PBT
41.95
40.91
51.50
48.93
44.08
35.59
45.30
57.55
60.44
50.59
Adjustment
23.68
16.09
14.26
18.29
22.66
21.31
16.20
12.31
4.30
3.08
Changes in Working Capital
7.25
-1.17
-14.48
9.36
49.49
-66.17
-11.29
-25.39
-29.62
-12.67
Cash after chg. in Working capital
72.89
55.84
51.27
76.59
116.23
-9.27
50.20
44.47
35.12
41.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.20
-11.82
-18.87
-15.10
-15.40
-8.82
-9.39
-9.08
-17.43
-13.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00