Nifty
:
25637.80
Sensex
:
84058.90
88.80 (0.35%)
303.03 (0.36%)
Nifty
Sensex
:
:
25637.80
84058.90
88.80 (0.35%)
303.03 (0.36%)

ASM Technologies Ltd.

IT - Software

Rating :
64/99

BSE: 526433 | NSE: Not Listed

NSE BSE
2666.20
27-Jun-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2685
  •  2713.95
  •  2600
  •  2665.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9479
  •  25230907
  •  2713.95
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,474.49
  • 132.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,537.83
  • N/A
  • 17.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.10%
  • 1.28%
  • 36.53%
  • FII
  • DII
  • Others
  • 0.21%
  • 0.00%
  • 4.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.10
  • 16.99
  • 1.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.81
  • 20.36
  • -22.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.76
  • 27.62
  • -34.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.41
  • 39.12
  • 43.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.39
  • 7.76
  • 10.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.48
  • 38.28
  • 54.97

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
-4
22.08
P/E Ratio
-666.55
120.75
Revenue
202
289
EBITDA
6
47
Net Income
-4
26
ROA
-2.1
10
P/B Ratio
19.27
19.18
ROE
-4.02
17.1
FCFF
-10
-58
FCFF Yield
-0.33
-1.93
Net Debt
-2
61
BVPS
138.34
139.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
114.51
44.59
156.81%
64.74
55.72
16.19%
56.94
50.39
13.00%
52.62
50.95
3.28%
Expenses
89.07
43.45
104.99%
52.81
55.20
-4.33%
50.26
48.46
3.71%
48.43
48.49
-0.12%
EBITDA
25.43
1.14
2,130.70%
11.93
0.52
2,194.23%
6.68
1.92
247.92%
4.19
2.46
70.33%
EBIDTM
22.21%
2.55%
18.43%
0.92%
11.72%
3.82%
7.96%
4.82%
Other Income
1.29
1.32
-2.27%
1.61
1.14
41.23%
2.71
0.40
577.50%
3.20
1.98
61.62%
Interest
2.67
2.65
0.75%
3.17
2.51
26.29%
2.91
2.72
6.99%
3.01
2.05
46.83%
Depreciation
2.43
2.80
-13.21%
2.37
2.89
-17.99%
2.47
2.89
-14.53%
2.60
2.76
-5.80%
PBT
21.62
-3.00
-
7.75
-3.75
-
4.01
-3.28
-
1.78
-0.38
-
Tax
6.25
0.40
1,462.50%
2.51
-3.20
-
1.54
-0.53
-
-1.07
-0.16
-
PAT
15.37
-3.39
-
5.24
-0.55
-
2.47
-2.75
-
2.85
-0.22
-
PATM
13.42%
-7.61%
8.09%
-0.99%
4.33%
-5.46%
5.42%
-0.43%
EPS
12.92
-2.60
-
4.41
-0.19
-
2.65
-1.59
-
2.83
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
288.81
201.65
220.41
191.67
137.39
92.01
88.03
82.63
81.43
63.05
163.85
Net Sales Growth
43.22%
-8.51%
14.99%
39.51%
49.32%
4.52%
6.54%
1.47%
29.15%
-61.52%
 
Cost Of Goods Sold
-1.93
17.59
26.04
9.66
3.35
2.88
5.37
0.00
0.00
0.00
0.00
Gross Profit
290.74
184.07
194.37
182.01
134.04
89.13
82.66
82.63
81.43
63.05
163.85
GP Margin
100.67%
91.28%
88.19%
94.96%
97.56%
96.87%
93.90%
100%
100%
100%
100%
Total Expenditure
240.57
195.69
199.38
170.65
120.49
89.65
82.57
80.21
75.34
69.04
147.12
Power & Fuel Cost
-
1.66
1.27
0.67
0.44
0.42
0.35
0.34
0.26
0.21
0.31
% Of Sales
-
0.82%
0.58%
0.35%
0.32%
0.46%
0.40%
0.41%
0.32%
0.33%
0.19%
Employee Cost
-
139.18
138.89
127.14
89.47
64.16
57.31
56.60
56.24
38.39
92.29
% Of Sales
-
69.02%
63.01%
66.33%
65.12%
69.73%
65.10%
68.50%
69.07%
60.89%
56.33%
Manufacturing Exp.
-
3.53
4.14
6.21
4.21
7.38
2.93
0.87
0.46
6.96
38.83
% Of Sales
-
1.75%
1.88%
3.24%
3.06%
8.02%
3.33%
1.05%
0.56%
11.04%
23.70%
General & Admin Exp.
-
22.28
17.22
17.29
14.44
10.15
13.64
13.87
12.42
18.12
14.81
% Of Sales
-
11.05%
7.81%
9.02%
10.51%
11.03%
15.49%
16.79%
15.25%
28.74%
9.04%
Selling & Distn. Exp.
-
1.41
2.82
1.79
0.96
2.30
0.46
0.09
0.22
0.33
0.69
% Of Sales
-
0.70%
1.28%
0.93%
0.70%
2.50%
0.52%
0.11%
0.27%
0.52%
0.42%
Miscellaneous Exp.
-
2.87
1.65
2.32
1.96
1.12
1.93
5.16
5.21
4.63
0.69
% Of Sales
-
1.42%
0.75%
1.21%
1.43%
1.22%
2.19%
6.24%
6.40%
7.34%
0.05%
EBITDA
48.23
5.96
21.03
21.02
16.90
2.36
5.46
2.42
6.09
-5.99
16.73
EBITDA Margin
16.70%
2.96%
9.54%
10.97%
12.30%
2.56%
6.20%
2.93%
7.48%
-9.50%
10.21%
Other Income
8.81
4.84
6.31
6.93
3.25
4.13
5.45
1.94
1.15
12.71
0.08
Interest
11.76
9.93
7.18
5.58
2.83
1.69
0.72
0.23
1.16
3.11
5.38
Depreciation
9.87
11.26
8.51
4.44
3.57
2.94
1.21
1.36
1.74
1.66
1.71
PBT
35.16
-10.38
11.65
17.93
13.75
1.87
8.98
2.77
4.36
1.95
9.71
Tax
9.23
-3.49
4.22
3.99
5.15
1.17
1.98
3.53
3.07
7.35
4.67
Tax Rate
26.25%
33.62%
36.22%
22.25%
37.45%
62.57%
22.05%
127.44%
70.41%
54.77%
48.09%
PAT
25.93
-4.28
9.54
14.61
8.51
1.25
6.96
-0.76
1.28
6.06
5.04
PAT before Minority Interest
27.09
-7.13
7.14
13.90
8.60
0.70
7.01
-0.76
1.28
6.06
5.04
Minority Interest
1.16
2.85
2.40
0.71
-0.09
0.55
-0.05
0.00
0.00
0.00
0.00
PAT Margin
8.98%
-2.12%
4.33%
7.62%
6.19%
1.36%
7.91%
-0.92%
1.57%
9.61%
3.08%
PAT Growth
475.25%
-
-34.70%
71.68%
580.80%
-82.04%
-
-
-78.88%
20.24%
 
EPS
21.97
-3.63
8.08
12.38
7.21
1.06
5.90
-0.64
1.08
5.14
4.27

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
141.54
71.73
65.73
56.82
50.41
51.46
49.85
53.30
50.68
52.09
Share Capital
11.77
10.30
10.00
10.00
5.00
5.00
5.00
5.00
5.00
5.00
Total Reserves
96.56
61.43
55.73
46.82
45.41
46.46
44.85
48.30
45.68
47.09
Non-Current Liabilities
28.04
21.53
8.44
8.23
2.83
-3.71
-1.40
-2.50
3.57
14.00
Secured Loans
24.51
19.78
9.69
7.79
4.80
0.05
0.17
0.00
1.50
11.15
Unsecured Loans
2.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.09
1.49
Long Term Provisions
3.71
1.57
1.63
1.31
0.26
0.15
2.71
2.60
2.35
1.90
Current Liabilities
61.38
69.06
66.34
46.02
26.27
33.34
15.94
5.01
35.55
51.17
Trade Payables
4.61
8.90
15.23
11.07
3.60
8.55
3.80
0.49
4.61
8.75
Other Current Liabilities
22.15
19.81
15.35
11.81
7.57
10.25
4.47
3.77
1.87
4.29
Short Term Borrowings
32.63
34.87
32.44
21.38
15.10
14.54
7.67
0.75
15.68
30.39
Short Term Provisions
1.99
5.47
3.32
1.75
0.00
0.00
0.00
0.00
13.39
7.74
Total Liabilities
225.46
159.65
140.25
111.50
79.86
81.98
64.39
55.81
89.80
117.26
Net Block
49.00
48.00
27.99
16.32
14.73
10.80
6.56
6.64
8.05
57.44
Gross Block
79.88
67.88
43.10
26.98
21.83
14.96
9.53
8.32
19.39
67.00
Accumulated Depreciation
30.88
19.89
15.11
10.66
7.10
4.15
2.98
1.68
11.34
9.57
Non Current Assets
82.00
74.43
48.31
32.05
32.98
22.50
15.83
11.37
12.04
61.48
Capital Work in Progress
0.00
1.02
0.00
1.22
0.34
0.00
0.00
0.00
0.00
0.00
Non Current Investment
16.14
15.12
13.25
7.96
5.17
3.79
5.72
3.09
3.33
3.33
Long Term Loans & Adv.
16.69
9.10
5.90
5.35
7.88
7.13
3.46
1.52
0.66
0.71
Other Non Current Assets
0.17
1.20
1.17
1.19
4.86
0.77
0.09
0.12
0.00
0.00
Current Assets
143.47
85.22
91.93
79.44
46.87
59.47
48.56
44.43
77.76
55.79
Current Investments
11.45
11.65
11.15
9.12
7.52
15.48
22.07
14.70
0.00
0.00
Inventories
3.50
3.22
9.34
5.96
3.78
2.48
0.00
0.00
0.00
0.00
Sundry Debtors
51.81
54.58
56.90
50.21
21.17
26.99
19.51
10.66
31.43
32.27
Cash & Bank
73.00
9.89
9.27
10.20
6.67
10.45
1.75
7.11
13.12
10.00
Other Current Assets
3.71
4.74
3.92
2.43
7.74
4.06
5.24
11.96
33.21
13.52
Short Term Loans & Adv.
1.47
1.15
1.36
1.53
6.06
1.00
0.32
6.31
26.20
3.22
Net Current Assets
82.09
16.17
25.59
33.43
20.61
26.13
32.62
39.42
42.21
4.62
Total Assets
225.47
159.65
140.24
111.49
79.85
81.97
64.39
55.80
89.80
117.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-0.61
20.22
13.92
4.23
-8.45
1.96
0.07
27.83
-41.77
11.61
PBT
-10.38
11.65
17.93
13.75
1.87
8.98
2.77
4.44
13.41
9.71
Adjustment
19.36
13.27
7.13
4.47
2.39
0.09
0.24
2.38
-12.20
7.06
Changes in Working Capital
-4.08
0.75
-5.36
-11.04
-6.88
-1.60
1.70
18.50
-35.80
-0.21
Cash after chg. in Working capital
4.89
25.66
19.70
7.18
-2.63
7.47
4.72
25.32
-34.58
16.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.50
-5.44
-5.78
-2.95
-5.82
-5.51
-4.64
2.51
-7.19
-4.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-65.79
-25.11
-8.81
-8.88
4.90
-1.32
-4.05
-12.11
16.62
-1.72
Net Fixed Assets
-3.53
-5.39
-3.82
-0.35
-2.54
-0.33
-0.59
8.42
-0.02
-2.38
Net Investments
1.46
2.99
-5.29
-18.01
8.59
7.08
-10.00
-14.46
0.00
0.00
Others
-63.72
-22.71
0.30
9.48
-1.15
-8.07
6.54
-6.07
16.64
0.66
Cash from Financing Activity
67.57
3.97
-6.19
6.99
0.21
2.31
4.05
-19.14
-17.02
-8.87
Net Cash Inflow / Outflow
1.18
-0.93
-1.08
2.34
-3.34
2.96
0.07
-3.42
-42.17
1.02
Opening Cash & Equivalents
1.02
1.95
3.03
0.69
4.03
1.73
1.66
5.08
10.00
8.33
Closing Cash & Equivalent
2.20
1.02
1.95
3.03
0.69
4.68
1.73
1.66
13.12
10.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
92.06
71.43
65.73
52.52
50.41
51.46
49.85
53.30
50.68
52.09
ROA
-3.71%
4.76%
11.04%
8.99%
0.86%
9.57%
-1.26%
1.76%
5.85%
4.30%
ROE
-7.94%
10.42%
22.69%
16.05%
1.37%
13.83%
-1.47%
2.46%
11.79%
9.85%
ROCE
-0.40%
15.23%
23.62%
20.82%
5.16%
15.65%
5.37%
9.03%
20.26%
15.92%
Fixed Asset Turnover
2.73
3.97
5.47
5.63
5.00
7.19
9.26
5.88
1.46
2.45
Receivable days
96.28
92.30
101.99
94.81
95.52
96.41
66.63
94.31
184.36
73.14
Inventory Days
6.08
10.40
14.57
12.93
12.42
10.30
0.00
0.00
0.00
0.00
Payable days
140.33
169.17
497.14
799.99
27.52
33.27
13.19
15.61
49.75
23.19
Cash Conversion Cycle
-37.96
-66.47
-380.59
-692.25
80.42
73.44
53.44
78.71
134.61
49.95
Total Debt/Equity
0.64
0.85
0.69
0.55
0.42
0.29
0.16
0.01
0.34
0.83
Interest Cover
-0.07
2.58
4.20
5.85
2.11
13.53
13.22
4.77
5.31
2.80

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.