Nifty
Sensex
:
:
15752.05
52907.93
-28.20 (-0.18%)
-111.01 (-0.21%)

Telecommunication - Equipment

Rating :
43/99

BSE: 532493 | NSE: ASTRAMICRO

195.70
01-Jul-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 197.00
  • 198.15
  • 192.10
  • 196.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  62224
  •  122.04
  •  290.00
  •  146.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,704.95
  • 44.25
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,783.98
  • 0.71%
  • 2.86

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 8.71%
  • 32.97%
  • 36.89%
  • FII
  • DII
  • Others
  • 1.82%
  • 0.29%
  • 19.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.20
  • 10.46
  • 29.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.92
  • -5.02
  • 19.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.22
  • -11.19
  • 40.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.75
  • 36.97
  • 48.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.49
  • 2.04
  • 2.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.33
  • 12.40
  • 14.56

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
239.44
251.39
-4.75%
202.36
180.81
11.92%
179.86
109.68
63.99%
128.81
99.03
30.07%
Expenses
213.78
203.02
5.30%
176.41
157.80
11.79%
167.78
105.68
58.76%
103.28
94.77
8.98%
EBITDA
25.65
48.38
-46.98%
25.95
23.02
12.73%
12.08
3.99
202.76%
25.53
4.26
499.30%
EBIDTM
10.71%
19.24%
12.82%
12.73%
6.71%
3.64%
19.82%
4.30%
Other Income
1.84
5.80
-68.28%
1.08
1.49
-27.52%
2.51
0.30
736.67%
0.94
3.27
-71.25%
Interest
4.58
12.19
-62.43%
5.52
5.13
7.60%
5.26
4.96
6.05%
5.74
3.30
73.94%
Depreciation
6.20
5.96
4.03%
5.93
5.93
0.00%
5.07
5.89
-13.92%
4.85
5.77
-15.94%
PBT
16.72
36.04
-53.61%
15.59
13.44
16.00%
4.26
-6.55
-
15.89
-1.54
-
Tax
4.68
8.26
-43.34%
4.26
2.42
76.03%
0.48
-0.31
-
2.92
-0.67
-
PAT
12.05
27.78
-56.62%
11.32
11.03
2.63%
3.78
-6.24
-
12.97
-0.87
-
PATM
5.03%
11.05%
5.60%
6.10%
2.10%
-5.69%
10.07%
-0.88%
EPS
1.26
3.12
-59.62%
1.32
1.19
10.92%
0.39
-0.80
-
1.41
-0.18
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Net Sales
750.47
640.91
467.22
293.49
362.20
389.79
418.83
633.56
531.16
227.47
162.69
Net Sales Growth
17.09%
37.18%
59.19%
-18.97%
-7.08%
-6.93%
-33.89%
19.28%
133.51%
39.82%
 
Cost Of Goods Sold
527.21
445.87
265.27
162.22
147.12
187.52
215.34
423.50
347.92
100.52
73.79
Gross Profit
223.26
195.04
201.95
131.27
215.09
202.27
203.49
210.07
183.24
126.96
88.90
GP Margin
29.75%
30.43%
43.22%
44.73%
59.38%
51.89%
48.59%
33.16%
34.50%
55.81%
54.64%
Total Expenditure
661.25
561.19
378.43
261.12
248.62
286.64
318.03
517.82
442.43
163.06
120.33
Power & Fuel Cost
-
3.48
3.62
3.16
3.29
2.81
2.36
2.82
3.07
2.15
1.26
% Of Sales
-
0.54%
0.77%
1.08%
0.91%
0.72%
0.56%
0.45%
0.58%
0.95%
0.77%
Employee Cost
-
69.59
69.03
65.03
69.50
56.76
47.94
36.08
32.71
24.36
24.09
% Of Sales
-
10.86%
14.77%
22.16%
19.19%
14.56%
11.45%
5.69%
6.16%
10.71%
14.81%
Manufacturing Exp.
-
10.44
9.18
8.30
7.84
11.62
8.66
9.18
7.12
6.54
4.04
% Of Sales
-
1.63%
1.96%
2.83%
2.16%
2.98%
2.07%
1.45%
1.34%
2.88%
2.48%
General & Admin Exp.
-
20.48
22.72
16.29
14.79
19.49
23.09
20.26
28.87
21.04
9.09
% Of Sales
-
3.20%
4.86%
5.55%
4.08%
5.00%
5.51%
3.20%
5.44%
9.25%
5.59%
Selling & Distn. Exp.
-
1.27
1.69
3.00
2.33
3.85
17.22
17.76
8.99
7.32
8.00
% Of Sales
-
0.20%
0.36%
1.02%
0.64%
0.99%
4.11%
2.80%
1.69%
3.22%
4.92%
Miscellaneous Exp.
-
10.05
6.91
3.12
3.76
4.59
3.44
8.23
13.75
1.15
8.00
% Of Sales
-
1.57%
1.48%
1.06%
1.04%
1.18%
0.82%
1.30%
2.59%
0.51%
0.04%
EBITDA
89.21
79.72
88.79
32.37
113.58
103.15
100.80
115.74
88.73
64.41
42.36
EBITDA Margin
11.89%
12.44%
19.00%
11.03%
31.36%
26.46%
24.07%
18.27%
16.70%
28.32%
26.04%
Other Income
6.37
10.86
12.16
24.52
8.46
6.03
8.50
6.25
7.81
6.91
1.97
Interest
21.10
25.66
14.76
12.87
14.88
15.24
14.09
15.17
11.87
7.40
7.10
Depreciation
22.05
23.54
25.76
28.90
27.41
24.49
24.04
22.05
14.81
13.35
12.80
PBT
52.46
41.38
60.43
15.13
79.74
69.45
71.17
84.79
69.86
50.57
24.43
Tax
12.34
9.69
15.10
3.60
18.65
12.10
14.82
21.95
18.78
13.25
5.82
Tax Rate
23.52%
23.42%
24.99%
23.79%
23.39%
17.42%
20.81%
25.91%
26.98%
26.27%
23.82%
PAT
40.12
31.69
45.33
11.54
61.09
57.35
56.37
62.77
50.84
37.19
18.61
PAT before Minority Interest
40.12
31.69
45.33
11.54
61.09
57.35
56.37
62.77
50.84
37.19
18.61
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.35%
4.94%
9.70%
3.93%
16.87%
14.71%
13.46%
9.91%
9.57%
16.35%
11.44%
PAT Growth
26.56%
-30.09%
292.81%
-81.11%
6.52%
1.74%
-10.20%
23.47%
36.70%
99.84%
 
EPS
4.63
3.66
5.23
1.33
7.05
6.62
6.51
7.25
5.87
4.29
2.15

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Shareholder's Funds
558.71
540.15
499.56
501.04
449.95
399.30
291.82
241.19
200.88
145.89
Share Capital
17.32
17.32
17.32
17.32
17.32
17.32
16.37
16.37
16.37
16.37
Total Reserves
541.38
522.83
482.24
483.71
432.63
381.98
275.46
224.82
184.52
129.53
Non-Current Liabilities
1.20
6.51
13.18
19.68
71.06
71.47
46.97
36.89
21.32
40.34
Secured Loans
0.00
0.00
4.75
14.26
67.32
54.89
31.11
24.41
11.67
33.44
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.03
1.52
1.74
1.85
2.53
Long Term Provisions
3.98
7.85
4.58
1.33
1.38
4.79
3.43
2.41
2.21
0.00
Current Liabilities
392.67
369.22
106.83
170.62
142.79
80.56
156.60
286.55
276.58
82.99
Trade Payables
37.73
61.13
24.59
14.69
17.59
40.54
75.23
224.18
219.38
19.65
Other Current Liabilities
219.77
231.40
76.46
112.45
43.28
23.99
19.66
20.06
16.11
55.20
Short Term Borrowings
121.55
54.86
2.54
21.73
63.92
1.02
48.89
25.68
28.20
0.00
Short Term Provisions
13.62
21.83
3.24
21.76
18.00
15.01
12.82
16.64
12.88
8.14
Total Liabilities
952.58
915.88
619.57
691.34
663.80
551.33
495.39
564.63
498.78
269.45
Net Block
152.72
160.71
178.17
194.48
149.73
136.84
141.60
126.05
107.92
93.02
Gross Block
281.69
266.24
258.20
245.66
174.05
287.87
269.12
231.61
198.80
161.56
Accumulated Depreciation
128.97
105.53
80.03
51.18
24.32
151.03
127.51
105.56
90.88
68.54
Non Current Assets
183.05
209.79
218.95
212.94
214.58
141.08
143.91
135.00
111.18
93.03
Capital Work in Progress
0.00
12.06
2.43
0.73
37.20
1.25
0.00
0.00
0.00
0.00
Non Current Investment
16.10
13.19
14.47
0.00
0.00
0.00
0.11
0.26
0.26
0.01
Long Term Loans & Adv.
1.67
12.02
10.94
1.14
3.62
2.61
1.75
8.34
1.21
0.00
Other Non Current Assets
12.56
11.81
12.92
16.60
24.02
0.37
0.45
0.35
1.79
0.00
Current Assets
769.53
706.10
400.62
478.40
449.22
410.25
351.49
429.63
387.61
176.43
Current Investments
14.10
13.05
20.23
125.73
57.30
0.00
0.00
2.00
23.30
0.00
Inventories
329.61
283.55
139.77
107.18
129.56
122.37
173.21
158.47
73.84
55.81
Sundry Debtors
266.82
249.36
192.14
190.41
219.56
177.33
111.87
131.31
143.37
82.13
Cash & Bank
42.53
53.23
27.91
29.68
2.38
87.14
29.05
63.67
113.27
19.60
Other Current Assets
116.48
5.24
3.29
2.24
40.42
23.42
37.36
74.18
33.84
18.89
Short Term Loans & Adv.
107.10
101.67
17.28
23.17
38.56
17.44
29.43
69.10
28.65
14.90
Net Current Assets
376.86
336.88
293.80
307.78
306.43
329.69
194.88
143.08
111.03
93.44
Total Assets
952.58
915.89
619.57
691.34
663.80
551.33
495.40
564.63
498.79
269.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Cash From Operating Activity
-26.38
-7.28
1.47
178.83
14.39
58.55
-5.08
-25.66
113.81
28.38
PBT
38.55
59.14
13.36
79.74
69.72
71.19
84.79
69.86
50.57
24.43
Adjustment
44.01
29.51
27.37
32.00
30.54
14.85
6.80
-0.30
1.90
17.71
Changes in Working Capital
-101.17
-78.04
-27.89
81.84
-69.12
-27.47
-96.67
-95.21
61.34
-7.58
Cash after chg. in Working capital
-18.61
10.61
12.84
193.58
31.14
58.58
-5.08
-25.66
113.81
34.56
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.77
-17.89
-11.37
-14.75
-16.75
0.00
0.00
0.00
0.00
-6.18
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.76
-30.22
85.42
-94.35
-123.41
-18.01
-27.84
-13.62
-47.05
-5.62
Net Fixed Assets
-2.99
-16.74
-13.86
-35.07
77.19
-19.82
-35.01
-32.39
-42.46
-7.14
Net Investments
-12.66
7.18
87.20
-68.17
-59.71
-3.07
2.00
21.20
-21.38
0.00
Others
14.89
-20.66
12.08
8.89
-140.89
4.88
5.17
-2.43
16.79
1.52
Cash from Financing Activity
35.58
36.77
-98.42
-64.75
45.91
21.10
11.16
0.46
-23.90
-19.36
Net Cash Inflow / Outflow
8.43
-0.73
-11.53
19.73
-63.11
61.64
-21.77
-38.82
42.86
3.40
Opening Cash & Equivalents
9.08
9.81
21.34
1.61
64.73
3.08
24.85
63.67
20.81
2.82
Closing Cash & Equivalent
17.52
9.08
9.81
21.34
1.61
64.73
3.08
24.85
63.67
6.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Book Value (Rs.)
64.51
62.36
57.68
57.85
51.95
46.10
35.66
29.48
24.55
17.83
ROA
3.39%
5.90%
1.76%
9.02%
9.44%
10.77%
11.84%
9.56%
9.68%
6.99%
ROE
5.77%
8.72%
2.31%
12.85%
13.51%
16.31%
23.55%
23.00%
21.45%
13.53%
ROCE
10.48%
13.47%
5.03%
15.98%
16.03%
20.00%
29.12%
29.68%
26.96%
17.54%
Fixed Asset Turnover
2.34
1.78
1.16
1.74
1.82
1.57
2.57
2.53
1.32
1.06
Receivable days
146.98
172.45
237.88
204.50
172.49
120.86
68.98
92.11
172.71
180.92
Inventory Days
174.60
165.35
153.56
118.09
109.49
123.53
94.08
77.90
99.29
112.72
Payable days
40.46
41.49
26.25
22.81
36.80
65.86
105.36
192.34
274.71
49.63
Cash Conversion Cycle
281.12
296.32
365.18
299.77
245.19
178.52
57.70
-22.33
-2.71
244.01
Total Debt/Equity
0.22
0.11
0.03
0.19
0.31
0.17
0.32
0.25
0.23
0.25
Interest Cover
2.61
5.09
2.18
6.36
5.56
6.05
6.59
6.87
7.81
4.44

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.