Astra Microwave Products, 532493, ASTRAMICRO Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

5,494.94
85.20
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

5,396.54
0.28%
6.32

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.38
22.68
8.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.25
35.54
13.18

PAT CAGR (%)

10 Years
5 Years
3 Years

3.22
43.34
30.13

P:E (Median)

8 Years
5 Years
3 Years

34.01
49.17
48.24

P:BV (Average)

8 Years
5 Years
3 Years

2.55
2.69
3.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.94
16.68
20.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var%
Net Sales 188.99 170.90 10.59% 132.88 161.16 -17.55% 256.34 238.88 7.31% 218.87 199.06 9.95%
Expenses 147.38 130.40 13.02% 128.25 136.27 -5.89% 225.16 209.86 7.29% 165.90 172.86 -4.03%
EBITDA 41.61 40.50 2.74% 4.63 24.89 -81.40% 31.19 29.02 7.48% 52.97 26.19 102.25%
EBIDTM 22.02% 23.70% 3.48% 15.44% 12.17% 12.15% 24.20% 13.16%
Other Income 3.56 2.04 74.51% 2.19 1.06 106.60% 1.00 2.06 -51.46% 1.56 1.35 15.56%
Interest 5.71 6.60 -13.48% 6.95 5.40 28.70% 9.20 4.23 117.49% 7.84 5.40 45.19%
Depreciation 6.19 5.75 7.65% 5.57 5.41 2.96% 6.17 6.08 1.48% 5.93 5.82 1.89%
PBT 33.27 30.19 10.20% -5.70 15.14 - 16.81 20.77 -19.07% 40.76 16.32 149.75%
Tax 8.42 7.60 10.79% -1.40 3.72 - 4.45 5.20 -14.42% 10.49 4.19 150.36%
PAT 24.86 22.59 10.05% -4.30 11.43 - 12.36 15.57 -20.62% 30.27 12.13 149.55%
PATM 13.15% 13.22% -3.24% 7.09% 4.82% 6.52% 13.83% 6.09%
EPS 2.62 2.38 10.08% -0.45 1.20 - 1.30 1.64 -20.73% 3.19 1.28 149.22%

Description Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var% Dec 22 Dec 21 Var%
Net Sales 190.12 174.69 8.83% 133.73 162.08 -17.49% 258.44 239.44 7.94% 220.30 202.36 8.87%
Expenses 148.47 135.37 9.68% 130.65 138.98 -5.99% 224.17 213.78 4.86% 169.38 176.41 -3.99%
EBITDA 41.65 39.32 5.93% 3.08 23.10 -86.67% 34.27 25.66 33.55% 50.93 25.95 96.26%
EBIDTM 21.91% 22.51% 2.30% 14.25% 13.26% 10.71% 23.12% 12.82%
Other Income 3.41 2.07 64.73% 1.99 0.81 145.68% 0.96 1.84 -47.83% 1.64 1.08 51.85%
Interest 6.23 6.98 -10.74% 7.45 5.68 31.16% 9.63 4.58 110.26% 8.24 5.52 49.28%
Depreciation 6.27 5.85 7.18% 5.65 5.50 2.73% 6.27 6.20 1.13% 6.03 5.93 1.69%
PBT 32.56 28.55 14.05% -8.03 12.73 - 19.33 16.72 15.61% 38.30 15.59 145.67%
Tax 8.39 7.55 11.13% -1.44 3.64 - 4.43 4.68 -5.34% 10.49 4.26 146.24%
PAT 24.17 21.00 15.10% -6.59 9.09 - 14.90 12.05 23.65% 27.80 11.32 145.58%
PATM 12.71% 12.02% -4.93% 5.61% 5.77% 5.03% 12.62% 5.60%
EPS 3.16 2.37 33.33% -0.71 0.94 - 1.56 1.26 23.81% 3.20 1.32 142.42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 797.08 807.27 734.96 589.15 461.58 286.16 356.88 390.52 419.58 634.34 531.16 Net Sales Growth 3.52% 9.84% 24.75% 27.64% 61.30% -19.82% -8.61% -6.93% -33.86% 19.43% Cost Of Goods Sold 519.56 518.68 523.78 418.45 266.91 159.29 148.37 191.21 219.94 433.40 348.44 Gross Profit 277.52 288.59 211.17 170.70 194.67 126.87 208.51 199.31 199.63 200.94 182.72 GP Margin 34.82% 35.75% 28.73% 28.97% 42.17% 44.34% 58.43% 51.04% 47.58% 31.68% 34.40% Total Expenditure 666.69 657.41 647.75 522.82 371.70 252.82 244.75 284.94 319.37 522.89 442.31 Power & Fuel Cost - 4.01 3.27 3.15 3.26 2.78 2.90 2.44 2.06 2.48 3.07 % Of Sales - 0.50% 0.44% 0.53% 0.71% 0.97% 0.81% 0.62% 0.49% 0.39% 0.58% Employee Cost - 83.62 71.04 62.36 63.71 61.49 65.89 53.71 45.80 34.04 32.44 % Of Sales - 10.36% 9.67% 10.58% 13.80% 21.49% 18.46% 13.75% 10.92% 5.37% 6.11% Manufacturing Exp. - 15.06 13.67 9.38 8.18 7.70 7.51 10.64 8.25 8.78 7.12 % Of Sales - 1.87% 1.86% 1.59% 1.77% 2.69% 2.10% 2.72% 1.97% 1.38% 1.34% General & Admin Exp. - 28.66 24.00 19.52 21.81 15.58 14.20 18.77 22.64 19.89 28.85 % Of Sales - 3.55% 3.27% 3.31% 4.73% 5.44% 3.98% 4.81% 5.40% 3.14% 5.43% Selling & Distn. Exp. - 1.75 2.61 1.17 1.64 2.96 2.17 3.80 17.22 17.78 8.99 % Of Sales - 0.22% 0.36% 0.20% 0.36% 1.03% 0.61% 0.97% 4.10% 2.80% 1.69% Miscellaneous Exp. - 5.61 9.39 8.79 6.20 3.02 3.72 4.38 3.44 6.53 8.99 % Of Sales - 0.69% 1.28% 1.49% 1.34% 1.06% 1.04% 1.12% 0.82% 1.03% 2.52% EBITDA 130.40 149.86 87.21 66.33 89.88 33.34 112.13 105.58 100.21 111.45 88.85 EBITDA Margin 16.36% 18.56% 11.87% 11.26% 19.47% 11.65% 31.42% 27.04% 23.88% 17.57% 16.73% Other Income 8.31 5.67 7.30 11.66 12.09 24.49 8.35 5.77 8.38 6.14 7.80 Interest 29.70 29.37 20.17 23.57 14.00 12.52 14.52 14.71 13.68 14.54 11.87 Depreciation 23.86 23.26 21.61 23.07 25.32 28.57 27.03 24.07 23.58 21.54 14.80 PBT 85.14 102.91 52.74 31.36 62.66 16.75 78.94 72.57 71.33 81.50 69.99 Tax 21.96 26.26 12.45 7.43 15.32 4.21 18.25 12.47 14.99 20.71 18.82 Tax Rate 25.79% 25.52% 23.61% 23.69% 24.45% 25.13% 23.12% 17.18% 21.01% 25.43% 26.98% PAT 63.19 76.65 40.29 23.93 47.34 12.54 60.69 60.10 56.36 60.73 50.93 PAT before Minority Interest 63.19 76.65 40.29 23.93 47.34 12.54 60.69 60.10 56.36 60.73 50.93 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.93% 9.49% 5.48% 4.06% 10.26% 4.38% 17.01% 15.39% 13.43% 9.57% 9.59% PAT Growth 2.38% 90.25% 68.37% -49.45% 277.51% -79.34% 0.98% 6.64% -7.20% 19.24% EPS 6.66 8.08 4.25 2.52 4.99 1.32 6.40 6.33 5.94 6.40 5.37

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 802.59 815.52 750.46 640.91 467.22 293.49 362.20 389.79 418.83 633.56 531.16 Net Sales Growth 3.09% 8.67% 17.09% 37.18% 59.19% -18.97% -7.08% -6.93% -33.89% 19.28% Cost Of Goods Sold 514.04 518.28 527.21 445.87 265.27 162.22 147.12 187.52 215.34 423.50 347.92 Gross Profit 288.55 297.24 223.26 195.04 201.95 131.27 215.09 202.27 203.49 210.07 183.24 GP Margin 35.95% 36.45% 29.75% 30.43% 43.22% 44.73% 59.38% 51.89% 48.59% 33.16% 34.50% Total Expenditure 672.67 667.45 660.89 561.19 378.43 261.12 248.62 286.64 318.03 517.82 442.43 Power & Fuel Cost - 4.49 3.59 3.48 3.62 3.16 3.29 2.81 2.36 2.82 3.07 % Of Sales - 0.55% 0.48% 0.54% 0.77% 1.08% 0.91% 0.72% 0.56% 0.45% 0.58% Employee Cost - 92.05 78.33 69.59 69.03 65.03 69.50 56.76 47.94 36.08 32.71 % Of Sales - 11.29% 10.44% 10.86% 14.77% 22.16% 19.19% 14.56% 11.45% 5.69% 6.16% Manufacturing Exp. - 15.79 14.45 10.44 9.18 8.30 7.84 11.62 8.66 9.18 7.12 % Of Sales - 1.94% 1.93% 1.63% 1.96% 2.83% 2.16% 2.98% 2.07% 1.45% 1.34% General & Admin Exp. - 29.32 24.73 20.48 22.72 16.29 14.79 19.49 23.09 20.26 28.87 % Of Sales - 3.60% 3.30% 3.20% 4.86% 5.55% 4.08% 5.00% 5.51% 3.20% 5.44% Selling & Distn. Exp. - 1.78 2.73 1.27 1.69 3.00 2.33 3.85 17.22 17.76 8.99 % Of Sales - 0.22% 0.36% 0.20% 0.36% 1.02% 0.64% 0.99% 4.11% 2.80% 1.69% Miscellaneous Exp. - 5.74 9.86 10.05 6.91 3.12 3.76 4.59 3.44 8.23 8.99 % Of Sales - 0.70% 1.31% 1.57% 1.48% 1.06% 1.04% 1.18% 0.82% 1.30% 2.59% EBITDA 129.93 148.07 89.57 79.72 88.79 32.37 113.58 103.15 100.80 115.74 88.73 EBITDA Margin 16.19% 18.16% 11.94% 12.44% 19.00% 11.03% 31.36% 26.46% 24.07% 18.27% 16.70% Other Income 8.00 5.47 6.38 10.86 12.16 24.52 8.46 6.03 8.50 6.25 7.81 Interest 31.55 30.97 21.44 25.66 14.76 12.87 14.88 15.24 14.09 15.17 11.87 Depreciation 24.22 23.65 22.04 23.54 25.76 28.90 27.41 24.49 24.04 22.05 14.81 PBT 82.16 98.91 52.46 41.38 60.43 15.13 79.74 69.45 71.17 84.79 69.86 Tax 21.87 26.12 12.34 9.69 15.10 3.60 18.65 12.10 14.82 21.95 18.78 Tax Rate 26.62% 26.41% 23.52% 23.42% 24.99% 23.79% 23.39% 17.42% 20.81% 25.91% 26.98% PAT 60.28 69.83 37.87 31.69 45.33 11.54 61.09 57.35 56.37 62.77 50.84 PAT before Minority Interest 60.28 69.83 37.87 31.69 45.33 11.54 61.09 57.35 56.37 62.77 50.84 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.51% 8.56% 5.05% 4.94% 9.70% 3.93% 16.87% 14.71% 13.46% 9.91% 9.57% PAT Growth 12.76% 84.39% 19.50% -30.09% 292.81% -81.11% 6.52% 1.74% -10.20% 23.47% EPS 6.35 7.36 3.99 3.34 4.78 1.22 6.44 6.04 5.94 6.61 5.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 653.02 589.69 560.52 546.83 502.95 501.68 450.93 397.60 290.02 241.28 Share Capital 17.32 17.32 17.32 17.32 17.32 17.32 17.32 17.32 16.37 16.37 Total Reserves 635.70 572.36 543.19 529.51 485.63 484.35 433.60 380.27 273.65 224.91 Non-Current Liabilities 85.30 56.60 1.27 7.34 13.81 19.80 71.37 70.88 45.62 36.93 Secured Loans 3.33 3.35 0.00 0.00 4.75 14.26 67.32 54.44 30.00 24.41 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.03 1.52 1.74 Long Term Provisions 22.24 19.80 3.65 7.58 4.34 1.19 1.28 4.55 3.28 2.41 Current Liabilities 340.12 321.43 360.35 324.82 101.03 167.60 137.30 78.37 145.22 282.96 Trade Payables 44.09 53.19 35.03 37.94 22.41 13.95 19.24 40.19 66.96 220.83 Other Current Liabilities 114.13 219.58 213.32 217.76 75.35 112.02 42.79 23.23 18.02 19.84 Short Term Borrowings 150.53 45.24 100.13 47.36 0.05 20.00 57.48 0.00 47.56 25.68 Short Term Provisions 31.38 3.43 11.87 21.76 3.22 21.63 17.78 14.95 12.67 16.61 Total Liabilities 1,078.44 967.72 922.14 878.99 617.79 689.08 659.60 546.85 480.86 561.17 Net Block 165.19 157.77 150.57 158.49 176.44 192.79 147.73 134.72 139.21 125.65 Gross Block 336.13 306.07 277.49 262.44 255.33 243.17 171.63 284.77 266.20 231.19 Accumulated Depreciation 170.94 148.30 126.93 103.95 78.89 50.38 23.90 150.05 126.99 105.54 Non Current Assets 236.44 226.48 199.19 217.44 226.47 216.78 216.79 142.37 141.74 133.05 Capital Work in Progress 1.99 0.08 0.00 12.06 2.43 0.73 37.20 1.25 0.00 0.00 Non Current Investment 37.21 36.54 35.49 23.88 23.88 5.58 5.84 3.43 0.36 0.36 Long Term Loans & Adv. 23.60 20.00 1.67 11.53 10.80 1.09 3.57 2.61 1.75 6.69 Other Non Current Assets 8.45 12.09 11.47 11.49 12.92 16.60 22.45 0.35 0.42 0.35 Current Assets 842.00 741.23 722.94 661.54 391.32 472.31 442.81 404.47 339.13 428.12 Current Investments 0.00 0.00 14.10 13.05 20.23 125.73 57.30 0.00 0.00 2.00 Inventories 396.18 401.85 290.90 225.63 130.44 103.76 126.77 119.46 133.64 146.49 Sundry Debtors 281.84 202.49 253.83 247.45 189.65 187.73 219.14 177.30 111.87 131.31 Cash & Bank 104.04 70.33 38.27 50.56 25.17 28.98 0.91 84.74 27.72 61.00 Other Current Assets 59.93 6.68 8.95 4.95 25.83 26.11 38.69 22.97 65.90 87.32 Short Term Loans & Adv. 54.65 59.88 116.88 119.91 22.59 22.19 36.90 17.09 58.18 82.31 Net Current Assets 501.88 419.80 362.59 336.73 290.29 304.70 305.51 326.10 193.91 145.16 Total Assets 1,078.44 967.71 922.13 878.98 617.79 689.09 659.60 546.84 480.87 561.17

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 642.62 585.59 558.71 540.15 499.56 501.04 449.95 399.30 291.82 241.19 Share Capital 17.32 17.32 17.32 17.32 17.32 17.32 17.32 17.32 16.37 16.37 Total Reserves 625.30 568.27 541.38 522.83 482.24 483.71 432.63 381.98 275.46 224.82 Non-Current Liabilities 84.88 56.31 1.20 6.51 13.18 19.68 71.06 71.47 46.97 36.89 Secured Loans 3.33 3.35 0.00 0.00 4.75 14.26 67.32 54.89 31.11 24.41 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.03 1.52 1.74 Long Term Provisions 22.72 20.24 3.98 7.85 4.58 1.33 1.38 4.79 3.43 2.41 Current Liabilities 360.33 337.21 392.67 369.22 106.83 170.62 142.79 80.56 156.60 286.55 Trade Payables 45.81 55.38 37.73 61.13 24.59 14.69 17.59 40.54 75.23 224.18 Other Current Liabilities 115.78 220.87 219.77 231.40 76.46 112.45 43.28 23.99 19.66 20.06 Short Term Borrowings 167.13 55.80 121.55 54.86 2.54 21.73 63.92 1.02 48.89 25.68 Short Term Provisions 31.61 5.16 13.62 21.83 3.24 21.76 18.00 15.01 12.82 16.64 Total Liabilities 1,087.83 979.11 952.58 915.88 619.57 691.34 663.80 551.33 495.39 564.63 Net Block 166.83 159.64 152.72 160.71 178.17 194.48 149.73 136.84 141.60 126.05 Gross Block 340.64 310.42 281.69 266.24 258.20 245.66 174.05 287.87 269.12 231.61 Accumulated Depreciation 173.81 150.78 128.97 105.53 80.03 51.18 24.32 151.03 127.51 105.56 Non Current Assets 213.51 206.11 183.05 209.79 218.95 212.94 214.58 141.08 143.91 135.00 Capital Work in Progress 2.17 0.08 0.00 12.06 2.43 0.73 37.20 1.25 0.00 0.00 Non Current Investment 11.03 13.85 16.10 13.19 14.47 0.00 0.00 0.00 0.11 0.26 Long Term Loans & Adv. 23.80 20.22 1.67 12.02 10.94 1.14 3.62 2.61 1.75 8.34 Other Non Current Assets 9.69 12.32 12.56 11.81 12.92 16.60 24.02 0.37 0.45 0.35 Current Assets 874.33 772.99 769.53 706.10 400.62 478.40 449.22 410.25 351.49 429.63 Current Investments 0.00 0.00 14.10 13.05 20.23 125.73 57.30 0.00 0.00 2.00 Inventories 419.06 419.34 329.61 283.55 139.77 107.18 129.56 122.37 173.21 158.47 Sundry Debtors 283.65 205.08 266.82 249.36 192.14 190.41 219.56 177.33 111.87 131.31 Cash & Bank 110.86 77.48 42.53 53.23 27.91 29.68 2.38 87.14 29.05 63.67 Other Current Assets 60.76 6.68 9.27 5.24 20.57 25.41 40.42 23.42 37.36 74.18 Short Term Loans & Adv. 55.32 64.41 107.20 101.67 17.28 23.17 38.56 17.44 29.43 69.10 Net Current Assets 513.99 435.79 376.86 336.88 293.80 307.78 306.43 329.69 194.88 143.08 Total Assets 1,087.84 979.10 952.58 915.89 619.57 691.34 663.80 551.33 495.40 564.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -21.77 100.78 -10.29 -4.80 1.58 174.33 21.37 59.56 -1.99 -28.99 PBT 102.91 52.74 31.36 62.66 16.75 78.94 72.65 71.35 81.50 69.99 Adjustment 50.93 41.99 39.83 26.54 24.92 31.46 29.83 14.87 6.93 -0.31 Changes in Working Capital -150.01 25.81 -74.31 -76.39 -28.71 78.11 -65.15 -26.65 -90.42 -98.67 Cash after chg. in Working capital 3.83 120.54 -3.13 12.81 12.96 188.51 37.33 59.58 -1.99 -28.99 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -25.60 -19.76 -7.16 -17.60 -11.38 -14.18 -15.96 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.00 0.00 Cash From Investing Activity -28.00 -26.83 -4.30 -27.24 83.72 -94.52 -125.55 -21.21 -26.87 -11.79 Net Fixed Assets -31.97 -28.66 -2.99 -16.74 -13.86 -35.07 77.19 -19.82 -35.01 -32.39 Net Investments -0.67 13.05 -12.66 7.18 87.20 -68.17 -59.71 -3.07 2.00 21.20 Others 4.64 -11.22 11.35 -17.68 10.38 8.72 -143.03 1.68 6.14 -0.60 Cash from Financing Activity 76.27 -66.74 21.49 32.32 -98.88 -59.31 40.54 22.43 8.52 0.46 Net Cash Inflow / Outflow 26.50 7.21 6.91 0.28 -13.57 20.51 -63.64 60.77 -20.34 -40.32 Opening Cash & Equivalents 21.38 14.18 7.36 7.08 20.64 0.14 63.77 3.01 23.34 63.67 Closing Cash & Equivalent 47.88 21.38 14.27 7.36 7.08 20.64 0.14 63.77 3.01 23.34

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -25.47 114.67 -24.60 -7.28 1.47 178.83 14.39 58.55 -5.08 -25.66 PBT 95.95 50.21 38.55 59.14 13.36 79.74 69.72 71.19 84.79 69.86 Adjustment 56.77 47.03 45.79 29.51 27.37 32.00 30.54 14.85 6.80 -0.30 Changes in Working Capital -152.56 38.26 -101.17 -78.04 -27.89 81.84 -69.12 -27.47 -96.67 -95.21 Cash after chg. in Working capital 0.16 135.49 -16.83 10.61 12.84 193.58 31.14 58.58 -5.08 -25.66 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -25.63 -20.82 -7.77 -17.89 -11.37 -14.75 -16.75 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0.00 0.00 Cash From Investing Activity -28.19 -25.97 -0.76 -30.22 85.42 -94.35 -123.41 -18.01 -27.84 -13.62 Net Fixed Assets -31.97 -28.66 -2.99 -16.74 -13.86 -35.07 77.19 -19.82 -35.01 -32.39 Net Investments -0.67 13.05 -12.66 7.18 87.20 -68.17 -59.71 -3.07 2.00 21.20 Others 4.45 -10.36 14.89 -20.66 12.08 8.89 -140.89 4.88 5.17 -2.43 Cash from Financing Activity 74.78 -78.74 33.79 36.77 -98.42 -64.75 45.91 21.10 11.16 0.46 Net Cash Inflow / Outflow 21.12 9.96 8.43 -0.73 -11.53 19.73 -63.11 61.64 -21.77 -38.82 Opening Cash & Equivalents 16.83 6.87 9.08 9.81 21.34 1.61 64.73 3.08 24.85 63.67 Closing Cash & Equivalent 37.95 16.83 17.52 9.08 9.81 21.34 1.61 64.73 3.08 24.85

Financial Ratios

Consolidated /

Standalone

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 75.40 68.08 64.72 63.14 58.07 57.92 52.06 45.91 35.44 29.49 ROA 7.49% 4.26% 2.66% 6.33% 1.92% 9.00% 9.96% 10.97% 11.66% 9.61% ROE 12.34% 7.01% 4.32% 9.02% 2.50% 12.74% 14.17% 16.39% 22.86% 23.04% ROCE 17.98% 11.13% 8.72% 13.73% 5.26% 15.88% 16.67% 20.14% 28.18% 29.72% Fixed Asset Turnover 2.51 2.52 2.18 1.78 1.15 1.74 1.83 1.59 2.59 2.53 Receivable days 109.49 113.31 155.28 172.82 240.68 205.95 173.22 120.64 68.89 92.11 Inventory Days 180.41 172.02 160.00 140.78 149.36 116.69 107.59 105.59 79.36 73.88 Payable days 34.23 30.74 31.83 29.63 25.14 23.81 37.79 60.66 100.03 190.79 Cash Conversion Cycle 255.68 254.59 283.46 283.98 364.91 298.83 243.02 165.57 48.23 -24.79 Total Debt/Equity 0.26 0.10 0.18 0.10 0.03 0.19 0.29 0.17 0.31 0.25 Interest Cover 4.50 3.62 2.33 5.48 2.34 6.44 5.93 6.22 6.60 6.88

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 74.20 67.61 64.51 62.36 57.68 57.85 51.95 46.10 35.66 29.48 ROA 6.76% 3.92% 3.39% 5.90% 1.76% 9.02% 9.44% 10.77% 11.84% 9.56% ROE 11.37% 6.62% 5.77% 8.72% 2.31% 12.85% 13.51% 16.31% 23.55% 23.00% ROCE 17.10% 10.72% 10.48% 13.47% 5.03% 15.98% 16.03% 20.00% 29.12% 29.68% Fixed Asset Turnover 2.51 2.53 2.34 1.78 1.16 1.74 1.82 1.57 2.57 2.53 Receivable days 109.37 114.76 146.98 172.45 237.88 204.50 172.49 120.86 68.98 92.11 Inventory Days 187.62 182.13 174.60 165.35 153.56 118.09 109.49 123.53 94.08 77.90 Payable days 35.63 32.23 40.46 41.49 26.25 22.81 36.80 65.86 105.36 192.34 Cash Conversion Cycle 261.36 264.66 281.12 296.32 365.18 299.77 245.19 178.52 57.70 -22.33 Total Debt/Equity 0.29 0.12 0.22 0.11 0.03 0.19 0.31 0.17 0.32 0.25 Interest Cover 4.10 3.34 2.61 5.09 2.18 6.36 5.56 6.05 6.59 6.87

Top Investors:

ratnabali investment private limited

emerald company private limited

atim kabra

tata aia life insurance co ltd-aggressive growth fund-ulif 006 01/07/06 tal 110

genesis advertising private limited

mount intra finance private limited

adventz finance private limited

360 one focused equity fund

hdfc mutual fund - hdfc defence fund

nippon life india trustee ltd-a/c nippon india small cap fund

Annual Reports:

News Update:

Astra Microwave Prod - Quarterly Results
14th Nov 2023, 15:19 PM

Read More
Astra Microwave Products’ JV bags order worth Rs 96.49 crore
30th Sep 2023, 16:12 PM

The said order is expected to be executed within 12 months
Read More

Astra Microwave Products Ltd.

Telecommunication - Equipment

BSE: 532493 | NSE: ASTRAMICRO

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Astra Microwave Products Ltd.

Telecommunication - Equipment

BSE: 532493 | NSE: ASTRAMICRO

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: