PBT
3.08
2.87
2.82
3.22
3.11
3.28
2.23
Adjustment
1.90
0.80
0.93
0.87
2.18
1.96
1.66
Changes in Working Capital
-0.46
-10.17
-8.31
-1.91
-0.66
-2.37
-2.36
Cash after chg. in Working capital
4.52
-6.50
-4.56
2.18
4.63
2.87
1.52
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.92
-0.74
-0.74
-0.87
-0.93
-0.93
-0.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00