PBT
252.20
156.36
219.54
134.10
83.04
127.09
113.97
72.67
43.80
35.50
Adjustment
33.35
76.41
-7.07
-4.80
9.66
14.20
9.75
7.62
3.39
14.61
Changes in Working Capital
-217.38
-103.22
-128.17
-30.19
32.89
-3.95
-2.66
9.81
-34.25
-0.24
Cash after chg. in Working capital
68.17
129.55
84.30
99.11
125.59
137.34
121.06
90.10
12.94
49.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-83.31
-64.19
-56.43
-40.82
-24.79
-32.56
-33.64
-35.12
-4.15
-11.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00