Nifty
Sensex
:
:
22519.40
74244.90
-234.40 (-1.03%)
-793.25 (-1.06%)

Consumer Food

Rating :
34/99

BSE: 500215 | NSE: ATFL

709.25
12-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  719.00
  •  725.90
  •  701.10
  •  709.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  26548
  •  190.01
  •  1090.00
  •  650.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,729.61
  • 123.99
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,739.18
  • 0.42%
  • 3.52

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.77%
  • 4.35%
  • 22.31%
  • FII
  • DII
  • Others
  • 7.89%
  • 7.28%
  • 6.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.07
  • 0.62
  • -1.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.25
  • -6.93
  • -4.97

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -9.87
  • -15.13
  • -21.58

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 54.73
  • 90.78
  • 104.95

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.19
  • 4.29
  • 4.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.02
  • 34.41
  • 41.92

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
192.81
224.92
-14.28%
201.11
236.50
-14.96%
187.34
186.31
0.55%
201.98
212.68
-5.03%
Expenses
183.86
209.48
-12.23%
192.52
226.01
-14.82%
175.90
180.18
-2.38%
188.79
200.43
-5.81%
EBITDA
8.95
15.44
-42.03%
8.59
10.49
-18.11%
11.44
6.13
86.62%
13.19
12.25
7.67%
EBIDTM
4.64%
6.86%
4.27%
4.44%
6.11%
3.29%
6.53%
5.76%
Other Income
0.22
0.06
266.67%
0.05
0.04
25.00%
1.17
0.08
1,362.50%
0.04
0.04
0.00%
Interest
0.43
0.58
-25.86%
0.78
0.89
-12.36%
1.20
0.72
66.67%
0.99
0.51
94.12%
Depreciation
5.33
5.58
-4.48%
5.34
5.56
-3.96%
5.23
5.25
-0.38%
5.52
5.27
4.74%
PBT
3.41
9.34
-63.49%
2.52
4.08
-38.24%
6.18
0.24
2,475.00%
6.72
8.52
-21.13%
Tax
0.89
2.51
-64.54%
0.65
1.07
-39.25%
1.64
0.02
8,100.00%
1.70
2.20
-22.73%
PAT
2.52
6.83
-63.10%
1.87
3.01
-37.87%
4.54
0.22
1,963.64%
5.02
6.32
-20.57%
PATM
1.31%
3.04%
0.93%
1.27%
2.42%
0.12%
2.49%
2.97%
EPS
1.03
2.80
-63.21%
0.77
1.24
-37.90%
1.86
0.09
1,966.67%
2.06
2.59
-20.46%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
783.24
849.71
916.62
892.53
835.46
823.66
810.96
804.91
782.09
759.74
764.22
Net Sales Growth
-8.97%
-7.30%
2.70%
6.83%
1.43%
1.57%
0.75%
2.92%
2.94%
-0.59%
 
Cost Of Goods Sold
484.12
479.09
563.09
556.25
513.17
503.35
481.93
478.21
461.60
436.87
467.36
Gross Profit
299.12
370.61
353.52
336.28
322.30
320.31
329.02
326.70
320.49
322.87
296.86
GP Margin
38.19%
43.62%
38.57%
37.68%
38.58%
38.89%
40.57%
40.59%
40.98%
42.50%
38.84%
Total Expenditure
741.07
804.45
862.49
834.13
777.12
758.86
744.85
743.66
725.83
698.88
694.36
Power & Fuel Cost
-
11.98
9.22
6.86
5.91
6.06
4.63
2.95
3.92
2.86
2.34
% Of Sales
-
1.41%
1.01%
0.77%
0.71%
0.74%
0.57%
0.37%
0.50%
0.38%
0.31%
Employee Cost
-
61.48
59.47
58.98
54.76
55.61
53.97
50.67
47.17
42.14
42.06
% Of Sales
-
7.24%
6.49%
6.61%
6.55%
6.75%
6.66%
6.30%
6.03%
5.55%
5.50%
Manufacturing Exp.
-
117.25
104.96
86.57
75.33
74.86
70.59
66.96
85.11
82.71
68.48
% Of Sales
-
13.80%
11.45%
9.70%
9.02%
9.09%
8.70%
8.32%
10.88%
10.89%
8.96%
General & Admin Exp.
-
41.34
36.92
35.42
46.16
49.46
51.10
53.35
36.00
40.29
36.83
% Of Sales
-
4.87%
4.03%
3.97%
5.53%
6.00%
6.30%
6.63%
4.60%
5.30%
4.82%
Selling & Distn. Exp.
-
78.89
74.35
72.50
71.13
64.58
78.54
85.90
86.04
86.42
72.19
% Of Sales
-
9.28%
8.11%
8.12%
8.51%
7.84%
9.68%
10.67%
11.00%
11.37%
9.45%
Miscellaneous Exp.
-
14.42
14.48
17.55
10.67
4.94
4.08
5.61
5.98
7.58
72.19
% Of Sales
-
1.70%
1.58%
1.97%
1.28%
0.60%
0.50%
0.70%
0.76%
1.00%
0.67%
EBITDA
42.17
45.26
54.13
58.40
58.34
64.80
66.11
61.25
56.26
60.86
69.86
EBITDA Margin
5.38%
5.33%
5.91%
6.54%
6.98%
7.87%
8.15%
7.61%
7.19%
8.01%
9.14%
Other Income
1.48
0.27
2.37
4.88
3.54
3.80
0.94
0.31
0.73
0.02
0.16
Interest
3.40
3.24
2.50
1.85
1.86
0.18
0.34
4.57
5.52
1.30
2.15
Depreciation
21.42
21.91
21.00
18.61
19.39
17.31
17.95
16.52
16.01
14.76
10.77
PBT
18.83
20.38
32.99
42.83
40.63
51.12
48.76
40.47
35.46
44.83
57.10
Tax
4.88
5.30
9.16
11.55
6.79
16.86
17.20
17.01
12.27
7.91
14.48
Tax Rate
25.92%
26.01%
26.17%
26.97%
16.71%
32.98%
35.27%
38.07%
34.60%
17.64%
25.36%
PAT
13.95
15.08
25.85
31.27
33.85
34.25
31.56
27.67
23.19
36.92
42.63
PAT before Minority Interest
13.95
15.08
25.85
31.27
33.85
34.25
31.56
27.67
23.19
36.92
42.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.78%
1.77%
2.82%
3.50%
4.05%
4.16%
3.89%
3.44%
2.97%
4.86%
5.58%
PAT Growth
-14.84%
-41.66%
-17.33%
-7.62%
-1.17%
8.52%
14.06%
19.32%
-37.19%
-13.39%
 
EPS
5.72
6.18
10.59
12.82
13.87
14.04
12.93
11.34
9.50
15.13
17.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
486.08
462.11
436.04
408.74
376.39
339.68
306.32
337.22
313.79
282.50
Share Capital
24.37
24.37
24.37
24.37
24.37
24.37
24.37
24.37
24.37
24.37
Total Reserves
456.46
426.29
397.67
369.49
335.67
299.31
265.63
312.86
289.43
258.13
Non-Current Liabilities
23.27
23.15
23.16
27.18
13.13
14.47
12.48
21.49
19.03
16.49
Secured Loans
0.00
0.00
0.00
3.76
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.09
2.27
2.15
2.06
1.72
1.64
1.58
1.67
1.71
1.84
Current Liabilities
127.14
130.81
84.25
69.00
78.25
81.67
90.48
149.06
92.22
76.87
Trade Payables
53.47
69.42
62.03
48.27
63.49
65.19
53.16
41.32
39.81
40.29
Other Current Liabilities
17.68
19.53
19.04
16.80
9.33
9.79
13.06
10.81
19.56
15.01
Short Term Borrowings
52.00
38.50
0.00
0.00
0.00
0.00
17.62
95.65
25.86
15.00
Short Term Provisions
3.98
3.37
3.18
3.93
5.43
6.69
6.64
1.27
6.98
6.57
Total Liabilities
636.49
616.07
543.45
504.92
467.77
435.82
409.28
507.77
425.04
375.86
Net Block
305.46
301.26
295.00
212.88
180.27
193.20
196.58
178.40
152.14
125.19
Gross Block
420.98
401.60
379.15
279.35
227.72
227.66
213.10
247.41
206.32
165.23
Accumulated Depreciation
115.52
100.34
84.15
66.47
47.45
34.47
16.52
68.01
53.20
39.02
Non Current Assets
364.24
342.56
328.19
297.27
232.63
244.29
242.30
302.13
277.15
242.01
Capital Work in Progress
26.09
11.11
7.94
54.95
12.35
15.24
16.42
43.44
47.35
38.43
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
32.69
30.20
25.25
29.45
32.84
29.53
22.91
80.28
25.02
25.62
Other Non Current Assets
0.00
0.00
0.00
0.00
7.17
6.32
6.39
0.00
52.64
52.77
Current Assets
272.24
273.52
215.26
207.65
235.14
191.53
166.99
205.65
147.89
133.86
Current Investments
0.00
0.00
6.00
13.92
35.07
0.00
0.00
0.00
0.00
0.00
Inventories
166.10
161.88
122.54
77.99
84.03
94.53
116.10
145.70
105.68
99.03
Sundry Debtors
69.19
79.35
37.22
74.94
81.01
50.00
39.44
43.13
25.48
20.81
Cash & Bank
7.17
5.83
12.07
5.48
4.86
30.81
4.36
6.67
9.64
6.34
Other Current Assets
29.80
0.64
12.06
12.17
30.18
16.19
7.09
10.14
7.09
7.68
Short Term Loans & Adv.
28.94
25.82
25.37
23.16
15.58
14.47
6.45
7.40
5.93
7.66
Net Current Assets
145.10
142.71
131.01
138.65
156.89
109.86
76.50
56.59
55.67
56.98
Total Assets
636.48
616.08
543.45
504.92
467.77
435.82
409.29
507.78
425.04
375.87

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
22.38
-29.73
62.39
42.85
31.30
60.36
99.46
-18.50
40.94
35.15
PBT
20.38
35.01
42.83
40.63
51.12
48.76
44.68
35.46
44.83
57.10
Adjustment
25.41
19.14
22.43
16.66
14.76
18.71
22.58
21.41
16.31
12.90
Changes in Working Capital
-17.21
-74.33
7.43
-2.59
-15.30
8.38
47.88
-66.36
-10.75
-22.05
Cash after chg. in Working capital
28.58
-20.19
72.69
54.71
50.58
75.84
115.14
-9.49
50.39
47.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.20
-9.54
-10.29
-11.85
-19.29
-15.49
-15.68
-9.00
-9.46
-12.81
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-41.19
-10.82
-42.52
-43.50
-37.37
-37.98
-13.84
-43.44
-41.85
-47.36
Net Fixed Assets
-36.02
-22.54
-52.69
-93.84
3.72
-13.52
61.46
-35.34
-47.71
-43.07
Net Investments
0.00
1.59
8.03
19.46
-35.90
0.00
0.00
-4.32
-2.39
-4.57
Others
-5.17
10.13
2.14
30.88
-5.19
-24.46
-75.30
-3.78
8.25
0.28
Cash from Financing Activity
21.96
34.25
-13.08
0.58
1.30
-14.36
-82.02
58.73
3.98
7.29
Net Cash Inflow / Outflow
3.15
-6.30
6.79
-0.07
-4.78
8.02
3.61
-3.20
3.06
-4.92
Opening Cash & Equivalents
5.42
11.65
5.05
4.43
8.63
1.08
-1.94
9.64
6.34
10.96
Closing Cash & Equivalent
6.72
5.42
11.65
5.05
4.43
8.63
1.08
6.67
9.64
6.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
197.31
184.93
173.18
161.62
147.74
132.82
119.00
138.38
128.77
115.92
ROA
2.41%
4.46%
5.97%
6.96%
7.58%
7.47%
6.03%
4.97%
9.22%
12.18%
ROE
3.24%
5.92%
7.67%
8.98%
10.02%
10.29%
8.82%
7.12%
12.38%
16.15%
ROCE
4.55%
8.01%
10.52%
10.76%
14.33%
14.80%
13.02%
10.61%
14.48%
21.83%
Fixed Asset Turnover
2.19
2.45
2.83
3.30
3.62
3.68
3.51
3.45
4.09
5.57
Receivable days
30.15
22.20
22.00
34.07
29.03
20.11
18.65
15.98
11.11
15.15
Inventory Days
66.57
54.16
39.33
35.39
39.56
47.36
59.12
58.54
49.14
37.33
Payable days
46.81
42.60
36.19
27.79
32.49
30.35
24.35
21.20
21.75
23.27
Cash Conversion Cycle
49.91
33.76
25.13
41.67
36.10
37.12
53.41
53.32
38.50
29.21
Total Debt/Equity
0.11
0.09
0.00
0.01
0.00
0.00
0.06
0.28
0.08
0.05
Interest Cover
7.29
15.01
24.20
22.91
283.41
143.99
10.77
7.43
35.48
27.62

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.