Nifty
Sensex
:
:
22203.90
73084.58
81.85 (0.37%)
294.45 (0.40%)

Engineering - Construction

Rating :
55/99

BSE: 532759 | NSE: ATLANTAA

22.90
26-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  22.95
  •  23.70
  •  22.40
  •  23.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  41950
  •  9.56
  •  27.10
  •  10.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 187.94
  • 0.67
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 594.29
  • N/A
  • -2.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.96%
  • 7.15%
  • 18.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 2.19%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.64
  • 1.39
  • -16.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.02
  • -19.90
  • -12.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -18.84
  • -22.67

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.54
  • -0.26
  • -0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 35.39
  • 26.55
  • 12.44

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
14.57
23.43
-37.81%
13.01
12.13
7.25%
13.82
12.21
13.19%
3.87
131.44
-97.06%
Expenses
4.06
9.35
-56.58%
5.63
5.19
8.48%
5.43
9.50
-42.84%
7.94
422.58
-98.12%
EBITDA
10.51
14.08
-25.36%
7.38
6.94
6.34%
8.39
2.71
209.59%
-4.07
-291.14
-
EBIDTM
72.12%
60.09%
-4.88%
-4.88%
60.73%
22.22%
-105.14%
-221.50%
Other Income
2.05
2.12
-3.30%
2.83
1.87
51.34%
2.34
2.03
15.27%
2.11
3.73
-43.43%
Interest
1.38
3.64
-62.09%
1.10
1.37
-19.71%
0.68
0.49
38.78%
0.63
-32.31
-
Depreciation
8.76
6.87
27.51%
9.06
6.87
31.88%
8.73
6.87
27.07%
10.27
6.25
64.32%
PBT
2.41
5.70
-57.72%
311.16
0.58
53,548.28%
1.33
-2.62
-
-12.86
-261.36
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
23.19
9.09
155.12%
PAT
2.41
5.70
-57.72%
311.16
0.58
53,548.28%
1.33
-2.62
-
-36.05
-270.45
-
PATM
16.52%
24.31%
-10.84%
-10.84%
9.60%
-21.47%
-931.39%
-205.76%
EPS
0.30
0.70
-57.14%
-0.96
-0.96
-
0.16
-0.32
-
-4.42
-33.18
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
45.27
51.65
234.50
88.33
96.22
48.21
189.65
262.91
159.28
540.58
359.88
Net Sales Growth
-74.74%
-77.97%
165.48%
-8.20%
99.59%
-74.58%
-27.87%
65.06%
-70.54%
50.21%
 
Cost Of Goods Sold
1,011.58
10.59
4.48
6.96
21.97
14.55
29.43
51.82
39.71
120.69
37.63
Gross Profit
-966.31
41.06
230.02
81.37
74.25
33.66
160.21
211.09
119.57
419.89
322.24
GP Margin
-2,134.55%
79.50%
98.09%
92.12%
77.17%
69.82%
84.48%
80.29%
75.07%
77.67%
89.54%
Total Expenditure
23.06
31.98
522.05
49.53
56.91
70.49
135.75
124.47
147.82
425.71
351.59
Power & Fuel Cost
-
0.21
0.11
0.38
0.51
0.48
0.47
1.85
0.35
0.41
0.32
% Of Sales
-
0.41%
0.05%
0.43%
0.53%
1.00%
0.25%
0.70%
0.22%
0.08%
0.09%
Employee Cost
-
2.69
2.41
3.29
3.73
5.30
6.95
3.94
5.02
9.58
6.94
% Of Sales
-
5.21%
1.03%
3.72%
3.88%
10.99%
3.66%
1.50%
3.15%
1.77%
1.93%
Manufacturing Exp.
-
5.13
6.29
24.53
16.19
16.81
28.60
49.45
47.05
100.08
104.82
% Of Sales
-
9.93%
2.68%
27.77%
16.83%
34.87%
15.08%
18.81%
29.54%
18.51%
29.13%
General & Admin Exp.
-
12.38
10.35
7.56
7.85
12.82
15.97
13.13
8.02
8.41
7.99
% Of Sales
-
23.97%
4.41%
8.56%
8.16%
26.59%
8.42%
4.99%
5.04%
1.56%
2.22%
Selling & Distn. Exp.
-
0.07
0.04
0.02
0.04
0.10
0.15
0.00
0.59
1.39
0.45
% Of Sales
-
0.14%
0.02%
0.02%
0.04%
0.21%
0.08%
0%
0.37%
0.26%
0.13%
Miscellaneous Exp.
-
0.91
498.37
6.79
6.64
20.42
54.18
4.28
47.09
185.15
0.45
% Of Sales
-
1.76%
212.52%
7.69%
6.90%
42.36%
28.57%
1.63%
29.56%
34.25%
53.75%
EBITDA
22.21
19.67
-287.55
38.80
39.31
-22.28
53.90
138.44
11.46
114.87
8.29
EBITDA Margin
49.06%
38.08%
-122.62%
43.93%
40.85%
-46.21%
28.42%
52.66%
7.19%
21.25%
2.30%
Other Income
9.33
8.13
106.20
2.62
6.67
41.23
6.53
6.66
1.68
2.32
104.11
Interest
3.79
6.12
63.68
65.37
66.97
75.29
72.31
41.99
54.49
49.79
62.38
Depreciation
36.82
30.89
25.14
40.75
37.35
36.20
33.47
51.47
5.54
11.41
3.94
PBT
302.04
-9.21
-270.18
-64.72
-58.35
-92.54
-45.35
51.64
-46.89
55.98
46.07
Tax
23.19
23.19
11.81
5.42
3.92
-0.52
-12.44
21.75
-7.31
7.12
-8.43
Tax Rate
7.68%
-251.79%
-3.02%
-8.37%
-0.49%
0.56%
16.55%
42.12%
15.59%
12.72%
-18.30%
PAT
278.85
-32.41
-402.21
-70.10
-798.34
-92.02
-62.73
29.88
-39.52
48.81
54.46
PAT before Minority Interest
278.57
-32.40
-402.47
-70.14
-798.34
-92.02
-62.73
29.88
-39.58
48.86
54.51
Minority Interest
-0.28
-0.01
0.26
0.04
0.00
0.00
0.00
0.00
0.06
-0.05
-0.05
PAT Margin
615.97%
-62.75%
-171.52%
-79.36%
-829.70%
-190.87%
-33.08%
11.37%
-24.81%
9.03%
15.13%
PAT Growth
204.52%
-
-
-
-
-
-
-
-
-10.37%
 
EPS
34.21
-3.98
-49.35
-8.60
-97.96
-11.29
-7.70
3.67
-4.85
5.99
6.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
-384.59
-320.94
-557.87
-483.48
312.81
391.98
465.09
689.12
725.71
648.05
Share Capital
16.30
16.30
16.30
16.30
16.30
16.30
16.30
18.80
18.80
18.80
Total Reserves
-400.89
-337.24
-574.17
-499.78
296.51
375.68
448.79
670.32
706.91
629.25
Non-Current Liabilities
62.70
66.01
283.99
305.30
884.79
889.00
951.16
531.66
910.24
744.88
Secured Loans
18.96
28.56
184.93
244.30
819.44
844.13
880.14
501.81
670.49
549.66
Unsecured Loans
0.07
13.44
23.93
13.39
28.97
12.37
11.81
8.97
15.91
8.25
Long Term Provisions
49.20
48.96
79.68
61.61
53.25
47.94
35.35
34.00
228.50
187.71
Current Liabilities
813.55
797.40
962.06
871.75
378.64
322.56
292.30
552.46
328.28
278.09
Trade Payables
12.47
14.60
63.15
12.40
13.03
15.52
94.49
100.07
112.04
93.72
Other Current Liabilities
2.38
1.54
3.16
183.26
181.41
128.88
139.67
429.01
62.73
40.33
Short Term Borrowings
797.72
769.62
883.67
664.03
170.24
167.52
32.84
16.82
142.21
138.54
Short Term Provisions
0.98
11.65
12.08
12.06
13.95
10.63
25.29
6.56
11.30
5.49
Total Liabilities
492.40
543.20
689.17
694.60
1,577.27
1,604.64
1,710.00
1,774.63
1,965.73
1,672.41
Net Block
141.50
169.91
498.66
540.78
577.86
625.43
652.04
314.61
320.69
333.19
Gross Block
359.45
357.18
726.88
731.09
731.16
810.34
817.26
393.48
396.46
391.32
Accumulated Depreciation
217.96
187.27
228.22
190.31
153.30
184.91
165.21
78.87
75.78
58.12
Non Current Assets
266.69
313.16
555.98
599.15
1,385.96
1,342.00
1,460.53
1,170.69
1,153.34
853.86
Capital Work in Progress
0.69
0.69
0.69
0.69
709.06
669.41
622.31
776.22
635.91
419.27
Non Current Investment
0.23
0.28
0.33
23.42
29.39
11.52
11.44
0.36
0.38
0.90
Long Term Loans & Adv.
100.94
119.53
33.34
34.26
69.66
33.25
174.73
79.50
196.37
100.49
Other Non Current Assets
0.83
0.05
0.07
0.00
0.00
2.38
0.00
0.00
0.00
0.00
Current Assets
225.71
230.03
133.19
95.44
191.30
262.65
249.47
313.89
472.05
339.32
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.08
14.45
13.00
Inventories
52.05
49.31
53.03
52.87
65.65
78.57
95.71
156.83
174.67
184.40
Sundry Debtors
50.83
110.87
62.48
20.23
94.45
161.87
115.42
89.91
215.99
61.67
Cash & Bank
88.26
60.83
5.05
2.54
5.90
7.29
10.21
13.16
20.23
33.88
Other Current Assets
34.57
0.15
0.02
0.05
25.31
14.92
28.15
38.91
46.71
46.38
Short Term Loans & Adv.
34.24
8.87
12.61
19.76
25.29
10.47
11.08
22.20
27.81
21.13
Net Current Assets
-587.84
-567.37
-828.87
-776.30
-187.34
-59.91
-42.82
-238.57
143.77
61.23
Total Assets
492.40
543.19
689.17
694.59
1,577.26
1,604.65
1,710.00
1,774.63
1,965.71
1,672.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
45.75
109.16
106.91
151.33
80.12
-18.62
101.34
493.28
218.61
-371.46
PBT
-9.21
-390.67
-64.72
-794.42
-92.54
-75.18
51.64
-46.89
55.98
46.07
Adjustment
34.08
788.47
107.84
100.95
113.73
107.83
91.78
59.85
59.82
64.66
Changes in Working Capital
34.34
-287.63
64.13
845.67
67.06
-28.72
-31.42
481.54
110.32
-475.97
Cash after chg. in Working capital
59.21
110.16
107.25
152.21
88.25
3.93
112.00
494.51
226.12
-365.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.47
-1.00
-0.34
-0.87
-8.14
-22.56
-10.66
-1.22
-7.51
-6.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.70
243.31
-0.36
9.28
2.78
-15.79
-102.77
-141.10
-225.41
248.92
Net Fixed Assets
-2.12
-0.93
3.65
0.00
90.91
7.06
-14.98
2.75
-4.97
159.66
Net Investments
0.05
442.67
23.07
5.98
-20.12
-8.74
-112.76
-0.25
-58.59
-10.17
Others
2.77
-198.43
-27.08
3.30
-68.01
-14.11
24.97
-143.60
-161.85
99.43
Cash from Financing Activity
-0.99
-344.60
-103.65
-163.91
-80.65
34.94
-2.52
-357.30
-6.59
141.33
Net Cash Inflow / Outflow
45.45
7.88
2.91
-3.30
2.25
0.52
-3.95
-5.11
-13.40
18.79
Opening Cash & Equivalents
12.77
4.89
1.98
5.28
3.03
2.51
6.54
11.46
24.85
6.07
Closing Cash & Equivalent
58.22
12.77
4.89
1.98
5.28
3.03
2.59
6.34
11.46
24.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
-47.19
-39.38
-68.45
-59.32
38.38
48.10
57.07
48.40
46.71
20.13
ROA
-6.26%
-65.32%
-10.14%
-70.28%
-5.78%
-3.79%
1.72%
-2.12%
2.69%
3.56%
ROE
0.00%
0.00%
0.00%
0.00%
-26.11%
-14.64%
6.95%
-10.21%
17.94%
14.88%
ROCE
-0.67%
-63.78%
0.12%
-73.77%
-1.19%
-0.20%
6.61%
0.58%
9.74%
10.41%
Fixed Asset Turnover
0.14
0.43
0.12
0.13
0.06
0.23
0.43
0.40
1.37
0.55
Receivable days
571.35
134.91
170.90
217.54
970.27
266.84
142.53
350.48
93.74
45.04
Inventory Days
358.14
79.65
218.80
224.79
545.89
167.71
175.30
379.82
121.22
175.77
Payable days
466.65
3167.93
1981.00
57.18
69.58
198.04
467.48
388.85
153.32
178.72
Cash Conversion Cycle
462.84
-2953.37
-1591.30
385.15
1446.59
236.51
-149.65
341.45
61.64
42.09
Total Debt/Equity
-2.12
-2.53
-1.96
-2.10
3.61
2.71
2.19
2.40
2.32
4.40
Interest Cover
-0.50
-5.13
0.01
-10.86
-0.23
-0.04
2.23
0.14
2.12
1.74

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.