Nifty

:

24631.30

Sensex

:

80597.66

11.95 (0.05%)
57.75 (0.07%)

Login

Nifty
Sensex

:
:

24631.30
80597.66

11.95 (0.05%)
57.75 (0.07%)

Atal Realtech Ltd.

Construction - Real Estate

Rating :

70/99

BSE: 543911 | NSE: ATALREAL

Watchlist

NSE BSE

19.69

14-Aug-2025

Open
High
Low
Previous Close

19.34
20.06
19
19.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1858633
35812263.27
21
7.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

215.81
54.01
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

223.74
N/A
3.18

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-6.83
0.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-1.26
0.19

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-2.27
-0.31

P:E (Median)

8 Years
5 Years
3 Years

-
41.33
47.02

P:BV (Average)

8 Years
5 Years
3 Years

-
2.39
2.61

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
19.82
22.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 10.60 3.49 203.72% 43.69 24.54 78.04% 20.12 6.41 213.88% 28.42 5.54 413.00%
Expenses 9.49 2.88 229.51% 41.57 21.88 89.99% 18.13 5.62 222.60% 25.52 4.62 452.38%
EBITDA 1.11 0.61 81.97% 2.12 2.66 -20.30% 1.99 0.79 151.90% 2.90 0.91 218.68%
EBIDTM 10.44% 17.52% 4.86% 10.85% 9.89% 12.32% 10.21% 16.52%
Other Income 0.44 0.15 193.33% -0.17 0.04 - 0.04 0.05 -20.00% 0.17 0.02 750.00%
Interest 0.41 0.34 20.59% 0.98 0.41 139.02% 0.47 0.36 30.56% 0.49 0.47 4.26%
Depreciation 0.25 0.15 66.67% 0.30 0.34 -11.76% 0.19 0.04 375.00% 0.16 0.02 700.00%
PBT 0.89 0.27 229.63% 0.67 1.95 -65.64% 1.37 0.44 211.36% 2.42 0.44 450.00%
Tax 0.23 0.07 228.57% 0.18 0.72 -75.00% 0.34 0.11 209.09% 0.61 0.09 577.78%
PAT 0.66 0.20 230.00% 0.49 1.23 -60.16% 1.03 0.33 212.12% 1.81 0.35 417.14%
PATM 6.24% 5.75% 1.13% 5.02% 5.12% 5.15% 6.37% 6.30%
EPS 0.06 0.02 200.00% 0.04 0.11 -63.64% 0.09 0.03 200.00% 0.16 0.03 433.33%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 10.60 3.49 203.72% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 9.50 2.88 229.86% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 1.11 0.61 81.97% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 10.43% 17.52% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.44 0.15 193.33% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.41 0.34 20.59% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.25 0.15 66.67% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.89 0.27 229.63% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.23 0.07 228.57% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.66 0.20 230.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 6.23% 5.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.06 0.03 100.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 102.83 40.83 40.63 40.43 43.52 58.15 57.57 51.47 41.95 Net Sales Growth 157.20% 0.49% 0.49% -7.10% -25.16% 1.01% 11.85% 22.69% Cost Of Goods Sold 12.03 4.43 21.30 17.77 25.47 26.40 33.79 25.71 20.37 Gross Profit 90.80 36.40 19.34 22.66 18.05 31.75 23.78 25.76 21.58 GP Margin 88.30% 89.15% 47.60% 56.05% 41.48% 54.60% 41.31% 50.05% 51.44% Total Expenditure 94.71 35.63 35.78 35.28 38.19 52.61 52.78 46.28 38.21 Power & Fuel Cost - 0.26 0.23 0.22 0.05 0.20 0.00 0.00 0.00 % Of Sales - 0.64% 0.57% 0.54% 0.11% 0.34% 0% 0% 0% Employee Cost - 2.04 1.74 1.53 1.40 1.74 1.90 1.60 1.58 % Of Sales - 5.00% 4.28% 3.78% 3.22% 2.99% 3.30% 3.11% 3.77% Manufacturing Exp. - 27.80 11.69 15.15 10.75 23.08 15.65 17.11 15.22 % Of Sales - 68.09% 28.77% 37.47% 24.70% 39.69% 27.18% 33.24% 36.28% General & Admin Exp. - 1.10 0.74 0.56 0.41 0.99 1.44 1.86 1.04 % Of Sales - 2.69% 1.82% 1.39% 0.94% 1.70% 2.50% 3.61% 2.48% Selling & Distn. Exp. - 0.00 0.00 0.00 0.04 0.01 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0.09% 0.02% 0% 0% 0% Miscellaneous Exp. - 0.00 0.09 0.05 0.08 0.21 0.00 0.00 0.00 % Of Sales - 0% 0.22% 0.12% 0.18% 0.36% 0% 0% 0% EBITDA 8.12 5.20 4.85 5.15 5.33 5.54 4.79 5.19 3.74 EBITDA Margin 7.90% 12.74% 11.94% 12.74% 12.25% 9.53% 8.32% 10.08% 8.92% Other Income 0.48 0.13 0.06 0.13 0.14 0.55 0.69 0.10 0.20 Interest 2.35 1.72 1.40 1.79 1.97 2.33 1.96 1.65 1.37 Depreciation 0.90 0.45 0.52 0.62 0.68 0.53 0.41 0.36 0.34 PBT 5.35 3.16 2.99 2.87 2.82 3.22 3.11 3.28 2.23 Tax 1.36 1.01 0.91 0.72 0.72 0.82 0.94 0.96 0.75 Tax Rate 25.42% 31.96% 30.43% 25.09% 25.53% 25.47% 30.23% 29.27% 33.63% PAT 3.99 2.14 2.08 2.16 2.10 2.40 2.17 2.31 1.47 PAT before Minority Interest 3.99 2.14 2.08 2.16 2.10 2.40 2.17 2.31 1.47 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.88% 5.24% 5.12% 5.34% 4.83% 4.13% 3.77% 4.49% 3.50% PAT Growth 89.10% 2.88% -3.70% 2.86% -12.50% 10.60% -6.06% 57.14% EPS 0.36 0.19 0.19 0.19 0.19 0.22 0.20 0.21 0.13

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 37.71 35.48 33.40 31.25 27.35 24.72 9.45 6.64 Share Capital 14.80 14.80 4.93 4.93 4.63 4.63 3.50 3.00 Total Reserves 22.91 20.68 28.47 26.31 22.72 20.09 5.95 3.64 Non-Current Liabilities 2.08 2.15 1.21 1.30 2.64 2.54 3.75 0.67 Secured Loans 1.63 1.99 0.74 0.96 2.21 1.92 2.12 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.36 0.25 0.30 0.26 0.21 0.17 Current Liabilities 18.54 12.09 13.94 15.57 24.08 22.72 14.92 13.63 Trade Payables 1.47 0.62 8.58 4.49 8.95 8.85 4.27 5.80 Other Current Liabilities 8.48 1.39 1.52 1.15 1.37 1.01 1.62 1.37 Short Term Borrowings 7.20 8.82 3.03 9.05 12.83 12.81 9.00 6.21 Short Term Provisions 1.38 1.27 0.81 0.88 0.93 0.05 0.04 0.24 Total Liabilities 58.33 49.72 48.55 48.12 54.07 49.98 28.12 20.94 Net Block 3.90 3.47 3.92 4.24 4.80 3.23 3.62 1.02 Gross Block 8.01 7.13 7.07 6.77 6.65 4.55 4.67 1.70 Accumulated Depreciation 4.11 3.67 3.15 2.53 1.85 1.33 1.05 0.69 Non Current Assets 9.93 12.52 3.99 11.75 17.56 16.99 3.71 1.04 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.61 7.94 0.07 0.05 0.04 13.76 0.09 0.02 Other Non Current Assets 2.42 1.11 0.00 7.46 12.71 0.00 0.00 0.00 Current Assets 48.41 37.20 44.56 36.36 36.51 32.99 24.42 19.90 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 32.99 24.39 15.30 5.71 11.40 10.92 4.47 1.72 Sundry Debtors 7.88 7.54 19.39 15.49 5.04 4.34 11.94 13.11 Cash & Bank 0.22 2.01 1.66 2.16 2.08 2.06 0.98 0.99 Other Current Assets 7.32 0.04 0.14 0.18 18.00 15.67 7.02 4.08 Short Term Loans & Adv. 7.07 3.22 8.08 12.83 17.91 15.62 7.02 4.06 Net Current Assets 29.87 25.11 30.62 20.79 12.43 10.27 9.50 6.26 Total Assets 58.34 49.72 48.55 48.11 54.07 49.98 28.13 20.94

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1.26 1.93 -7.23 -5.31 1.31 3.70 1.94 0.71 PBT 3.16 2.99 2.87 2.82 3.22 3.11 3.28 2.23 Adjustment 2.23 1.90 0.80 0.93 0.87 2.18 1.96 1.66 Changes in Working Capital -3.12 -2.04 -10.17 -8.31 -1.91 -0.66 -2.37 -2.36 Cash after chg. in Working capital 2.27 2.85 -6.50 -4.56 2.18 4.63 2.87 1.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.02 -0.92 -0.74 -0.74 -0.87 -0.93 -0.93 -0.81 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.99 -1.86 7.14 5.09 -1.24 -13.56 -2.91 -0.33 Net Fixed Assets -0.88 -0.06 -0.30 -0.12 -2.10 0.12 -2.97 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.11 -1.80 7.44 5.21 0.86 -13.68 0.06 Cash from Financing Activity -2.05 0.28 -0.40 0.29 -0.05 10.94 0.97 -0.01 Net Cash Inflow / Outflow -1.79 0.35 -0.49 0.07 0.02 1.08 -0.01 0.37 Opening Cash & Equivalents 2.01 1.66 2.16 2.08 2.06 0.98 0.99 0.62 Closing Cash & Equivalent 0.22 2.01 1.66 2.16 2.08 2.06 0.98 0.99

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 4.95 4.66 4.51 21.11 59.07 53.39 27.01 22.14 ROA 3.97% 4.23% 4.46% 4.10% 4.61% 5.55% 9.43% 7.03% ROE 5.86% 6.04% 6.67% 7.15% 9.21% 12.68% 28.74% 22.18% ROCE 10.42% 10.34% 11.68% 11.34% 13.44% 16.80% 29.30% 27.86% Fixed Asset Turnover 5.39 5.72 5.84 6.49 10.38 12.49 16.16 24.61 Receivable days 68.95 120.94 157.42 86.08 29.41 51.60 88.83 114.07 Inventory Days 256.48 178.26 94.84 71.77 70.06 48.81 21.96 14.97 Payable days 86.05 78.85 134.28 96.37 123.11 46.26 41.04 58.08 Cash Conversion Cycle 239.37 220.35 117.98 61.48 -23.64 54.14 69.75 70.96 Total Debt/Equity 0.24 0.32 0.14 0.33 0.57 0.60 1.19 0.94 Interest Cover 2.84 3.13 2.61 2.43 2.38 2.59 2.98 2.62

Top Investors:

pashupati capital services pvt ltd

l7 hitech private limited

vanita sanjay bansal

quadrature capital vector sp limited

nvs brokerage pvt ltd

altizen ventures

emrald commercial limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback