Nifty
Sensex
:
:
23465.60
76992.77
66.70 (0.29%)
181.87 (0.24%)

Ceramics/Marble/Granite/Sanitaryware

Rating :
44/99

BSE: 532888 | NSE: ASIANTILES

74.66
14-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  73.90
  •  76.85
  •  73.33
  •  73.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6021105
  •  4559.23
  •  86.10
  •  44.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 947.80
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,125.84
  • N/A
  • 0.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.02%
  • 8.22%
  • 54.31%
  • FII
  • DII
  • Others
  • 1.36%
  • 0.00%
  • 7.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.26
  • 5.66
  • 6.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.66
  • 10.35
  • 5.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.48
  • 0.94
  • 0.68

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -12.82
  • -26.26
  • -49.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
423.63
455.75
-7.05%
371.23
399.17
-7.00%
400.93
397.77
0.79%
334.80
310.03
7.99%
Expenses
403.74
499.80
-19.22%
369.72
427.73
-13.56%
380.98
398.64
-4.43%
325.16
304.65
6.73%
EBITDA
19.89
-44.05
-
1.50
-28.57
-
19.94
-0.87
-
9.64
5.38
79.18%
EBIDTM
4.70%
-9.66%
0.40%
-7.16%
4.97%
-0.22%
2.88%
1.73%
Other Income
4.43
3.06
44.77%
1.28
6.91
-81.48%
1.20
4.89
-75.46%
5.51
1.91
188.48%
Interest
11.22
10.40
7.88%
5.18
5.58
-7.17%
7.13
5.38
32.53%
7.81
5.59
39.71%
Depreciation
12.93
8.64
49.65%
12.10
9.24
30.95%
12.26
8.55
43.39%
9.71
7.71
25.94%
PBT
0.17
-60.03
-
-14.49
-36.48
-
1.76
-9.91
-
-2.37
-6.02
-
Tax
5.58
-11.85
-
-6.40
-9.58
-
4.56
-2.34
-
1.18
-1.76
-
PAT
-5.41
-48.18
-
-8.09
-26.90
-
-2.80
-7.58
-
-3.55
-4.26
-
PATM
-1.28%
-10.57%
-2.18%
-6.74%
-0.70%
-1.90%
-1.06%
-1.37%
EPS
-0.19
-3.53
-
-0.49
-1.79
-
-0.10
-0.26
-
-0.19
-0.17
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,530.59
1,562.72
1,563.82
1,292.30
1,224.53
1,186.66
1,155.60
1,063.88
993.90
846.02
775.16
Net Sales Growth
-2.06%
-0.07%
21.01%
5.53%
3.19%
2.69%
8.62%
7.04%
17.48%
9.14%
 
Cost Of Goods Sold
966.93
1,053.64
977.51
823.13
712.81
641.15
613.20
580.76
617.27
528.09
473.90
Gross Profit
563.66
509.08
586.31
469.17
511.73
545.51
542.40
483.11
376.63
317.92
301.26
GP Margin
36.83%
32.58%
37.49%
36.31%
41.79%
45.97%
46.94%
45.41%
37.89%
37.58%
38.86%
Total Expenditure
1,479.60
1,635.45
1,444.09
1,157.29
1,112.61
1,102.99
1,016.61
938.90
903.07
788.33
712.49
Power & Fuel Cost
-
210.54
177.60
106.36
130.08
166.68
141.00
141.43
127.91
131.22
116.32
% Of Sales
-
13.47%
11.36%
8.23%
10.62%
14.05%
12.20%
13.29%
12.87%
15.51%
15.01%
Employee Cost
-
119.81
111.59
91.28
108.49
109.88
94.22
69.08
58.86
43.99
38.72
% Of Sales
-
7.67%
7.14%
7.06%
8.86%
9.26%
8.15%
6.49%
5.92%
5.20%
5.00%
Manufacturing Exp.
-
89.02
63.96
51.08
64.20
75.85
61.09
68.68
38.54
32.22
30.80
% Of Sales
-
5.70%
4.09%
3.95%
5.24%
6.39%
5.29%
6.46%
3.88%
3.81%
3.97%
General & Admin Exp.
-
27.73
22.66
17.00
24.57
26.80
27.63
21.58
19.41
15.80
17.06
% Of Sales
-
1.77%
1.45%
1.32%
2.01%
2.26%
2.39%
2.03%
1.95%
1.87%
2.20%
Selling & Distn. Exp.
-
94.31
83.97
63.23
66.55
73.55
75.14
54.15
38.69
34.23
31.78
% Of Sales
-
6.03%
5.37%
4.89%
5.43%
6.20%
6.50%
5.09%
3.89%
4.05%
4.10%
Miscellaneous Exp.
-
40.40
6.79
5.22
5.90
9.08
4.33
3.22
2.39
2.78
31.78
% Of Sales
-
2.59%
0.43%
0.40%
0.48%
0.77%
0.37%
0.30%
0.24%
0.33%
0.50%
EBITDA
50.97
-72.73
119.73
135.01
111.92
83.67
138.99
124.98
90.83
57.69
62.67
EBITDA Margin
3.33%
-4.65%
7.66%
10.45%
9.14%
7.05%
12.03%
11.75%
9.14%
6.82%
8.08%
Other Income
12.42
21.39
49.26
4.47
13.51
9.11
5.02
6.74
1.37
3.04
1.73
Interest
31.34
26.95
25.57
34.94
40.01
36.88
38.61
40.71
29.11
22.71
21.17
Depreciation
47.00
34.14
30.07
29.35
30.78
27.32
25.39
24.16
27.55
19.10
21.63
PBT
-14.93
-112.44
113.35
75.19
54.65
28.58
80.00
66.84
35.54
18.91
21.60
Tax
4.92
-25.53
21.77
19.52
11.14
9.84
25.64
18.97
11.27
5.60
8.41
Tax Rate
-32.95%
22.71%
19.21%
25.96%
20.38%
34.43%
32.05%
28.38%
32.18%
29.61%
38.94%
PAT
-19.85
-72.70
91.95
55.06
39.64
16.55
50.17
43.56
22.08
13.32
13.19
PAT before Minority Interest
-12.20
-86.91
92.09
55.67
43.51
18.74
54.36
47.87
23.74
13.32
13.19
Minority Interest
7.65
14.21
-0.14
-0.61
-3.87
-2.19
-4.19
-4.31
-1.66
0.00
0.00
PAT Margin
-1.30%
-4.65%
5.88%
4.26%
3.24%
1.39%
4.34%
4.09%
2.22%
1.57%
1.70%
PAT Growth
0.00%
-
67.00%
38.90%
139.52%
-67.01%
15.17%
97.28%
65.77%
0.99%
 
EPS
-1.57
-5.74
7.26
4.35
3.13
1.31
3.96
3.44
1.74
1.05
1.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,256.05
918.19
625.98
517.36
451.10
435.13
399.01
363.18
289.79
275.41
Share Capital
126.75
56.75
34.05
30.09
30.09
30.09
30.09
22.58
22.58
22.58
Total Reserves
1,129.31
861.44
588.63
466.12
421.02
405.05
368.92
333.09
267.21
252.83
Non-Current Liabilities
97.08
133.60
177.38
117.51
129.70
143.12
140.38
175.97
41.49
44.38
Secured Loans
73.30
78.06
66.48
38.53
55.60
68.69
76.49
57.34
14.60
19.85
Unsecured Loans
8.18
11.80
44.03
42.34
43.18
49.91
27.40
61.01
0.00
0.11
Long Term Provisions
2.12
2.68
2.80
3.49
2.54
0.00
0.00
0.12
0.09
0.03
Current Liabilities
547.26
442.43
533.87
595.03
664.14
583.78
496.23
391.96
320.15
365.62
Trade Payables
304.72
280.92
301.95
310.22
336.33
297.46
229.85
155.78
137.13
141.15
Other Current Liabilities
113.30
70.96
80.01
51.78
86.87
70.46
47.36
31.32
27.88
25.24
Short Term Borrowings
123.13
77.65
144.52
228.04
234.98
204.52
209.24
198.61
150.55
194.99
Short Term Provisions
6.12
12.90
7.39
4.99
5.97
11.33
9.78
6.24
4.59
4.22
Total Liabilities
1,921.69
1,528.71
1,367.06
1,259.10
1,281.07
1,190.94
1,060.04
949.77
651.43
685.41
Net Block
576.36
475.72
456.79
462.27
471.01
425.02
412.76
391.79
188.06
177.64
Gross Block
752.54
622.79
585.13
568.36
551.32
479.53
445.37
602.69
337.53
308.21
Accumulated Depreciation
176.18
147.07
128.34
106.09
80.31
54.51
32.60
210.91
149.48
130.57
Non Current Assets
794.02
553.07
524.48
518.77
516.92
469.79
442.64
434.78
257.46
244.87
Capital Work in Progress
176.88
52.01
24.43
9.37
0.13
11.47
1.10
5.94
14.96
7.16
Non Current Investment
0.24
0.26
27.28
29.29
27.17
22.51
16.54
13.07
10.55
12.72
Long Term Loans & Adv.
39.59
24.18
15.17
17.73
9.59
4.20
9.43
23.98
43.89
47.36
Other Non Current Assets
0.44
0.40
0.82
0.11
9.02
6.58
2.81
0.00
0.00
0.00
Current Assets
1,127.68
975.64
842.59
740.33
764.16
721.15
617.40
489.21
392.15
438.41
Current Investments
13.01
65.65
19.50
1.01
0.96
0.89
0.84
0.00
0.00
0.00
Inventories
255.04
328.56
319.31
291.76
305.22
275.90
273.54
245.07
191.21
207.45
Sundry Debtors
417.34
469.07
420.28
374.25
400.20
400.65
299.67
196.58
165.57
191.24
Cash & Bank
210.33
40.16
18.51
13.17
33.18
20.93
17.34
17.30
14.72
19.20
Other Current Assets
231.95
11.11
16.10
24.90
24.61
22.77
26.01
30.27
20.65
20.52
Short Term Loans & Adv.
218.05
61.09
48.88
35.24
16.46
16.45
19.68
26.15
18.03
18.35
Net Current Assets
580.42
533.20
308.71
145.30
100.02
137.37
121.17
97.26
71.99
72.79
Total Assets
1,921.70
1,528.71
1,367.07
1,259.10
1,281.08
1,190.94
1,060.04
949.76
651.44
685.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-49.34
-7.47
45.90
56.49
87.59
93.98
62.72
20.67
104.21
61.62
PBT
-112.44
113.86
75.19
54.65
32.90
82.51
66.84
35.01
18.91
21.60
Adjustment
78.25
15.72
62.55
65.96
58.63
58.70
63.19
55.26
40.73
41.56
Changes in Working Capital
-4.59
-122.91
-78.31
-49.87
7.17
-29.78
-57.22
-64.17
48.66
5.73
Cash after chg. in Working capital
-38.78
6.66
59.43
70.75
98.70
111.44
72.82
26.11
108.30
68.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.57
-14.13
-13.53
-14.26
-11.11
-17.46
-10.09
-5.44
-4.09
-7.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-422.67
-23.29
-25.65
-40.56
-62.29
-47.57
-40.02
-221.20
-32.59
-28.50
Net Fixed Assets
-21.93
-11.62
-1.25
-33.64
-17.39
-10.14
144.09
-48.35
-37.06
-29.72
Net Investments
30.78
-59.62
-10.02
17.35
-5.36
-14.68
0.91
-17.53
1.94
-1.74
Others
-431.52
47.95
-14.38
-24.27
-39.54
-22.75
-185.02
-155.32
2.53
2.96
Cash from Financing Activity
407.74
97.72
9.95
-39.72
-15.92
-41.64
-21.67
203.12
-76.10
-43.25
Net Cash Inflow / Outflow
-64.28
66.96
30.21
-23.79
9.38
4.77
1.03
2.58
-4.48
-10.13
Opening Cash & Equivalents
101.08
34.12
3.91
27.77
18.39
13.62
12.59
14.72
19.20
29.32
Closing Cash & Equivalent
36.80
101.08
34.12
3.91
27.77
18.39
13.62
17.30
14.72
19.20

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
99.10
120.93
115.50
139.39
149.93
144.62
132.62
146.09
127.51
121.01
ROA
-5.04%
6.36%
4.24%
3.43%
1.52%
4.83%
4.76%
2.97%
1.99%
1.98%
ROE
-7.99%
11.95%
9.95%
9.19%
4.23%
13.03%
13.14%
7.69%
4.75%
4.93%
ROCE
-6.63%
13.82%
12.59%
11.48%
8.25%
15.81%
15.38%
11.29%
8.63%
8.40%
Fixed Asset Turnover
2.29
2.59
2.25
2.19
2.31
2.54
2.17
2.32
2.89
2.91
Receivable days
102.92
103.57
111.83
115.04
122.76
108.84
79.66
60.72
69.86
76.69
Inventory Days
67.76
75.45
86.01
88.68
89.08
85.39
83.25
73.14
78.05
84.49
Payable days
101.44
108.82
135.73
165.54
104.39
95.31
73.49
58.84
65.70
60.48
Cash Conversion Cycle
69.24
70.19
62.11
38.18
107.46
98.93
89.43
75.02
82.22
100.70
Total Debt/Equity
0.17
0.21
0.46
0.65
0.80
0.78
0.82
1.02
0.61
0.84
Interest Cover
-3.17
5.45
3.15
2.37
1.77
3.07
2.64
2.20
1.83
2.02

News Update:


  • Asian Granito India incorporates subsidiary LLP
    5th Jun 2024, 14:15 PM

    The company has incorporated subsidiary LLP on June 4, 2024

    Read More
  • Asian Granito India - Quarterly Results
    23rd May 2024, 14:28 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.