Nifty

:

25683.30

Sensex

:

83576.24

-193.55 (-0.75%)
-604.72 (-0.72%)

Login

Nifty
Sensex

:
:

25683.30
83576.24

-193.55 (-0.75%)
-604.72 (-0.72%)

Associated Ceramics Ltd.

Refractories

Rating :

57/99

BSE: 531168 | NSE: Not Listed

Watchlist

NSE BSE

188.00

09-Jan-2026

Open
High
Low
Previous Close

188
208
186
198.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

532
100778
208
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

38.44
11.98
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

38.02
N/A
1.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.28
6.06
-9.08

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.35
4.49
-5.59

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-13.81
-22.16

P:E (Median)

8 Years
5 Years
3 Years

-
-
27.49

P:BV (Average)

8 Years
5 Years
3 Years

-
-
2.66

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
9.58

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 15.08 12.37 21.91% 12.81 8.95 43.13% 11.27 10.13 11.25% 9.35 13.31 -29.75%
Expenses 12.24 11.37 7.65% 11.13 6.50 71.23% 10.86 9.75 11.38% 7.53 11.33 -33.54%
EBITDA 2.83 1.00 183.00% 1.68 2.45 -31.43% 0.41 0.37 10.81% 1.82 1.98 -8.08%
EBIDTM 18.80% 8.04% 13.11% 27.35% 3.64% 3.65% 19.48% 14.88%
Other Income 0.18 0.03 500.00% 0.17 0.01 1,600.00% 1.32 0.45 193.33% 0.02 0.05 -60.00%
Interest 0.05 0.06 -16.67% 0.06 0.05 20.00% 0.12 0.14 -14.29% 0.11 0.12 -8.33%
Depreciation 0.86 0.84 2.38% 0.82 0.83 -1.20% 0.86 0.77 11.69% 0.88 0.97 -9.28%
PBT 2.11 0.12 1,658.33% 0.97 1.58 -38.61% 0.75 -0.10 - 0.86 0.98 -12.24%
Tax 0.53 0.03 1,666.67% 0.25 0.41 -39.02% 0.50 0.40 25.00% 0.20 0.25 -20.00%
PAT 1.58 0.09 1,655.56% 0.73 1.17 -37.61% 0.25 -0.49 - 0.66 0.72 -8.33%
PATM 10.47% 0.72% 5.68% 13.05% 2.17% -4.85% 7.01% 5.43%
EPS 7.89 0.44 1,693.18% 3.64 5.84 -37.67% 1.23 -2.45 - 3.28 3.62 -9.39%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 48.51 41.94 40.55 55.80 38.37 31.25 33.79 27.38 16.74 19.52 25.07 Net Sales Growth 8.38% 3.43% -27.33% 45.43% 22.78% -7.52% 23.41% 63.56% -14.24% -22.14% Cost Of Goods Sold 28.91 18.41 17.82 27.94 15.97 16.90 20.60 17.50 8.92 12.94 16.46 Gross Profit 19.60 23.53 22.73 27.86 22.41 14.35 13.20 9.88 7.82 6.58 8.62 GP Margin 40.41% 56.10% 56.05% 49.93% 58.41% 45.92% 39.06% 36.08% 46.71% 33.71% 34.38% Total Expenditure 41.76 36.21 35.60 48.16 32.29 26.65 29.86 24.83 17.17 20.68 22.93 Power & Fuel Cost - 3.21 3.60 5.51 4.57 2.88 0.04 0.03 2.80 2.34 2.38 % Of Sales - 7.65% 8.88% 9.87% 11.91% 9.22% 0.12% 0.11% 16.73% 11.99% 9.49% Employee Cost - 5.13 5.49 4.59 3.90 2.73 2.63 1.98 1.73 1.41 1.28 % Of Sales - 12.23% 13.54% 8.23% 10.16% 8.74% 7.78% 7.23% 10.33% 7.22% 5.11% Manufacturing Exp. - 3.77 3.83 4.82 5.36 2.32 3.47 2.91 2.08 1.67 1.01 % Of Sales - 8.99% 9.45% 8.64% 13.97% 7.42% 10.27% 10.63% 12.43% 8.56% 4.03% General & Admin Exp. - 5.08 4.12 4.44 1.88 1.36 1.92 1.45 1.41 1.47 1.45 % Of Sales - 12.11% 10.16% 7.96% 4.90% 4.35% 5.68% 5.30% 8.42% 7.53% 5.78% Selling & Distn. Exp. - 0.60 0.56 0.61 0.36 0.43 0.23 0.20 0.03 0.24 0.30 % Of Sales - 1.43% 1.38% 1.09% 0.94% 1.38% 0.68% 0.73% 0.18% 1.23% 1.20% Miscellaneous Exp. - 0.00 0.18 0.25 0.25 0.02 0.98 0.76 0.20 0.61 0.30 % Of Sales - 0% 0.44% 0.45% 0.65% 0.06% 2.90% 2.78% 1.19% 3.12% 0.16% EBITDA 6.74 5.73 4.95 7.64 6.08 4.60 3.93 2.55 -0.43 -1.16 2.14 EBITDA Margin 13.89% 13.66% 12.21% 13.69% 15.85% 14.72% 11.63% 9.31% -2.57% -5.94% 8.54% Other Income 1.69 1.37 0.74 0.61 0.40 0.85 1.05 0.52 0.76 0.38 0.06 Interest 0.34 0.39 0.41 0.51 0.12 0.24 0.44 0.47 0.89 1.13 0.45 Depreciation 3.42 3.41 3.56 1.57 0.99 1.13 1.27 1.33 1.56 1.79 1.09 PBT 4.69 3.31 1.72 6.17 5.37 4.09 3.28 1.26 -2.11 -3.70 0.67 Tax 1.48 1.15 0.87 1.59 1.16 -0.34 0.05 -0.18 0.08 -0.53 1.62 Tax Rate 31.56% 34.74% 50.58% 25.77% 21.72% -8.10% 1.51% -10.59% -4.15% 14.36% 238.24% PAT 3.22 2.16 0.86 4.58 4.18 4.54 3.26 1.88 -2.00 -3.16 -0.94 PAT before Minority Interest 3.22 2.16 0.86 4.58 4.18 4.54 3.26 1.88 -2.00 -3.16 -0.94 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.64% 5.15% 2.12% 8.21% 10.89% 14.53% 9.65% 6.87% -11.95% -16.19% -3.75% PAT Growth 116.11% 151.16% -81.22% 9.57% -7.93% 39.26% 73.40% - - - EPS 16.10 10.80 4.30 22.90 20.90 22.70 16.30 9.40 -10.00 -15.80 -4.70

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 23.59 21.47 30.33 25.75 21.58 17.05 13.79 11.91 13.92 17.64 Share Capital 2.28 2.28 4.26 4.26 4.26 4.26 4.26 4.26 4.26 4.26 Total Reserves 21.30 19.18 26.07 21.49 17.32 12.79 9.53 7.65 9.66 13.38 Non-Current Liabilities 1.53 1.10 0.40 0.25 0.26 0.62 0.57 3.50 3.61 5.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.76 2.94 3.50 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.49 0.40 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 20.53 24.96 16.59 7.58 9.78 10.63 9.81 11.84 15.57 14.86 Trade Payables 4.48 3.54 5.27 2.65 3.15 3.21 4.34 3.02 5.02 5.08 Other Current Liabilities 13.53 13.64 3.24 0.35 0.85 3.46 3.84 1.41 1.57 0.78 Short Term Borrowings 1.50 7.04 6.35 3.17 5.57 3.80 1.52 7.29 8.88 8.62 Short Term Provisions 1.03 0.75 1.74 1.42 0.20 0.16 0.12 0.12 0.10 0.37 Total Liabilities 45.65 47.53 47.32 33.58 31.62 28.30 24.17 27.25 33.10 37.50 Net Block 22.67 25.07 25.29 10.95 9.42 9.74 10.14 11.12 12.66 11.81 Gross Block 45.53 44.51 41.17 25.33 25.20 24.40 23.54 23.18 23.15 20.65 Accumulated Depreciation 22.85 19.44 15.88 14.38 15.79 14.66 13.39 12.06 10.50 8.84 Non Current Assets 24.94 26.88 26.84 16.74 12.14 10.40 11.13 11.68 13.24 13.99 Capital Work in Progress 0.00 0.00 0.00 4.10 1.35 0.00 0.00 0.00 0.00 1.93 Non Current Investment 2.27 1.80 1.55 1.69 1.37 0.66 0.99 0.56 0.59 0.25 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 20.72 20.66 20.48 16.84 19.47 17.89 13.04 15.57 19.85 23.50 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.55 7.10 11.16 10.77 9.44 10.36 7.96 8.10 11.16 16.82 Sundry Debtors 4.96 6.05 5.96 3.08 7.87 4.78 2.80 5.69 6.52 4.08 Cash & Bank 3.69 4.66 0.77 1.08 0.45 0.87 0.24 0.48 0.12 0.37 Other Current Assets 2.52 0.07 0.05 0.03 1.72 1.88 2.04 1.30 2.06 2.23 Short Term Loans & Adv. 2.46 2.78 2.54 1.88 1.69 1.88 2.04 1.30 2.06 2.19 Net Current Assets 0.18 -4.31 3.88 9.25 9.69 7.26 3.23 3.73 4.28 8.65 Total Assets 45.66 47.54 47.32 33.58 31.61 28.29 24.17 27.25 33.09 37.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 5.56 16.39 8.62 8.38 0.18 -0.39 9.01 3.53 0.23 -1.36 PBT 3.31 1.72 6.17 5.37 4.09 3.28 1.88 -2.00 -3.16 0.68 Adjustment 2.68 3.88 1.73 0.92 0.65 1.04 1.80 1.69 3.20 1.31 Changes in Working Capital 0.43 11.96 1.99 2.95 -4.83 -4.72 6.07 3.84 1.14 -2.97 Cash after chg. in Working capital 6.42 17.56 9.88 9.24 -0.10 -0.40 9.75 3.53 1.18 -0.98 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.86 -1.18 -1.26 -0.86 0.28 0.01 -0.74 0.00 -0.94 -0.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.80 -7.29 -11.78 -5.33 -2.15 -0.85 -0.29 -0.01 0.85 -9.18 Net Fixed Assets -1.02 -3.34 -11.74 -2.88 -2.15 -0.86 -0.36 -0.03 -0.57 -5.22 Net Investments -0.47 -0.25 0.14 -0.32 -0.71 0.33 -0.43 0.03 -0.34 -0.14 Others 3.29 -3.70 -0.18 -2.13 0.71 -0.32 0.50 -0.01 1.76 -3.82 Cash from Financing Activity -5.87 -9.38 2.84 -2.50 1.55 1.87 -8.96 -3.16 -1.16 8.83 Net Cash Inflow / Outflow 1.49 -0.28 -0.31 0.54 -0.42 0.63 -0.25 0.36 -0.08 -1.71 Opening Cash & Equivalents 0.39 0.67 0.98 0.43 0.85 0.22 0.47 0.11 0.19 2.08 Closing Cash & Equivalent 1.88 0.39 0.67 0.98 0.43 0.85 0.22 0.47 0.11 0.37

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 114.19 103.81 137.48 115.11 85.79 65.97 51.72 43.50 52.27 67.83 ROA 4.63% 1.81% 11.31% 12.84% 15.15% 12.41% 7.31% -6.64% -8.96% -3.03% ROE 9.69% 3.47% 17.72% 19.40% 26.18% 24.21% 17.27% -18.32% -23.06% -5.94% ROCE 13.79% 6.56% 20.36% 19.48% 18.49% 20.75% 11.68% -4.32% -9.18% 4.62% Fixed Asset Turnover 0.93 0.95 1.68 1.52 1.26 1.41 1.17 0.74 0.98 1.46 Receivable days 47.92 54.04 29.55 52.04 73.88 40.98 56.60 129.81 90.35 62.34 Inventory Days 72.44 82.17 71.74 96.12 115.61 98.90 107.02 204.77 238.42 177.07 Payable days 79.52 90.27 51.78 66.41 68.69 45.97 55.04 81.98 104.54 57.73 Cash Conversion Cycle 40.84 45.94 49.51 81.75 120.81 93.91 108.57 252.61 224.23 181.67 Total Debt/Equity 0.06 0.33 0.21 0.12 0.26 0.22 0.11 0.84 0.89 0.69 Interest Cover 9.48 5.18 13.17 46.17 18.82 8.43 4.60 -1.17 -2.27 2.52

Top Investors:

jugal kishore ramrichpal

fastspeed enterprises private limited

jagmohan khemani

pawanshiv vintrade private limited

icharaj retails private limited

express vyapaar private limited

ritudhan tradelink pvt. ltd

sankatharan sales private limited

madan lal vasdev

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback