Nifty
Sensex
:
:
18696.10
62868.50
-116.40 (-0.62%)
-415.69 (-0.66%)

Telecommunication - Equipment

Rating :
51/99

BSE: 532493 | NSE: ASTRAMICRO

308.25
02-Dec-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 307.00
  • 311.00
  • 306.45
  • 306.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  226923
  •  700.35
  •  374.50
  •  175.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,665.04
  • 52.54
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,657.96
  • 0.46%
  • 4.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 8.28%
  • 32.88%
  • 37.05%
  • FII
  • DII
  • Others
  • 3.13%
  • 0.07%
  • 18.59%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.68
  • 15.68
  • 17.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.35
  • -4.64
  • 0.18

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.76
  • -8.07
  • -3.99

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.33
  • 41.81
  • 47.80

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.50
  • 2.21
  • 2.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.19
  • 13.67
  • 16.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
174.69
179.86
-2.87%
162.08
128.81
25.83%
239.44
251.39
-4.75%
202.36
180.81
11.92%
Expenses
135.37
167.78
-19.32%
138.98
103.28
34.57%
213.78
203.02
5.30%
176.41
157.80
11.79%
EBITDA
39.32
12.08
225.50%
23.10
25.53
-9.52%
25.65
48.38
-46.98%
25.95
23.02
12.73%
EBIDTM
22.51%
6.71%
14.25%
19.82%
10.71%
19.24%
12.82%
12.73%
Other Income
2.07
2.51
-17.53%
0.81
0.94
-13.83%
1.84
5.80
-68.28%
1.08
1.49
-27.52%
Interest
6.98
5.26
32.70%
5.68
5.74
-1.05%
4.58
12.19
-62.43%
5.52
5.13
7.60%
Depreciation
5.85
5.07
15.38%
5.50
4.85
13.40%
6.20
5.96
4.03%
5.93
5.93
0.00%
PBT
28.55
4.26
570.19%
12.73
15.89
-19.89%
16.72
36.04
-53.61%
15.59
13.44
16.00%
Tax
7.55
0.48
1,472.92%
3.64
2.92
24.66%
4.68
8.26
-43.34%
4.26
2.42
76.03%
PAT
21.00
3.78
455.56%
9.09
12.97
-29.92%
12.05
27.78
-56.62%
11.32
11.03
2.63%
PATM
12.02%
2.10%
5.61%
10.07%
5.03%
11.05%
5.60%
6.10%
EPS
2.37
0.39
507.69%
0.94
1.41
-33.33%
1.26
3.12
-59.62%
1.32
1.19
10.92%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
778.57
750.46
640.91
467.22
293.49
362.20
389.79
418.83
633.56
531.16
227.47
Net Sales Growth
5.09%
17.09%
37.18%
59.19%
-18.97%
-7.08%
-6.93%
-33.89%
19.28%
133.51%
 
Cost Of Goods Sold
521.58
527.21
445.87
265.27
162.22
147.12
187.52
215.34
423.50
347.92
100.52
Gross Profit
256.99
223.26
195.04
201.95
131.27
215.09
202.27
203.49
210.07
183.24
126.96
GP Margin
33.01%
29.75%
30.43%
43.22%
44.73%
59.38%
51.89%
48.59%
33.16%
34.50%
55.81%
Total Expenditure
664.54
660.89
561.19
378.43
261.12
248.62
286.64
318.03
517.82
442.43
163.06
Power & Fuel Cost
-
3.59
3.48
3.62
3.16
3.29
2.81
2.36
2.82
3.07
2.15
% Of Sales
-
0.48%
0.54%
0.77%
1.08%
0.91%
0.72%
0.56%
0.45%
0.58%
0.95%
Employee Cost
-
78.33
69.59
69.03
65.03
69.50
56.76
47.94
36.08
32.71
24.36
% Of Sales
-
10.44%
10.86%
14.77%
22.16%
19.19%
14.56%
11.45%
5.69%
6.16%
10.71%
Manufacturing Exp.
-
14.45
10.44
9.18
8.30
7.84
11.62
8.66
9.18
7.12
6.54
% Of Sales
-
1.93%
1.63%
1.96%
2.83%
2.16%
2.98%
2.07%
1.45%
1.34%
2.88%
General & Admin Exp.
-
24.73
20.48
22.72
16.29
14.79
19.49
23.09
20.26
28.87
21.04
% Of Sales
-
3.30%
3.20%
4.86%
5.55%
4.08%
5.00%
5.51%
3.20%
5.44%
9.25%
Selling & Distn. Exp.
-
2.73
1.27
1.69
3.00
2.33
3.85
17.22
17.76
8.99
7.32
% Of Sales
-
0.36%
0.20%
0.36%
1.02%
0.64%
0.99%
4.11%
2.80%
1.69%
3.22%
Miscellaneous Exp.
-
9.85
10.05
6.91
3.12
3.76
4.59
3.44
8.23
13.75
7.32
% Of Sales
-
1.31%
1.57%
1.48%
1.06%
1.04%
1.18%
0.82%
1.30%
2.59%
0.51%
EBITDA
114.02
89.57
79.72
88.79
32.37
113.58
103.15
100.80
115.74
88.73
64.41
EBITDA Margin
14.64%
11.94%
12.44%
19.00%
11.03%
31.36%
26.46%
24.07%
18.27%
16.70%
28.32%
Other Income
5.80
6.38
10.86
12.16
24.52
8.46
6.03
8.50
6.25
7.81
6.91
Interest
22.76
21.44
25.66
14.76
12.87
14.88
15.24
14.09
15.17
11.87
7.40
Depreciation
23.48
22.04
23.54
25.76
28.90
27.41
24.49
24.04
22.05
14.81
13.35
PBT
73.59
52.46
41.38
60.43
15.13
79.74
69.45
71.17
84.79
69.86
50.57
Tax
20.13
12.34
9.69
15.10
3.60
18.65
12.10
14.82
21.95
18.78
13.25
Tax Rate
27.35%
23.52%
23.42%
24.99%
23.79%
23.39%
17.42%
20.81%
25.91%
26.98%
26.27%
PAT
53.46
40.12
31.69
45.33
11.54
61.09
57.35
56.37
62.77
50.84
37.19
PAT before Minority Interest
53.46
40.12
31.69
45.33
11.54
61.09
57.35
56.37
62.77
50.84
37.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.87%
5.35%
4.94%
9.70%
3.93%
16.87%
14.71%
13.46%
9.91%
9.57%
16.35%
PAT Growth
-3.78%
26.60%
-30.09%
292.81%
-81.11%
6.52%
1.74%
-10.20%
23.47%
36.70%
 
EPS
6.17
4.63
3.66
5.23
1.33
7.05
6.62
6.51
7.25
5.87
4.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
585.59
558.71
540.15
499.56
501.04
449.95
399.30
291.82
241.19
200.88
Share Capital
17.32
17.32
17.32
17.32
17.32
17.32
17.32
16.37
16.37
16.37
Total Reserves
568.27
541.38
522.83
482.24
483.71
432.63
381.98
275.46
224.82
184.52
Non-Current Liabilities
56.31
1.20
6.51
13.18
19.68
71.06
71.47
46.97
36.89
21.32
Secured Loans
3.35
0.00
0.00
4.75
14.26
67.32
54.89
31.11
24.41
11.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
1.03
1.52
1.74
1.85
Long Term Provisions
20.24
3.98
7.85
4.58
1.33
1.38
4.79
3.43
2.41
2.21
Current Liabilities
335.66
392.67
369.22
106.83
170.62
142.79
80.56
156.60
286.55
276.58
Trade Payables
55.38
37.73
61.13
24.59
14.69
17.59
40.54
75.23
224.18
219.38
Other Current Liabilities
220.87
219.77
231.40
76.46
112.45
43.28
23.99
19.66
20.06
16.11
Short Term Borrowings
55.80
121.55
54.86
2.54
21.73
63.92
1.02
48.89
25.68
28.20
Short Term Provisions
3.60
13.62
21.83
3.24
21.76
18.00
15.01
12.82
16.64
12.88
Total Liabilities
977.56
952.58
915.88
619.57
691.34
663.80
551.33
495.39
564.63
498.78
Net Block
159.64
152.72
160.71
178.17
194.48
149.73
136.84
141.60
126.05
107.92
Gross Block
310.42
281.69
266.24
258.20
245.66
174.05
287.87
269.12
231.61
198.80
Accumulated Depreciation
150.78
128.97
105.53
80.03
51.18
24.32
151.03
127.51
105.56
90.88
Non Current Assets
204.61
183.05
209.79
218.95
212.94
214.58
141.08
143.91
135.00
111.18
Capital Work in Progress
0.08
0.00
12.06
2.43
0.73
37.20
1.25
0.00
0.00
0.00
Non Current Investment
13.85
16.10
13.19
14.47
0.00
0.00
0.00
0.11
0.26
0.26
Long Term Loans & Adv.
20.22
1.67
12.02
10.94
1.14
3.62
2.61
1.75
8.34
1.21
Other Non Current Assets
10.82
12.56
11.81
12.92
16.60
24.02
0.37
0.45
0.35
1.79
Current Assets
772.94
769.53
706.10
400.62
478.40
449.22
410.25
351.49
429.63
387.61
Current Investments
0.00
14.10
13.05
20.23
125.73
57.30
0.00
0.00
2.00
23.30
Inventories
419.34
329.61
283.55
139.77
107.18
129.56
122.37
173.21
158.47
73.84
Sundry Debtors
205.08
266.82
249.36
192.14
190.41
219.56
177.33
111.87
131.31
143.37
Cash & Bank
77.48
42.53
53.23
27.91
29.68
2.38
87.14
29.05
63.67
113.27
Other Current Assets
71.04
9.27
5.24
3.29
25.41
40.42
23.42
37.36
74.18
33.84
Short Term Loans & Adv.
64.63
107.20
101.67
17.28
23.17
38.56
17.44
29.43
69.10
28.65
Net Current Assets
437.29
376.86
336.88
293.80
307.78
306.43
329.69
194.88
143.08
111.03
Total Assets
977.55
952.58
915.89
619.57
691.34
663.80
551.33
495.40
564.63
498.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
114.67
-24.60
-7.28
1.47
178.83
14.39
58.55
-5.08
-25.66
113.81
PBT
50.21
38.55
59.14
13.36
79.74
69.72
71.19
84.79
69.86
50.57
Adjustment
47.03
45.79
29.51
27.37
32.00
30.54
14.85
6.80
-0.30
1.90
Changes in Working Capital
38.26
-101.17
-78.04
-27.89
81.84
-69.12
-27.47
-96.67
-95.21
61.34
Cash after chg. in Working capital
135.49
-16.83
10.61
12.84
193.58
31.14
58.58
-5.08
-25.66
113.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.82
-7.77
-17.89
-11.37
-14.75
-16.75
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
0.00
0.00
Cash From Investing Activity
-25.97
-0.76
-30.22
85.42
-94.35
-123.41
-18.01
-27.84
-13.62
-47.05
Net Fixed Assets
-28.66
-2.99
-16.74
-13.86
-35.07
77.19
-19.82
-35.01
-32.39
-42.46
Net Investments
13.05
-12.66
7.18
87.20
-68.17
-59.71
-3.07
2.00
21.20
-21.38
Others
-10.36
14.89
-20.66
12.08
8.89
-140.89
4.88
5.17
-2.43
16.79
Cash from Financing Activity
-78.74
33.79
36.77
-98.42
-64.75
45.91
21.10
11.16
0.46
-23.90
Net Cash Inflow / Outflow
9.96
8.43
-0.73
-11.53
19.73
-63.11
61.64
-21.77
-38.82
42.86
Opening Cash & Equivalents
17.52
9.08
9.81
21.34
1.61
64.73
3.08
24.85
63.67
20.81
Closing Cash & Equivalent
27.48
17.52
9.08
9.81
21.34
1.61
64.73
3.08
24.85
63.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
67.61
64.51
62.36
57.68
57.85
51.95
46.10
35.66
29.48
24.55
ROA
4.16%
3.39%
5.90%
1.76%
9.02%
9.44%
10.77%
11.84%
9.56%
9.68%
ROE
7.01%
5.77%
8.72%
2.31%
12.85%
13.51%
16.31%
23.55%
23.00%
21.45%
ROCE
11.06%
10.48%
13.47%
5.03%
15.98%
16.03%
20.00%
29.12%
29.68%
26.96%
Fixed Asset Turnover
2.53
2.34
1.78
1.16
1.74
1.82
1.57
2.57
2.53
1.32
Receivable days
114.76
146.98
172.45
237.88
204.50
172.49
120.86
68.98
92.11
172.71
Inventory Days
182.13
174.60
165.35
153.56
118.09
109.49
123.53
94.08
77.90
99.29
Payable days
32.23
40.46
41.49
26.25
22.81
36.80
65.86
105.36
192.34
274.71
Cash Conversion Cycle
264.66
281.12
296.32
365.18
299.77
245.19
178.52
57.70
-22.33
-2.71
Total Debt/Equity
0.12
0.22
0.11
0.03
0.19
0.31
0.17
0.32
0.25
0.23
Interest Cover
3.45
2.61
5.09
2.18
6.36
5.56
6.05
6.59
6.87
7.81

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.