Nifty
Sensex
:
:
22957.10
75410.39
-10.55 (-0.05%)
-7.65 (-0.01%)

Telecommunication - Equipment

Rating :
63/99

BSE: 532493 | NSE: ASTRAMICRO

800.00
24-May-2024
  • Open
  • High
  • Low
  • Previous Close
  •  772.45
  •  805.00
  •  771.50
  •  772.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1296856
  •  10285.46
  •  805.00
  •  316.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,334.98
  • 91.47
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,236.57
  • 0.21%
  • 8.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 6.54%
  • 31.35%
  • 31.89%
  • FII
  • DII
  • Others
  • 3.17%
  • 12.59%
  • 14.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.38
  • 22.68
  • 8.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.25
  • 35.54
  • 13.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.22
  • 43.34
  • 30.13

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.29
  • 52.83
  • 49.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.78
  • 3.19
  • 4.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.78
  • 19.72
  • 24.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
231.02
220.30
4.87%
190.12
174.69
8.83%
133.73
162.08
-17.49%
258.44
239.44
7.94%
Expenses
164.87
169.38
-2.66%
148.47
135.37
9.68%
130.65
138.98
-5.99%
224.17
213.78
4.86%
EBITDA
66.15
50.93
29.88%
41.65
39.32
5.93%
3.08
23.10
-86.67%
34.27
25.66
33.55%
EBIDTM
28.63%
23.12%
21.91%
22.51%
2.30%
14.25%
13.26%
10.71%
Other Income
3.59
1.64
118.90%
3.41
2.07
64.73%
1.99
0.81
145.68%
0.96
1.84
-47.83%
Interest
8.14
8.24
-1.21%
6.23
6.98
-10.74%
7.45
5.68
31.16%
9.63
4.58
110.26%
Depreciation
6.63
6.03
9.95%
6.27
5.85
7.18%
5.65
5.50
2.73%
6.27
6.20
1.13%
PBT
54.96
38.30
43.50%
32.56
28.55
14.05%
-8.03
12.73
-
19.33
16.72
15.61%
Tax
14.12
10.50
34.48%
8.39
7.55
11.13%
-1.44
3.64
-
4.43
4.68
-5.34%
PAT
40.84
27.80
46.91%
24.17
21.00
15.10%
-6.59
9.09
-
14.90
12.05
23.65%
PATM
17.68%
12.62%
12.71%
12.02%
-4.93%
5.61%
5.77%
5.03%
EPS
4.57
3.20
42.81%
3.16
2.37
33.33%
-0.71
0.94
-
1.56
1.26
23.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
813.31
815.52
750.46
640.91
467.22
293.49
362.20
389.79
418.83
633.56
531.16
Net Sales Growth
2.11%
8.67%
17.09%
37.18%
59.19%
-18.97%
-7.08%
-6.93%
-33.89%
19.28%
 
Cost Of Goods Sold
506.15
518.28
527.21
445.87
265.27
162.22
147.12
187.52
215.34
423.50
347.92
Gross Profit
307.16
297.24
223.26
195.04
201.95
131.27
215.09
202.27
203.49
210.07
183.24
GP Margin
37.77%
36.45%
29.75%
30.43%
43.22%
44.73%
59.38%
51.89%
48.59%
33.16%
34.50%
Total Expenditure
668.16
667.45
660.89
561.19
378.43
261.12
248.62
286.64
318.03
517.82
442.43
Power & Fuel Cost
-
4.49
3.59
3.48
3.62
3.16
3.29
2.81
2.36
2.82
3.07
% Of Sales
-
0.55%
0.48%
0.54%
0.77%
1.08%
0.91%
0.72%
0.56%
0.45%
0.58%
Employee Cost
-
92.05
78.33
69.59
69.03
65.03
69.50
56.76
47.94
36.08
32.71
% Of Sales
-
11.29%
10.44%
10.86%
14.77%
22.16%
19.19%
14.56%
11.45%
5.69%
6.16%
Manufacturing Exp.
-
15.79
14.45
10.44
9.18
8.30
7.84
11.62
8.66
9.18
7.12
% Of Sales
-
1.94%
1.93%
1.63%
1.96%
2.83%
2.16%
2.98%
2.07%
1.45%
1.34%
General & Admin Exp.
-
29.32
24.73
20.48
22.72
16.29
14.79
19.49
23.09
20.26
28.87
% Of Sales
-
3.60%
3.30%
3.20%
4.86%
5.55%
4.08%
5.00%
5.51%
3.20%
5.44%
Selling & Distn. Exp.
-
1.78
2.73
1.27
1.69
3.00
2.33
3.85
17.22
17.76
8.99
% Of Sales
-
0.22%
0.36%
0.20%
0.36%
1.02%
0.64%
0.99%
4.11%
2.80%
1.69%
Miscellaneous Exp.
-
5.74
9.86
10.05
6.91
3.12
3.76
4.59
3.44
8.23
8.99
% Of Sales
-
0.70%
1.31%
1.57%
1.48%
1.06%
1.04%
1.18%
0.82%
1.30%
2.59%
EBITDA
145.15
148.07
89.57
79.72
88.79
32.37
113.58
103.15
100.80
115.74
88.73
EBITDA Margin
17.85%
18.16%
11.94%
12.44%
19.00%
11.03%
31.36%
26.46%
24.07%
18.27%
16.70%
Other Income
9.95
5.47
6.38
10.86
12.16
24.52
8.46
6.03
8.50
6.25
7.81
Interest
31.45
30.97
21.44
25.66
14.76
12.87
14.88
15.24
14.09
15.17
11.87
Depreciation
24.82
23.65
22.04
23.54
25.76
28.90
27.41
24.49
24.04
22.05
14.81
PBT
98.82
98.91
52.46
41.38
60.43
15.13
79.74
69.45
71.17
84.79
69.86
Tax
25.50
26.12
12.34
9.69
15.10
3.60
18.65
12.10
14.82
21.95
18.78
Tax Rate
25.80%
26.41%
23.52%
23.42%
24.99%
23.79%
23.39%
17.42%
20.81%
25.91%
26.98%
PAT
73.32
69.83
37.87
31.69
45.33
11.54
61.09
57.35
56.37
62.77
50.84
PAT before Minority Interest
73.32
69.83
37.87
31.69
45.33
11.54
61.09
57.35
56.37
62.77
50.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.02%
8.56%
5.05%
4.94%
9.70%
3.93%
16.87%
14.71%
13.46%
9.91%
9.57%
PAT Growth
4.83%
84.39%
19.50%
-30.09%
292.81%
-81.11%
6.52%
1.74%
-10.20%
23.47%
 
EPS
7.73
7.36
3.99
3.34
4.78
1.22
6.44
6.04
5.94
6.61
5.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
642.62
585.59
558.71
540.15
499.56
501.04
449.95
399.30
291.82
241.19
Share Capital
17.32
17.32
17.32
17.32
17.32
17.32
17.32
17.32
16.37
16.37
Total Reserves
625.30
568.27
541.38
522.83
482.24
483.71
432.63
381.98
275.46
224.82
Non-Current Liabilities
84.88
56.31
1.20
6.51
13.18
19.68
71.06
71.47
46.97
36.89
Secured Loans
3.33
3.35
0.00
0.00
4.75
14.26
67.32
54.89
31.11
24.41
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.03
1.52
1.74
Long Term Provisions
22.72
20.24
3.98
7.85
4.58
1.33
1.38
4.79
3.43
2.41
Current Liabilities
360.33
337.21
392.67
369.22
106.83
170.62
142.79
80.56
156.60
286.55
Trade Payables
45.81
55.38
37.73
61.13
24.59
14.69
17.59
40.54
75.23
224.18
Other Current Liabilities
115.78
220.87
219.77
231.40
76.46
112.45
43.28
23.99
19.66
20.06
Short Term Borrowings
167.13
55.80
121.55
54.86
2.54
21.73
63.92
1.02
48.89
25.68
Short Term Provisions
31.61
5.16
13.62
21.83
3.24
21.76
18.00
15.01
12.82
16.64
Total Liabilities
1,087.83
979.11
952.58
915.88
619.57
691.34
663.80
551.33
495.39
564.63
Net Block
166.83
159.64
152.72
160.71
178.17
194.48
149.73
136.84
141.60
126.05
Gross Block
340.64
310.42
281.69
266.24
258.20
245.66
174.05
287.87
269.12
231.61
Accumulated Depreciation
173.81
150.78
128.97
105.53
80.03
51.18
24.32
151.03
127.51
105.56
Non Current Assets
213.51
206.11
183.05
209.79
218.95
212.94
214.58
141.08
143.91
135.00
Capital Work in Progress
2.17
0.08
0.00
12.06
2.43
0.73
37.20
1.25
0.00
0.00
Non Current Investment
11.03
13.85
16.10
13.19
14.47
0.00
0.00
0.00
0.11
0.26
Long Term Loans & Adv.
23.80
20.22
1.67
12.02
10.94
1.14
3.62
2.61
1.75
8.34
Other Non Current Assets
9.69
12.32
12.56
11.81
12.92
16.60
24.02
0.37
0.45
0.35
Current Assets
874.33
772.99
769.53
706.10
400.62
478.40
449.22
410.25
351.49
429.63
Current Investments
0.00
0.00
14.10
13.05
20.23
125.73
57.30
0.00
0.00
2.00
Inventories
419.06
419.34
329.61
283.55
139.77
107.18
129.56
122.37
173.21
158.47
Sundry Debtors
283.65
205.08
266.82
249.36
192.14
190.41
219.56
177.33
111.87
131.31
Cash & Bank
110.86
77.48
42.53
53.23
27.91
29.68
2.38
87.14
29.05
63.67
Other Current Assets
60.76
6.68
9.27
5.24
20.57
25.41
40.42
23.42
37.36
74.18
Short Term Loans & Adv.
55.32
64.41
107.20
101.67
17.28
23.17
38.56
17.44
29.43
69.10
Net Current Assets
513.99
435.79
376.86
336.88
293.80
307.78
306.43
329.69
194.88
143.08
Total Assets
1,087.84
979.10
952.58
915.89
619.57
691.34
663.80
551.33
495.40
564.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-25.47
114.67
-24.60
-7.28
1.47
178.83
14.39
58.55
-5.08
-25.66
PBT
95.95
50.21
38.55
59.14
13.36
79.74
69.72
71.19
84.79
69.86
Adjustment
56.77
47.03
45.79
29.51
27.37
32.00
30.54
14.85
6.80
-0.30
Changes in Working Capital
-152.56
38.26
-101.17
-78.04
-27.89
81.84
-69.12
-27.47
-96.67
-95.21
Cash after chg. in Working capital
0.16
135.49
-16.83
10.61
12.84
193.58
31.14
58.58
-5.08
-25.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-25.63
-20.82
-7.77
-17.89
-11.37
-14.75
-16.75
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
Cash From Investing Activity
-28.19
-25.97
-0.76
-30.22
85.42
-94.35
-123.41
-18.01
-27.84
-13.62
Net Fixed Assets
-31.97
-28.66
-2.99
-16.74
-13.86
-35.07
77.19
-19.82
-35.01
-32.39
Net Investments
-0.67
13.05
-12.66
7.18
87.20
-68.17
-59.71
-3.07
2.00
21.20
Others
4.45
-10.36
14.89
-20.66
12.08
8.89
-140.89
4.88
5.17
-2.43
Cash from Financing Activity
74.78
-78.74
33.79
36.77
-98.42
-64.75
45.91
21.10
11.16
0.46
Net Cash Inflow / Outflow
21.12
9.96
8.43
-0.73
-11.53
19.73
-63.11
61.64
-21.77
-38.82
Opening Cash & Equivalents
16.83
6.87
9.08
9.81
21.34
1.61
64.73
3.08
24.85
63.67
Closing Cash & Equivalent
37.95
16.83
17.52
9.08
9.81
21.34
1.61
64.73
3.08
24.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
74.20
67.61
64.51
62.36
57.68
57.85
51.95
46.10
35.66
29.48
ROA
6.76%
3.92%
3.39%
5.90%
1.76%
9.02%
9.44%
10.77%
11.84%
9.56%
ROE
11.37%
6.62%
5.77%
8.72%
2.31%
12.85%
13.51%
16.31%
23.55%
23.00%
ROCE
17.10%
10.72%
10.48%
13.47%
5.03%
15.98%
16.03%
20.00%
29.12%
29.68%
Fixed Asset Turnover
2.51
2.53
2.34
1.78
1.16
1.74
1.82
1.57
2.57
2.53
Receivable days
109.37
114.76
146.98
172.45
237.88
204.50
172.49
120.86
68.98
92.11
Inventory Days
187.62
182.13
174.60
165.35
153.56
118.09
109.49
123.53
94.08
77.90
Payable days
35.63
32.23
40.46
41.49
26.25
22.81
36.80
65.86
105.36
192.34
Cash Conversion Cycle
261.36
264.66
281.12
296.32
365.18
299.77
245.19
178.52
57.70
-22.33
Total Debt/Equity
0.29
0.12
0.22
0.11
0.03
0.19
0.31
0.17
0.32
0.25
Interest Cover
4.10
3.34
2.61
5.09
2.18
6.36
5.56
6.05
6.59
6.87

News Update:


  • Astra Microwave Products collaborates with Teledyne e2v HiRel Electronics
    10th May 2024, 15:49 PM

    The collaboration agreement is to provide semiconductor services to support Aerospace, Defense, and High Reliability electronics markets

    Read More
  • Astra Microwave Products bags order worth Rs 56 crore
    1st Apr 2024, 14:42 PM

    The order is for Supply, Installation, testing and commissioning of Precision Approach Radar

    Read More
  • Astra Microwave Products bags order worth Rs 385.58 crore
    28th Mar 2024, 14:59 PM

    The order is for supply of MPR sub-systems from Bharat Electronics

    Read More
  • Astra Microwave Products incorporates wholly-owned subsidiary
    19th Feb 2024, 17:49 PM

    The company has incorporated wholly-owned subsidiary of the company in the name of ‘Astra Space Technologies’

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.