Nifty
Sensex
:
:
22475.85
73878.15
-172.35 (-0.76%)
-732.96 (-0.98%)

Auto Ancillary

Rating :
54/99

BSE: 544022 | NSE: ASKAUTOLTD

311.10
03-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  318.95
  •  318.95
  •  307.40
  •  309.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  126852
  •  394.65
  •  334.55
  •  240.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,128.18
  • 45.06
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,554.79
  • N/A
  • 3.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 85.00%
  • 0.56%
  • 5.47%
  • FII
  • DII
  • Others
  • 4.48%
  • 3.53%
  • 0.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.60
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.14
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.69
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
761.66
637.02
19.57%
793.87
745.76
6.45%
0.00
0.00
0
0.00
0.00
0
Expenses
681.55
580.49
17.41%
719.39
662.30
8.62%
0.00
0.00
0
0.00
0.00
0
EBITDA
80.11
56.53
41.71%
74.47
83.46
-10.77%
0.00
0.00
0
0.00
0.00
0
EBIDTM
10.52%
8.87%
9.38%
11.19%
0.00%
0.00%
0.00%
0.00%
Other Income
1.46
2.24
-34.82%
4.55
3.40
33.82%
0.00
0.00
0
0.00
0.00
0
Interest
8.41
2.86
194.06%
7.95
2.62
203.44%
0.00
0.00
0
0.00
0.00
0
Depreciation
18.11
15.38
17.75%
16.95
15.22
11.37%
0.00
0.00
0
0.00
0.00
0
PBT
55.06
40.53
35.85%
54.13
69.03
-21.58%
0.00
0.00
0
0.00
0.00
0
Tax
15.60
9.84
58.54%
15.64
17.88
-12.53%
0.00
0.00
0
0.00
0.00
0
PAT
39.46
30.69
28.58%
38.49
51.15
-24.75%
0.00
0.00
0
0.00
0.00
0
PATM
5.18%
4.82%
4.85%
6.86%
0.00%
0.00%
0.00%
0.00%
EPS
2.53
1.48
70.95%
2.09
2.47
-15.38%
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 16
Mar 15
Mar 14
Net Sales
-
2,555.17
2,013.08
878.89
842.89
654.12
Net Sales Growth
-
26.93%
129.05%
4.27%
28.86%
 
Cost Of Goods Sold
-
1,781.78
1,393.46
530.87
540.22
430.91
Gross Profit
-
773.38
619.63
348.01
302.67
223.20
GP Margin
-
30.27%
30.78%
39.60%
35.91%
34.12%
Total Expenditure
-
2,323.45
1,844.38
769.01
738.98
586.68
Power & Fuel Cost
-
92.82
74.41
43.76
40.86
30.82
% Of Sales
-
3.63%
3.70%
4.98%
4.85%
4.71%
Employee Cost
-
139.37
122.70
105.28
81.23
61.83
% Of Sales
-
5.45%
6.10%
11.98%
9.64%
9.45%
Manufacturing Exp.
-
242.22
201.72
50.56
44.80
35.59
% Of Sales
-
9.48%
10.02%
5.75%
5.32%
5.44%
General & Admin Exp.
-
25.75
20.69
23.60
18.68
16.02
% Of Sales
-
1.01%
1.03%
2.69%
2.22%
2.45%
Selling & Distn. Exp.
-
34.91
26.05
13.31
10.85
8.87
% Of Sales
-
1.37%
1.29%
1.51%
1.29%
1.36%
Miscellaneous Exp.
-
6.61
5.36
1.63
2.34
2.63
% Of Sales
-
0.26%
0.27%
0.19%
0.28%
0.40%
EBITDA
-
231.72
168.70
109.88
103.91
67.44
EBITDA Margin
-
9.07%
8.38%
12.50%
12.33%
10.31%
Other Income
-
15.83
13.56
0.71
3.46
3.41
Interest
-
11.19
8.08
15.09
16.03
14.39
Depreciation
-
60.70
55.91
25.33
25.08
11.04
PBT
-
175.65
118.27
70.16
66.26
45.42
Tax
-
46.80
30.33
19.56
20.18
8.19
Tax Rate
-
26.64%
25.64%
28.55%
30.46%
18.03%
PAT
-
122.95
82.66
48.93
46.08
37.23
PAT before Minority Interest
-
122.95
82.66
48.93
46.08
37.23
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.81%
4.11%
5.57%
5.47%
5.69%
PAT Growth
-
48.74%
68.94%
6.18%
23.77%
 
EPS
-
6.24
4.19
2.48
2.34
1.89

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
643.77
631.91
Share Capital
39.43
40.18
Total Reserves
604.34
591.73
Non-Current Liabilities
335.32
164.83
Secured Loans
208.85
102.35
Unsecured Loans
0.00
0.00
Long Term Provisions
95.86
24.03
Current Liabilities
420.74
339.07
Trade Payables
169.85
178.84
Other Current Liabilities
106.25
81.73
Short Term Borrowings
86.19
40.02
Short Term Provisions
58.45
38.48
Total Liabilities
1,399.83
1,135.81
Net Block
725.82
737.59
Gross Block
1,020.29
977.28
Accumulated Depreciation
294.47
239.69
Non Current Assets
950.94
767.11
Capital Work in Progress
118.25
2.85
Non Current Investment
4.04
0.00
Long Term Loans & Adv.
99.95
26.11
Other Non Current Assets
2.89
0.55
Current Assets
448.89
367.64
Current Investments
0.00
0.00
Inventories
153.58
124.37
Sundry Debtors
210.45
201.16
Cash & Bank
2.38
1.57
Other Current Assets
82.49
2.36
Short Term Loans & Adv.
78.29
38.19
Net Current Assets
28.15
28.57
Total Assets
1,399.83
1,134.75

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
138.58
144.22
PBT
169.76
112.99
Adjustment
71.62
60.42
Changes in Working Capital
-58.42
0.97
Cash after chg. in Working capital
182.96
174.38
Interest Paid
0.00
0.00
Tax Paid
-44.38
-30.17
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-160.86
-79.96
Net Fixed Assets
-26.99
Net Investments
-12.01
Others
-121.86
Cash from Financing Activity
23.21
-81.48
Net Cash Inflow / Outflow
0.93
-17.23
Opening Cash & Equivalents
1.30
18.53
Closing Cash & Equivalent
2.23
1.30

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
32.65
31.45
ROA
9.29%
7.62%
ROE
19.28%
13.18%
ROCE
20.64%
16.50%
Fixed Asset Turnover
2.59
2.30
Receivable days
29.08
29.86
Inventory Days
19.64
21.20
Payable days
35.72
42.99
Cash Conversion Cycle
13.00
8.07
Total Debt/Equity
0.49
0.25
Interest Cover
16.17
14.98

News Update:


  • ASK Automotive inks joint venture agreement with AISIN Group Companies
    24th Apr 2024, 17:00 PM

    The agreement is to Market and Sell the Auto Components in Independent Aftermarket for Passenger Car Products

    Read More
  • ASK Automotive to enter into new segment of High Pressure Die Casted 2W alloy wheels
    8th Feb 2024, 16:49 PM

    The company has entered into a strategic partnership with LIOHO Machine Works, Taiwan for technical assistance

    Read More
  • ASK Automotive - Quarterly Results
    5th Feb 2024, 16:00 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.