Nifty
:
25509.70
Sensex
:
83311.01
-87.95 (-0.34%)
-148.14 (-0.18%)
Nifty
Sensex
:
:
25509.70
83311.01
-87.95 (-0.34%)
-148.14 (-0.18%)

Astral Ltd.

Pipes - Plastic

Rating :
53/99

BSE: 532830 | NSE: ASTRAL

NSE BSE
1566.10
06-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1482.5
  •  1572.5
  •  1482.5
  •  1467.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5837826
  •  9031130832.4
  •  1867
  •  1232.3

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 42,084.05
  • 82.63
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 41,689.25
  • 0.24%
  • 11.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.21%
  • 0.49%
  • 9.80%
  • FII
  • DII
  • Others
  • 16.61%
  • 16.75%
  • 2.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.27
  • 12.92
  • 4.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.38
  • 7.98
  • 3.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.27
  • 4.95
  • 5.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 81.01
  • 92.83
  • 93.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.65
  • 16.63
  • 15.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 46.45
  • 51.96
  • 50.07

Earnings Forecasts:

(Updated: 01-11-2025)
Description
2024
2025
2026
2027
Adj EPS
19.5
21.02
26.88
33.12
P/E Ratio
80.31
74.51
58.26
47.29
Revenue
5832.4
6416.73
7406.67
8559.9
EBITDA
937.6
1030.54
1247.5
1486.57
Net Income
523.8
564.31
720.37
890.15
ROA
10.97
12.02
13.47
13.9
P/B Ratio
11.63
10.38
8.96
7.68
ROE
15.39
14.56
16.43
17.7
FCFF
55.3
498.43
716.02
864.64
FCFF Yield
0.14
1.29
1.86
2.24
Net Debt
-375.1
-789.71
-1281.71
-1903.34
BVPS
134.64
150.93
174.75
203.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1,577.40
1,370.40
15.11%
1,361.20
1,383.60
-1.62%
1,681.40
1,625.10
3.46%
1,397.00
1,370.20
1.96%
Expenses
1,320.60
1,160.30
13.82%
1,176.30
1,169.20
0.61%
1,379.50
1,333.60
3.44%
1,177.50
1,165.10
1.06%
EBITDA
256.80
210.10
22.23%
184.90
214.40
-13.76%
301.90
291.50
3.57%
219.50
205.10
7.02%
EBIDTM
16.28%
15.33%
13.58%
15.50%
17.96%
17.94%
15.71%
14.97%
Other Income
11.40
8.80
29.55%
9.10
11.90
-23.53%
8.80
10.20
-13.73%
11.80
6.40
84.38%
Interest
16.00
10.20
56.86%
12.30
7.60
61.84%
9.60
7.80
23.08%
13.90
7.50
85.33%
Depreciation
72.30
59.90
20.70%
71.90
55.60
29.32%
64.80
52.50
23.43%
63.10
50.10
25.95%
PBT
179.90
148.80
20.90%
109.80
163.10
-32.68%
236.30
241.40
-2.11%
154.30
153.90
0.26%
Tax
45.10
40.10
12.47%
30.60
43.60
-29.82%
58.30
60.00
-2.83%
41.60
40.60
2.46%
PAT
134.80
108.70
24.01%
79.20
119.50
-33.72%
178.00
181.40
-1.87%
112.70
113.30
-0.53%
PATM
8.55%
7.93%
5.82%
8.64%
10.59%
11.16%
8.07%
8.27%
EPS
5.01
4.09
22.49%
3.01
4.48
-32.81%
6.67
6.75
-1.19%
4.24
4.22
0.47%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
6,017.00
5,832.40
5,641.40
5,158.50
4,394.00
3,176.30
2,577.90
2,507.30
2,072.92
1,894.67
1,677.81
Net Sales Growth
4.66%
3.39%
9.36%
17.40%
38.34%
23.21%
2.82%
20.95%
9.41%
12.93%
 
Cost Of Goods Sold
3,636.90
3,398.20
3,349.80
3,327.60
2,863.10
1,968.90
1,595.70
1,647.70
1,383.37
1,303.49
1,205.21
Gross Profit
2,380.10
2,434.20
2,291.60
1,830.90
1,530.90
1,207.40
982.20
859.60
689.55
591.18
472.60
GP Margin
39.56%
41.74%
40.62%
35.49%
34.84%
38.01%
38.10%
34.28%
33.26%
31.20%
28.17%
Total Expenditure
5,053.90
4,886.50
4,723.10
4,348.60
3,638.70
2,531.80
2,135.00
2,122.40
1,756.11
1,630.86
1,470.23
Power & Fuel Cost
-
133.00
130.70
101.90
77.70
64.30
70.30
65.30
53.25
43.54
36.01
% Of Sales
-
2.28%
2.32%
1.98%
1.77%
2.02%
2.73%
2.60%
2.57%
2.30%
2.15%
Employee Cost
-
517.90
438.40
319.30
245.30
191.00
175.20
139.10
106.49
88.66
75.00
% Of Sales
-
8.88%
7.77%
6.19%
5.58%
6.01%
6.80%
5.55%
5.14%
4.68%
4.47%
Manufacturing Exp.
-
281.70
254.80
224.50
154.90
67.30
64.80
57.90
47.66
44.19
35.44
% Of Sales
-
4.83%
4.52%
4.35%
3.53%
2.12%
2.51%
2.31%
2.30%
2.33%
2.11%
General & Admin Exp.
-
154.20
137.30
101.10
81.50
56.50
64.00
61.70
45.65
44.72
38.22
% Of Sales
-
2.64%
2.43%
1.96%
1.85%
1.78%
2.48%
2.46%
2.20%
2.36%
2.28%
Selling & Distn. Exp.
-
363.30
370.50
242.20
206.60
175.80
157.00
145.30
114.95
103.37
73.55
% Of Sales
-
6.23%
6.57%
4.70%
4.70%
5.53%
6.09%
5.80%
5.55%
5.46%
4.38%
Miscellaneous Exp.
-
38.20
41.60
32.00
9.60
8.00
8.00
5.40
4.75
2.89
73.55
% Of Sales
-
0.65%
0.74%
0.62%
0.22%
0.25%
0.31%
0.22%
0.23%
0.15%
0.40%
EBITDA
963.10
945.90
918.30
809.90
755.30
644.50
442.90
384.90
316.81
263.81
207.58
EBITDA Margin
16.01%
16.22%
16.28%
15.70%
17.19%
20.29%
17.18%
15.35%
15.28%
13.92%
12.37%
Other Income
41.10
41.30
42.10
26.70
34.90
25.10
12.10
15.40
12.68
9.12
2.33
Interest
51.80
41.30
29.10
40.00
12.90
13.10
39.40
31.90
21.58
18.40
30.24
Depreciation
272.10
243.40
197.60
178.10
126.90
116.50
107.90
81.40
57.13
50.20
41.79
PBT
680.30
702.50
733.70
618.50
650.40
540.00
307.70
287.00
250.77
204.34
137.88
Tax
175.60
183.60
188.00
155.70
158.10
124.80
56.50
86.10
72.45
56.16
29.56
Tax Rate
25.81%
26.14%
25.62%
25.25%
24.31%
23.11%
18.36%
30.00%
28.89%
27.62%
21.57%
PAT
504.70
523.80
546.10
443.60
483.80
411.40
249.50
199.40
177.75
147.29
106.50
PAT before Minority Interest
509.30
518.90
545.60
459.50
490.40
415.20
251.20
200.90
178.32
147.19
107.49
Minority Interest
4.60
4.90
0.50
-15.90
-6.60
-3.80
-1.70
-1.50
-0.57
0.10
-0.99
PAT Margin
8.39%
8.98%
9.68%
8.60%
11.01%
12.95%
9.68%
7.95%
8.57%
7.77%
6.35%
PAT Growth
-3.48%
-4.08%
23.11%
-8.31%
17.60%
64.89%
25.13%
12.18%
20.68%
38.30%
 
EPS
18.79
19.50
20.33
16.52
18.01
15.32
9.29
7.42
6.62
5.48
3.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
3,617.00
3,188.10
2,711.20
2,336.60
1,895.80
1,502.90
1,277.70
1,018.24
846.85
708.35
Share Capital
26.90
26.90
26.90
20.10
20.10
15.10
12.00
11.98
11.98
11.97
Total Reserves
3,588.00
3,159.60
2,682.30
2,315.20
1,875.20
1,486.70
1,193.40
1,004.75
834.86
696.15
Non-Current Liabilities
211.80
106.10
69.50
81.60
67.40
154.60
219.40
152.04
149.33
152.79
Secured Loans
11.70
13.80
29.50
31.10
11.50
83.60
137.50
92.61
119.27
130.63
Unsecured Loans
78.10
29.70
2.10
1.70
5.30
23.30
25.60
24.80
2.64
0.00
Long Term Provisions
8.60
5.30
3.10
1.70
2.70
2.70
3.10
1.63
1.11
0.98
Current Liabilities
1,143.30
1,121.20
1,195.40
940.90
688.30
614.80
587.00
491.24
453.17
427.10
Trade Payables
858.90
871.90
800.00
748.40
517.20
475.40
389.70
349.08
287.05
316.27
Other Current Liabilities
222.20
192.60
345.70
128.50
132.70
112.80
157.60
125.26
118.22
108.94
Short Term Borrowings
50.80
49.80
39.10
45.30
22.90
20.10
30.40
5.58
40.48
0.00
Short Term Provisions
11.40
6.90
10.60
18.70
15.50
6.50
9.30
11.32
7.42
1.89
Total Liabilities
5,047.80
4,495.80
4,223.80
3,386.90
2,672.70
2,289.10
2,099.10
1,675.03
1,461.62
1,301.45
Net Block
2,711.60
2,299.40
1,950.50
1,496.00
1,314.50
1,254.90
1,105.40
842.47
741.20
645.08
Gross Block
3,892.60
3,239.70
2,705.10
2,074.00
1,767.70
1,588.90
1,332.00
990.38
829.95
686.96
Accumulated Depreciation
1,181.00
940.30
754.60
578.00
453.20
334.00
226.60
147.91
88.75
41.88
Non Current Assets
2,899.00
2,510.20
2,112.90
1,641.80
1,403.70
1,326.10
1,227.90
932.08
785.25
687.80
Capital Work in Progress
116.00
150.60
126.10
123.20
56.60
44.40
80.80
73.13
24.98
14.94
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.20
0.20
0.00
0.00
0.00
Long Term Loans & Adv.
70.40
58.90
35.50
21.70
32.30
26.40
39.70
16.11
17.67
25.55
Other Non Current Assets
1.00
1.30
0.80
0.90
0.30
0.20
1.80
0.36
1.40
2.22
Current Assets
2,148.80
1,985.60
2,053.90
1,745.10
1,269.00
963.00
871.20
742.95
676.36
613.65
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,011.10
913.40
874.60
733.40
472.10
540.40
397.00
357.24
272.10
277.32
Sundry Debtors
435.30
375.80
354.50
269.10
276.70
227.80
339.10
306.73
338.50
227.12
Cash & Bank
608.30
609.60
682.10
641.80
476.00
130.10
98.10
43.65
18.19
49.92
Other Current Assets
94.10
33.90
33.40
33.50
44.20
64.70
37.00
35.33
47.58
59.30
Short Term Loans & Adv.
60.80
52.90
109.30
67.30
32.50
52.40
27.60
25.83
37.88
51.41
Net Current Assets
1,005.50
864.40
858.50
804.20
580.70
348.20
284.20
251.71
223.19
186.55
Total Assets
5,047.80
4,495.80
4,166.80
3,386.90
2,672.70
2,289.10
2,099.10
1,675.03
1,461.61
1,301.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
629.60
823.40
556.90
543.10
664.10
405.40
342.00
281.85
114.19
225.75
PBT
702.50
733.60
615.20
648.50
533.00
306.10
283.40
250.68
200.73
131.50
Adjustment
269.00
217.00
209.70
132.90
133.10
162.00
104.60
77.98
63.92
80.71
Changes in Working Capital
-171.80
50.00
-102.60
-70.50
114.20
18.80
30.80
16.06
-106.75
42.76
Cash after chg. in Working capital
799.70
1,000.60
722.30
710.90
780.30
486.90
418.80
344.72
157.90
254.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-170.10
-177.20
-165.40
-167.80
-116.20
-81.50
-76.80
-62.87
-43.71
-29.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-512.60
-541.00
-479.70
71.50
-454.10
-317.70
-293.40
-185.27
-157.98
-202.92
Net Fixed Assets
-503.70
-523.20
-282.20
-738.20
-158.00
-189.60
-315.26
-132.93
-98.50
21.84
Net Investments
0.00
-83.30
-242.30
288.40
5.30
1.10
-2.31
-1.68
0.48
-64.91
Others
-8.90
65.50
44.80
521.30
-301.40
-129.20
24.17
-50.66
-59.96
-159.85
Cash from Financing Activity
-118.30
-202.50
-190.60
-44.00
-153.20
-163.00
-5.00
-71.11
12.05
15.65
Net Cash Inflow / Outflow
-1.30
79.90
-113.40
570.60
56.80
-75.30
43.60
25.46
-31.74
38.48
Opening Cash & Equivalents
609.40
529.50
641.30
70.70
13.90
89.20
43.50
18.02
49.76
11.28
Closing Cash & Equivalent
608.10
609.40
529.50
641.30
70.70
13.90
89.20
43.49
18.02
49.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
134.34
118.41
100.67
87.09
94.23
74.53
60.21
50.87
42.36
35.42
ROA
10.87%
12.32%
11.86%
16.19%
16.74%
11.45%
10.65%
11.37%
10.65%
8.72%
ROE
15.26%
18.52%
18.23%
23.20%
24.46%
18.57%
18.10%
19.16%
18.96%
16.23%
ROCE
21.12%
25.13%
25.16%
30.19%
30.32%
21.43%
23.13%
23.88%
22.42%
19.41%
Fixed Asset Turnover
1.64
1.90
2.16
2.29
1.89
1.77
2.16
2.31
2.80
2.71
Receivable days
25.38
23.63
22.06
22.67
28.99
40.13
47.01
55.92
48.52
44.77
Inventory Days
60.22
57.84
56.89
50.07
58.17
66.36
54.90
54.54
47.13
52.85
Payable days
65.06
60.71
56.03
56.67
58.58
57.13
35.77
35.56
34.28
26.40
Cash Conversion Cycle
20.54
20.75
22.92
16.07
28.58
49.37
66.14
74.90
61.38
71.22
Total Debt/Equity
0.04
0.03
0.03
0.04
0.04
0.12
0.23
0.19
0.27
0.28
Interest Cover
18.01
26.21
16.38
51.27
42.22
8.81
10.00
12.62
12.05
5.53

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Astral’s consolidated net profit surges 23% in Q2
    6th Nov 2025, 16:00 PM

    The consolidated total income of the company increased by 15.20% at Rs 1,588.80 crore for Q2FY26

    Read More
  • Astral acquires 80% stake in Nexelon Chem
    6th Nov 2025, 15:41 PM

    The Nexelon has become subsidiary of the company

    Read More
  • Astral - Quarterly Results
    6th Nov 2025, 00:00 AM

    Read More
  • Astral gets nod to acquire remaining 20% stake in Astral Coatings
    11th Sep 2025, 12:50 PM

    With this acquisition, the total equity stake of the company in Astral Coatings will increase from 80% to 100%

    Read More
  • Astral gets nod to acquire remaining 5% stake in Seal IT Services, UK
    5th Sep 2025, 11:30 AM

    With this acquisition, the total equity stake of the company in Seal IT has increased from 95% to 100% making it a wholly owned subsidiary of the company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.