Nifty
Sensex
:
:
11247.55
38067.93
25.15 (0.22%)
94.71 (0.25%)

Telecommunication - Equipment

Rating :
63/99

BSE: 532493 | NSE: ASTRAMICRO

116.85
30-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  119.00
  •  119.80
  •  116.45
  •  118.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  291206
  •  343.28
  •  134.90
  •  45.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,028.08
  • 20.03
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,034.46
  • 1.01%
  • 1.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 10.05%
  • 22.88%
  • 35.64%
  • FII
  • DII
  • Others
  • 0.48%
  • 8.14%
  • 22.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.13
  • 2.21
  • 8.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.68
  • -2.51
  • -4.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.31
  • -4.27
  • -9.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.70
  • 19.56
  • 15.82

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.46
  • 1.46
  • 1.46

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.11
  • 10.61
  • 10.16

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
99.03
31.65
212.89%
174.53
0.00
0
150.67
75.88
98.56%
110.38
45.29
143.72%
Expenses
94.77
36.25
161.43%
159.82
0.00
0
111.79
67.51
65.59%
76.87
50.89
51.05%
EBITDA
4.26
-4.60
-
14.71
0.00
0
38.88
8.37
364.52%
33.50
-5.60
-
EBIDTM
4.29%
-14.54%
8.43%
0.00%
25.80%
11.03%
30.35%
-12.36%
Other Income
3.27
0.86
280.23%
6.61
0.00
0
1.88
2.50
-24.80%
2.81
6.26
-55.11%
Interest
3.30
1.95
69.23%
3.08
0.00
0
1.73
1.58
9.49%
1.69
1.97
-14.21%
Depreciation
5.77
6.19
-6.79%
6.59
0.00
0
6.57
7.29
-9.88%
6.41
7.13
-10.10%
PBT
-1.54
-11.88
-
11.65
0.00
0
32.46
2.00
1,523.00%
28.21
-8.44
-
Tax
-0.67
-3.38
-
1.88
0.00
0
9.55
0.85
1,023.53%
7.04
-3.80
-
PAT
-0.87
-8.50
-
9.76
0.00
0
22.91
1.15
1,892.17%
21.16
-4.63
-
PATM
-0.88%
-26.86%
5.59%
0.00%
15.20%
1.51%
19.17%
-10.23%
EPS
-0.10
-0.98
-
1.13
0.00
0
2.65
0.13
1,938.46%
2.44
-0.54
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Net Sales
-
467.22
293.49
362.20
389.79
418.83
633.56
531.16
227.47
162.69
108.10
Net Sales Growth
-
59.19%
-18.97%
-7.08%
-6.93%
-33.89%
19.28%
133.51%
39.82%
50.50%
 
Cost Of Goods Sold
-
265.27
162.22
147.12
187.52
215.34
423.50
347.92
100.52
73.79
46.20
Gross Profit
-
201.95
131.27
215.09
202.27
203.49
210.07
183.24
126.96
88.90
61.89
GP Margin
-
43.22%
44.73%
59.38%
51.89%
48.59%
33.16%
34.50%
55.81%
54.64%
57.25%
Total Expenditure
-
378.43
261.12
248.62
286.64
318.03
517.82
442.43
163.06
120.33
83.46
Power & Fuel Cost
-
3.62
3.16
3.29
2.81
2.36
2.82
3.07
2.15
1.26
1.03
% Of Sales
-
0.77%
1.08%
0.91%
0.72%
0.56%
0.45%
0.58%
0.95%
0.77%
0.95%
Employee Cost
-
71.50
65.03
69.50
56.76
47.94
36.08
32.71
24.36
24.09
17.84
% Of Sales
-
15.30%
22.16%
19.19%
14.56%
11.45%
5.69%
6.16%
10.71%
14.81%
16.50%
Manufacturing Exp.
-
9.18
8.30
7.84
11.62
8.66
9.18
7.12
6.54
4.04
3.65
% Of Sales
-
1.96%
2.83%
2.16%
2.98%
2.07%
1.45%
1.34%
2.88%
2.48%
3.38%
General & Admin Exp.
-
20.26
16.29
14.79
19.49
23.09
20.26
28.87
21.04
9.09
8.88
% Of Sales
-
4.34%
5.55%
4.08%
5.00%
5.51%
3.20%
5.44%
9.25%
5.59%
8.21%
Selling & Distn. Exp.
-
1.69
3.00
2.33
3.85
17.22
17.76
8.99
7.32
8.00
5.28
% Of Sales
-
0.36%
1.02%
0.64%
0.99%
4.11%
2.80%
1.69%
3.22%
4.92%
4.88%
Miscellaneous Exp.
-
6.91
3.12
3.76
4.59
3.44
8.23
13.75
1.15
0.06
5.28
% Of Sales
-
1.48%
1.06%
1.04%
1.18%
0.82%
1.30%
2.59%
0.51%
0.04%
0.53%
EBITDA
-
88.79
32.37
113.58
103.15
100.80
115.74
88.73
64.41
42.36
24.64
EBITDA Margin
-
19.00%
11.03%
31.36%
26.46%
24.07%
18.27%
16.70%
28.32%
26.04%
22.79%
Other Income
-
12.16
24.52
8.46
6.03
8.50
6.25
7.81
6.91
1.97
1.71
Interest
-
14.76
12.87
14.88
15.24
14.09
15.17
11.87
7.40
7.10
3.93
Depreciation
-
25.76
28.90
27.41
24.49
24.04
22.05
14.81
13.35
12.80
11.66
PBT
-
60.43
15.13
79.74
69.45
71.17
84.79
69.86
50.57
24.43
10.76
Tax
-
15.10
3.60
18.65
12.10
14.82
21.95
18.78
13.25
5.82
2.75
Tax Rate
-
24.99%
23.79%
23.39%
17.42%
20.81%
25.91%
26.98%
26.27%
23.82%
25.56%
PAT
-
45.33
11.54
61.09
57.35
56.37
62.77
50.84
37.19
18.61
8.02
PAT before Minority Interest
-
45.33
11.54
61.09
57.35
56.37
62.77
50.84
37.19
18.61
8.00
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
PAT Margin
-
9.70%
3.93%
16.87%
14.71%
13.46%
9.91%
9.57%
16.35%
11.44%
7.42%
PAT Growth
-
292.81%
-81.11%
6.52%
1.74%
-10.20%
23.47%
36.70%
99.84%
132.04%
 
EPS
-
5.23
1.33
7.05
6.62
6.51
7.25
5.87
4.29
2.15
0.93

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Shareholder's Funds
540.15
499.56
501.04
449.95
399.30
291.82
241.19
200.88
145.89
130.25
Share Capital
17.32
17.32
17.32
17.32
17.32
16.37
16.37
16.37
16.37
10.83
Total Reserves
522.83
482.24
483.71
432.63
381.98
275.46
224.82
184.52
129.53
118.37
Non-Current Liabilities
6.51
8.84
19.68
71.06
71.47
46.97
36.89
21.32
40.34
52.95
Secured Loans
0.00
4.75
14.26
67.32
54.89
31.11
24.41
11.67
33.44
45.16
Unsecured Loans
0.00
0.00
0.00
0.00
1.03
1.52
1.74
1.85
2.53
2.24
Long Term Provisions
7.85
0.24
1.33
1.38
4.79
3.43
2.41
2.21
0.00
0.00
Current Liabilities
369.22
111.17
170.62
142.79
80.56
156.60
286.55
276.58
82.99
79.32
Trade Payables
61.13
24.59
14.69
17.59
40.54
75.23
224.18
219.38
19.65
14.54
Other Current Liabilities
231.40
76.46
112.45
43.28
23.99
19.66
20.06
16.11
55.20
59.10
Short Term Borrowings
54.86
2.54
21.73
63.92
1.02
48.89
25.68
28.20
0.00
0.00
Short Term Provisions
21.83
7.58
21.76
18.00
15.01
12.82
16.64
12.88
8.14
5.67
Total Liabilities
915.88
619.57
691.34
663.80
551.33
495.39
564.63
498.78
269.45
262.75
Net Block
160.71
178.17
194.48
149.73
136.84
141.60
126.05
107.92
93.02
97.70
Gross Block
266.24
258.20
245.66
174.05
287.87
269.12
231.61
198.80
161.56
154.30
Accumulated Depreciation
105.53
80.03
51.18
24.32
151.03
127.51
105.56
90.88
68.54
56.60
Non Current Assets
209.79
209.23
212.94
214.58
141.08
143.91
135.00
111.18
93.03
97.71
Capital Work in Progress
12.06
2.43
0.73
37.20
1.25
0.00
0.00
0.00
0.00
0.00
Non Current Investment
13.19
14.47
0.00
0.00
0.00
0.11
0.26
0.26
0.01
0.01
Long Term Loans & Adv.
12.02
1.22
1.14
3.62
2.61
1.75
8.34
1.21
0.00
0.00
Other Non Current Assets
11.81
12.92
16.60
24.02
0.37
0.45
0.35
1.79
0.00
0.00
Current Assets
706.10
410.35
478.40
449.22
410.25
351.49
429.63
387.61
176.43
165.04
Current Investments
13.05
20.23
125.73
57.30
0.00
0.00
2.00
23.30
0.00
0.00
Inventories
283.55
139.77
107.18
129.56
122.37
173.21
158.47
73.84
55.81
47.11
Sundry Debtors
249.36
192.14
190.41
219.56
177.33
111.87
131.31
143.37
82.13
83.07
Cash & Bank
53.23
27.91
29.68
2.38
87.14
29.05
63.67
113.27
19.60
21.91
Other Current Assets
106.91
2.64
2.24
1.86
23.42
37.36
74.18
33.84
18.89
12.94
Short Term Loans & Adv.
101.67
27.66
23.17
38.56
17.44
29.43
69.10
28.65
14.90
10.81
Net Current Assets
336.88
299.18
307.78
306.43
329.69
194.88
143.08
111.03
93.44
85.72
Total Assets
915.89
619.58
691.34
663.80
551.33
495.40
564.63
498.79
269.46
262.75

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Cash From Operating Activity
-31.51
1.47
178.83
14.39
58.55
-5.08
-25.66
113.81
28.38
4.81
PBT
59.14
13.36
79.74
69.72
71.19
84.79
69.86
50.57
24.43
10.76
Adjustment
29.51
27.37
32.00
30.54
14.85
6.80
-0.30
1.90
17.71
14.13
Changes in Working Capital
-102.27
-27.89
81.84
-69.12
-27.47
-96.67
-95.21
61.34
-7.58
-14.91
Cash after chg. in Working capital
-13.62
12.84
193.58
31.14
58.58
-5.08
-25.66
113.81
34.56
9.98
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.89
-11.37
-14.75
-16.75
0.00
0.00
0.00
0.00
-6.18
-5.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.99
85.42
-94.35
-123.41
-18.01
-27.84
-13.62
-47.05
-5.62
-12.47
Net Fixed Assets
-16.74
-13.86
-35.07
77.19
-19.82
-35.01
-32.39
-42.46
-7.14
-14.95
Net Investments
7.18
87.20
-68.17
-59.71
-3.07
2.00
21.20
-21.38
0.00
0.28
Others
3.57
12.08
8.89
-140.89
4.88
5.17
-2.43
16.79
1.52
2.20
Cash from Financing Activity
36.77
-98.42
-64.75
45.91
21.10
11.16
0.46
-23.90
-19.36
1.30
Net Cash Inflow / Outflow
-0.73
-11.53
19.73
-63.11
61.64
-21.77
-38.82
42.86
3.40
-6.35
Opening Cash & Equivalents
9.81
21.34
1.61
64.73
3.08
24.85
63.67
20.81
2.82
9.17
Closing Cash & Equivalent
9.08
9.81
21.34
1.61
64.73
3.08
24.85
63.67
6.22
2.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 11
Mar 10
Book Value (Rs.)
62.36
57.68
57.85
51.95
46.10
35.66
29.48
24.55
17.83
15.91
ROA
5.90%
1.76%
9.02%
9.44%
10.77%
11.84%
9.56%
9.68%
6.99%
3.29%
ROE
8.72%
2.31%
12.85%
13.51%
16.31%
23.55%
23.00%
21.45%
13.53%
6.30%
ROCE
13.47%
5.03%
15.98%
16.03%
20.00%
29.12%
29.68%
26.96%
17.54%
8.54%
Fixed Asset Turnover
1.78
1.16
1.74
1.82
1.57
2.57
2.53
1.32
1.06
0.79
Receivable days
172.45
237.88
204.50
172.49
120.86
68.98
92.11
172.71
180.92
236.65
Inventory Days
165.35
153.56
118.09
109.49
123.53
94.08
77.90
99.29
112.72
133.61
Payable days
41.49
26.25
22.81
36.80
65.86
105.36
192.34
274.71
49.63
66.45
Cash Conversion Cycle
296.32
365.18
299.77
245.19
178.52
57.70
-22.33
-2.71
244.01
303.81
Total Debt/Equity
0.11
0.03
0.19
0.31
0.17
0.32
0.25
0.23
0.25
0.37
Interest Cover
5.09
2.18
6.36
5.56
6.05
6.59
6.87
7.81
4.44
3.73

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.