Nifty
:
23270.60
Sensex
:
74314.59
53.00 (0.23%)
-21.86 (-0.03%)
Nifty
Sensex
:
:
23270.60
74314.59
53.00 (0.23%)
-21.86 (-0.03%)

Astral Ltd.

Pipes - Plastic

Rating :
54/99

BSE: 532830 | NSE: ASTRAL

NSE BSE
1398.90
17-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1370.1
  •  1401
  •  1355
  •  1382.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  473351
  •  656945193.5
  •  1768.7
  •  1311.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 37,498.19
  • 65.16
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 36,707.89
  • 0.29%
  • 8.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.22%
  • 0.62%
  • 8.90%
  • FII
  • DII
  • Others
  • 13.89%
  • 20.24%
  • 2.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.24
  • 8.37
  • 5.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.94
  • 7.05
  • 2.95

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.01
  • 2.09
  • -0.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 82.58
  • 87.69
  • 82.93

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.52
  • 15.20
  • 13.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.57
  • 48.17
  • 45.37

Earnings Forecasts:

(Updated: 12-09-2026)
Description
2026
2027
2028
2029
Adj EPS
62
-21
26.36
20.76
P/E Ratio
22.56
-66.61
53.07
67.38
Revenue
50.99
41.13
33.73
6492.76
EBITDA
7655.55
8799.48
10162.5
1041.21
Net Income
1272.65
1520.13
1790.16
559.2
ROA
718.96
889.73
1085.52
11.33
P/B Ratio
-1.15
-0.74
-0.53
9.31
ROE
7.89
6.81
5.87
14.39
FCFF
16.4
17.63
18.59
485.16
FCFF Yield
613.21
873.21
1095.34
1.35
Net Debt
1.71
2.43
3.05
-767.13
BVPS
-1217.76
-1889.85
-2638.98
150.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,578.00
1,361.20
15.93%
2,088.50
1,681.40
24.21%
1,541.50
1,397.00
10.34%
1,577.40
1,370.40
15.11%
Expenses
1,346.80
1,176.30
14.49%
1,705.60
1,379.50
23.64%
1,304.20
1,177.50
10.76%
1,320.60
1,160.30
13.82%
EBITDA
231.20
184.90
25.04%
382.90
301.90
26.83%
237.30
219.50
8.11%
256.80
210.10
22.23%
EBIDTM
14.65%
13.58%
18.33%
17.96%
15.39%
15.71%
16.28%
15.33%
Other Income
12.80
9.10
40.66%
17.30
8.80
96.59%
9.50
11.80
-19.49%
11.40
8.80
29.55%
Interest
5.80
12.30
-52.85%
23.50
9.60
144.79%
12.60
13.90
-9.35%
16.00
10.20
56.86%
Depreciation
75.40
71.90
4.87%
74.00
64.80
14.20%
73.40
63.10
16.32%
72.30
59.90
20.70%
PBT
162.80
109.80
48.27%
296.60
236.30
25.52%
144.30
154.30
-6.48%
179.90
148.80
20.90%
Tax
42.60
30.60
39.22%
83.60
58.30
43.40%
36.60
41.60
-12.02%
45.10
40.10
12.47%
PAT
120.20
79.20
51.77%
213.00
178.00
19.66%
107.70
112.70
-4.44%
134.80
108.70
24.01%
PATM
7.62%
5.82%
10.20%
10.59%
6.99%
8.07%
8.55%
7.93%
EPS
4.46
3.01
48.17%
7.92
6.67
18.74%
4.00
4.24
-5.66%
5.01
4.09
22.49%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
6,785.40
6,568.60
5,832.40
5,641.40
5,158.50
4,394.00
3,176.30
2,577.90
2,507.30
2,072.92
1,894.67
Net Sales Growth
16.79%
12.62%
3.39%
9.36%
17.40%
38.34%
23.21%
2.82%
20.95%
9.41%
 
Cost Of Goods Sold
4,063.60
3,822.00
3,398.20
3,349.80
3,327.60
2,863.10
1,968.90
1,595.70
1,647.70
1,383.37
1,303.49
Gross Profit
2,721.80
2,746.60
2,434.20
2,291.60
1,830.90
1,530.90
1,207.40
982.20
859.60
689.55
591.18
GP Margin
40.11%
41.81%
41.74%
40.62%
35.49%
34.84%
38.01%
38.10%
34.28%
33.26%
31.20%
Total Expenditure
5,677.20
5,506.70
4,886.50
4,723.10
4,348.60
3,638.70
2,531.80
2,135.00
2,122.40
1,756.11
1,630.86
Power & Fuel Cost
-
155.70
133.00
130.70
101.90
77.70
64.30
70.30
65.30
53.25
43.54
% Of Sales
-
2.37%
2.28%
2.32%
1.98%
1.77%
2.02%
2.73%
2.60%
2.57%
2.30%
Employee Cost
-
590.40
517.90
438.40
319.30
245.30
191.00
175.20
139.10
106.49
88.66
% Of Sales
-
8.99%
8.88%
7.77%
6.19%
5.58%
6.01%
6.80%
5.55%
5.14%
4.68%
Manufacturing Exp.
-
482.60
440.50
254.80
224.50
154.90
67.30
64.80
57.90
47.66
44.19
% Of Sales
-
7.35%
7.55%
4.52%
4.35%
3.53%
2.12%
2.51%
2.31%
2.30%
2.33%
General & Admin Exp.
-
170.40
154.20
137.30
101.10
81.50
56.50
64.00
61.70
45.65
44.72
% Of Sales
-
2.59%
2.64%
2.43%
1.96%
1.85%
1.78%
2.48%
2.46%
2.20%
2.36%
Selling & Distn. Exp.
-
240.40
209.80
370.50
242.20
206.60
175.80
157.00
145.30
114.95
103.37
% Of Sales
-
3.66%
3.60%
6.57%
4.70%
4.70%
5.53%
6.09%
5.80%
5.55%
5.46%
Miscellaneous Exp.
-
45.20
32.90
41.60
32.00
9.60
8.00
8.00
5.40
4.75
103.37
% Of Sales
-
0.69%
0.56%
0.74%
0.62%
0.22%
0.25%
0.31%
0.22%
0.23%
0.15%
EBITDA
1,108.20
1,061.90
945.90
918.30
809.90
755.30
644.50
442.90
384.90
316.81
263.81
EBITDA Margin
16.33%
16.17%
16.22%
16.28%
15.70%
17.19%
20.29%
17.18%
15.35%
15.28%
13.92%
Other Income
51.00
47.30
41.30
42.10
26.70
34.90
25.10
12.10
15.40
12.68
9.12
Interest
57.90
64.40
41.30
29.10
40.00
12.90
13.10
39.40
31.90
21.58
18.40
Depreciation
295.10
291.60
243.40
197.60
178.10
126.90
116.50
107.90
81.40
57.13
50.20
PBT
783.60
753.20
702.50
733.70
618.50
650.40
540.00
307.70
287.00
250.77
204.34
Tax
207.90
195.90
183.60
188.00
155.70
158.10
124.80
56.50
86.10
72.45
56.16
Tax Rate
26.53%
26.81%
26.14%
25.62%
25.25%
24.31%
23.11%
18.36%
30.00%
28.89%
27.62%
PAT
575.70
536.60
523.80
546.10
443.60
483.80
404.40
247.90
195.80
175.09
144.67
PAT before Minority Interest
575.50
534.70
518.90
545.60
459.50
490.40
408.20
249.60
197.30
175.66
144.57
Minority Interest
-0.20
1.90
4.90
0.50
-15.90
-6.60
-3.80
-1.70
-1.50
-0.57
0.10
PAT Margin
8.48%
8.17%
8.98%
9.68%
8.60%
11.01%
12.73%
9.62%
7.81%
8.45%
7.64%
PAT Growth
20.29%
2.44%
-4.08%
23.11%
-8.31%
19.63%
63.13%
26.61%
11.83%
21.03%
 
EPS
21.43
19.97
19.49
20.32
16.51
18.01
15.05
9.23
7.29
6.52
5.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
4,057.90
3,617.00
3,188.10
2,711.20
2,336.60
1,895.80
1,502.90
1,277.70
1,018.24
846.85
Share Capital
26.90
26.90
26.90
26.90
20.10
20.10
15.10
12.00
11.98
11.98
Total Reserves
4,031.00
3,588.00
3,159.60
2,682.30
2,315.20
1,875.20
1,486.70
1,193.40
1,004.75
834.86
Non-Current Liabilities
233.10
211.80
106.10
69.50
81.60
67.40
154.60
219.40
152.04
149.33
Secured Loans
18.80
11.70
13.80
29.50
31.10
11.50
83.60
137.50
92.61
119.27
Unsecured Loans
64.20
78.10
29.70
2.10
1.70
5.30
23.30
25.60
24.80
2.64
Long Term Provisions
16.00
8.60
5.30
3.10
1.70
2.70
2.70
3.10
1.63
1.11
Current Liabilities
1,497.80
1,143.30
1,121.20
1,195.40
940.90
688.30
614.80
587.00
491.24
453.17
Trade Payables
1,155.30
858.90
871.90
800.00
748.40
517.20
475.40
389.70
349.08
287.05
Other Current Liabilities
254.60
222.20
192.60
345.70
128.50
132.70
112.80
157.60
125.26
118.22
Short Term Borrowings
61.50
50.80
49.80
39.10
45.30
22.90
20.10
30.40
5.58
40.48
Short Term Provisions
26.40
11.40
6.90
10.60
18.70
15.50
6.50
9.30
11.32
7.42
Total Liabilities
5,788.80
5,047.80
4,495.80
4,223.80
3,386.90
2,672.70
2,289.10
2,099.10
1,675.03
1,461.62
Net Block
2,939.40
2,711.60
2,299.40
1,950.50
1,496.00
1,314.50
1,254.90
1,105.40
842.47
741.20
Gross Block
4,402.10
3,892.60
3,239.70
2,705.10
2,074.00
1,767.70
1,588.90
1,332.00
990.38
829.95
Accumulated Depreciation
1,462.70
1,181.00
940.30
754.60
578.00
453.20
334.00
226.60
147.91
88.75
Non Current Assets
3,149.70
2,899.00
2,510.20
2,112.90
1,641.80
1,403.70
1,326.10
1,227.90
932.08
785.25
Capital Work in Progress
94.30
116.00
150.60
126.10
123.20
56.60
44.40
80.80
73.13
24.98
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.20
0.20
0.00
0.00
Long Term Loans & Adv.
113.10
70.40
58.90
35.50
21.70
32.30
26.40
39.70
16.11
17.67
Other Non Current Assets
2.90
1.00
1.30
0.80
0.90
0.30
0.20
1.80
0.36
1.40
Current Assets
2,639.10
2,148.80
1,985.60
2,053.90
1,745.10
1,269.00
963.00
871.20
742.95
671.80
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,117.30
1,011.10
913.40
874.60
733.40
472.10
540.40
397.00
357.24
272.10
Sundry Debtors
475.10
435.30
375.80
354.50
269.10
276.70
227.80
339.10
306.73
338.50
Cash & Bank
943.40
608.30
609.60
682.10
641.80
476.00
130.10
98.10
43.65
18.19
Other Current Assets
103.30
33.30
33.90
33.40
100.80
44.20
64.70
37.00
35.33
43.02
Short Term Loans & Adv.
69.20
60.80
52.90
109.30
67.30
32.50
52.40
27.60
25.83
37.88
Net Current Assets
1,141.30
1,005.50
864.40
858.50
804.20
580.70
348.20
284.20
251.71
218.63
Total Assets
5,788.80
5,047.80
4,495.80
4,166.80
3,386.90
2,672.70
2,289.10
2,099.10
1,675.03
1,457.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
1,117.00
629.60
823.40
556.90
543.10
664.10
405.40
342.00
281.85
114.19
PBT
730.60
702.50
733.60
615.20
648.50
533.00
306.10
283.40
250.68
200.73
Adjustment
360.40
269.00
217.00
209.70
132.90
133.10
162.00
104.60
77.98
63.92
Changes in Working Capital
213.40
-171.80
50.00
-102.60
-70.50
114.20
18.80
30.80
16.06
-106.75
Cash after chg. in Working capital
1,304.40
799.70
1,000.60
722.30
710.90
780.30
486.90
418.80
344.72
157.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-187.40
-170.10
-177.20
-165.40
-167.80
-116.20
-81.50
-76.80
-62.87
-43.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-506.50
-512.60
-541.00
-479.70
71.50
-454.10
-317.70
-293.40
-185.27
-157.98
Net Fixed Assets
-353.70
-503.70
-523.20
-282.20
-738.20
-158.00
-189.60
-315.26
-132.93
-98.50
Net Investments
-112.80
0.00
-83.30
-242.30
288.40
5.30
1.10
-2.31
-1.68
0.48
Others
-40.00
-8.90
65.50
44.80
521.30
-301.40
-129.20
24.17
-50.66
-59.96
Cash from Financing Activity
-328.20
-118.30
-202.50
-190.60
-44.00
-153.20
-163.00
-5.00
-71.11
12.05
Net Cash Inflow / Outflow
282.30
-1.30
79.90
-113.40
570.60
56.80
-75.30
43.60
25.46
-31.74
Opening Cash & Equivalents
608.10
609.40
529.50
641.30
70.70
13.90
89.20
43.50
18.02
49.76
Closing Cash & Equivalent
890.40
608.10
609.40
529.50
641.30
70.70
13.90
89.20
43.49
18.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
150.81
134.34
118.41
100.67
87.09
94.23
74.53
60.21
50.87
42.36
ROA
9.87%
10.87%
12.32%
11.86%
16.19%
16.74%
11.45%
10.65%
11.37%
10.65%
ROE
13.94%
15.26%
18.52%
18.23%
23.20%
24.46%
18.57%
18.10%
19.16%
18.96%
ROCE
19.95%
21.12%
25.13%
25.16%
30.19%
30.32%
21.43%
23.13%
23.88%
22.42%
Fixed Asset Turnover
1.58
1.64
1.90
2.16
2.29
1.89
1.77
2.16
2.31
2.80
Receivable days
25.29
25.38
23.63
22.06
22.67
28.99
40.13
47.01
55.92
48.52
Inventory Days
59.13
60.22
57.84
56.89
50.07
58.17
66.36
54.90
54.54
47.13
Payable days
70.76
65.06
60.71
56.03
56.67
58.58
57.13
35.77
35.56
34.28
Cash Conversion Cycle
13.67
20.54
20.75
22.92
16.07
28.58
49.37
66.14
74.90
61.38
Total Debt/Equity
0.04
0.04
0.03
0.03
0.04
0.04
0.12
0.23
0.19
0.27
Interest Cover
12.34
18.01
26.21
16.38
51.27
42.22
8.81
10.00
12.62
12.05

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Astral - Quarterly Results
    13th Aug 2026, 00:00 AM

    Read More
  • Astral’s arm to acquire 60% partnership interest in Differentiated and Sustainable Solutions
    12th Jun 2026, 12:54 PM

    DSS brings significant strategic fit to the company’s backward integration in key raw materials

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.