Nifty

:

19523.55

Sensex

:

65508.32

-192.90 (-0.98%)
-610.37 (-0.92%)

Login

Nifty
Sensex

:
:

19523.55
65508.32

-192.90 (-0.98%)
-610.37 (-0.92%)

Girnar Spintex Industries Ltd.

Textile - Spinning

Rating :

N/A

BSE: 521076 | NSE: ASIL

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

0.33
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

47.64
N/A
N/A

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

12.73
-
43.03

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.96
-
64.84

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-13.97
-306.86
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var%
Net Sales 23.90 24.56 -2.69% 29.49 30.85 -4.41% 12.83 50.11 -74.40% 11.24 17.66 -36.35%
Expenses 23.59 22.61 4.33% 29.81 27.53 8.28% 13.72 43.75 -68.64% 13.38 15.13 -11.57%
EBITDA 0.31 1.95 -84.10% -0.32 3.32 - -0.89 6.37 - -2.13 2.54 -
EBIDTM 1.31% 7.94% -1.09% 10.76% -6.96% 12.71% -18.98% 14.37%
Other Income 0.01 0.00 0 0.24 1.02 -76.47% 0.01 0.20 -95.00% 0.00 0.52 -100.00%
Interest 1.24 0.85 45.88% 1.05 1.07 -1.87% 0.97 1.04 -6.73% 0.94 1.09 -13.76%
Depreciation 0.51 0.47 8.51% 0.50 0.44 13.64% 0.48 0.44 9.09% 0.48 0.43 11.63%
PBT -1.43 0.63 - -1.63 2.83 - -2.34 5.08 - -3.55 1.54 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -1.43 0.63 - -1.63 2.83 - -2.34 5.08 - -3.55 1.54 -
PATM -5.99% 2.58% -5.52% 9.18% -18.22% 10.15% -31.55% 8.72%
EPS -0.35 0.15 - -0.40 0.69 - -0.57 1.23 - -0.86 0.37 -

Description Mar 23 Mar 22 Var% Dec 22 Dec 21 Var% Sep 22 Sep 21 Var% Jun 22 Jun 21 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 77.46 115.46 46.67 39.46 0.00 0.00 0.16 0.39 32.06 26.39 34.83 Net Sales Growth -37.12% 147.40% 18.27% 0 0 -100% -58.97% -98.78% 21.49% -24.23% Cost Of Goods Sold 64.02 81.07 27.35 26.14 0.00 0.00 0.15 0.46 18.64 0.02 3.76 Gross Profit 13.44 34.39 19.31 13.32 0.00 0.00 0.01 -0.07 13.42 26.37 31.07 GP Margin 17.36% 29.79% 41.38% 33.76% 0 0 6.25% -17.95% 41.86% 99.92% 89.20% Total Expenditure 80.50 99.03 39.73 38.11 1.29 4.21 5.93 8.88 40.52 28.03 31.40 Power & Fuel Cost - 9.25 6.19 6.25 0.00 0.04 0.02 0.04 8.23 13.09 14.71 % Of Sales - 8.01% 13.26% 15.84% 0 0 12.50% 10.26% 25.67% 49.60% 42.23% Employee Cost - 2.47 1.17 0.79 0.14 3.16 3.60 5.36 10.05 9.62 8.28 % Of Sales - 2.14% 2.51% 2.00% 0 0 2250.0% 1374.36% 31.35% 36.45% 23.77% Manufacturing Exp. - 1.90 1.05 1.84 -0.10 0.40 0.30 0.24 2.38 4.24 3.57 % Of Sales - 1.65% 2.25% 4.66% 0 0 187.50% 61.54% 7.42% 16.07% 10.25% General & Admin Exp. - 1.07 1.27 1.31 0.63 0.28 0.56 0.84 0.75 0.97 0.93 % Of Sales - 0.93% 2.72% 3.32% 0 0 350.0% 215.38% 2.34% 3.68% 2.67% Selling & Distn. Exp. - 3.07 2.55 1.78 0.10 0.00 0.00 0.00 0.47 0.10 0.15 % Of Sales - 2.66% 5.46% 4.51% 0 0 0% 0% 1.47% 0.38% 0.43% Miscellaneous Exp. - 0.21 0.14 0.00 0.52 0.34 1.31 1.93 0.00 0.00 0.15 % Of Sales - 0.18% 0.30% 0% 0 0 818.75% 494.87% 0% 0% 0% EBITDA -3.03 16.43 6.94 1.35 -1.29 -4.21 -5.77 -8.49 -8.46 -1.64 3.43 EBITDA Margin -3.91% 14.23% 14.87% 3.42% 0 0 -3606.25% -2176.92% -26.39% -6.21% 9.85% Other Income 0.26 1.75 1.11 0.07 0.00 0.00 0.01 0.02 0.04 0.09 2.10 Interest 4.20 4.41 4.63 4.15 1.32 0.86 0.02 3.09 3.47 3.97 4.04 Depreciation 1.97 1.73 1.55 2.52 2.78 2.70 2.97 3.47 3.44 4.10 4.54 PBT -8.95 12.04 1.87 -5.24 -5.40 -7.77 -8.75 -15.03 -15.33 -9.62 -3.05 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.78 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -57.27% 0.00% 0.00% PAT -8.95 12.04 1.87 -9.83 -7.08 -36.62 -13.06 -15.03 -24.12 -9.62 -3.05 PAT before Minority Interest -8.95 12.04 1.87 -9.83 -7.08 -36.62 -13.06 -15.03 -24.12 -9.62 -3.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -11.55% 10.43% 4.01% -24.91% 0 0 -8162.50% -3853.85% -75.23% -36.45% -8.76% PAT Growth -188.79% 543.85% - - - - - - - - EPS -2.17 2.92 0.45 -2.39 -1.72 -8.89 -3.17 -3.65 -5.85 -2.33 -0.74

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 51.66 40.20 33.46 -3.87 -121.74 -85.12 -71.90 -56.86 -51.44 -41.82 Share Capital 2.06 2.06 20.58 20.58 20.58 20.58 20.58 20.58 20.58 20.58 Total Reserves 45.60 34.14 12.88 -24.46 -142.33 -105.71 -92.48 -77.45 -72.03 -62.41 Non-Current Liabilities 26.96 30.88 33.73 34.20 45.21 46.43 50.30 55.49 50.86 54.61 Secured Loans 24.38 16.42 13.23 34.20 0.00 0.00 3.91 8.71 13.07 17.13 Unsecured Loans 2.50 14.46 20.50 0.00 32.01 32.01 32.01 32.01 32.01 32.01 Long Term Provisions 0.08 0.00 0.00 0.00 0.00 1.22 1.19 1.58 1.37 1.05 Current Liabilities 22.49 23.51 18.98 2.11 108.53 103.46 92.64 78.73 55.21 48.44 Trade Payables 2.89 4.29 4.91 1.17 65.34 65.03 56.25 49.77 33.67 27.84 Other Current Liabilities 7.20 4.65 2.04 0.84 26.70 21.65 19.64 13.61 9.71 8.61 Short Term Borrowings 11.08 12.94 10.92 0.00 16.50 16.24 16.40 14.95 11.31 11.47 Short Term Provisions 1.32 1.62 1.11 0.11 0.00 0.54 0.35 0.41 0.53 0.52 Total Liabilities 101.11 94.59 86.17 32.44 32.00 64.77 71.04 77.36 54.63 61.23 Net Block 80.11 79.32 75.69 29.29 31.40 35.29 38.26 41.72 25.70 29.17 Gross Block 80.11 79.32 75.69 60.60 97.71 100.94 100.94 100.94 100.19 99.55 Accumulated Depreciation 0.00 0.00 0.00 31.31 66.31 65.65 62.69 59.22 74.48 70.38 Non Current Assets 81.13 80.11 76.48 30.10 31.72 64.47 46.27 51.31 29.25 32.47 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.01 0.79 0.79 0.80 0.28 28.92 7.28 6.92 0.88 2.72 Other Non Current Assets 0.00 0.00 0.00 0.00 0.04 0.26 0.73 2.66 2.66 0.58 Current Assets 19.98 14.48 9.69 2.34 0.28 0.30 24.77 26.05 25.37 28.75 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 10.37 6.17 4.74 0.35 0.00 0.29 0.28 1.01 0.59 1.16 Sundry Debtors 8.32 5.42 1.39 0.00 0.00 0.00 0.83 0.80 0.67 1.40 Cash & Bank 0.23 0.90 0.86 1.04 0.24 0.00 0.22 0.17 0.16 0.07 Other Current Assets 1.06 0.05 0.07 0.15 0.03 0.01 23.44 24.07 23.95 26.13 Short Term Loans & Adv. 0.99 1.94 2.63 0.80 0.01 0.00 22.41 23.00 23.83 26.02 Net Current Assets -2.51 -9.02 -9.30 0.23 -108.26 -103.16 -67.87 -52.68 -29.84 -19.69 Total Assets 101.11 94.59 86.17 32.44 32.00 64.77 71.04 77.36 54.62 61.22

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 10.46 3.31 -2.19 -94.44 -0.02 4.03 2.02 3.22 8.10 6.88 PBT 12.04 1.87 -9.83 -7.08 -36.62 -13.22 -15.03 -15.33 -9.62 -3.05 Adjustment 6.23 6.26 15.76 4.99 35.83 -0.15 8.10 6.55 8.26 6.26 Changes in Working Capital -7.81 -4.82 -3.53 -90.67 0.77 17.40 8.94 11.77 9.31 3.75 Cash after chg. in Working capital 10.46 3.31 2.40 -92.76 -0.02 4.03 2.01 2.98 7.95 6.95 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.24 0.15 -0.08 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 -4.59 -1.68 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.42 -5.35 -6.10 -1.20 0.00 0.01 0.01 -0.72 -0.55 -0.08 Net Fixed Assets -0.79 -3.63 -15.09 37.11 3.23 0.00 0.00 -0.75 -0.64 -0.19 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -2.63 -1.72 8.99 -38.31 -3.23 0.01 0.01 0.03 0.09 0.11 Cash from Financing Activity -7.70 2.08 8.11 96.44 0.26 -4.09 -1.98 -2.49 -7.46 -6.97 Net Cash Inflow / Outflow -0.67 0.04 -0.18 0.80 0.24 -0.05 0.05 0.01 0.09 -0.18 Opening Cash & Equivalents 0.90 0.86 1.04 0.24 0.00 0.05 0.17 0.16 0.07 0.25 Closing Cash & Equivalent 0.23 0.90 0.86 1.04 0.24 0.00 0.22 0.17 0.16 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 1.71 -26.80 -3.37 -0.94 -29.57 -20.68 -17.46 -13.81 -12.50 -10.16 ROA 12.30% 2.07% -16.58% -21.96% -75.69% -19.24% -20.26% -36.55% -16.61% -4.71% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 36.26% 17.61% -18.06% 0.00% 0.00% 0.00% 0.00% -156.94% -33.45% 3.79% Fixed Asset Turnover 1.55 0.63 0.61 0.00 0.00 0.00 0.00 0.32 0.26 0.35 Receivable days 20.34 25.36 12.28 0.00 0.00 957.57 763.94 8.34 14.28 30.99 Inventory Days 24.48 40.63 22.40 0.00 0.00 658.30 603.80 9.09 12.08 23.31 Payable days 16.18 61.40 42.42 4105.40 3769.55 3010.15 2003.42 349.45 359.55 317.12 Cash Conversion Cycle 28.64 4.59 -7.73 -4105.40 -3769.55 -1394.28 -635.68 -332.02 -333.20 -262.82 Total Debt/Equity 63.68 -4.37 -3.36 -8.83 -0.51 -0.72 -0.86 -1.09 -1.20 -1.56 Interest Cover 3.73 1.40 -1.37 -4.35 -41.50 -699.84 -3.86 -3.42 -1.43 0.24

Top Investors:

smita bharat shah

aparna bharat shah

bharat punamchand shah huf

vinit sethi huf

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback