Nifty
Sensex
:
:
11153.65
37734.08
-96.90 (-0.86%)
-300.06 (-0.79%)

Tea/Coffee

Rating :
N/A

BSE: 500024 | NSE: ASSAMCO

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16.73
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,190.32
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.27%
  • 5.89%
  • 47.18%
  • FII
  • DII
  • Others
  • 0%
  • 2.22%
  • 3.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -5.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 27.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.96
  • 9.12
  • -13.38

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 07
Dec 06
Dec 05
Net Sales
-
179.33
162.21
210.83
270.22
215.81
227.85
233.88
154.78
151.66
134.45
Net Sales Growth
-
10.55%
-23.06%
-21.98%
25.21%
-5.28%
-2.58%
51.10%
2.06%
12.80%
 
Cost Of Goods Sold
-
-1.72
1.96
4.67
15.92
-3.31
0.02
4.23
1.77
-0.05
1.85
Gross Profit
-
181.05
160.25
206.16
254.30
219.12
227.84
229.65
153.01
151.71
132.60
GP Margin
-
100.96%
98.79%
97.78%
94.11%
101.53%
100.00%
98.19%
98.86%
100.03%
98.62%
Total Expenditure
-
256.19
947.24
233.77
289.20
180.71
180.64
195.44
143.81
125.55
119.36
Power & Fuel Cost
-
17.93
16.76
17.23
19.81
19.32
21.77
22.27
16.69
17.13
15.99
% Of Sales
-
10.00%
10.33%
8.17%
7.33%
8.95%
9.55%
9.52%
10.78%
11.30%
11.89%
Employee Cost
-
106.53
94.32
103.05
117.42
73.10
69.89
73.75
20.63
16.95
17.64
% Of Sales
-
59.40%
58.15%
48.88%
43.45%
33.87%
30.67%
31.53%
13.33%
11.18%
13.12%
Manufacturing Exp.
-
87.65
66.98
82.08
98.94
65.20
69.80
78.15
74.59
40.81
37.52
% Of Sales
-
48.88%
41.29%
38.93%
36.61%
30.21%
30.63%
33.41%
48.19%
26.91%
27.91%
General & Admin Exp.
-
8.34
6.29
5.40
18.24
13.42
11.33
12.65
12.10
38.05
34.74
% Of Sales
-
4.65%
3.88%
2.56%
6.75%
6.22%
4.97%
5.41%
7.82%
25.09%
25.84%
Selling & Distn. Exp.
-
5.48
3.85
8.60
11.73
12.51
7.73
7.15
16.70
12.99
9.97
% Of Sales
-
3.06%
2.37%
4.08%
4.34%
5.80%
3.39%
3.06%
10.79%
8.57%
7.42%
Miscellaneous Exp.
-
31.98
757.07
12.75
7.13
0.46
0.10
-2.76
1.32
0.02
9.97
% Of Sales
-
17.83%
466.72%
6.05%
2.64%
0.21%
0.04%
-1.18%
0.85%
0.01%
1.35%
EBITDA
-
-76.86
-785.03
-22.94
-18.98
35.10
47.21
38.44
10.97
26.11
15.09
EBITDA Margin
-
-42.86%
-483.96%
-10.88%
-7.02%
16.26%
20.72%
16.44%
7.09%
17.22%
11.22%
Other Income
-
12.93
20.14
10.77
33.12
36.71
29.95
12.28
17.70
7.31
17.89
Interest
-
32.04
42.25
35.95
63.38
62.21
61.29
49.56
17.67
21.77
22.64
Depreciation
-
9.68
12.36
14.91
9.47
4.95
5.81
7.43
5.16
3.71
3.90
PBT
-
-105.66
-819.49
-63.03
-58.71
4.65
10.05
-6.27
5.84
7.94
6.44
Tax
-
0.03
-3.36
-74.53
0.00
3.64
3.67
8.60
1.71
0.33
-0.82
Tax Rate
-
-0.03%
0.41%
118.25%
0.00%
78.28%
36.52%
-196.35%
29.28%
4.16%
-12.73%
PAT
-
-105.69
-816.13
11.51
-60.48
1.03
6.40
-12.86
4.12
7.59
7.24
PAT before Minority Interest
-
-105.69
-816.13
11.51
-60.49
1.02
6.38
-12.99
4.13
7.60
7.26
Minority Interest
-
0.00
0.00
0.00
0.01
0.01
0.02
0.13
-0.01
-0.01
-0.02
PAT Margin
-
-58.94%
-503.13%
5.46%
-22.38%
0.48%
2.81%
-5.50%
2.66%
5.00%
5.38%
PAT Growth
-
-
-
-
-
-83.91%
-
-
-45.72%
4.83%
 
EPS
-
-3.41
-26.34
0.37
-1.95
0.03
0.21
-0.42
0.13
0.24
0.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 07
Dec 06
Dec 05
Shareholder's Funds
-249.98
-609.58
198.00
166.74
251.20
250.93
253.64
402.47
237.20
226.50
Share Capital
30.98
30.98
30.98
30.98
30.98
30.98
30.98
30.46
22.36
22.36
Total Reserves
-280.95
-640.55
167.03
135.76
220.22
219.95
222.67
372.01
195.81
204.14
Non-Current Liabilities
1,268.94
362.20
456.83
311.80
293.68
478.46
417.68
406.39
434.78
191.15
Secured Loans
102.29
0.00
130.01
261.61
248.97
439.62
377.16
211.70
221.32
190.84
Unsecured Loans
1,088.80
289.34
255.81
0.00
0.00
0.00
0.00
194.69
213.45
0.31
Long Term Provisions
77.86
72.86
71.02
50.09
44.63
38.58
40.28
0.00
0.00
0.00
Current Liabilities
177.80
1,661.92
1,012.19
774.07
752.42
618.11
631.09
81.56
64.22
64.83
Trade Payables
60.52
18.10
20.22
21.65
8.46
12.16
19.43
33.18
59.88
61.12
Other Current Liabilities
65.08
1,249.21
656.90
584.88
524.16
403.38
391.39
43.24
1.03
1.14
Short Term Borrowings
0.00
345.22
286.82
117.92
181.48
166.30
186.04
0.00
0.00
0.00
Short Term Provisions
52.21
49.39
48.25
49.62
38.33
36.27
34.23
5.15
3.31
2.57
Total Liabilities
1,198.68
1,416.72
1,671.81
1,257.30
1,301.98
1,352.10
1,307.92
891.10
736.86
483.13
Net Block
347.35
355.27
366.67
380.89
402.89
405.69
475.72
421.43
355.37
342.05
Gross Block
508.58
517.21
516.25
516.14
579.59
576.76
661.88
564.94
498.40
479.39
Accumulated Depreciation
161.24
161.94
149.58
135.25
176.69
171.07
186.16
143.51
143.03
137.34
Non Current Assets
1,047.41
1,116.56
1,356.02
1,127.00
1,077.43
1,093.84
1,102.10
576.08
418.03
364.00
Capital Work in Progress
607.44
646.18
843.72
682.29
619.77
542.89
469.34
152.27
61.82
21.68
Non Current Investment
3.07
3.06
3.05
28.52
0.59
0.41
1.14
2.38
0.84
0.27
Long Term Loans & Adv.
14.43
106.67
139.28
29.09
31.90
120.51
136.84
0.00
0.00
0.00
Other Non Current Assets
75.13
5.38
3.29
6.21
22.28
24.35
19.05
0.00
0.00
0.00
Current Assets
151.28
300.17
315.80
130.29
224.55
258.26
205.83
314.98
318.84
119.14
Current Investments
0.00
0.00
0.05
0.09
0.09
0.09
0.09
4.34
0.00
0.00
Inventories
13.31
6.64
9.56
21.81
30.95
25.71
25.90
18.74
19.83
19.48
Sundry Debtors
13.25
15.77
0.73
1.53
67.03
131.65
94.95
94.81
65.43
61.66
Cash & Bank
17.49
7.52
12.15
8.92
23.75
7.69
15.05
160.63
199.11
2.76
Other Current Assets
107.23
0.05
0.96
2.16
102.72
93.12
69.84
36.46
34.46
35.23
Short Term Loans & Adv.
106.93
270.19
292.34
95.79
99.90
73.45
63.38
36.30
34.46
35.23
Net Current Assets
-26.52
-1,361.76
-696.39
-643.78
-527.87
-359.85
-425.26
233.42
254.61
54.30
Total Assets
1,198.69
1,416.73
1,671.82
1,257.29
1,301.98
1,352.10
1,307.93
891.11
736.87
483.14

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 07
Dec 06
Dec 05
Cash From Operating Activity
-330.10
23.04
34.49
135.21
378.51
62.50
105.84
-19.51
21.31
17.11
PBT
-105.66
-819.49
-63.03
-60.49
4.65
10.05
-4.38
5.84
7.94
6.44
Adjustment
49.71
755.89
57.29
54.72
30.32
45.19
64.14
-11.76
19.95
7.47
Changes in Working Capital
-272.88
86.65
40.40
142.44
344.89
5.94
48.03
-12.65
-6.85
3.28
Cash after chg. in Working capital
-328.82
23.04
34.67
136.67
379.86
61.18
107.79
-18.56
21.04
17.19
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.28
0.00
-0.18
-1.45
-1.35
1.32
-1.94
-0.95
0.27
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6.29
11.69
-4.56
-52.49
-138.41
-1.98
-24.00
-150.76
-68.81
-16.00
Net Fixed Assets
53.29
196.58
-43.22
3.68
-61.82
5.04
-348.02
-78.84
-47.91
Net Investments
-0.01
0.05
0.57
0.00
-0.18
0.69
8.56
-10.06
-7.27
Others
-46.99
-184.94
38.09
-56.17
-76.41
-7.71
315.46
-61.86
-13.63
Cash from Financing Activity
323.09
-28.81
-31.54
-97.56
-224.06
-67.91
-123.48
131.79
243.86
-2.14
Net Cash Inflow / Outflow
-0.72
5.92
-1.61
-14.84
16.04
-7.39
-41.64
-38.48
196.35
-1.03
Opening Cash & Equivalents
7.07
1.12
2.73
23.75
7.69
15.05
56.64
199.11
2.76
3.79
Closing Cash & Equivalent
6.34
7.04
1.12
8.92
23.75
7.69
15.05
160.63
199.11
2.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Dec 14
Dec 13
Dec 12
Dec 07
Dec 06
Dec 05
Book Value (Rs.)
-8.07
-19.68
6.39
3.25
5.63
5.60
5.33
10.02
5.29
5.57
ROA
-8.08%
-52.85%
0.79%
-4.73%
0.08%
0.48%
-1.18%
0.51%
1.25%
1.55%
ROE
0.00%
0.00%
7.70%
-43.96%
0.58%
3.77%
-5.52%
1.95%
6.26%
5.85%
ROCE
-10.56%
-94.46%
-2.57%
0.30%
6.47%
6.85%
5.26%
3.66%
6.69%
9.40%
Fixed Asset Turnover
0.35
0.32
0.41
0.49
0.37
0.37
0.38
0.29
0.31
0.28
Receivable days
29.43
18.37
1.94
46.30
168.00
181.50
148.07
188.94
152.92
168.74
Inventory Days
20.22
18.03
26.96
35.64
47.92
41.34
34.84
45.48
47.30
54.32
Payable days
62.92
35.90
32.32
18.14
16.30
26.15
44.37
119.89
223.34
207.76
Cash Conversion Cycle
-13.27
0.51
-3.41
63.80
199.63
196.69
138.54
114.53
-23.12
15.31
Total Debt/Equity
-4.76
-1.74
5.02
8.06
4.67
5.22
5.09
1.33
3.67
1.53
Interest Cover
-2.30
-18.40
-0.75
0.05
1.07
1.16
0.91
1.33
1.36
1.28

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.