96%
434.14
257.74
68.44%
Expenses
399.56
334.98
19.28%
342.27
302.92
12.99%
248.04
125.64
97.42%
392.81
237.05
65.71%
EBITDA
37.08
49.48
-25.06%
33.48
41.38
-19.09%
24.94
3.76
563.30%
41.33
20.69
99.76%
EBIDTM
8.49%
12.87%
8.91%
12.02%
9.14%
2.91%
9.52%
8.03%
Other Income
1.45
0.56
158.93%
38.82
0.42
9,142.86%
0.25
0.23
8.70%
0.13
2.47
-94.74%
Interest
5.57
8.00
-30.38%
6.31
8.40
-24.88%
6.22
8.31
-25.15%
8.04
9.75
-17.54%
Depreciation
7.24
7.22
0.28%
7.72
7.27
6.19%
7.22
7.54
-4.24%
7.31
6.28
16.40%
PBT
25.72
34.82
-26.13%
58.27
26.12
123.09%
11.75
-11.86
-
26.12
7.14
265.83%
Tax
7.75
9.77
-20.68%
4.26
5.74
-25.78%
3.70
-3.07
-
7.08
0.78
807.69%
PAT
17.97
25.05
-28.26%
54.01
20.38
165.01%
8.05
-8.79
-
19.04
6.35
199.84%
PATM
4.12%
6.51%
14.37%
5.92%
2.95%
-6.79%
4.38%
2.46%
EPS
2.35
5.10
-53.92%
11.73
4.07
188.21%
1.51
-1.56
-
3.63
1.48
145.27%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Net Sales
1,519.51
1,292.30
1,224.53
1,186.66
1,155.60
1,063.88
993.90
846.02
775.16
708.36
227.45
Net Sales Growth
36.17%
5.53%
3.19%
2.69%
8.62%
7.04%
17.48%
9.14%
9.43%
211.44%
 
Cost Of Goods Sold
967.42
823.13
712.81
641.15
613.20
580.76
617.27
528.09
473.90
364.15
42.91
Gross Profit
552.09
469.17
511.73
545.51
542.40
483.11
376.63
317.92
301.26
344.21
184.54
GP Margin
36.33%
36.31%
41.79%
45.97%
46.94%
45.41%
37.89%
37.58%
38.86%
48.59%
81.13%
Total Expenditure
1,382.68
1,157.29
1,112.61
1,102.99
1,016.61
938.90
903.07
788.33
712.49
638.51
173.91
Power & Fuel Cost
-
106.36
130.08
166.68
141.00
141.43
127.91
131.22
116.32
123.26
54.37
% Of Sales
-
8.23%
10.62%
14.05%
12.20%
13.29%
12.87%
15.51%
15.01%
17.40%
23.90%
Employee Cost
-
91.28
108.49
109.88
94.22
69.08
58.86
43.99
38.72
36.34
9.05
% Of Sales
-
7.06%
8.86%
9.26%
8.15%
6.49%
5.92%
5.20%
5.00%
5.13%
3.98%
Manufacturing Exp.
-
50.13
64.20
75.85
61.09
68.68
38.54
32.22
30.80
52.86
39.45
% Of Sales
-
3.88%
5.24%
6.39%
5.29%
6.46%
3.88%
3.81%
3.97%
7.46%
17.34%
General & Admin Exp.
-
17.95
24.57
26.80
27.63
21.58
19.41
15.80
17.06
18.78
8.12
% Of Sales
-
1.39%
2.01%
2.26%
2.39%
2.03%
1.95%
1.87%
2.20%
2.65%
3.57%
Selling & Distn. Exp.
-
63.23
66.55
73.55
75.14
54.15
38.69
34.23
31.78
39.81
17.16
% Of Sales
-
4.89%
5.43%
6.20%
6.50%
5.09%
3.89%
4.05%
4.10%
5.62%
7.54%
Miscellaneous Exp.
-
5.22
5.90
9.08
4.33
3.22
2.39
2.78
3.90
3.31
17.16
% Of Sales
-
0.40%
0.48%
0.77%
0.37%
0.30%
0.24%
0.33%
0.50%
0.47%
1.25%
EBITDA
136.83
135.01
111.92
83.67
138.99
124.98
90.83
57.69
62.67
69.85
53.54
EBITDA Margin
9.00%
10.45%
9.14%
7.05%
12.03%
11.75%
9.14%
6.82%
8.08%
9.86%
23.54%
Other Income
40.65
4.47
13.51
9.11
5.02
6.74
1.37
3.04
1.73
2.44
1.29
Interest
26.14
34.94
40.01
36.88
38.61
40.71
29.11
22.71
21.17
25.21
6.94
Depreciation
29.49
29.35
30.78
27.32
25.39
24.16
27.55
19.10
21.63
21.69
6.82
PBT
121.86
75.19
54.65
28.58
80.00
66.84
35.54
18.91
21.60
25.38
41.07
Tax
22.79
19.52
11.14
9.84
25.64
18.97
11.27
5.60
8.41
8.27
11.47
Tax Rate
18.70%
25.96%
20.38%
34.43%
32.05%
28.38%
32.18%
29.61%
38.94%
32.58%
27.93%
PAT
99.07
55.06
39.64
16.55
50.17
43.56
22.08
13.32
13.19
17.11
29.60
PAT before Minority Interest
97.66
55.67
43.51
18.74
54.36
47.87
23.74
13.32
13.19
17.11
29.60
Minority Interest
-1.41
-0.61
-3.87
-2.19
-4.19
-4.31
-1.66
0.00
0.00
0.00
0.00
PAT Margin
6.52%
4.26%
3.24%
1.39%
4.34%
4.09%
2.22%
1.57%
1.70%
2.42%
13.01%
PAT Growth
130.45%
38.90%
139.52%
-67.01%
15.17%
97.28%
65.77%
0.99%
-22.91%
-42.20%
 
EPS
17.44
9.69
6.98
2.91
8.83
7.67
3.89
2.35
2.32
3.01
5.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Shareholder's Funds
625.98
517.36
451.10
435.13
399.01
363.18
289.79
275.41
264.62
166.96
Share Capital
34.05
30.09
30.09
30.09
30.09
22.58
22.58
22.58
22.16
21.06
Total Reserves
588.63
466.12
421.02
405.05
368.92
333.09
267.21
252.83
239.91
145.90
Non-Current Liabilities
177.38
117.51
129.70
143.12
140.38
175.97
41.49
44.38
55.49
74.49
Secured Loans
66.48
38.53
55.60
68.69
76.49
57.34
14.60
19.85
33.73
64.37
Unsecured Loans
44.03
42.34
43.18
49.91
27.40
61.01
0.00
0.11
0.00
0.81
Long Term Provisions
2.80
3.49
2.54
0.00
0.00
0.12
0.09
0.03
0.00
0.00
Current Liabilities
533.87
595.03
664.14
583.78
496.23
391.96
320.15
365.62
328.29
50.77
Trade Payables
301.95
310.22
336.33
297.46
229.85
155.78
137.13
141.15
91.50
28.62
Other Current Liabilities
80.01
51.78
86.87
70.46
47.36
31.32
27.88
25.24
29.55
5.30
Short Term Borrowings
144.52
228.04
234.98
204.52
209.24
198.61
150.55
194.99
203.19
0.00
Short Term Provisions
7.39
4.99
5.97
11.33
9.78
6.24
4.59
4.22
4.05
16.85
Total Liabilities
1,367.06
1,259.10
1,281.07
1,190.94
1,060.04
949.77
651.43
685.41
648.40
292.22
Net Block
456.79
462.27
471.01
425.02
412.76
391.79
188.06
177.64
173.62
103.49
Gross Block
585.13
568.36
551.32
479.53
445.37
602.69
337.53
308.21
282.55
123.43
Accumulated Depreciation
128.34
106.09
80.31
54.51
32.60
210.91
149.48
130.57
108.92
19.94
Non Current Assets
524.48
518.77
516.92
469.79
442.64
434.78
257.46
244.87
240.32
114.78
Capital Work in Progress
24.43
9.37
0.13
11.47
1.10
5.94
14.96
7.16
2.75
11.24
Non Current Investment
27.28
29.29
27.17
22.51
16.54
13.07
10.55
12.72
18.05
0.05
Long Term Loans & Adv.
15.17
17.73
9.59
4.20
9.43
23.98
43.89
47.36
45.90
0.00
Other Non Current Assets
0.82
0.11
9.02
6.58
2.81
0.00
0.00
0.00
0.00
0.00
Current Assets
842.59
740.33
764.16
721.15
617.40
489.21
392.15
438.41
408.08
170.69
Current Investments
19.50
1.01
0.96
0.89
0.84
0.00
0.00
0.00
0.00
13.58
Inventories
319.31
291.76
305.22
275.90
273.54
245.07
191.21
207.45
190.39
70.95
Sundry Debtors
420.28
374.25
400.20
400.65
299.67
196.58
165.57
191.24
169.88
44.52
Cash & Bank
18.51
13.17
33.18
20.93
17.34
17.30
14.72
19.20
29.06
8.61
Other Current Assets
64.98
24.90
8.15
6.32
26.01
30.27
20.65
20.52
18.75
33.03
Short Term Loans & Adv.
48.88
35.24
16.46
16.45
19.68
26.15
18.03
18.35
18.01
26.48
Net Current Assets
308.71
145.30
100.02
137.37
121.17
97.26
71.99
72.79
79.79
119.92
Total Assets
1,367.07
1,259.10
1,281.08
1,190.94
1,060.04
949.76
651.44
685.41
648.40
292.23

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Cash From Operating Activity
76.47
56.49
87.59
93.98
62.72
20.67
104.21
61.62
19.19
20.90
PBT
75.19
54.65
32.90
82.51
66.84
35.01
18.91
21.60
25.38
41.07
Adjustment
62.55
65.96
58.63
58.70
63.19
55.26
40.73
41.56
43.82
15.72
Changes in Working Capital
-47.74
-49.87
7.17
-29.78
-57.22
-64.17
48.66
5.73
-41.31
-27.88
Cash after chg. in Working capital
90.00
70.75
98.70
111.44
72.82
26.11
108.30
68.89
27.89
28.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.53
-14.26
-11.11
-17.46
-10.09
-5.44
-4.09
-7.27
-8.70
-8.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-25.65
-40.56
-62.29
-47.57
-40.02
-221.20
-32.59
-28.50
-49.01
-12.12
Net Fixed Assets
-1.25
-33.64
-17.39
-10.14
144.09
-48.35
-37.06
-29.72
-170.23
-60.82
Net Investments
-10.02
17.35
-5.36
-14.68
0.91
-17.53
1.94
-1.74
-0.36
-13.58
Others
-14.38
-24.27
-39.54
-22.75
-185.02
-155.32
2.53
2.96
121.58
62.28
Cash from Financing Activity
-20.62
-39.72
-15.92
-41.64
-21.67
203.12
-76.10
-43.25
33.51
-4.34
Net Cash Inflow / Outflow
30.21
-23.79
9.38
4.77
1.03
2.58
-4.48
-10.13
3.69
4.44
Opening Cash & Equivalents
3.91
27.77
18.39
13.62
12.59
14.72
19.20
29.32
25.37
4.17
Closing Cash & Equivalent
34.12
3.91
27.77
18.39
13.62
17.30
14.72
19.20
29.06
8.61

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 08
Book Value (Rs.)
115.50
139.39
149.93
144.62
132.62
146.09
127.51
121.01
118.26
76.07
ROA
4.24%
3.43%
1.52%
4.83%
4.76%
2.97%
1.99%
1.98%
3.64%
12.68%
ROE
9.95%
9.19%
4.23%
13.03%
13.14%
7.69%
4.75%
4.93%
8.10%
25.86%
ROCE
12.59%
11.48%
8.25%
15.81%
15.38%
11.29%
8.63%
8.40%
13.64%
26.92%
Fixed Asset Turnover
2.25
2.19
2.31
2.54
2.17
2.32
2.89
2.91
3.93
2.49
Receivable days
111.83
115.04
122.76
108.84
79.66
60.72
69.86
76.69
48.99
61.90
Inventory Days
86.01
88.68
89.08
85.39
83.25
73.14
78.05
84.49
59.72
94.52
Payable days
135.73
165.54
104.39
95.31
73.49
58.84
65.70
60.48
33.29
52.15
Cash Conversion Cycle
62.11
38.18
107.46
98.93
89.43
75.02
82.22
100.70
75.42
104.27
Total Debt/Equity
0.46
0.65
0.80
0.78
0.82
1.02
0.61
0.84
0.96
0.41
Interest Cover
3.15
2.37
1.77
3.07
2.64
2.20
1.83
2.02
2.01
6.92

News Update:


  • Asian Granito completes land acquisition for three greenfield manufacturing plants in Gujarat
    19th May 2022, 12:16 PM

    The company plans to commence civil works including site development, building - construction and engineering works at the three manufacturing sites soon

    Read More
  • Asian Granito lines up mega expansion plan to set up manufacturing units in Gujarat
    21st Mar 2022, 10:23 AM

    The company has filed draft papers for Rights Issue of equity shares to raise up to Rs 500 crores

    Read More
  • Asian Granito India - Quarterly Results
    11th Feb 2022, 13:50 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.