Nifty
:
25763.35
Sensex
:
83978.49
41.25 (0.16%)
39.78 (0.05%)
Nifty
Sensex
:
:
25763.35
83978.49
41.25 (0.16%)
39.78 (0.05%)

ASM Technologies Ltd.

IT - Software

Rating :
77/99

BSE: 526433 | NSE: Not Listed

NSE BSE
3650.25
03-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3518
  •  3650.25
  •  3466.5
  •  3476.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  22420
  •  79466443
  •  3650.25
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,325.20
  • 135.75
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,388.54
  • 0.11%
  • 19.27

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.40%
  • 1.15%
  • 36.47%
  • FII
  • DII
  • Others
  • 0.53%
  • 0.00%
  • 4.45%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.44
  • 16.02
  • 9.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 53.43
  • 22.86
  • 17.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.78
  • 25.24
  • 40.08

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 38.55
  • 41.34
  • 64.09

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.23
  • 9.13
  • 11.56

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.22
  • 42.85
  • 60.95

Earnings Forecasts:

(Updated: 01-11-2025)
Description
2024
2025
2026
2027
Adj EPS
22.27
P/E Ratio
163.91
Revenue
288.81
EBITDA
47.3
Net Income
26.23
ROA
9.99
P/B Ratio
26.26
ROE
17.1
FCFF
-57.63
FCFF Yield
-1.05
Net Debt
60.71
BVPS
139.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
122.92
52.62
133.60%
114.51
44.59
156.81%
64.74
55.72
16.19%
56.94
50.39
13.00%
Expenses
97.19
48.77
99.28%
89.07
43.45
104.99%
52.81
55.20
-4.33%
50.26
48.46
3.71%
EBITDA
25.73
3.85
568.31%
25.43
1.14
2,130.70%
11.93
0.52
2,194.23%
6.68
1.92
247.92%
EBIDTM
20.93%
7.31%
22.21%
2.55%
18.43%
0.92%
11.72%
3.82%
Other Income
1.11
3.20
-65.31%
1.29
1.32
-2.27%
1.61
1.14
41.23%
2.71
0.40
577.50%
Interest
2.49
3.01
-17.28%
2.67
2.65
0.75%
3.17
2.51
26.29%
2.91
2.72
6.99%
Depreciation
2.92
2.60
12.31%
2.43
2.80
-13.21%
2.37
2.89
-17.99%
2.47
2.89
-14.53%
PBT
21.43
1.44
1,388.19%
21.62
-3.00
-
7.75
-3.75
-
4.01
-3.28
-
Tax
5.81
-1.16
-
6.25
0.40
1,462.50%
2.51
-3.20
-
1.54
-0.53
-
PAT
15.63
2.60
501.15%
15.37
-3.39
-
5.24
-0.55
-
2.47
-2.75
-
PATM
12.72%
4.94%
13.42%
-7.61%
8.09%
-0.99%
4.33%
-5.46%
EPS
11.95
2.61
357.85%
12.92
-2.60
-
4.41
-0.19
-
2.65
-1.59
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
359.11
288.81
201.65
220.41
191.67
137.39
92.01
88.03
82.63
81.43
63.05
Net Sales Growth
76.62%
43.22%
-8.51%
14.99%
39.51%
49.32%
4.52%
6.54%
1.47%
29.15%
 
Cost Of Goods Sold
24.69
45.35
22.92
26.04
9.66
3.35
2.88
5.37
0.00
0.00
0.00
Gross Profit
334.42
243.45
178.73
194.37
182.01
134.04
89.13
82.66
82.63
81.43
63.05
GP Margin
93.12%
84.29%
88.63%
88.19%
94.96%
97.56%
96.87%
93.90%
100%
100%
100%
Total Expenditure
289.33
241.51
195.61
199.38
170.65
120.49
89.65
82.57
80.21
75.34
69.04
Power & Fuel Cost
-
1.99
1.66
1.27
0.67
0.44
0.42
0.35
0.34
0.26
0.21
% Of Sales
-
0.69%
0.82%
0.58%
0.35%
0.32%
0.46%
0.40%
0.41%
0.32%
0.33%
Employee Cost
-
152.58
139.10
138.89
127.14
89.47
64.16
57.31
56.60
56.24
38.39
% Of Sales
-
52.83%
68.98%
63.01%
66.33%
65.12%
69.73%
65.10%
68.50%
69.07%
60.89%
Manufacturing Exp.
-
1.04
1.04
4.14
6.21
4.21
7.38
2.93
0.87
0.46
6.96
% Of Sales
-
0.36%
0.52%
1.88%
3.24%
3.06%
8.02%
3.33%
1.05%
0.56%
11.04%
General & Admin Exp.
-
36.52
24.78
17.22
17.29
14.44
10.15
13.64
13.87
12.42
18.12
% Of Sales
-
12.64%
12.29%
7.81%
9.02%
10.51%
11.03%
15.49%
16.79%
15.25%
28.74%
Selling & Distn. Exp.
-
0.86
1.41
2.82
1.79
0.96
2.30
0.46
0.09
0.22
0.33
% Of Sales
-
0.30%
0.70%
1.28%
0.93%
0.70%
2.50%
0.52%
0.11%
0.27%
0.52%
Miscellaneous Exp.
-
1.72
2.87
1.65
2.32
1.96
1.12
1.93
5.16
5.21
0.33
% Of Sales
-
0.60%
1.42%
0.75%
1.21%
1.43%
1.22%
2.19%
6.24%
6.40%
7.34%
EBITDA
69.77
47.30
6.04
21.03
21.02
16.90
2.36
5.46
2.42
6.09
-5.99
EBITDA Margin
19.43%
16.38%
3.00%
9.54%
10.97%
12.30%
2.56%
6.20%
2.93%
7.48%
-9.50%
Other Income
6.72
8.81
4.84
6.31
6.93
3.25
4.13
5.45
1.94
1.15
12.71
Interest
11.24
11.76
9.93
7.18
5.58
2.83
1.69
0.72
0.23
1.16
3.11
Depreciation
10.19
9.87
11.34
8.51
4.44
3.57
2.94
1.21
1.36
1.74
1.66
PBT
54.81
34.48
-10.40
11.65
17.93
13.75
1.87
8.98
2.77
4.36
1.95
Tax
16.11
9.06
-3.49
4.22
3.99
5.15
1.17
1.98
3.53
3.07
7.35
Tax Rate
29.39%
26.47%
33.56%
36.22%
22.25%
37.45%
62.57%
22.05%
127.44%
70.41%
54.77%
PAT
38.71
26.22
-4.30
9.54
14.61
8.51
1.25
6.96
-0.76
1.28
6.06
PAT before Minority Interest
39.39
25.06
-7.15
7.14
13.90
8.60
0.70
7.01
-0.76
1.28
6.06
Minority Interest
0.68
1.16
2.85
2.40
0.71
-0.09
0.55
-0.05
0.00
0.00
0.00
PAT Margin
10.78%
9.08%
-2.13%
4.33%
7.62%
6.19%
1.36%
7.91%
-0.92%
1.57%
9.61%
PAT Growth
1,046.45%
-
-
-34.70%
71.68%
580.80%
-82.04%
-
-
-78.88%
 
EPS
27.65
18.73
-3.07
6.81
10.44
6.08
0.89
4.97
-0.54
0.91
4.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
165.13
141.53
71.73
65.73
56.82
50.41
51.46
49.85
53.30
50.68
Share Capital
11.88
11.77
10.30
10.00
10.00
5.00
5.00
5.00
5.00
5.00
Total Reserves
121.25
96.55
61.43
55.73
46.82
45.41
46.46
44.85
48.30
45.68
Non-Current Liabilities
9.37
26.99
21.53
8.44
8.23
2.83
-3.71
-1.40
-2.50
3.57
Secured Loans
9.28
24.51
19.78
9.69
7.79
4.80
0.05
0.17
0.00
1.50
Unsecured Loans
0.48
2.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.09
Long Term Provisions
6.40
2.66
1.57
1.63
1.31
0.26
0.15
2.71
2.60
2.35
Current Liabilities
100.00
63.33
69.06
66.34
46.02
26.27
33.34
15.94
5.01
35.55
Trade Payables
17.26
5.53
8.90
15.23
11.07
3.60
8.55
3.80
0.49
4.61
Other Current Liabilities
30.89
22.13
19.81
15.35
11.81
7.57
10.25
4.47
3.77
1.87
Short Term Borrowings
49.98
32.63
34.87
32.44
21.38
15.10
14.54
7.67
0.75
15.68
Short Term Provisions
1.87
3.04
5.47
3.32
1.75
0.00
0.00
0.00
0.00
13.39
Total Liabilities
274.50
226.35
159.65
140.25
111.50
79.86
81.98
64.39
55.81
89.80
Net Block
75.53
48.92
48.00
27.99
16.32
14.73
10.80
6.56
6.64
8.05
Gross Block
116.36
79.81
67.88
43.10
26.98
21.83
14.96
9.53
8.32
19.39
Accumulated Depreciation
40.83
30.88
19.89
15.11
10.66
7.10
4.15
2.98
1.68
11.34
Non Current Assets
96.50
81.57
74.43
48.31
32.05
32.98
22.50
15.83
11.37
12.04
Capital Work in Progress
0.00
0.00
1.02
0.00
1.22
0.34
0.00
0.00
0.00
0.00
Non Current Investment
16.71
16.14
15.12
13.25
7.96
5.17
3.79
5.72
3.09
3.33
Long Term Loans & Adv.
4.13
16.34
9.10
5.90
5.35
7.88
7.13
3.46
1.52
0.66
Other Non Current Assets
0.13
0.17
1.20
1.17
1.19
4.86
0.77
0.09
0.12
0.00
Current Assets
178.00
144.78
85.22
91.93
79.44
46.87
59.47
48.56
44.43
77.76
Current Investments
12.38
11.45
11.65
11.15
9.12
7.52
15.48
22.07
14.70
0.00
Inventories
18.84
4.53
3.22
9.34
5.96
3.78
2.48
0.00
0.00
0.00
Sundry Debtors
129.15
51.69
54.58
56.90
50.21
21.17
26.99
19.51
10.66
31.43
Cash & Bank
13.16
73.00
9.89
9.27
10.20
6.67
10.45
1.75
7.11
13.12
Other Current Assets
4.46
2.63
4.74
3.92
3.96
7.74
4.06
5.24
11.96
33.21
Short Term Loans & Adv.
1.61
1.47
1.15
1.36
1.53
6.06
1.00
0.32
6.31
26.20
Net Current Assets
77.99
81.45
16.17
25.59
33.43
20.61
26.13
32.62
39.42
42.21
Total Assets
274.50
226.35
159.65
140.24
111.49
79.85
81.97
64.39
55.80
89.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-23.48
-0.61
20.22
13.92
4.23
-8.45
1.96
0.07
27.83
-41.77
PBT
34.23
-10.40
11.65
17.93
13.75
1.87
8.98
2.77
4.44
13.41
Adjustment
16.56
19.45
13.27
7.13
4.47
2.39
0.09
0.24
2.38
-12.20
Changes in Working Capital
-73.65
-4.16
0.75
-5.36
-11.04
-6.88
-1.60
1.70
18.50
-35.80
Cash after chg. in Working capital
-22.86
4.89
25.66
19.70
7.18
-2.63
7.47
4.72
25.32
-34.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.62
-5.50
-5.44
-5.78
-2.95
-5.82
-5.51
-4.64
2.51
-7.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
32.70
-65.79
-25.11
-8.81
-8.88
4.90
-1.32
-4.05
-12.11
16.62
Net Fixed Assets
-27.59
-21.52
-5.39
-3.82
-0.35
-2.54
-0.33
-0.59
8.42
-0.02
Net Investments
-16.58
14.23
2.99
-5.29
-18.01
8.59
7.08
-10.00
-14.46
0.00
Others
76.87
-58.50
-22.71
0.30
9.48
-1.15
-8.07
6.54
-6.07
16.64
Cash from Financing Activity
-9.14
67.57
3.97
-6.19
6.99
0.21
2.31
4.05
-19.14
-17.02
Net Cash Inflow / Outflow
0.08
1.18
-0.93
-1.08
2.34
-3.34
2.96
0.07
-3.42
-42.17
Opening Cash & Equivalents
2.20
1.02
1.95
3.03
0.69
4.03
1.73
1.66
5.08
10.00
Closing Cash & Equivalent
2.28
2.20
1.02
1.95
3.03
0.69
4.68
1.73
1.66
13.12

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
112.09
92.06
71.43
65.73
52.52
50.41
51.46
49.85
53.30
50.68
ROA
10.01%
-3.70%
4.76%
11.04%
8.99%
0.86%
9.57%
-1.26%
1.76%
5.85%
ROE
20.76%
-7.96%
10.42%
22.69%
16.05%
1.37%
13.83%
-1.47%
2.46%
11.79%
ROCE
20.30%
-0.41%
15.23%
23.62%
20.82%
5.16%
15.65%
5.37%
9.03%
20.26%
Fixed Asset Turnover
2.94
2.73
3.97
5.47
5.63
5.00
7.19
9.26
5.88
1.46
Receivable days
114.27
96.18
92.30
101.99
94.81
95.52
96.41
66.63
94.31
184.36
Inventory Days
14.77
7.01
10.40
14.57
12.93
12.42
10.30
0.00
0.00
0.00
Payable days
91.67
114.91
169.17
497.14
799.99
27.52
33.27
13.19
15.61
49.75
Cash Conversion Cycle
37.37
-11.72
-66.47
-380.59
-692.25
80.42
73.44
53.44
78.71
134.61
Total Debt/Equity
0.57
0.64
0.85
0.69
0.55
0.42
0.29
0.16
0.01
0.34
Interest Cover
3.90
-0.07
2.58
4.20
5.85
2.11
13.53
13.22
4.77
5.31

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • ASM Technology - Quarterly Results
    9th Aug 2025, 17:21 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.