Astra Microwave Products, 532493, ASTRAMICRO Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10,312.93
63.43
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10,637.29
0.20%
9.26

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.64
10.40
8.83

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.07
26.98
12.19

PAT CAGR (%)

10 Years
5 Years
3 Years

10.54
37.10
30.03

P:E (Median)

8 Years
5 Years
3 Years

50.31
53.51
60.65

P:BV (Average)

8 Years
5 Years
3 Years

3.70
4.92
6.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.93
25.76
31.37

Earnings Forecasts:

(Updated: 08-09-2025)

Description 2024 2025 2026 2027
Adj EPS 16.17 19.91 24.38 29.89
P/E Ratio 67.16 54.54 44.54 36.33
Revenue 1051.18 1262.16 1506.94 1861.2
EBITDA 269.02 320.02 385.62 478.8
Net Income 153.51 188.58 231.5 283.8
ROA 9.23
P/B Ratio 9.39 8.11 6.96 5.80
ROE 14.87 15.05 15.86 15.96
FCFF -197.42 103.32 103.08 204.29
FCFF Yield -2.01 1.05 1.05 2.08
Net Debt 325.33 201.03 160.63 22.8
BVPS 115.7 133.91 155.93 187.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 197.26 153.95 28.13% 404.79 352.58 14.81% 256.67 229.81 11.69% 228.83 188.99 21.08%
Expenses 158.83 130.70 21.52% 285.08 272.08 4.78% 182.08 163.03 11.68% 179.94 147.38 22.09%
EBITDA 38.42 23.25 65.25% 119.71 80.50 48.71% 74.58 66.78 11.68% 48.89 41.61 17.50%
EBIDTM 19.48% 15.10% 29.57% 22.83% 29.06% 29.06% 21.36% 22.02%
Other Income 2.54 2.24 13.39% 11.08 2.86 287.41% 2.36 3.73 -36.73% 2.28 3.56 -35.96%
Interest 14.44 10.16 42.13% 19.00 9.18 106.97% 14.75 7.78 89.59% 12.39 5.71 116.99%
Depreciation 9.27 8.12 14.16% 10.99 6.29 74.72% 9.43 6.52 44.63% 6.11 6.19 -1.29%
PBT 17.25 7.21 139.25% 100.80 67.88 48.50% 52.76 56.20 -6.12% 32.67 33.27 -1.80%
Tax 4.26 1.98 115.15% 25.71 17.48 47.08% 14.14 14.16 -0.14% 8.22 8.42 -2.38%
PAT 12.99 5.23 148.37% 75.09 50.39 49.02% 38.62 42.04 -8.14% 24.45 24.86 -1.65%
PATM 6.59% 3.40% 18.55% 14.29% 15.05% 18.29% 10.68% 13.15%
EPS 1.37 0.55 149.09% 7.91 5.31 48.96% 4.07 4.43 -8.13% 2.58 2.62 -1.53%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 199.72 155.18 28.70% 407.85 353.96 15.22% 258.54 231.02 11.91% 229.61 190.12 20.77%
Expenses 158.77 131.17 21.04% 288.29 273.25 5.50% 182.33 164.87 10.59% 180.36 148.47 21.48%
EBITDA 40.96 24.01 70.60% 119.56 80.71 48.14% 76.21 66.15 15.21% 49.25 41.65 18.25%
EBIDTM 20.51% 15.47% 29.31% 22.80% 29.48% 28.63% 21.45% 21.91%
Other Income 2.51 2.11 18.96% 10.99 2.70 307.04% 2.26 3.59 -37.05% 2.18 3.41 -36.07%
Interest 14.59 10.43 39.88% 19.19 9.49 102.21% 14.93 8.14 83.42% 12.57 6.23 101.77%
Depreciation 9.34 8.22 13.63% 11.09 6.41 73.01% 9.53 6.63 43.74% 6.21 6.27 -0.96%
PBT 19.53 7.47 161.45% 100.26 67.50 48.53% 54.00 54.96 -1.75% 32.64 32.56 0.25%
Tax 4.80 2.15 123.26% 25.64 16.87 51.99% 14.13 14.12 0.07% 8.31 8.39 -0.95%
PAT 14.73 5.33 176.36% 74.63 50.62 47.43% 39.87 40.84 -2.38% 24.33 24.17 0.66%
PATM 7.38% 3.43% 18.30% 14.30% 15.42% 17.68% 10.60% 12.71%
EPS 1.71 0.76 125.00% 7.74 5.73 35.08% 5.00 4.57 9.41% 2.67 3.16 -15.51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,087.55 1,044.23 904.26 807.27 734.96 589.15 461.58 286.16 356.88 390.52 419.58 Net Sales Growth 17.53% 15.48% 12.01% 9.84% 24.75% 27.64% 61.30% -19.82% -8.61% -6.93% Cost Of Goods Sold 605.98 586.16 550.99 518.68 523.78 418.45 266.91 159.29 148.37 191.21 219.94 Gross Profit 481.57 458.07 353.27 288.59 211.17 170.70 194.67 126.87 208.51 199.31 199.63 GP Margin 44.28% 43.87% 39.07% 35.75% 28.73% 28.97% 42.17% 44.34% 58.43% 51.04% 47.58% Total Expenditure 805.93 783.71 710.41 657.41 647.75 522.82 371.70 252.82 244.75 284.94 319.37 Power & Fuel Cost - 5.10 4.45 4.01 3.27 3.15 3.26 2.78 2.90 2.44 2.06 % Of Sales - 0.49% 0.49% 0.50% 0.44% 0.53% 0.71% 0.97% 0.81% 0.62% 0.49% Employee Cost - 124.76 99.00 83.62 71.04 62.36 63.71 61.49 65.89 53.71 45.80 % Of Sales - 11.95% 10.95% 10.36% 9.67% 10.58% 13.80% 21.49% 18.46% 13.75% 10.92% Manufacturing Exp. - 16.89 16.45 15.06 13.67 9.38 8.18 7.70 7.51 10.64 8.25 % Of Sales - 1.62% 1.82% 1.87% 1.86% 1.59% 1.77% 2.69% 2.10% 2.72% 1.97% General & Admin Exp. - 41.88 31.54 28.66 24.00 19.52 21.81 15.58 14.20 18.77 22.64 % Of Sales - 4.01% 3.49% 3.55% 3.27% 3.31% 4.73% 5.44% 3.98% 4.81% 5.40% Selling & Distn. Exp. - 4.52 2.86 1.75 2.61 1.17 1.64 2.96 2.17 3.80 17.22 % Of Sales - 0.43% 0.32% 0.22% 0.36% 0.20% 0.36% 1.03% 0.61% 0.97% 4.10% Miscellaneous Exp. - 4.40 5.12 5.61 9.39 8.79 6.20 3.02 3.72 4.38 17.22 % Of Sales - 0.42% 0.57% 0.69% 1.28% 1.49% 1.34% 1.06% 1.04% 1.12% 0.82% EBITDA 281.60 260.52 193.85 149.86 87.21 66.33 89.88 33.34 112.13 105.58 100.21 EBITDA Margin 25.89% 24.95% 21.44% 18.56% 11.87% 11.26% 19.47% 11.65% 31.42% 27.04% 23.88% Other Income 18.26 24.15 12.34 5.67 7.30 11.66 12.09 24.49 8.35 5.77 8.38 Interest 60.58 56.58 29.95 29.37 20.17 23.57 14.00 12.52 14.52 14.71 13.68 Depreciation 35.80 34.65 24.58 23.26 21.61 23.07 25.32 28.57 27.03 24.07 23.58 PBT 203.48 193.44 151.65 102.91 52.74 31.36 62.66 16.75 78.94 72.57 71.33 Tax 52.33 50.06 38.66 26.26 12.45 7.43 15.32 4.21 18.25 12.47 14.99 Tax Rate 25.72% 25.88% 25.49% 25.52% 23.61% 23.69% 24.45% 25.13% 23.12% 17.18% 21.01% PAT 151.15 143.39 112.99 76.65 40.29 23.93 47.34 12.54 60.69 60.10 56.36 PAT before Minority Interest 151.15 143.39 112.99 76.65 40.29 23.93 47.34 12.54 60.69 60.10 56.36 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.90% 13.73% 12.50% 9.49% 5.48% 4.06% 10.26% 4.38% 17.01% 15.39% 13.43% PAT Growth 23.37% 26.91% 47.41% 90.25% 68.37% -49.45% 277.51% -79.34% 0.98% 6.64% EPS 15.93 15.11 11.91 8.08 4.25 2.52 4.99 1.32 6.40 6.33 5.94

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,095.72 1,051.18 908.82 815.52 750.46 640.91 467.22 293.49 362.20 389.79 418.83 Net Sales Growth 17.78% 15.66% 11.44% 8.67% 17.09% 37.18% 59.19% -18.97% -7.08% -6.93% Cost Of Goods Sold 596.47 577.36 545.92 518.28 527.21 445.87 265.27 162.22 147.12 187.52 215.34 Gross Profit 499.25 473.82 362.90 297.24 223.26 195.04 201.95 131.27 215.09 202.27 203.49 GP Margin 45.56% 45.08% 39.93% 36.45% 29.75% 30.43% 43.22% 44.73% 59.38% 51.89% 48.59% Total Expenditure 809.75 788.01 716.83 667.45 660.89 561.19 378.43 261.12 248.62 286.64 318.03 Power & Fuel Cost - 5.62 5.04 4.49 3.59 3.48 3.62 3.16 3.29 2.81 2.36 % Of Sales - 0.53% 0.55% 0.55% 0.48% 0.54% 0.77% 1.08% 0.91% 0.72% 0.56% Employee Cost - 135.27 108.28 92.05 78.33 69.59 69.03 65.03 69.50 56.76 47.94 % Of Sales - 12.87% 11.91% 11.29% 10.44% 10.86% 14.77% 22.16% 19.19% 14.56% 11.45% Manufacturing Exp. - 17.94 17.20 15.79 14.45 10.44 9.18 8.30 7.84 11.62 8.66 % Of Sales - 1.71% 1.89% 1.94% 1.93% 1.63% 1.96% 2.83% 2.16% 2.98% 2.07% General & Admin Exp. - 42.74 32.23 29.32 24.73 20.48 22.72 16.29 14.79 19.49 23.09 % Of Sales - 4.07% 3.55% 3.60% 3.30% 3.20% 4.86% 5.55% 4.08% 5.00% 5.51% Selling & Distn. Exp. - 4.53 2.87 1.78 2.73 1.27 1.69 3.00 2.33 3.85 17.22 % Of Sales - 0.43% 0.32% 0.22% 0.36% 0.20% 0.36% 1.02% 0.64% 0.99% 4.11% Miscellaneous Exp. - 4.54 5.28 5.74 9.86 10.05 6.91 3.12 3.76 4.59 17.22 % Of Sales - 0.43% 0.58% 0.70% 1.31% 1.57% 1.48% 1.06% 1.04% 1.18% 0.82% EBITDA 285.98 263.17 191.99 148.07 89.57 79.72 88.79 32.37 113.58 103.15 100.80 EBITDA Margin 26.10% 25.04% 21.13% 18.16% 11.94% 12.44% 19.00% 11.03% 31.36% 26.46% 24.07% Other Income 17.94 23.73 11.69 5.47 6.38 10.86 12.16 24.52 8.46 6.03 8.50 Interest 61.28 57.48 31.72 30.97 21.44 25.66 14.76 12.87 14.88 15.24 14.09 Depreciation 36.17 35.04 24.97 23.65 22.04 23.54 25.76 28.90 27.41 24.49 24.04 PBT 206.43 194.38 146.99 98.91 52.46 41.38 60.43 15.13 79.74 69.45 71.17 Tax 52.88 50.23 37.95 26.12 12.34 9.69 15.10 3.60 18.65 12.10 14.82 Tax Rate 25.62% 25.84% 25.82% 26.41% 23.52% 23.42% 24.99% 23.79% 23.39% 17.42% 20.81% PAT 153.56 153.51 121.07 69.83 37.87 31.69 45.33 11.54 61.09 57.35 56.37 PAT before Minority Interest 153.56 153.51 121.07 69.83 37.87 31.69 45.33 11.54 61.09 57.35 56.37 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 14.01% 14.60% 13.32% 8.56% 5.05% 4.94% 9.70% 3.93% 16.87% 14.71% 13.46% PAT Growth 26.95% 26.79% 73.38% 84.39% 19.50% -30.09% 292.81% -81.11% 6.52% 1.74% EPS 16.18 16.18 12.76 7.36 3.99 3.34 4.78 1.22 6.44 6.04 5.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,090.24 968.18 653.02 589.69 560.52 546.83 502.95 501.68 450.93 397.60 Share Capital 18.99 18.99 17.32 17.32 17.32 17.32 17.32 17.32 17.32 17.32 Total Reserves 1,071.25 949.20 635.70 572.36 543.19 529.51 485.63 484.35 433.60 380.27 Non-Current Liabilities 97.61 64.00 85.30 56.60 1.27 7.34 13.81 19.80 71.37 70.88 Secured Loans 39.36 15.47 3.33 3.35 0.00 0.00 4.75 14.26 67.32 54.44 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.03 Long Term Provisions 15.47 9.71 22.24 19.80 3.65 7.58 4.34 1.19 1.28 4.55 Current Liabilities 774.54 528.68 340.12 321.43 360.35 324.82 101.03 167.60 137.30 78.37 Trade Payables 75.59 87.69 44.09 53.19 35.03 37.94 22.41 13.95 19.24 40.19 Other Current Liabilities 184.08 126.69 114.13 219.58 213.32 217.76 75.35 112.02 42.79 23.23 Short Term Borrowings 359.25 205.05 150.53 45.24 100.13 47.36 0.05 20.00 57.48 0.00 Short Term Provisions 155.63 109.25 31.38 3.43 11.87 21.76 3.22 21.63 17.78 14.95 Total Liabilities 1,962.39 1,560.86 1,078.44 967.72 922.14 878.99 617.79 689.08 659.60 546.85 Net Block 227.54 168.66 165.19 157.77 150.57 158.49 176.44 192.79 147.73 134.72 Gross Block 449.85 356.53 336.13 306.07 277.49 262.44 255.33 243.17 171.63 284.77 Accumulated Depreciation 222.30 187.86 170.94 148.30 126.93 103.95 78.89 50.38 23.90 150.05 Non Current Assets 283.08 239.57 236.44 226.48 199.19 217.44 226.47 216.78 216.79 142.37 Capital Work in Progress 0.00 13.05 1.99 0.08 0.00 12.06 2.43 0.73 37.20 1.25 Non Current Investment 37.92 38.27 37.21 36.54 35.49 23.88 23.88 5.58 5.84 3.43 Long Term Loans & Adv. 2.08 5.68 23.60 20.00 1.67 11.53 10.80 1.09 3.57 2.61 Other Non Current Assets 15.54 13.91 8.45 12.09 11.47 11.49 12.92 16.60 22.45 0.35 Current Assets 1,673.88 1,316.50 842.00 741.23 722.94 661.54 391.32 472.31 442.81 404.47 Current Investments 0.00 0.00 0.00 0.00 14.10 13.05 20.23 125.73 57.30 0.00 Inventories 608.38 505.25 396.18 401.85 290.90 225.63 130.44 103.76 126.77 119.46 Sundry Debtors 782.76 502.53 281.84 202.49 253.83 247.45 189.65 187.73 219.14 177.30 Cash & Bank 93.17 126.13 104.04 70.33 38.27 50.56 25.17 28.98 0.91 84.74 Other Current Assets 189.57 6.85 5.28 6.68 125.83 124.86 25.83 26.11 38.69 22.97 Short Term Loans & Adv. 183.05 175.74 54.65 59.88 116.88 119.91 22.59 22.19 36.90 17.09 Net Current Assets 899.33 787.82 501.88 419.80 362.59 336.73 290.29 304.70 305.51 326.10 Total Assets 1,956.96 1,556.07 1,078.44 967.71 922.13 878.98 617.79 689.09 659.60 546.84

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,098.47 966.19 642.62 585.59 558.71 540.15 499.56 501.04 449.95 399.30 Share Capital 18.99 18.99 17.32 17.32 17.32 17.32 17.32 17.32 17.32 17.32 Total Reserves 1,079.48 947.20 625.30 568.27 541.38 522.83 482.24 483.71 432.63 381.98 Non-Current Liabilities 96.82 62.88 84.88 56.31 1.20 6.51 13.18 19.68 71.06 71.47 Secured Loans 39.36 15.47 3.33 3.35 0.00 0.00 4.75 14.26 67.32 54.89 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.03 Long Term Provisions 16.13 10.22 22.72 20.24 3.98 7.85 4.58 1.33 1.38 4.79 Current Liabilities 783.46 538.22 360.33 337.21 392.67 369.22 106.83 170.62 142.79 80.56 Trade Payables 76.67 83.84 45.81 55.38 37.73 61.13 24.59 14.69 17.59 40.54 Other Current Liabilities 186.74 129.12 115.78 220.87 219.77 231.40 76.46 112.45 43.28 23.99 Short Term Borrowings 364.19 215.81 167.13 55.80 121.55 54.86 2.54 21.73 63.92 1.02 Short Term Provisions 155.86 109.45 31.61 5.16 13.62 21.83 3.24 21.76 18.00 15.01 Total Liabilities 1,978.75 1,567.29 1,087.83 979.11 952.58 915.88 619.57 691.34 663.80 551.33 Net Block 228.95 170.23 166.83 159.64 152.72 160.71 178.17 194.48 149.73 136.84 Gross Block 454.91 361.36 340.64 310.42 281.69 266.24 258.20 245.66 174.05 287.87 Accumulated Depreciation 225.96 191.13 173.81 150.78 128.97 105.53 80.03 51.18 24.32 151.03 Non Current Assets 282.44 228.39 213.51 206.11 183.05 209.79 218.95 212.94 214.58 141.08 Capital Work in Progress 3.07 13.05 2.17 0.08 0.00 12.06 2.43 0.73 37.20 1.25 Non Current Investment 32.19 23.81 11.03 13.85 16.10 13.19 14.47 0.00 0.00 0.00 Long Term Loans & Adv. 2.44 5.96 23.80 20.22 1.67 12.02 10.94 1.14 3.62 2.61 Other Non Current Assets 15.77 15.34 9.69 12.32 12.56 11.81 12.92 16.60 24.02 0.37 Current Assets 1,690.88 1,334.10 874.33 772.99 769.53 706.10 400.62 478.40 449.22 410.25 Current Investments 0.00 0.00 0.00 0.00 14.10 13.05 20.23 125.73 57.30 0.00 Inventories 615.94 514.58 419.06 419.34 329.61 283.55 139.77 107.18 129.56 122.37 Sundry Debtors 786.13 505.17 283.65 205.08 266.82 249.36 192.14 190.41 219.56 177.33 Cash & Bank 98.17 130.91 110.86 77.48 42.53 53.23 27.91 29.68 2.38 87.14 Other Current Assets 190.64 7.00 5.44 6.68 116.47 106.91 20.57 25.41 40.42 23.42 Short Term Loans & Adv. 183.96 176.45 55.32 64.41 107.20 101.67 17.28 23.17 38.56 17.44 Net Current Assets 907.42 795.89 513.99 435.79 376.86 336.88 293.80 307.78 306.43 329.69 Total Assets 1,973.32 1,562.49 1,087.84 979.10 952.58 915.89 619.57 691.34 663.80 551.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -98.94 -187.43 -21.77 100.78 -10.29 -4.80 1.58 174.33 21.37 59.56 PBT 193.44 151.65 102.91 52.74 31.36 62.66 16.75 78.94 72.65 71.35 Adjustment 66.07 46.73 50.93 41.99 39.83 26.54 24.92 31.46 29.83 14.87 Changes in Working Capital -317.59 -348.10 -150.01 25.81 -74.31 -76.39 -28.71 78.11 -65.15 -26.65 Cash after chg. in Working capital -58.07 -149.72 3.83 120.54 -3.13 12.81 12.96 188.51 37.33 59.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -40.87 -37.72 -25.60 -19.76 -7.16 -17.60 -11.38 -14.18 -15.96 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.02 Cash From Investing Activity -73.15 -43.28 -28.00 -26.83 -4.30 -27.24 83.72 -94.52 -125.55 -21.21 Net Fixed Assets -80.27 -31.46 -31.97 -28.66 -2.99 -16.74 -13.86 -35.07 77.19 -19.82 Net Investments 0.35 -1.06 -0.67 13.05 -12.66 7.18 87.20 -68.17 -59.71 -3.07 Others 6.77 -10.76 4.64 -11.22 11.35 -17.68 10.38 8.72 -143.03 1.68 Cash from Financing Activity 142.13 234.08 76.27 -66.74 21.49 32.32 -98.88 -59.31 40.54 22.43 Net Cash Inflow / Outflow -29.95 3.36 26.50 7.21 6.91 0.28 -13.57 20.51 -63.64 60.77 Opening Cash & Equivalents 51.25 47.88 21.38 14.18 7.36 7.08 20.64 0.14 63.77 3.01 Closing Cash & Equivalent 21.29 51.25 47.88 21.38 14.27 7.36 7.08 20.64 0.14 63.77

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -90.15 -181.52 -25.47 114.67 -24.60 -7.28 1.47 178.83 14.39 58.55 PBT 203.74 159.01 95.95 50.21 38.55 59.14 13.36 79.74 69.72 71.19 Adjustment 58.46 37.37 56.77 47.03 45.79 29.51 27.37 32.00 30.54 14.85 Changes in Working Capital -311.39 -340.09 -152.56 38.26 -101.17 -78.04 -27.89 81.84 -69.12 -27.47 Cash after chg. in Working capital -49.20 -143.71 0.16 135.49 -16.83 10.61 12.84 193.58 31.14 58.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -40.95 -37.81 -25.63 -20.82 -7.77 -17.89 -11.37 -14.75 -16.75 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 Cash From Investing Activity -76.32 -43.57 -28.19 -25.97 -0.76 -30.22 85.42 -94.35 -123.41 -18.01 Net Fixed Assets -80.27 -31.46 -31.97 -28.66 -2.99 -16.74 -13.86 -35.07 77.19 -19.82 Net Investments 0.35 -1.06 -0.67 13.05 -12.66 7.18 87.20 -68.17 -59.71 -3.07 Others 3.60 -11.05 4.45 -10.36 14.89 -20.66 12.08 8.89 -140.89 4.88 Cash from Financing Activity 141.30 232.39 74.78 -78.74 33.79 36.77 -98.42 -64.75 45.91 21.10 Net Cash Inflow / Outflow -25.17 7.30 21.12 9.96 8.43 -0.73 -11.53 19.73 -63.11 61.64 Opening Cash & Equivalents 45.25 37.95 16.83 6.87 9.08 9.81 21.34 1.61 64.73 3.08 Closing Cash & Equivalent 20.08 45.25 37.95 16.83 17.52 9.08 9.81 21.34 1.61 64.73

Financial Ratios

Consolidated /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 114.83 101.97 75.40 68.08 64.72 63.14 58.07 57.92 52.06 45.91 ROA 8.14% 8.56% 7.49% 4.26% 2.66% 6.33% 1.92% 9.00% 9.96% 10.97% ROE 13.93% 13.94% 12.34% 7.01% 4.32% 9.02% 2.50% 12.74% 14.17% 16.39% ROCE 18.51% 18.02% 17.98% 11.13% 8.72% 13.73% 5.26% 15.88% 16.67% 20.14% Fixed Asset Turnover 2.59 2.61 2.51 2.52 2.18 1.78 1.15 1.74 1.83 1.59 Receivable days 224.63 158.30 109.49 113.31 155.28 172.82 240.68 205.95 173.22 120.64 Inventory Days 194.63 181.93 180.41 172.02 160.00 140.78 149.36 116.69 107.59 105.59 Payable days 50.84 43.65 34.23 30.74 31.83 29.63 25.14 23.81 37.79 60.66 Cash Conversion Cycle 368.42 296.59 255.68 254.59 283.46 283.98 364.91 298.83 243.02 165.57 Total Debt/Equity 0.38 0.23 0.26 0.10 0.18 0.10 0.03 0.19 0.29 0.17 Interest Cover 4.42 6.06 4.50 3.62 2.33 5.48 2.34 6.44 5.93 6.22

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 115.70 101.76 74.20 67.61 64.51 62.36 57.68 57.85 51.95 46.10 ROA 8.66% 9.12% 6.76% 3.92% 3.39% 5.90% 1.76% 9.02% 9.44% 10.77% ROE 14.87% 15.05% 11.37% 6.62% 5.77% 8.72% 2.31% 12.85% 13.51% 16.31% ROCE 19.18% 18.78% 17.10% 10.72% 10.48% 13.47% 5.03% 15.98% 16.03% 20.00% Fixed Asset Turnover 2.58 2.59 2.51 2.53 2.34 1.78 1.16 1.74 1.82 1.57 Receivable days 224.19 158.40 109.37 114.76 146.98 172.45 237.88 204.50 172.49 120.86 Inventory Days 196.27 187.48 187.62 182.13 174.60 165.35 153.56 118.09 109.49 123.53 Payable days 50.74 43.34 35.63 32.23 40.46 41.49 26.25 22.81 36.80 65.86 Cash Conversion Cycle 369.73 302.54 261.36 264.66 281.12 296.32 365.18 299.77 245.19 178.52 Total Debt/Equity 0.38 0.25 0.29 0.12 0.22 0.11 0.03 0.19 0.31 0.17 Interest Cover 4.54 6.01 4.10 3.34 2.61 5.09 2.18 6.36 5.56 6.05

Top Investors:

ratnabali investment private limited

emerald company private limited

hdfc mutual fund - hdfc defence fund

atim kabra

genesis advertising private limited

adventz finance private limited

tata aia life insurance co ltd-whole life mid cap equity fund-ulif 009 04/01/07 wle 110

mount intra finance private limited

nippon life india trustee ltd-a/c nippon india small cap fund

texmaco infrastructure & holdings limited

Annual Reports:

News Update:

Astra Microwave Prod - Quarterly Results
13th Aug 2025, 15:15 PM

Read More
Astra Microwave Products bags order worth Rs 135 crore
6th Aug 2025, 09:49 AM

The order is to be delivered with in a period of 18 months
Read More

Astra Microwave Products Ltd.

Telecommunication - Equipment

BSE: 532493 | NSE: ASTRAMICRO

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Astra Microwave Products Ltd.

Telecommunication - Equipment

BSE: 532493 | NSE: ASTRAMICRO

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: