Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

Pesticides & Agrochemicals

Rating :
44/99

BSE: 533138 | NSE: ASTEC

810.15
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  804
  •  872
  •  795.45
  •  800.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  429511
  •  361335764.75
  •  1323.38
  •  629.78

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,811.05
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,362.89
  • N/A
  • 4.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.87%
  • 2.09%
  • 19.98%
  • FII
  • DII
  • Others
  • 0.02%
  • 3.98%
  • 3.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.44
  • -7.23
  • -15.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 32.25
  • 33.70
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.81
  • 7.37
  • 6.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -329.37
  • -528.90
  • -899.68

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
91.08
69.37
31.30%
119.53
153.75
-22.26%
93.86
50.79
84.80%
98.55
110.79
-11.05%
Expenses
102.07
115.63
-11.73%
114.00
141.04
-19.17%
99.60
69.13
44.08%
118.28
114.21
3.56%
EBITDA
-10.99
-46.26
-
5.53
12.71
-56.49%
-5.74
-18.33
-
-19.73
-3.42
-
EBIDTM
-12.06%
-66.68%
4.62%
8.27%
-6.12%
-36.09%
-20.03%
-3.09%
Other Income
0.51
0.92
-44.57%
0.79
2.05
-61.46%
1.91
0.91
109.89%
2.00
0.98
104.08%
Interest
11.04
7.04
56.82%
10.40
6.67
55.92%
9.92
6.10
62.62%
9.33
5.99
55.76%
Depreciation
11.49
9.27
23.95%
11.58
9.01
28.52%
11.40
8.70
31.03%
11.47
9.16
25.22%
PBT
-33.02
-61.64
-
-15.66
-0.93
-
-25.15
-32.22
-
-38.54
-17.60
-
Tax
0.01
-21.92
-
0.42
0.04
950.00%
15.22
-7.89
-
0.01
-4.18
-
PAT
-33.03
-39.72
-
-16.08
-0.96
-
-40.37
-24.33
-
-38.55
-13.42
-
PATM
-36.26%
-57.25%
-13.45%
-0.63%
-43.01%
-47.89%
-39.12%
-12.11%
EPS
-16.72
-20.11
-
-8.14
-0.49
-
-20.44
-12.32
-
-19.52
-6.80
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
403.02
381.30
458.18
628.17
676.57
554.87
522.61
430.90
367.58
298.67
246.99
Net Sales Growth
4.76%
-16.78%
-27.06%
-7.15%
21.93%
6.17%
21.28%
17.23%
23.07%
20.92%
 
Cost Of Goods Sold
279.24
296.94
319.28
401.24
386.81
342.05
338.53
279.49
235.05
179.94
160.93
Gross Profit
123.78
84.37
138.90
226.92
289.76
212.82
184.07
151.41
132.54
118.74
86.05
GP Margin
30.71%
22.13%
30.32%
36.12%
42.83%
38.35%
35.22%
35.14%
36.06%
39.76%
34.84%
Total Expenditure
433.95
447.51
464.09
551.91
522.49
443.42
437.43
354.43
298.79
236.27
215.43
Power & Fuel Cost
-
34.08
35.87
45.68
38.04
25.28
28.80
23.80
17.87
15.75
13.84
% Of Sales
-
8.94%
7.83%
7.27%
5.62%
4.56%
5.51%
5.52%
4.86%
5.27%
5.60%
Employee Cost
-
61.10
61.74
52.26
50.31
38.35
29.92
25.10
21.71
20.38
15.89
% Of Sales
-
16.02%
13.48%
8.32%
7.44%
6.91%
5.73%
5.83%
5.91%
6.82%
6.43%
Manufacturing Exp.
-
24.68
18.51
17.95
14.29
12.62
10.16
8.67
7.41
6.67
4.71
% Of Sales
-
6.47%
4.04%
2.86%
2.11%
2.27%
1.94%
2.01%
2.02%
2.23%
1.91%
General & Admin Exp.
-
13.15
15.65
16.77
11.80
9.95
11.27
7.87
8.92
7.86
9.60
% Of Sales
-
3.45%
3.42%
2.67%
1.74%
1.79%
2.16%
1.83%
2.43%
2.63%
3.89%
Selling & Distn. Exp.
-
7.15
2.63
7.51
10.83
6.30
5.58
3.87
5.40
2.91
3.97
% Of Sales
-
1.88%
0.57%
1.20%
1.60%
1.14%
1.07%
0.90%
1.47%
0.97%
1.61%
Miscellaneous Exp.
-
10.41
10.42
10.50
10.40
8.87
13.17
5.63
2.43
2.77
3.97
% Of Sales
-
2.73%
2.27%
1.67%
1.54%
1.60%
2.52%
1.31%
0.66%
0.93%
2.63%
EBITDA
-30.93
-66.21
-5.91
76.26
154.08
111.45
85.18
76.47
68.79
62.40
31.56
EBITDA Margin
-7.67%
-17.36%
-1.29%
12.14%
22.77%
20.09%
16.30%
17.75%
18.71%
20.89%
12.78%
Other Income
5.21
5.63
5.64
13.06
10.47
8.03
11.93
11.16
8.11
2.86
7.21
Interest
40.69
36.70
25.23
20.71
9.06
4.75
12.59
12.38
10.66
12.24
12.81
Depreciation
45.94
43.71
36.25
33.65
34.36
25.66
23.16
19.35
14.68
13.68
10.40
PBT
-112.37
-140.99
-61.75
34.95
121.13
89.07
61.35
55.90
51.56
39.34
15.57
Tax
15.66
-6.28
-14.86
9.35
31.24
24.00
13.83
20.14
20.67
9.56
7.36
Tax Rate
-13.94%
4.45%
24.06%
26.75%
25.79%
26.95%
22.54%
36.03%
37.10%
33.26%
59.26%
PAT
-128.03
-134.75
-46.93
25.56
89.86
65.05
47.51
35.74
34.91
19.12
4.97
PAT before Minority Interest
-128.07
-134.71
-46.89
25.59
89.88
65.07
47.53
35.77
35.04
19.18
5.07
Minority Interest
-0.04
-0.04
-0.04
-0.03
-0.02
-0.02
-0.02
-0.03
-0.13
-0.06
-0.10
PAT Margin
-31.77%
-35.34%
-10.24%
4.07%
13.28%
11.72%
9.09%
8.29%
9.50%
6.40%
2.01%
PAT Growth
0.00%
-
-
-71.56%
38.14%
36.92%
32.93%
2.38%
82.58%
284.71%
 
EPS
-65.32
-68.75
-23.94
13.04
45.85
33.19
24.24
18.23
17.81
9.76
2.54

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
234.75
369.29
419.36
396.50
309.18
246.57
202.49
169.65
138.02
118.03
Share Capital
19.61
19.61
19.61
19.60
19.59
19.57
19.55
19.53
19.51
19.46
Total Reserves
215.02
349.30
399.40
376.61
289.18
226.33
182.16
149.23
117.78
97.83
Non-Current Liabilities
286.19
208.29
33.69
38.14
45.99
6.46
9.48
4.86
1.70
6.47
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.25
0.40
8.18
Unsecured Loans
280.00
199.00
10.86
0.00
40.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.86
0.48
0.50
29.06
0.52
0.32
0.23
0.17
0.07
0.45
Current Liabilities
365.71
397.16
526.20
490.59
322.28
318.36
248.80
238.39
193.72
202.97
Trade Payables
81.61
89.28
177.18
189.83
128.18
202.39
63.25
99.93
57.07
68.00
Other Current Liabilities
18.75
23.56
62.99
60.96
46.43
16.72
9.52
13.84
10.16
25.04
Short Term Borrowings
264.37
282.96
285.28
239.37
147.03
98.71
175.67
124.17
126.00
108.57
Short Term Provisions
0.98
1.36
0.75
0.43
0.63
0.54
0.36
0.44
0.50
1.37
Total Liabilities
886.92
974.97
979.44
925.39
677.59
571.72
461.08
413.18
333.59
327.56
Net Block
498.78
385.96
318.47
339.94
212.68
193.62
166.95
115.07
102.94
94.67
Gross Block
749.24
592.35
488.05
477.12
315.53
270.99
221.36
150.15
124.45
105.04
Accumulated Depreciation
250.46
206.39
169.58
137.18
102.85
77.36
54.41
35.08
21.51
10.37
Non Current Assets
545.78
576.47
480.59
409.71
347.16
239.97
212.60
181.50
135.22
136.37
Capital Work in Progress
21.37
165.03
126.60
22.82
115.71
24.11
18.98
41.87
7.56
19.85
Non Current Investment
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Long Term Loans & Adv.
25.63
25.47
35.51
46.94
18.76
22.23
26.67
24.56
21.56
18.05
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.16
3.80
Current Assets
341.14
398.49
498.85
515.68
330.43
331.75
248.48
231.68
198.37
191.19
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
159.81
195.85
294.85
186.95
106.09
121.17
92.85
78.48
65.55
71.25
Sundry Debtors
147.44
169.00
154.90
273.63
187.15
160.84
121.81
123.15
110.66
80.61
Cash & Bank
2.71
2.43
2.16
2.13
1.57
1.49
1.48
1.50
4.23
6.05
Other Current Assets
31.18
6.76
5.37
9.85
35.61
48.25
32.34
28.56
17.93
33.27
Short Term Loans & Adv.
26.14
24.45
41.58
43.13
31.39
41.82
30.07
27.28
17.32
31.05
Net Current Assets
-24.57
1.33
-27.35
25.09
8.15
13.39
-0.33
-6.71
4.65
-11.79
Total Assets
886.92
974.96
979.44
925.39
677.59
571.72
461.08
413.18
333.59
327.56

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-8.40
10.22
74.66
23.60
-8.16
168.44
15.29
64.67
19.23
-12.53
PBT
-140.99
-61.75
34.95
121.13
89.07
61.35
55.90
55.71
28.74
12.42
Adjustment
101.07
63.44
50.51
44.02
29.10
37.48
30.35
17.94
34.84
18.77
Changes in Working Capital
26.53
10.49
-5.91
-112.39
-103.32
87.83
-54.54
6.37
-37.69
-38.75
Cash after chg. in Working capital
-13.39
12.19
79.55
52.75
14.85
186.66
31.71
80.02
25.89
-7.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.99
-1.97
-4.89
-29.15
-23.01
-18.22
-16.42
-15.35
-6.66
-4.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.23
-135.18
-112.51
-103.87
-73.11
-73.81
-52.50
-48.94
-17.70
-16.05
Net Fixed Assets
-13.23
-142.72
-114.72
-68.70
-136.14
-55.18
-48.32
-60.02
-7.11
79.50
Net Investments
0.00
0.00
0.00
0.00
0.06
0.00
0.00
0.00
0.00
0.60
Others
-2.00
7.54
2.21
-35.17
62.97
-18.63
-4.18
11.08
-10.59
-96.15
Cash from Financing Activity
23.73
124.96
37.77
80.48
81.34
-94.53
37.09
-18.25
-0.94
30.68
Net Cash Inflow / Outflow
0.10
0.00
-0.08
0.22
0.06
0.10
-0.12
-2.51
0.60
2.09
Opening Cash & Equivalents
0.47
0.47
0.55
0.34
0.31
0.21
0.33
2.84
2.25
0.68
Closing Cash & Equivalent
0.58
0.47
0.47
0.55
0.34
0.31
0.21
0.33
2.84
2.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
118.77
186.77
213.72
202.17
157.63
125.66
103.16
86.42
70.36
60.28
ROA
-14.47%
-4.80%
2.69%
11.21%
10.42%
9.20%
8.18%
9.38%
5.80%
1.47%
ROE
-44.64%
-11.90%
6.28%
25.50%
23.46%
21.24%
19.31%
22.90%
15.07%
4.01%
ROCE
-12.62%
-4.50%
7.75%
22.21%
22.29%
20.44%
20.31%
23.75%
16.08%
10.65%
Fixed Asset Turnover
0.58
0.85
1.31
1.72
1.91
2.14
2.32
2.70
2.73
1.61
Receivable days
148.32
128.71
123.89
123.70
113.66
98.14
103.75
115.06
111.38
136.14
Inventory Days
166.70
194.99
139.29
78.67
74.22
74.31
72.56
70.88
79.66
105.79
Payable days
105.03
152.31
166.93
150.04
176.37
112.38
80.55
94.02
100.09
137.14
Cash Conversion Cycle
209.98
171.39
96.26
52.33
11.51
60.07
95.76
91.92
90.96
104.80
Total Debt/Equity
2.36
1.34
0.81
0.71
0.61
0.40
0.87
0.74
0.92
1.08
Interest Cover
-2.84
-1.45
2.69
14.37
19.75
5.87
5.52
6.23
3.35
1.97

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.