Astra Microwave Products, 532493, ASTRAMICRO Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

8,489.98
70.13
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

8,596.72
0.22%
8.79

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.38
22.68
8.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.25
35.54
13.18

PAT CAGR (%)

10 Years
5 Years
3 Years

3.22
43.34
30.13

P:E (Median)

8 Years
5 Years
3 Years

41.65
53.09
50.31

P:BV (Average)

8 Years
5 Years
3 Years

2.93
3.45
4.60

EV:EBITDA (Average)

8 Years
5 Years
3 Years

16.55
20.70
25.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 352.58 256.34 37.54% 229.81 218.87 5.00% 188.99 170.90 10.59% 132.88 161.16 -17.55%
Expenses 272.08 225.16 20.84% 163.03 165.90 -1.73% 147.38 130.40 13.02% 128.25 136.27 -5.89%
EBITDA 80.50 31.19 158.10% 66.78 52.96 26.10% 41.61 40.50 2.74% 4.63 24.89 -81.40%
EBIDTM 22.83% 12.17% 29.06% 24.20% 22.02% 23.70% 3.48% 15.44%
Other Income 2.86 1.00 186.00% 3.73 1.56 139.10% 3.56 2.04 74.51% 2.19 1.06 106.60%
Interest 9.18 9.20 -0.22% 7.78 7.84 -0.77% 5.71 6.60 -13.48% 6.95 5.40 28.70%
Depreciation 6.29 6.17 1.94% 6.52 5.93 9.95% 6.19 5.75 7.65% 5.57 5.41 2.96%
PBT 67.88 16.81 303.81% 56.20 40.76 37.88% 33.27 30.19 10.20% -5.70 15.14 -
Tax 17.48 4.45 292.81% 14.16 10.49 34.99% 8.42 7.60 10.79% -1.40 3.72 -
PAT 50.39 12.36 307.69% 42.04 30.27 38.88% 24.86 22.59 10.05% -4.30 11.43 -
PATM 14.29% 4.82% 18.29% 13.83% 13.15% 13.22% -3.24% 7.09%
EPS 5.31 1.30 308.46% 4.43 3.19 38.87% 2.62 2.38 10.08% -0.45 1.20 -

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 353.96 258.44 36.96% 231.02 220.30 4.87% 190.12 174.69 8.83% 133.73 162.08 -17.49%
Expenses 273.25 224.17 21.89% 164.87 169.38 -2.66% 148.47 135.37 9.68% 130.65 138.98 -5.99%
EBITDA 80.71 34.27 135.51% 66.15 50.93 29.88% 41.65 39.32 5.93% 3.08 23.10 -86.67%
EBIDTM 22.80% 13.26% 28.63% 23.12% 21.91% 22.51% 2.30% 14.25%
Other Income 2.70 0.96 181.25% 3.59 1.64 118.90% 3.41 2.07 64.73% 1.99 0.81 145.68%
Interest 9.49 9.63 -1.45% 8.14 8.24 -1.21% 6.23 6.98 -10.74% 7.45 5.68 31.16%
Depreciation 6.41 6.27 2.23% 6.63 6.03 9.95% 6.27 5.85 7.18% 5.65 5.50 2.73%
PBT 67.50 19.33 249.20% 54.96 38.30 43.50% 32.56 28.55 14.05% -8.03 12.73 -
Tax 16.87 4.43 280.81% 14.12 10.50 34.48% 8.39 7.55 11.13% -1.44 3.64 -
PAT 50.62 14.90 239.73% 40.84 27.80 46.91% 24.17 21.00 15.10% -6.59 9.09 -
PATM 14.30% 5.77% 17.68% 12.62% 12.71% 12.02% -4.93% 5.61%
EPS 5.73 1.56 267.31% 4.57 3.20 42.81% 3.16 2.37 33.33% -0.71 0.94 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 904.26 807.27 734.96 589.15 461.58 286.16 356.88 390.52 419.58 634.34 531.16 Net Sales Growth 12.01% 9.84% 24.75% 27.64% 61.30% -19.82% -8.61% -6.93% -33.86% 19.43% Cost Of Goods Sold 550.99 518.68 523.78 418.45 266.91 159.29 148.37 191.21 219.94 433.40 348.44 Gross Profit 353.27 288.59 211.17 170.70 194.67 126.87 208.51 199.31 199.63 200.94 182.72 GP Margin 39.07% 35.75% 28.73% 28.97% 42.17% 44.34% 58.43% 51.04% 47.58% 31.68% 34.40% Total Expenditure 710.74 657.41 647.75 522.82 371.70 252.82 244.75 284.94 319.37 522.89 442.31 Power & Fuel Cost - 4.01 3.27 3.15 3.26 2.78 2.90 2.44 2.06 2.48 3.07 % Of Sales - 0.50% 0.44% 0.53% 0.71% 0.97% 0.81% 0.62% 0.49% 0.39% 0.58% Employee Cost - 83.62 71.04 62.36 63.71 61.49 65.89 53.71 45.80 34.04 32.44 % Of Sales - 10.36% 9.67% 10.58% 13.80% 21.49% 18.46% 13.75% 10.92% 5.37% 6.11% Manufacturing Exp. - 15.06 13.67 9.38 8.18 7.70 7.51 10.64 8.25 8.78 7.12 % Of Sales - 1.87% 1.86% 1.59% 1.77% 2.69% 2.10% 2.72% 1.97% 1.38% 1.34% General & Admin Exp. - 28.66 24.00 19.52 21.81 15.58 14.20 18.77 22.64 19.89 28.85 % Of Sales - 3.55% 3.27% 3.31% 4.73% 5.44% 3.98% 4.81% 5.40% 3.14% 5.43% Selling & Distn. Exp. - 1.75 2.61 1.17 1.64 2.96 2.17 3.80 17.22 17.78 8.99 % Of Sales - 0.22% 0.36% 0.20% 0.36% 1.03% 0.61% 0.97% 4.10% 2.80% 1.69% Miscellaneous Exp. - 5.61 9.39 8.79 6.20 3.02 3.72 4.38 3.44 6.53 8.99 % Of Sales - 0.69% 1.28% 1.49% 1.34% 1.06% 1.04% 1.12% 0.82% 1.03% 2.52% EBITDA 193.52 149.86 87.21 66.33 89.88 33.34 112.13 105.58 100.21 111.45 88.85 EBITDA Margin 21.40% 18.56% 11.87% 11.26% 19.47% 11.65% 31.42% 27.04% 23.88% 17.57% 16.73% Other Income 12.34 5.67 7.30 11.66 12.09 24.49 8.35 5.77 8.38 6.14 7.80 Interest 29.62 29.37 20.17 23.57 14.00 12.52 14.52 14.71 13.68 14.54 11.87 Depreciation 24.57 23.26 21.61 23.07 25.32 28.57 27.03 24.07 23.58 21.54 14.80 PBT 151.65 102.91 52.74 31.36 62.66 16.75 78.94 72.57 71.33 81.50 69.99 Tax 38.66 26.26 12.45 7.43 15.32 4.21 18.25 12.47 14.99 20.71 18.82 Tax Rate 25.49% 25.52% 23.61% 23.69% 24.45% 25.13% 23.12% 17.18% 21.01% 25.43% 26.98% PAT 112.99 76.65 40.29 23.93 47.34 12.54 60.69 60.10 56.36 60.73 50.93 PAT before Minority Interest 112.99 76.65 40.29 23.93 47.34 12.54 60.69 60.10 56.36 60.73 50.93 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.50% 9.49% 5.48% 4.06% 10.26% 4.38% 17.01% 15.39% 13.43% 9.57% 9.59% PAT Growth 47.41% 90.25% 68.37% -49.45% 277.51% -79.34% 0.98% 6.64% -7.20% 19.24% EPS 11.91 8.08 4.25 2.52 4.99 1.32 6.40 6.33 5.94 6.40 5.37

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 908.83 815.52 750.46 640.91 467.22 293.49 362.20 389.79 418.83 633.56 531.16 Net Sales Growth 11.44% 8.67% 17.09% 37.18% 59.19% -18.97% -7.08% -6.93% -33.89% 19.28% Cost Of Goods Sold 545.93 518.28 527.21 445.87 265.27 162.22 147.12 187.52 215.34 423.50 347.92 Gross Profit 362.90 297.24 223.26 195.04 201.95 131.27 215.09 202.27 203.49 210.07 183.24 GP Margin 39.93% 36.45% 29.75% 30.43% 43.22% 44.73% 59.38% 51.89% 48.59% 33.16% 34.50% Total Expenditure 717.24 667.45 660.89 561.19 378.43 261.12 248.62 286.64 318.03 517.82 442.43 Power & Fuel Cost - 4.49 3.59 3.48 3.62 3.16 3.29 2.81 2.36 2.82 3.07 % Of Sales - 0.55% 0.48% 0.54% 0.77% 1.08% 0.91% 0.72% 0.56% 0.45% 0.58% Employee Cost - 92.05 78.33 69.59 69.03 65.03 69.50 56.76 47.94 36.08 32.71 % Of Sales - 11.29% 10.44% 10.86% 14.77% 22.16% 19.19% 14.56% 11.45% 5.69% 6.16% Manufacturing Exp. - 15.79 14.45 10.44 9.18 8.30 7.84 11.62 8.66 9.18 7.12 % Of Sales - 1.94% 1.93% 1.63% 1.96% 2.83% 2.16% 2.98% 2.07% 1.45% 1.34% General & Admin Exp. - 29.32 24.73 20.48 22.72 16.29 14.79 19.49 23.09 20.26 28.87 % Of Sales - 3.60% 3.30% 3.20% 4.86% 5.55% 4.08% 5.00% 5.51% 3.20% 5.44% Selling & Distn. Exp. - 1.78 2.73 1.27 1.69 3.00 2.33 3.85 17.22 17.76 8.99 % Of Sales - 0.22% 0.36% 0.20% 0.36% 1.02% 0.64% 0.99% 4.11% 2.80% 1.69% Miscellaneous Exp. - 5.74 9.86 10.05 6.91 3.12 3.76 4.59 3.44 8.23 8.99 % Of Sales - 0.70% 1.31% 1.57% 1.48% 1.06% 1.04% 1.18% 0.82% 1.30% 2.59% EBITDA 191.59 148.07 89.57 79.72 88.79 32.37 113.58 103.15 100.80 115.74 88.73 EBITDA Margin 21.08% 18.16% 11.94% 12.44% 19.00% 11.03% 31.36% 26.46% 24.07% 18.27% 16.70% Other Income 11.69 5.47 6.38 10.86 12.16 24.52 8.46 6.03 8.50 6.25 7.81 Interest 31.31 30.97 21.44 25.66 14.76 12.87 14.88 15.24 14.09 15.17 11.87 Depreciation 24.96 23.65 22.04 23.54 25.76 28.90 27.41 24.49 24.04 22.05 14.81 PBT 146.99 98.91 52.46 41.38 60.43 15.13 79.74 69.45 71.17 84.79 69.86 Tax 37.94 26.12 12.34 9.69 15.10 3.60 18.65 12.10 14.82 21.95 18.78 Tax Rate 25.81% 26.41% 23.52% 23.42% 24.99% 23.79% 23.39% 17.42% 20.81% 25.91% 26.98% PAT 109.04 69.83 37.87 31.69 45.33 11.54 61.09 57.35 56.37 62.77 50.84 PAT before Minority Interest 109.04 69.83 37.87 31.69 45.33 11.54 61.09 57.35 56.37 62.77 50.84 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.00% 8.56% 5.05% 4.94% 9.70% 3.93% 16.87% 14.71% 13.46% 9.91% 9.57% PAT Growth 49.80% 84.39% 19.50% -30.09% 292.81% -81.11% 6.52% 1.74% -10.20% 23.47% EPS 11.49 7.36 3.99 3.34 4.78 1.22 6.44 6.04 5.94 6.61 5.36

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 653.02 589.69 560.52 546.83 502.95 501.68 450.93 397.60 290.02 241.28 Share Capital 17.32 17.32 17.32 17.32 17.32 17.32 17.32 17.32 16.37 16.37 Total Reserves 635.70 572.36 543.19 529.51 485.63 484.35 433.60 380.27 273.65 224.91 Non-Current Liabilities 85.30 56.60 1.27 7.34 13.81 19.80 71.37 70.88 45.62 36.93 Secured Loans 3.33 3.35 0.00 0.00 4.75 14.26 67.32 54.44 30.00 24.41 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.03 1.52 1.74 Long Term Provisions 22.24 19.80 3.65 7.58 4.34 1.19 1.28 4.55 3.28 2.41 Current Liabilities 340.12 321.43 360.35 324.82 101.03 167.60 137.30 78.37 145.22 282.96 Trade Payables 44.09 53.19 35.03 37.94 22.41 13.95 19.24 40.19 66.96 220.83 Other Current Liabilities 114.13 219.58 213.32 217.76 75.35 112.02 42.79 23.23 18.02 19.84 Short Term Borrowings 150.53 45.24 100.13 47.36 0.05 20.00 57.48 0.00 47.56 25.68 Short Term Provisions 31.38 3.43 11.87 21.76 3.22 21.63 17.78 14.95 12.67 16.61 Total Liabilities 1,078.44 967.72 922.14 878.99 617.79 689.08 659.60 546.85 480.86 561.17 Net Block 165.19 157.77 150.57 158.49 176.44 192.79 147.73 134.72 139.21 125.65 Gross Block 336.13 306.07 277.49 262.44 255.33 243.17 171.63 284.77 266.20 231.19 Accumulated Depreciation 170.94 148.30 126.93 103.95 78.89 50.38 23.90 150.05 126.99 105.54 Non Current Assets 236.44 226.48 199.19 217.44 226.47 216.78 216.79 142.37 141.74 133.05 Capital Work in Progress 1.99 0.08 0.00 12.06 2.43 0.73 37.20 1.25 0.00 0.00 Non Current Investment 37.21 36.54 35.49 23.88 23.88 5.58 5.84 3.43 0.36 0.36 Long Term Loans & Adv. 23.60 20.00 1.67 11.53 10.80 1.09 3.57 2.61 1.75 6.69 Other Non Current Assets 8.45 12.09 11.47 11.49 12.92 16.60 22.45 0.35 0.42 0.35 Current Assets 842.00 741.23 722.94 661.54 391.32 472.31 442.81 404.47 339.13 428.12 Current Investments 0.00 0.00 14.10 13.05 20.23 125.73 57.30 0.00 0.00 2.00 Inventories 396.18 401.85 290.90 225.63 130.44 103.76 126.77 119.46 133.64 146.49 Sundry Debtors 281.84 202.49 253.83 247.45 189.65 187.73 219.14 177.30 111.87 131.31 Cash & Bank 104.04 70.33 38.27 50.56 25.17 28.98 0.91 84.74 27.72 61.00 Other Current Assets 59.93 6.68 8.95 4.95 25.83 26.11 38.69 22.97 65.90 87.32 Short Term Loans & Adv. 54.65 59.88 116.88 119.91 22.59 22.19 36.90 17.09 58.18 82.31 Net Current Assets 501.88 419.80 362.59 336.73 290.29 304.70 305.51 326.10 193.91 145.16 Total Assets 1,078.44 967.71 922.13 878.98 617.79 689.09 659.60 546.84 480.87 561.17

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 642.62 585.59 558.71 540.15 499.56 501.04 449.95 399.30 291.82 241.19 Share Capital 17.32 17.32 17.32 17.32 17.32 17.32 17.32 17.32 16.37 16.37 Total Reserves 625.30 568.27 541.38 522.83 482.24 483.71 432.63 381.98 275.46 224.82 Non-Current Liabilities 84.88 56.31 1.20 6.51 13.18 19.68 71.06 71.47 46.97 36.89 Secured Loans 3.33 3.35 0.00 0.00 4.75 14.26 67.32 54.89 31.11 24.41 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.03 1.52 1.74 Long Term Provisions 22.72 20.24 3.98 7.85 4.58 1.33 1.38 4.79 3.43 2.41 Current Liabilities 360.33 337.21 392.67 369.22 106.83 170.62 142.79 80.56 156.60 286.55 Trade Payables 45.81 55.38 37.73 61.13 24.59 14.69 17.59 40.54 75.23 224.18 Other Current Liabilities 115.78 220.87 219.77 231.40 76.46 112.45 43.28 23.99 19.66 20.06 Short Term Borrowings 167.13 55.80 121.55 54.86 2.54 21.73 63.92 1.02 48.89 25.68 Short Term Provisions 31.61 5.16 13.62 21.83 3.24 21.76 18.00 15.01 12.82 16.64 Total Liabilities 1,087.83 979.11 952.58 915.88 619.57 691.34 663.80 551.33 495.39 564.63 Net Block 166.83 159.64 152.72 160.71 178.17 194.48 149.73 136.84 141.60 126.05 Gross Block 340.64 310.42 281.69 266.24 258.20 245.66 174.05 287.87 269.12 231.61 Accumulated Depreciation 173.81 150.78 128.97 105.53 80.03 51.18 24.32 151.03 127.51 105.56 Non Current Assets 213.51 206.11 183.05 209.79 218.95 212.94 214.58 141.08 143.91 135.00 Capital Work in Progress 2.17 0.08 0.00 12.06 2.43 0.73 37.20 1.25 0.00 0.00 Non Current Investment 11.03 13.85 16.10 13.19 14.47 0.00 0.00 0.00 0.11 0.26 Long Term Loans & Adv. 23.80 20.22 1.67 12.02 10.94 1.14 3.62 2.61 1.75 8.34 Other Non Current Assets 9.69 12.32 12.56 11.81 12.92 16.60 24.02 0.37 0.45 0.35 Current Assets 874.33 772.99 769.53 706.10 400.62 478.40 449.22 410.25 351.49 429.63 Current Investments 0.00 0.00 14.10 13.05 20.23 125.73 57.30 0.00 0.00 2.00 Inventories 419.06 419.34 329.61 283.55 139.77 107.18 129.56 122.37 173.21 158.47 Sundry Debtors 283.65 205.08 266.82 249.36 192.14 190.41 219.56 177.33 111.87 131.31 Cash & Bank 110.86 77.48 42.53 53.23 27.91 29.68 2.38 87.14 29.05 63.67 Other Current Assets 60.76 6.68 9.27 5.24 20.57 25.41 40.42 23.42 37.36 74.18 Short Term Loans & Adv. 55.32 64.41 107.20 101.67 17.28 23.17 38.56 17.44 29.43 69.10 Net Current Assets 513.99 435.79 376.86 336.88 293.80 307.78 306.43 329.69 194.88 143.08 Total Assets 1,087.84 979.10 952.58 915.89 619.57 691.34 663.80 551.33 495.40 564.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -21.77 100.78 -10.29 -4.80 1.58 174.33 21.37 59.56 -1.99 -28.99 PBT 102.91 52.74 31.36 62.66 16.75 78.94 72.65 71.35 81.50 69.99 Adjustment 50.93 41.99 39.83 26.54 24.92 31.46 29.83 14.87 6.93 -0.31 Changes in Working Capital -150.01 25.81 -74.31 -76.39 -28.71 78.11 -65.15 -26.65 -90.42 -98.67 Cash after chg. in Working capital 3.83 120.54 -3.13 12.81 12.96 188.51 37.33 59.58 -1.99 -28.99 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -25.60 -19.76 -7.16 -17.60 -11.38 -14.18 -15.96 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 0.00 0.00 Cash From Investing Activity -28.00 -26.83 -4.30 -27.24 83.72 -94.52 -125.55 -21.21 -26.87 -11.79 Net Fixed Assets -31.97 -28.66 -2.99 -16.74 -13.86 -35.07 77.19 -19.82 -35.01 -32.39 Net Investments -0.67 13.05 -12.66 7.18 87.20 -68.17 -59.71 -3.07 2.00 21.20 Others 4.64 -11.22 11.35 -17.68 10.38 8.72 -143.03 1.68 6.14 -0.60 Cash from Financing Activity 76.27 -66.74 21.49 32.32 -98.88 -59.31 40.54 22.43 8.52 0.46 Net Cash Inflow / Outflow 26.50 7.21 6.91 0.28 -13.57 20.51 -63.64 60.77 -20.34 -40.32 Opening Cash & Equivalents 21.38 14.18 7.36 7.08 20.64 0.14 63.77 3.01 23.34 63.67 Closing Cash & Equivalent 47.88 21.38 14.27 7.36 7.08 20.64 0.14 63.77 3.01 23.34

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity -25.47 114.67 -24.60 -7.28 1.47 178.83 14.39 58.55 -5.08 -25.66 PBT 95.95 50.21 38.55 59.14 13.36 79.74 69.72 71.19 84.79 69.86 Adjustment 56.77 47.03 45.79 29.51 27.37 32.00 30.54 14.85 6.80 -0.30 Changes in Working Capital -152.56 38.26 -101.17 -78.04 -27.89 81.84 -69.12 -27.47 -96.67 -95.21 Cash after chg. in Working capital 0.16 135.49 -16.83 10.61 12.84 193.58 31.14 58.58 -5.08 -25.66 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -25.63 -20.82 -7.77 -17.89 -11.37 -14.75 -16.75 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0.00 0.00 Cash From Investing Activity -28.19 -25.97 -0.76 -30.22 85.42 -94.35 -123.41 -18.01 -27.84 -13.62 Net Fixed Assets -31.97 -28.66 -2.99 -16.74 -13.86 -35.07 77.19 -19.82 -35.01 -32.39 Net Investments -0.67 13.05 -12.66 7.18 87.20 -68.17 -59.71 -3.07 2.00 21.20 Others 4.45 -10.36 14.89 -20.66 12.08 8.89 -140.89 4.88 5.17 -2.43 Cash from Financing Activity 74.78 -78.74 33.79 36.77 -98.42 -64.75 45.91 21.10 11.16 0.46 Net Cash Inflow / Outflow 21.12 9.96 8.43 -0.73 -11.53 19.73 -63.11 61.64 -21.77 -38.82 Opening Cash & Equivalents 16.83 6.87 9.08 9.81 21.34 1.61 64.73 3.08 24.85 63.67 Closing Cash & Equivalent 37.95 16.83 17.52 9.08 9.81 21.34 1.61 64.73 3.08 24.85

Financial Ratios

Consolidated /

Standalone

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 75.40 68.08 64.72 63.14 58.07 57.92 52.06 45.91 35.44 29.49 ROA 7.49% 4.26% 2.66% 6.33% 1.92% 9.00% 9.96% 10.97% 11.66% 9.61% ROE 12.34% 7.01% 4.32% 9.02% 2.50% 12.74% 14.17% 16.39% 22.86% 23.04% ROCE 17.98% 11.13% 8.72% 13.73% 5.26% 15.88% 16.67% 20.14% 28.18% 29.72% Fixed Asset Turnover 2.51 2.52 2.18 1.78 1.15 1.74 1.83 1.59 2.59 2.53 Receivable days 109.49 113.31 155.28 172.82 240.68 205.95 173.22 120.64 68.89 92.11 Inventory Days 180.41 172.02 160.00 140.78 149.36 116.69 107.59 105.59 79.36 73.88 Payable days 34.23 30.74 31.83 29.63 25.14 23.81 37.79 60.66 100.03 190.79 Cash Conversion Cycle 255.68 254.59 283.46 283.98 364.91 298.83 243.02 165.57 48.23 -24.79 Total Debt/Equity 0.26 0.10 0.18 0.10 0.03 0.19 0.29 0.17 0.31 0.25 Interest Cover 4.50 3.62 2.33 5.48 2.34 6.44 5.93 6.22 6.60 6.88

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 74.20 67.61 64.51 62.36 57.68 57.85 51.95 46.10 35.66 29.48 ROA 6.76% 3.92% 3.39% 5.90% 1.76% 9.02% 9.44% 10.77% 11.84% 9.56% ROE 11.37% 6.62% 5.77% 8.72% 2.31% 12.85% 13.51% 16.31% 23.55% 23.00% ROCE 17.10% 10.72% 10.48% 13.47% 5.03% 15.98% 16.03% 20.00% 29.12% 29.68% Fixed Asset Turnover 2.51 2.53 2.34 1.78 1.16 1.74 1.82 1.57 2.57 2.53 Receivable days 109.37 114.76 146.98 172.45 237.88 204.50 172.49 120.86 68.98 92.11 Inventory Days 187.62 182.13 174.60 165.35 153.56 118.09 109.49 123.53 94.08 77.90 Payable days 35.63 32.23 40.46 41.49 26.25 22.81 36.80 65.86 105.36 192.34 Cash Conversion Cycle 261.36 264.66 281.12 296.32 365.18 299.77 245.19 178.52 57.70 -22.33 Total Debt/Equity 0.29 0.12 0.22 0.11 0.03 0.19 0.31 0.17 0.32 0.25 Interest Cover 4.10 3.34 2.61 5.09 2.18 6.36 5.56 6.05 6.59 6.87

Top Investors:

ratnabali investment private limited

emerald company private limited

tata aia life insurance co ltd-aggressive growth fund-ulif 006 01/07/06 tal 110

atim kabra

genesis advertising private limited

adventz finance private limited

mount intra finance private limited

hdfc mutual fund - hdfc defence fund

nippon life india trustee ltd-a/c nippon india small cap fund

texmaco infrastructure & holdings limited

Annual Reports:

News Update:

Astra Microwave Prod - Quarterly Results
24th May 2024, 16:05 PM

Read More
Astra Microwave Products collaborates with Teledyne e2v HiRel Electronics
10th May 2024, 15:49 PM

The collaboration agreement is to provide semiconductor services to support Aerospace, Defense, and High Reliability electronics markets
Read More

Astra Microwave Products Ltd.

Telecommunication - Equipment

BSE: 532493 | NSE: ASTRAMICRO

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Astra Microwave Products Ltd.

Telecommunication - Equipment

BSE: 532493 | NSE: ASTRAMICRO

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: