Nifty
Sensex
:
:
23140.50
73895.74
77.40 (0.34%)
315.20 (0.43%)

Finance - Investment

Rating :
N/A

BSE: 542911 | NSE: ASSAMENT

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 112.30
  • 59.51
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 113.68
  • N/A
  • 1.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.42%
  • 11.37%
  • 34.16%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.05%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.20
  • 6.56
  • 3.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.56
  • -2.44
  • 13.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 37.46
  • 37.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.28
  • 1.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 29.35
  • 27.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
3.26
1.62
101.23%
2.07
2.00
3.50%
2.32
2.34
-0.85%
2.00
2.39
-16.32%
Expenses
3.17
1.20
164.17%
2.34
-0.09
-
3.85
2.92
31.85%
1.93
4.25
-54.59%
EBITDA
0.10
0.42
-76.19%
-0.27
2.09
-
-1.54
-0.58
-
0.06
-1.86
-
EBIDTM
3.03%
26.02%
-12.79%
104.50%
-66.41%
-24.66%
3.15%
-77.77%
Other Income
0.52
0.26
100.00%
-0.24
-0.03
-
4.64
0.00
0
0.00
4.26
-100.00%
Interest
0.06
0.05
20.00%
0.06
0.06
0.00%
0.06
0.06
0.00%
0.06
0.08
-25.00%
Depreciation
0.01
0.02
-50.00%
0.02
0.03
-33.33%
0.02
0.02
0.00%
0.02
0.02
0.00%
PBT
0.55
0.63
-12.70%
-0.58
1.97
-
3.03
-0.65
-
-0.01
2.30
-
Tax
0.15
0.14
7.14%
0.33
0.28
17.86%
0.62
0.00
0
0.00
0.58
-100.00%
PAT
0.40
0.48
-16.67%
-0.91
1.69
-
2.41
-0.65
-
-0.01
1.72
-
PATM
12.13%
29.78%
-43.82%
84.75%
103.89%
-27.86%
-0.30%
72.04%
EPS
2.76
3.36
-17.86%
-6.33
11.78
-
16.71
-4.55
-
-0.03
11.94
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 15
Net Sales
9.65
8.01
8.55
7.27
5.81
5.83
4.84
7.78
4.22
10.57
Net Sales Growth
15.57%
-6.32%
17.61%
25.13%
-0.34%
20.45%
-37.79%
84.36%
-60.08%
 
Cost Of Goods Sold
5.45
3.77
4.50
2.34
2.07
2.03
1.80
5.01
1.33
11.70
Gross Profit
4.20
4.23
4.05
4.93
3.74
3.79
3.05
2.76
2.89
-1.12
GP Margin
43.51%
52.81%
47.37%
67.81%
64.37%
65.01%
63.02%
35.48%
68.48%
-10.60%
Total Expenditure
11.29
9.33
8.46
4.72
5.01
4.24
4.14
8.72
3.77
12.47
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
0.49
0.48
0.46
0.47
0.50
0.50
0.45
1.38
0.01
% Of Sales
-
6.12%
5.61%
6.33%
8.09%
8.58%
10.33%
5.78%
32.70%
0.09%
Manufacturing Exp.
-
4.81
3.31
1.71
1.76
1.55
0.03
0.03
0.03
0.45
% Of Sales
-
60.05%
38.71%
23.52%
30.29%
26.59%
0.62%
0.39%
0.71%
4.26%
General & Admin Exp.
-
0.19
0.16
0.19
0.18
0.15
1.83
1.72
0.04
0.03
% Of Sales
-
2.37%
1.87%
2.61%
3.10%
2.57%
37.81%
22.11%
0.95%
0.28%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.06
0.01
0.01
0.53
0.01
0.00
1.51
0.99
0.29
% Of Sales
-
0.75%
0.12%
0.14%
9.12%
0.17%
0%
19.41%
23.46%
2.74%
EBITDA
-1.65
-1.32
0.09
2.55
0.80
1.59
0.70
-0.94
0.45
-1.90
EBITDA Margin
-17.10%
-16.48%
1.05%
35.08%
13.77%
27.27%
14.46%
-12.08%
10.66%
-17.98%
Other Income
4.92
4.66
4.27
0.18
0.56
1.63
1.46
2.85
1.79
2.20
Interest
0.24
0.22
0.19
0.21
0.00
0.00
0.04
0.25
0.33
0.00
Depreciation
0.07
0.06
0.10
0.11
0.16
0.25
0.00
0.00
0.00
0.06
PBT
2.99
3.07
4.07
2.40
1.19
2.96
2.12
1.66
1.90
0.23
Tax
1.10
1.09
1.05
1.06
-0.30
0.72
0.71
0.12
0.49
0.11
Tax Rate
36.79%
35.50%
25.80%
44.17%
-25.21%
24.32%
33.49%
7.23%
25.79%
47.83%
PAT
1.89
1.98
3.02
1.34
1.49
2.24
1.41
1.53
1.42
0.12
PAT before Minority Interest
1.89
1.98
3.02
1.34
1.49
2.24
1.41
1.53
1.42
0.12
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
19.59%
24.72%
35.32%
18.43%
25.65%
38.42%
29.13%
19.67%
33.65%
1.14%
PAT Growth
-41.67%
-34.44%
125.37%
-10.07%
-33.48%
58.87%
-7.84%
7.75%
1,083.33%
 
EPS
13.50
14.14
21.57
9.57
10.64
16.00
10.07
10.93
10.14
0.86

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 15
Shareholder's Funds
67.22
65.25
62.23
60.88
59.39
57.15
55.73
58.54
48.59
Share Capital
1.44
1.44
1.44
1.44
1.44
1.44
1.44
1.44
1.44
Total Reserves
65.78
63.81
60.79
59.44
57.95
55.71
54.29
57.10
47.15
Non-Current Liabilities
-0.06
-0.06
-0.05
-0.51
0.10
0.07
-0.26
0.30
-0.03
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
2.52
2.69
0.94
2.69
0.48
0.22
3.23
4.14
5.93
Trade Payables
0.00
0.00
0.03
0.03
0.12
0.13
0.25
0.27
0.00
Other Current Liabilities
0.26
2.31
0.75
0.82
0.03
0.04
0.51
0.47
0.45
Short Term Borrowings
2.00
0.00
0.00
1.85
0.03
0.04
2.07
3.09
5.00
Short Term Provisions
0.26
0.38
0.15
0.00
0.31
0.00
0.40
0.31
0.48
Total Liabilities
72.44
70.64
65.88
65.82
62.73
60.20
61.46
65.74
57.25
Net Block
1.96
2.02
2.12
2.23
2.40
1.85
1.85
1.82
1.90
Gross Block
2.78
2.78
2.78
2.78
2.78
1.99
1.99
2.06
2.19
Accumulated Depreciation
0.82
0.76
0.67
0.55
0.39
0.14
0.14
0.24
0.28
Non Current Assets
60.12
59.17
21.33
21.42
22.90
20.97
20.32
25.52
20.04
Capital Work in Progress
5.84
5.63
1.33
1.33
1.29
0.00
0.00
0.00
0.00
Non Current Investment
17.84
17.84
17.84
17.84
19.21
19.12
18.47
23.69
18.13
Long Term Loans & Adv.
0.31
0.18
0.04
0.01
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.01
0.00
0.00
0.00
0.00
0.00
Current Assets
12.33
11.47
44.53
44.40
39.83
39.22
41.15
40.23
37.20
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4.89
5.17
3.35
2.58
2.27
2.09
1.64
4.09
1.50
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
0.63
0.61
0.56
0.32
1.69
0.37
2.53
0.22
5.71
Other Current Assets
6.80
5.51
0.10
0.01
35.88
36.76
36.97
35.92
29.98
Short Term Loans & Adv.
0.13
0.18
40.53
41.50
34.73
32.93
33.50
32.40
29.95
Net Current Assets
9.80
8.78
43.60
41.71
39.35
39.01
37.92
36.08
31.27
Total Assets
72.45
70.64
65.86
65.82
62.73
60.19
61.47
65.75
57.24

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 15
Cash From Operating Activity
-2.06
-0.05
2.03
-4.58
1.85
-0.18
3.34
2.12
-21.75
PBT
3.06
4.07
2.40
1.19
2.96
2.12
1.66
1.91
0.23
Adjustment
-0.01
-0.01
0.06
0.15
-0.12
-0.69
1.42
0.93
-1.60
Changes in Working Capital
-4.02
-3.06
0.03
-5.49
-0.61
-0.96
0.54
-0.56
-19.36
Cash after chg. in Working capital
-0.97
1.00
2.49
-4.15
2.23
0.47
3.62
2.27
-20.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.09
-1.05
-0.46
-0.43
-0.38
-0.65
-0.28
-0.15
-1.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.07
0.10
0.06
1.39
-0.52
0.04
0.00
-0.27
1.53
Net Fixed Assets
-0.21
-4.30
0.00
-0.04
-2.08
0.00
0.07
0.13
Net Investments
0.00
0.00
0.00
1.38
-0.10
-0.65
1.43
-1.77
Others
0.28
4.40
0.06
0.05
1.66
0.69
-1.50
1.37
Cash from Financing Activity
2.00
0.00
-1.84
1.81
-0.01
-2.02
-1.02
-2.04
5.00
Net Cash Inflow / Outflow
0.01
0.05
0.24
-1.37
1.32
-2.17
2.32
-0.18
-15.22
Opening Cash & Equivalents
0.61
0.56
0.32
1.69
0.37
2.53
0.22
0.40
20.93
Closing Cash & Equivalent
0.63
0.61
0.56
0.32
1.69
0.37
2.53
0.22
5.71

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 15
Mar 14
Book Value (Rs.)
466.90
453.19
432.18
422.80
412.47
396.90
387.10
406.60
337.47
336.60
ROA
2.76%
4.43%
2.03%
2.32%
3.65%
2.32%
2.41%
2.30%
0.23%
0.04%
ROE
2.98%
4.74%
2.18%
2.48%
3.85%
2.50%
2.69%
2.64%
0.25%
0.04%
ROCE
4.88%
6.69%
4.18%
1.95%
5.08%
3.75%
3.20%
3.88%
0.45%
0.11%
Fixed Asset Turnover
2.88
3.07
2.61
2.09
2.44
2.44
3.85
1.99
4.83
9.11
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
229.30
181.72
148.85
152.22
136.37
140.83
134.46
242.08
172.40
155.09
Payable days
0.00
0.00
4.95
12.71
22.41
39.52
19.21
9.38
0.00
0.00
Cash Conversion Cycle
229.30
181.72
143.90
139.51
113.97
101.31
115.25
232.70
172.40
155.09
Total Debt/Equity
0.03
0.00
0.00
0.03
0.00
0.00
0.04
0.05
0.10
0.00
Interest Cover
15.04
21.94
12.42
259.52
673.77
54.92
7.53
6.77
100.80
32.97

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.