Atishay, 538713, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

221.57
31.05
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

219.85
N/A
4.02

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.64
14.25
33.58

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.01
15.70
61.78

PAT CAGR (%)

10 Years
5 Years
3 Years

8.86
23.10
120.94

P:E (Median)

8 Years
5 Years
3 Years

22.86
28.08
25.29

P:BV (Average)

8 Years
5 Years
3 Years

2.02
2.20
2.95

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.47
13.87
13.97

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 10.17 12.84 -20.79% 15.45 15.22 1.51% 17.95 13.01 37.97% 12.20 10.07 21.15%
Expenses 7.46 9.89 -24.57% 12.86 12.30 4.55% 15.36 10.95 40.27% 10.20 8.42 21.14%
EBITDA 2.70 2.95 -8.47% 2.59 2.92 -11.30% 2.59 2.06 25.73% 2.00 1.66 20.48%
EBIDTM 26.58% 22.96% 16.77% 19.16% 14.44% 15.82% 16.41% 16.44%
Other Income 0.42 0.59 -28.81% 0.47 0.51 -7.84% 0.47 0.55 -14.55% 0.83 0.46 80.43%
Interest 0.14 0.11 27.27% 0.07 0.06 16.67% 0.08 0.07 14.29% 0.07 0.04 75.00%
Depreciation 0.64 0.36 77.78% 0.49 0.51 -3.92% 0.49 0.49 0.00% 0.47 0.47 0.00%
PBT 2.34 3.07 -23.78% 2.51 2.85 -11.93% 2.49 2.06 20.87% 2.29 1.60 43.12%
Tax 0.57 0.70 -18.57% 0.62 0.74 -16.22% 0.66 0.60 10.00% 0.64 0.53 20.75%
PAT 1.77 2.37 -25.32% 1.89 2.11 -10.43% 1.83 1.45 26.21% 1.65 1.08 52.78%
PATM 17.40% 18.43% 12.22% 13.87% 10.20% 11.17% 13.51% 10.68%
EPS 1.61 2.15 -25.12% 1.72 1.92 -10.42% 1.66 1.32 25.76% 1.50 0.98 53.06%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 55.77 51.15 43.26 21.46 19.75 26.28 23.05 26.03 22.64 21.30 18.61 Net Sales Growth 9.05% 18.24% 101.58% 8.66% -24.85% 14.01% -11.45% 14.97% 6.29% 14.45% Cost Of Goods Sold 32.64 2.53 0.29 1.42 1.15 0.10 0.59 0.86 4.19 1.59 8.49 Gross Profit 23.13 48.62 42.97 20.04 18.61 26.18 22.47 25.17 18.44 19.72 10.12 GP Margin 41.48% 95.05% 99.33% 93.38% 94.23% 99.62% 97.48% 96.70% 81.45% 92.58% 54.38% Total Expenditure 45.88 41.51 35.54 20.59 19.13 21.63 20.24 19.63 17.95 15.38 14.54 Power & Fuel Cost - 0.12 0.10 0.08 0.07 0.06 0.09 0.36 0.58 0.45 0.10 % Of Sales - 0.23% 0.23% 0.37% 0.35% 0.23% 0.39% 1.38% 2.56% 2.11% 0.54% Employee Cost - 9.96 7.90 4.38 3.31 3.47 4.11 4.77 4.59 3.64 2.20 % Of Sales - 19.47% 18.26% 20.41% 16.76% 13.20% 17.83% 18.33% 20.27% 17.09% 11.82% Manufacturing Exp. - 16.05 12.26 2.33 2.49 5.70 4.85 5.76 2.36 1.28 1.28 % Of Sales - 31.38% 28.34% 10.86% 12.61% 21.69% 21.04% 22.13% 10.42% 6.01% 6.88% General & Admin Exp. - 1.71 1.60 1.39 1.25 1.15 1.19 1.36 1.32 0.80 1.23 % Of Sales - 3.34% 3.70% 6.48% 6.33% 4.38% 5.16% 5.22% 5.83% 3.76% 6.61% Selling & Distn. Exp. - 9.89 11.78 10.20 10.02 10.75 8.50 5.71 4.45 7.42 1.17 % Of Sales - 19.34% 27.23% 47.53% 50.73% 40.91% 36.88% 21.94% 19.66% 34.84% 6.29% Miscellaneous Exp. - 1.25 1.60 0.78 0.85 0.40 0.92 0.80 0.46 0.21 1.17 % Of Sales - 2.44% 3.70% 3.63% 4.30% 1.52% 3.99% 3.07% 2.03% 0.99% 0.32% EBITDA 9.88 9.64 7.72 0.87 0.62 4.65 2.81 6.40 4.69 5.92 4.07 EBITDA Margin 17.72% 18.85% 17.85% 4.05% 3.14% 17.69% 12.19% 24.59% 20.72% 27.79% 21.87% Other Income 2.19 2.11 1.97 1.96 1.54 1.07 1.72 1.18 1.26 0.69 0.99 Interest 0.36 0.33 0.38 0.39 0.38 0.50 0.37 0.45 0.53 0.56 0.15 Depreciation 2.09 1.83 1.68 1.44 1.49 1.70 1.62 1.34 1.34 1.37 0.64 PBT 9.63 9.58 7.62 1.01 0.29 3.52 2.55 5.80 4.07 4.67 4.28 Tax 2.49 2.57 2.07 0.36 0.17 1.04 0.10 1.60 1.04 1.41 1.17 Tax Rate 25.86% 26.83% 27.17% 35.64% 58.62% 29.55% 3.92% 27.59% 25.55% 30.19% 28.06% PAT 7.14 7.01 5.55 0.65 0.11 2.48 2.44 4.20 3.03 3.27 3.00 PAT before Minority Interest 7.14 7.01 5.55 0.65 0.11 2.48 2.44 4.20 3.03 3.27 3.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 12.80% 13.70% 12.83% 3.03% 0.56% 9.44% 10.59% 16.14% 13.38% 15.35% 16.12% PAT Growth 1.85% 26.31% 753.85% 490.91% -95.56% 1.64% -41.90% 38.61% -7.34% 9.00% EPS 6.49 6.37 5.05 0.59 0.10 2.25 2.22 3.82 2.75 2.97 2.73

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 48.60 42.37 36.69 36.03 36.74 34.20 32.62 29.18 26.15 23.04 Share Capital 10.98 10.98 10.98 10.98 10.98 10.98 10.98 10.98 10.98 8.79 Total Reserves 37.28 31.33 25.71 25.05 25.76 23.22 21.64 18.20 15.17 14.26 Non-Current Liabilities 1.18 0.81 0.23 0.48 0.10 1.05 2.09 2.82 3.64 4.42 Secured Loans 0.80 0.11 0.17 0.23 0.10 1.07 1.57 2.48 3.34 3.83 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 Current Liabilities 8.61 5.07 4.40 6.33 3.38 7.32 5.86 3.22 2.29 3.86 Trade Payables 2.27 1.84 0.54 1.68 0.66 2.00 1.33 1.45 0.61 1.69 Other Current Liabilities 3.24 2.21 1.76 1.66 2.69 2.34 1.73 1.67 1.34 0.72 Short Term Borrowings 2.79 1.02 2.10 2.98 0.02 2.98 2.80 0.09 0.31 1.14 Short Term Provisions 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.32 Total Liabilities 58.39 48.25 41.32 42.84 40.22 42.57 40.57 35.22 32.08 31.32 Net Block 7.15 6.67 4.65 5.44 5.25 5.97 5.54 19.86 20.22 4.89 Gross Block 12.74 11.51 9.03 9.53 8.74 8.93 8.17 22.59 21.54 6.52 Accumulated Depreciation 5.59 4.84 4.38 4.08 3.49 2.96 2.63 2.73 1.32 1.63 Non Current Assets 35.64 34.37 25.87 26.06 25.66 27.71 26.41 26.13 26.05 24.21 Capital Work in Progress 0.80 1.00 2.03 2.07 1.34 0.91 2.63 1.43 0.46 14.12 Non Current Investment 0.00 0.00 0.00 0.00 0.00 18.78 17.37 3.67 3.71 3.86 Long Term Loans & Adv. 0.79 0.49 0.45 0.63 0.19 1.95 0.77 0.79 1.32 1.34 Other Non Current Assets 10.45 9.56 1.50 0.06 0.46 0.11 0.10 0.38 0.34 0.00 Current Assets 22.76 13.88 15.44 16.78 14.56 14.85 14.16 9.08 6.03 6.93 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.00 Inventories 0.17 1.07 0.17 0.18 0.23 0.20 0.61 0.13 0.17 0.04 Sundry Debtors 12.52 6.65 7.20 4.19 5.11 6.31 8.42 5.31 2.80 2.20 Cash & Bank 6.99 3.26 4.68 4.90 2.12 1.72 2.90 1.84 2.29 3.26 Other Current Assets 3.08 1.11 0.95 1.44 7.11 6.62 2.23 1.80 0.70 1.43 Short Term Loans & Adv. 1.99 1.78 2.43 6.08 5.62 6.43 2.00 1.48 0.47 1.42 Net Current Assets 14.15 8.81 11.04 10.45 11.19 7.54 8.30 5.87 3.74 3.07 Total Assets 58.40 48.25 41.31 42.84 40.22 42.56 40.57 35.21 32.08 31.33

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 4.03 7.62 -1.51 0.39 7.88 0.42 1.32 0.93 2.59 1.25 PBT 9.58 7.62 1.01 0.29 3.52 2.55 5.80 4.07 4.67 4.17 Adjustment 0.34 0.22 -0.05 0.62 1.09 0.62 0.56 0.54 1.27 -0.56 Changes in Working Capital -3.34 1.79 -3.54 0.36 3.81 -1.37 -3.53 -1.93 -1.97 -1.16 Cash after chg. in Working capital 6.57 9.63 -2.58 1.26 8.42 1.79 2.83 2.69 3.97 2.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.54 -2.01 1.07 -0.87 -0.54 -1.37 -1.51 -1.75 -1.38 -1.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.25 -6.31 0.60 1.09 -2.44 -0.25 -0.66 -0.12 -1.60 -9.36 Net Fixed Assets -1.03 -1.45 0.54 -1.52 -0.24 0.96 13.22 -2.02 -1.36 -11.44 Net Investments 0.00 0.00 0.00 0.00 18.78 -1.41 -13.70 0.11 0.08 0.66 Others 0.78 -4.86 0.06 2.61 -20.98 0.20 -0.18 1.79 -0.32 1.42 Cash from Financing Activity -0.87 -0.66 -0.82 -1.66 -2.08 -1.53 -2.31 -1.05 -0.93 3.45 Net Cash Inflow / Outflow 2.91 0.65 -1.73 -0.18 3.36 -1.35 -1.65 -0.24 0.07 -4.65 Opening Cash & Equivalents 0.83 0.18 1.92 2.10 -1.26 0.10 1.74 1.98 1.92 7.91 Closing Cash & Equivalent 3.74 0.83 0.18 1.92 2.10 -1.26 0.10 1.74 1.98 3.26

Financial Ratios

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 43.95 38.53 33.41 32.81 33.46 31.14 29.70 26.57 23.81 20.81 ROA 13.14% 12.40% 1.54% 0.27% 5.99% 5.88% 11.08% 9.00% 10.30% 10.63% ROE 15.47% 14.06% 1.79% 0.31% 6.98% 7.32% 13.59% 10.95% 13.34% 13.86% ROCE 20.66% 19.38% 3.57% 1.75% 10.50% 7.59% 17.81% 14.60% 17.80% 17.15% Fixed Asset Turnover 4.22 4.21 2.31 2.16 2.98 2.70 1.69 1.03 1.52 3.70 Receivable days 68.40 58.43 96.88 85.94 79.28 116.64 96.27 65.40 42.91 39.50 Inventory Days 4.42 5.26 3.00 3.75 2.99 6.41 5.20 2.48 1.83 0.75 Payable days 296.24 1490.41 284.75 373.08 4661.46 30.54 25.58 20.89 26.48 40.17 Cash Conversion Cycle -223.42 -1426.72 -184.87 -283.39 -4579.19 92.51 75.88 47.00 18.25 0.07 Total Debt/Equity 0.08 0.03 0.06 0.09 0.02 0.15 0.15 0.12 0.16 0.24 Interest Cover 29.82 21.13 3.61 1.74 7.96 7.93 13.78 8.71 9.29 29.57

Top Investors:

llp

Annual Reports:

News Update:

Atishay - Quarterly Results
25th Apr 2026, 00:00 AM

Read More
Atishay bags order worth Rs 1.90 crore
22nd Apr 2026, 16:58 PM

The project is to be executed within a period of 3 years and 3 months from the date of issuance of the work order
Read More
Atishay secures LoA worth Rs 5.49 crore
28th Mar 2026, 10:36 AM

The receipt of this work order is in line with the Company’s principal business activities and has been awarded in the ordinary course of business
Read More
Atishay secures additional work order from Government of Maharashtra
19th Feb 2026, 11:42 AM

The said work order pertains to the printing of PVC Ayushman Cards for the following three districts of Maharashtra State
Read More
Atishay bags additional work order worth Rs 41.26 lakh from Maharashtra Government
21st Jan 2026, 17:47 PM

The said work order pertains to the printing of PVC Ayushman Cards for eight districts of Maharashtra State
Read More
Atishay secures work order worth Rs 3.76 crore
20th Jan 2026, 10:11 AM

The said work order pertains to ‘Digitization of Registration Records preserved in the record rooms of Registration Offices’
Read More

Atishay Ltd.

IT - Software

BSE: 538713 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Atishay Ltd.

IT - Software

BSE: 538713 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: