Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Paper & Paper Products

Rating :
N/A

BSE: 540824 | NSE: ASTRON

17.75
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  18.31
  •  18.40
  •  17.74
  •  18.07
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  63287
  •  11.39
  •  29.79
  •  10.11

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 76.03
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 152.70
  • N/A
  • 0.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 25.37%
  • 24.81%
  • 43.13%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 6.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.42
  • -2.84
  • -15.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.73
  • -43.35
  • -40.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 7.51
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.00
  • 0.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 60.07
  • 94.75

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
1.37
73.33
-98.13%
35.55
80.67
-55.93%
58.43
78.38
-25.45%
78.40
91.54
-14.35%
Expenses
16.54
70.86
-76.66%
42.91
78.65
-45.44%
67.51
76.38
-11.61%
82.81
89.90
-7.89%
EBITDA
-15.17
2.47
-
-7.36
2.02
-
-9.08
2.00
-
-4.41
1.64
-
EBIDTM
-1,107.30%
3.37%
-20.71%
2.51%
-15.54%
2.55%
-5.62%
1.80%
Other Income
0.00
0.03
-100.00%
0.11
0.19
-42.11%
0.25
0.04
525.00%
0.53
0.30
76.67%
Interest
2.91
2.85
2.11%
3.05
2.80
8.93%
2.70
2.65
1.89%
2.93
3.22
-9.01%
Depreciation
1.79
1.81
-1.10%
1.79
1.79
0.00%
1.91
1.90
0.53%
1.78
1.74
2.30%
PBT
-19.86
-2.15
-
-12.08
-2.38
-
-13.44
-2.49
-
-8.60
-3.01
-
Tax
8.09
-0.62
-
-4.16
-0.72
-
-3.93
-0.61
-
-2.47
-1.63
-
PAT
-27.95
-1.54
-
-7.92
-1.66
-
-9.51
-1.89
-
-6.13
-1.39
-
PATM
-2,040.07%
-2.09%
-22.29%
-2.05%
-16.28%
-2.41%
-7.82%
-1.51%
EPS
-6.01
-0.33
-
-1.70
-0.36
-
-2.04
-0.41
-
-1.32
-0.30
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Net Sales
173.75
310.79
394.73
512.84
435.15
358.90
373.98
252.93
Net Sales Growth
-46.36%
-21.27%
-23.03%
17.85%
21.25%
-4.03%
47.86%
 
Cost Of Goods Sold
154.98
221.65
297.31
364.31
278.78
206.33
224.17
158.92
Gross Profit
18.77
89.13
97.42
148.52
156.36
152.57
149.82
94.01
GP Margin
10.80%
28.68%
24.68%
28.96%
35.93%
42.51%
40.06%
37.17%
Total Expenditure
209.77
308.70
412.26
485.06
403.38
323.09
320.93
221.39
Power & Fuel Cost
-
55.88
72.45
73.63
66.87
66.81
51.03
36.47
% Of Sales
-
17.98%
18.35%
14.36%
15.37%
18.62%
13.65%
14.42%
Employee Cost
-
14.75
15.80
18.39
19.00
18.05
14.60
9.18
% Of Sales
-
4.75%
4.00%
3.59%
4.37%
5.03%
3.90%
3.63%
Manufacturing Exp.
-
10.70
16.64
17.35
21.84
15.34
14.89
7.92
% Of Sales
-
3.44%
4.22%
3.38%
5.02%
4.27%
3.98%
3.13%
General & Admin Exp.
-
2.84
4.54
3.21
2.71
2.19
2.83
1.68
% Of Sales
-
0.91%
1.15%
0.63%
0.62%
0.61%
0.76%
0.66%
Selling & Distn. Exp.
-
2.06
2.38
6.14
12.47
12.60
12.22
5.26
% Of Sales
-
0.66%
0.60%
1.20%
2.87%
3.51%
3.27%
2.08%
Miscellaneous Exp.
-
0.82
3.13
2.03
1.69
1.77
1.19
1.97
% Of Sales
-
0.26%
0.79%
0.40%
0.39%
0.49%
0.32%
0.78%
EBITDA
-36.02
2.09
-17.53
27.78
31.77
35.81
53.05
31.54
EBITDA Margin
-20.73%
0.67%
-4.44%
5.42%
7.30%
9.98%
14.19%
12.47%
Other Income
0.89
0.80
0.76
1.17
1.93
1.37
1.47
0.77
Interest
11.59
11.23
10.96
9.66
11.27
11.35
10.89
9.89
Depreciation
7.27
7.27
6.84
7.00
6.92
6.22
5.45
3.51
PBT
-53.98
-15.61
-34.57
12.29
15.51
19.61
38.19
18.91
Tax
-2.47
-4.41
-10.62
4.18
5.29
6.38
10.59
-1.92
Tax Rate
4.58%
28.25%
30.72%
34.01%
34.11%
32.53%
27.73%
-10.15%
PAT
-51.51
-11.21
-23.95
8.11
10.21
13.23
27.60
20.83
PAT before Minority Interest
-51.51
-11.21
-23.95
8.11
10.21
13.23
27.60
20.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-29.65%
-3.61%
-6.07%
1.58%
2.35%
3.69%
7.38%
8.24%
PAT Growth
0.00%
-
-
-20.57%
-22.83%
-52.07%
32.50%
 
EPS
-11.08
-2.41
-5.15
1.74
2.20
2.85
5.94
4.48

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Shareholder's Funds
148.05
159.20
183.70
175.68
165.53
151.95
126.06
Share Capital
46.50
46.50
46.50
46.50
46.50
46.50
46.50
Total Reserves
101.55
112.70
137.20
129.18
119.03
105.45
79.56
Non-Current Liabilities
-1.05
3.68
19.76
23.30
22.72
22.90
17.65
Secured Loans
2.20
2.61
7.96
13.22
14.85
15.87
16.23
Unsecured Loans
0.24
0.24
0.24
0.24
0.24
2.33
0.00
Long Term Provisions
0.56
0.47
0.58
0.46
0.30
0.20
0.12
Current Liabilities
143.20
149.06
148.52
124.97
141.36
138.26
88.95
Trade Payables
60.89
61.76
75.04
70.32
72.04
67.69
23.14
Other Current Liabilities
2.73
10.90
8.37
14.95
11.94
20.30
11.68
Short Term Borrowings
79.57
76.37
62.54
36.47
53.73
41.65
50.04
Short Term Provisions
0.01
0.02
2.56
3.23
3.65
8.62
4.09
Total Liabilities
290.20
311.94
351.98
323.95
329.61
313.11
232.66
Net Block
149.72
155.08
144.07
148.70
151.10
137.86
90.05
Gross Block
206.09
204.22
186.37
184.19
179.69
160.29
107.13
Accumulated Depreciation
56.37
49.14
42.30
35.49
28.58
22.43
17.08
Non Current Assets
152.20
157.87
154.96
159.00
161.42
153.46
114.57
Capital Work in Progress
0.28
0.27
7.52
6.79
0.14
1.68
13.23
Non Current Investment
1.14
1.37
1.81
1.62
1.17
0.89
0.41
Long Term Loans & Adv.
0.85
0.92
1.35
1.67
2.67
7.24
3.45
Other Non Current Assets
0.00
0.00
0.00
0.00
6.34
5.79
7.44
Current Assets
138.00
154.08
197.02
164.94
168.19
159.66
118.08
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
43.45
46.90
49.83
46.61
49.51
58.51
32.73
Sundry Debtors
54.63
64.81
98.53
80.15
94.60
85.59
59.13
Cash & Bank
10.34
10.23
8.93
10.66
5.08
0.40
15.20
Other Current Assets
29.57
21.29
24.81
12.57
19.00
15.16
11.02
Short Term Loans & Adv.
10.33
10.86
14.92
14.96
14.27
3.83
2.44
Net Current Assets
-5.20
5.02
48.50
39.97
26.83
21.40
29.13
Total Assets
290.20
311.95
351.98
323.94
329.61
313.12
232.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Cash From Operating Activity
11.90
11.15
-9.91
34.85
27.51
46.10
5.19
PBT
-15.61
-34.57
12.29
15.51
19.61
38.19
18.91
Adjustment
15.91
13.87
14.26
16.20
15.29
13.73
10.81
Changes in Working Capital
11.93
33.75
-32.76
7.28
1.18
-2.17
-21.63
Cash after chg. in Working capital
12.23
13.06
-6.21
38.98
36.09
49.75
8.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
-1.91
-3.70
-4.13
-8.58
-3.65
-2.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.07
-9.63
-3.08
-5.00
-18.34
-27.64
-28.26
Net Fixed Assets
-1.87
-10.61
-2.09
-10.55
-11.14
-24.34
Net Investments
0.24
0.44
-0.19
-1.20
-0.24
-3.81
Others
0.56
0.54
-0.80
6.75
-6.96
0.51
Cash from Financing Activity
-10.72
-0.22
11.26
-24.27
-4.48
-33.26
37.79
Net Cash Inflow / Outflow
0.11
1.30
-1.73
5.58
4.68
-14.80
14.72
Opening Cash & Equivalents
10.23
8.93
10.66
5.08
0.40
15.20
0.49
Closing Cash & Equivalent
10.34
10.23
8.93
10.66
5.08
0.40
15.20

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Book Value (Rs.)
31.84
34.24
39.51
37.78
35.60
32.68
27.11
ROA
-3.72%
-7.21%
2.40%
3.13%
4.12%
10.11%
8.95%
ROE
-7.30%
-13.97%
4.51%
5.99%
8.34%
19.86%
16.53%
ROCE
-1.85%
-9.37%
8.89%
11.35%
13.50%
23.31%
14.34%
Fixed Asset Turnover
1.72
2.30
3.10
2.67
2.37
3.15
2.64
Receivable days
61.68
66.43
56.71
65.75
81.65
62.75
76.19
Inventory Days
46.66
39.34
30.61
36.17
48.95
39.57
42.18
Payable days
100.98
83.98
72.82
93.19
123.59
51.38
37.38
Cash Conversion Cycle
7.36
21.80
14.50
8.73
7.01
50.94
81.00
Total Debt/Equity
0.56
0.53
0.42
0.33
0.44
0.45
0.59
Interest Cover
-0.39
-2.15
2.27
2.38
2.73
4.51
2.91

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.