Nifty

:

25876.85

Sensex

:

84180.96

-263.90 (-1.01%)
-780.18 (-0.92%)

Login

Nifty
Sensex

:
:

25876.85
84180.96

-263.90 (-1.01%)
-780.18 (-0.92%)

Atal Realtech Ltd.

Construction - Real Estate

Rating :

70/99

BSE: 543911 | NSE: ATALREAL

Watchlist

NSE BSE

25.98

08-Jan-2026

Open
High
Low
Previous Close

26.1
26.19
25.38
26.09

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2416072
62326673.36
26.39
11.15

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

321.39
100.09
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

336.08
N/A
4.43

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
17.08
33.07

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
7.47
9.51

PAT CAGR (%)

10 Years
5 Years
3 Years

-
11.01
19.39

P:E (Median)

8 Years
5 Years
3 Years

-
42.91
51.12

P:BV (Average)

8 Years
5 Years
3 Years

-
2.55
2.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
21.34
24.62

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 19.74 28.42 -30.54% 10.60 3.49 203.72% 43.69 24.54 78.04% 20.12 6.41 213.88%
Expenses 17.19 25.52 -32.64% 9.49 2.88 229.51% 41.57 21.88 89.99% 18.13 5.62 222.60%
EBITDA 2.55 2.90 -12.07% 1.11 0.61 81.97% 2.12 2.66 -20.30% 1.99 0.79 151.90%
EBIDTM 12.91% 10.21% 10.44% 17.52% 4.86% 10.85% 9.89% 12.32%
Other Income -0.28 0.17 - 0.44 0.15 193.33% -0.17 0.04 - 0.04 0.05 -20.00%
Interest 0.35 0.49 -28.57% 0.41 0.34 20.59% 0.98 0.41 139.02% 0.47 0.36 30.56%
Depreciation 0.27 0.16 68.75% 0.25 0.15 66.67% 0.30 0.34 -11.76% 0.19 0.04 375.00%
PBT 1.65 2.42 -31.82% 0.89 0.27 229.63% 0.67 1.95 -65.64% 1.37 0.44 211.36%
Tax 0.60 0.61 -1.64% 0.23 0.07 228.57% 0.18 0.72 -75.00% 0.34 0.11 209.09%
PAT 1.04 1.81 -42.54% 0.66 0.20 230.00% 0.49 1.23 -60.16% 1.03 0.33 212.12%
PATM 5.28% 6.37% 6.24% 5.75% 1.13% 5.02% 5.12% 5.15%
EPS 0.09 0.16 -43.75% 0.06 0.02 200.00% 0.04 0.11 -63.64% 0.09 0.03 200.00%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 19.74 28.42 -30.54% 10.60 3.49 203.72% 0.00 0.00 0 0.00 0.00 0
Expenses 17.19 25.52 -32.64% 9.50 2.88 229.86% 0.00 0.00 0 0.00 0.00 0
EBITDA 2.55 2.90 -12.07% 1.11 0.61 81.97% 0.00 0.00 0 0.00 0.00 0
EBIDTM 12.91% 10.21% 10.43% 17.52% 0.00% 0.00% 0.00% 0.00%
Other Income -0.28 0.17 - 0.44 0.15 193.33% 0.00 0.00 0 0.00 0.00 0
Interest 0.35 0.49 -28.57% 0.41 0.34 20.59% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.27 0.16 68.75% 0.25 0.15 66.67% 0.00 0.00 0 0.00 0.00 0
PBT 1.65 2.42 -31.82% 0.89 0.27 229.63% 0.00 0.00 0 0.00 0.00 0
Tax 0.60 0.61 -1.64% 0.23 0.07 228.57% 0.00 0.00 0 0.00 0.00 0
PAT 1.04 1.81 -42.54% 0.66 0.20 230.00% 0.00 0.00 0 0.00 0.00 0
PATM 5.28% 6.37% 6.23% 5.75% 0.00% 0.00% 0.00% 0.00%
EPS 0.09 0.16 -43.75% 0.06 0.03 100.00% 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 94.15 95.73 40.83 40.63 40.43 43.52 58.15 57.57 51.47 41.95 Net Sales Growth 49.78% 134.46% 0.49% 0.49% -7.10% -25.16% 1.01% 11.85% 22.69% Cost Of Goods Sold 8.40 12.74 4.43 21.30 17.77 25.47 26.40 33.79 25.71 20.37 Gross Profit 85.75 82.99 36.40 19.34 22.66 18.05 31.75 23.78 25.76 21.58 GP Margin 91.08% 86.69% 89.15% 47.60% 56.05% 41.48% 54.60% 41.31% 50.05% 51.44% Total Expenditure 86.38 88.09 35.63 35.78 35.28 38.19 52.61 52.78 46.28 38.21 Power & Fuel Cost - 0.31 0.26 0.23 0.22 0.05 0.20 0.00 0.00 0.00 % Of Sales - 0.32% 0.64% 0.57% 0.54% 0.11% 0.34% 0% 0% 0% Employee Cost - 2.52 2.04 1.74 1.53 1.40 1.74 1.90 1.60 1.58 % Of Sales - 2.63% 5.00% 4.28% 3.78% 3.22% 2.99% 3.30% 3.11% 3.77% Manufacturing Exp. - 68.20 27.80 11.69 15.15 10.75 23.08 15.65 17.11 15.22 % Of Sales - 71.24% 68.09% 28.77% 37.47% 24.70% 39.69% 27.18% 33.24% 36.28% General & Admin Exp. - 1.83 1.10 0.74 0.56 0.41 0.99 1.44 1.86 1.04 % Of Sales - 1.91% 2.69% 1.82% 1.39% 0.94% 1.70% 2.50% 3.61% 2.48% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.04 0.01 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0.09% 0.02% 0% 0% 0% Miscellaneous Exp. - 2.48 0.00 0.09 0.05 0.08 0.21 0.00 0.00 0.00 % Of Sales - 2.59% 0% 0.22% 0.12% 0.18% 0.36% 0% 0% 0% EBITDA 7.77 7.64 5.20 4.85 5.15 5.33 5.54 4.79 5.19 3.74 EBITDA Margin 8.25% 7.98% 12.74% 11.94% 12.74% 12.25% 9.53% 8.32% 10.08% 8.92% Other Income 0.03 0.19 0.13 0.06 0.13 0.14 0.55 0.69 0.10 0.20 Interest 2.21 2.30 1.72 1.40 1.79 1.97 2.33 1.96 1.65 1.37 Depreciation 1.01 0.80 0.45 0.52 0.62 0.68 0.53 0.41 0.36 0.34 PBT 4.58 4.73 3.16 2.99 2.87 2.82 3.22 3.11 3.28 2.23 Tax 1.35 1.19 1.01 0.91 0.72 0.72 0.82 0.94 0.96 0.75 Tax Rate 29.48% 25.16% 31.96% 30.43% 25.09% 25.53% 25.47% 30.23% 29.27% 33.63% PAT 3.22 3.54 2.14 2.08 2.16 2.10 2.40 2.17 2.31 1.47 PAT before Minority Interest 3.22 3.54 2.14 2.08 2.16 2.10 2.40 2.17 2.31 1.47 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.42% 3.70% 5.24% 5.12% 5.34% 4.83% 4.13% 3.77% 4.49% 3.50% PAT Growth -9.80% 65.42% 2.88% -3.70% 2.86% -12.50% 10.60% -6.06% 57.14% EPS 0.29 0.32 0.19 0.19 0.19 0.19 0.22 0.20 0.21 0.13

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 67.30 37.71 35.48 33.40 31.25 27.35 24.72 9.45 6.64 Share Capital 22.20 14.80 14.80 4.93 4.93 4.63 4.63 3.50 3.00 Total Reserves 45.09 22.91 20.68 28.47 26.31 22.72 20.09 5.95 3.64 Non-Current Liabilities 1.56 2.08 2.15 1.21 1.30 2.64 2.54 3.75 0.67 Secured Loans 0.93 1.63 1.99 0.74 0.96 2.21 1.92 2.12 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.36 0.25 0.30 0.26 0.21 0.17 Current Liabilities 23.70 19.43 12.09 13.94 15.57 24.08 22.72 14.92 13.63 Trade Payables 0.87 1.47 0.62 8.58 4.49 8.95 8.85 4.27 5.80 Other Current Liabilities 4.06 8.48 1.39 1.52 1.15 1.37 1.01 1.62 1.37 Short Term Borrowings 14.57 7.21 8.82 3.03 9.05 12.83 12.81 9.00 6.21 Short Term Provisions 4.20 2.27 1.27 0.81 0.88 0.93 0.05 0.04 0.24 Total Liabilities 92.56 59.22 49.72 48.55 48.12 54.07 49.98 28.12 20.94 Net Block 4.50 3.90 3.47 3.92 4.24 4.80 3.23 3.62 1.02 Gross Block 9.41 8.01 7.13 7.07 6.77 6.65 4.55 4.67 1.70 Accumulated Depreciation 4.91 4.11 3.67 3.15 2.53 1.85 1.33 1.05 0.69 Non Current Assets 14.99 9.93 12.52 3.99 11.75 17.56 16.99 3.71 1.04 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 8.55 3.61 7.94 0.07 0.05 0.04 13.76 0.09 0.02 Other Non Current Assets 1.94 2.42 1.11 0.00 7.46 12.71 0.00 0.00 0.00 Current Assets 77.56 49.30 37.20 44.56 36.36 36.51 32.99 24.42 19.90 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 58.00 32.99 24.39 15.30 5.71 11.40 10.92 4.47 1.72 Sundry Debtors 2.88 7.88 7.54 19.39 15.49 5.04 4.34 11.94 13.11 Cash & Bank 7.91 0.22 2.01 1.66 2.16 2.08 2.06 0.98 0.99 Other Current Assets 8.78 0.24 0.04 0.14 13.01 18.00 15.67 7.02 4.08 Short Term Loans & Adv. 8.59 7.96 3.22 8.08 12.83 17.91 15.62 7.02 4.06 Net Current Assets 53.87 29.87 25.11 30.62 20.79 12.43 10.27 9.50 6.26 Total Assets 92.55 59.23 49.72 48.55 48.11 54.07 49.98 28.13 20.94

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -14.35 1.67 1.93 -7.23 -5.31 1.31 3.70 1.94 0.71 PBT 4.73 3.16 2.99 2.87 2.82 3.22 3.11 3.28 2.23 Adjustment 3.21 2.14 1.90 0.80 0.93 0.87 2.18 1.96 1.66 Changes in Working Capital -20.44 -2.61 -2.04 -10.17 -8.31 -1.91 -0.66 -2.37 -2.36 Cash after chg. in Working capital -12.50 2.69 2.85 -6.50 -4.56 2.18 4.63 2.87 1.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.85 -1.02 -0.92 -0.74 -0.74 -0.87 -0.93 -0.93 -0.81 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.89 -0.99 -1.86 7.14 5.09 -1.24 -13.56 -2.91 -0.33 Net Fixed Assets -1.40 -0.88 -0.06 -0.30 -0.12 -2.10 0.12 -2.97 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.51 -0.11 -1.80 7.44 5.21 0.86 -13.68 0.06 Cash from Financing Activity 22.92 -2.47 0.28 -0.40 0.29 -0.05 10.94 0.97 -0.01 Net Cash Inflow / Outflow 7.69 -1.79 0.35 -0.49 0.07 0.02 1.08 -0.01 0.37 Opening Cash & Equivalents 0.22 2.01 1.66 2.16 2.08 2.06 0.98 0.99 0.62 Closing Cash & Equivalent 7.91 0.22 2.01 1.66 2.16 2.08 2.06 0.98 0.99

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 6.06 4.95 4.66 4.51 21.11 59.07 53.39 27.01 22.14 ROA 4.67% 3.94% 4.23% 4.46% 4.10% 4.61% 5.55% 9.43% 7.03% ROE 6.75% 5.86% 6.04% 6.67% 7.15% 9.21% 12.68% 28.74% 22.18% ROCE 10.82% 10.42% 10.34% 11.68% 11.34% 13.44% 16.80% 29.30% 27.86% Fixed Asset Turnover 10.99 5.39 5.72 5.84 6.49 10.38 12.49 16.16 24.61 Receivable days 20.51 68.94 120.94 157.42 86.08 29.41 51.60 88.83 114.07 Inventory Days 173.45 256.48 178.26 94.84 71.77 70.06 48.81 21.96 14.97 Payable days 33.60 86.05 78.85 134.28 96.37 123.11 46.26 41.04 58.08 Cash Conversion Cycle 160.37 239.37 220.35 117.98 61.48 -23.64 54.14 69.75 70.96 Total Debt/Equity 0.24 0.24 0.32 0.14 0.33 0.57 0.60 1.19 0.94 Interest Cover 3.06 2.84 3.13 2.61 2.43 2.38 2.59 2.98 2.62

Top Investors:

pashupati capital services pvt ltd

altizen ventures

harshad rasiklal sheth

vanita sanjay bansal

quadrature capital vector sp limited

nvs brokerage pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback