Nifty
Sensex
:
:
25966.40
84929.36
150.85 (0.58%)
447.55 (0.53%)

Engineering - Construction

Rating :
46/99

BSE: 532759 | NSE: ATLANTAA

42.85
19-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  42.95
  •  44.79
  •  41.31
  •  43.07
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43371
  •  1876748.04
  •  73.39
  •  27.26

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 351.92
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 508.19
  • N/A
  • 1.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.67%
  • 6.77%
  • 16.73%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 1.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.15
  • -5.07
  • 9.65

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.07
  • -3.34
  • 10.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 34.24
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.70

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.40
  • 0.13
  • 0.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.81
  • 11.89
  • 11.57

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
12.11
13.43
-9.83%
14.54
15.41
-5.65%
25.18
91.37
-72.44%
1.62
14.57
-88.88%
Expenses
28.48
7.13
299.44%
6.54
8.17
-19.95%
11.03
64.41
-82.88%
9.04
4.06
122.66%
EBITDA
-16.37
6.31
-
8.00
7.25
10.34%
14.15
26.96
-47.51%
-7.42
10.51
-
EBIDTM
-135.14%
46.95%
55.01%
47.03%
56.19%
29.50%
-458.09%
72.12%
Other Income
4.06
2.31
75.76%
4.58
22.22
-79.39%
2.85
8.88
-67.91%
4.05
2.05
97.56%
Interest
2.47
-0.12
-
2.79
0.97
187.63%
1.01
1.28
-21.09%
1.97
1.38
42.75%
Depreciation
11.32
10.63
6.49%
11.31
10.62
6.50%
10.64
9.24
15.15%
10.66
8.76
21.69%
PBT
-26.09
-1.89
-
-1.53
17.89
-
5.34
177.91
-97.00%
-16.00
2.41
-
Tax
-5.28
-0.20
-
0.19
4.60
-95.87%
-3.99
24.94
-
-25.19
0.00
-
PAT
-20.82
-1.69
-
-1.71
13.29
-
9.33
152.97
-93.90%
9.19
2.41
281.33%
PATM
-171.86%
-12.62%
-11.77%
86.23%
37.05%
167.41%
567.47%
16.52%
EPS
-2.55
-0.21
-
-0.21
1.63
-
1.14
18.77
-93.93%
1.13
0.30
276.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
53.45
68.10
132.77
51.65
234.50
88.33
96.22
48.21
189.65
262.91
159.28
Net Sales Growth
-60.34%
-48.71%
157.06%
-77.97%
165.48%
-8.20%
99.59%
-74.58%
-27.87%
65.06%
 
Cost Of Goods Sold
15.42
3.55
9.44
10.59
4.48
6.96
21.97
14.55
29.43
51.82
39.71
Gross Profit
38.03
64.55
123.33
41.06
230.02
81.37
74.25
33.66
160.21
211.09
119.57
GP Margin
71.15%
94.79%
92.89%
79.50%
98.09%
92.12%
77.17%
69.82%
84.48%
80.29%
75.07%
Total Expenditure
55.09
35.36
79.53
31.98
522.05
49.53
56.91
70.49
135.75
124.47
147.82
Power & Fuel Cost
-
0.24
0.38
0.21
0.11
0.38
0.51
0.48
0.47
1.85
0.35
% Of Sales
-
0.35%
0.29%
0.41%
0.05%
0.43%
0.53%
1.00%
0.25%
0.70%
0.22%
Employee Cost
-
3.94
2.69
2.69
2.41
3.29
3.73
5.30
6.95
3.94
5.02
% Of Sales
-
5.79%
2.03%
5.21%
1.03%
3.72%
3.88%
10.99%
3.66%
1.50%
3.15%
Manufacturing Exp.
-
13.09
0.97
5.13
6.29
24.53
16.19
16.81
28.60
49.45
47.05
% Of Sales
-
19.22%
0.73%
9.93%
2.68%
27.77%
16.83%
34.87%
15.08%
18.81%
29.54%
General & Admin Exp.
-
13.66
10.08
12.38
10.35
7.56
7.85
12.82
15.97
13.13
8.02
% Of Sales
-
20.06%
7.59%
23.97%
4.41%
8.56%
8.16%
26.59%
8.42%
4.99%
5.04%
Selling & Distn. Exp.
-
0.03
0.23
0.07
0.04
0.02
0.04
0.10
0.15
0.00
0.59
% Of Sales
-
0.04%
0.17%
0.14%
0.02%
0.02%
0.04%
0.21%
0.08%
0%
0.37%
Miscellaneous Exp.
-
0.84
55.74
0.91
498.37
6.79
6.64
20.42
54.18
4.28
0.59
% Of Sales
-
1.23%
41.98%
1.76%
212.52%
7.69%
6.90%
42.36%
28.57%
1.63%
29.56%
EBITDA
-1.64
32.74
53.24
19.67
-287.55
38.80
39.31
-22.28
53.90
138.44
11.46
EBITDA Margin
-3.07%
48.08%
40.10%
38.08%
-122.62%
43.93%
40.85%
-46.21%
28.42%
52.66%
7.19%
Other Income
15.54
31.44
16.09
8.13
106.20
2.62
6.67
41.23
6.53
6.66
1.68
Interest
8.24
3.83
4.44
6.12
63.68
65.37
66.97
75.29
72.31
41.99
54.49
Depreciation
43.93
42.55
35.79
30.89
25.14
40.75
37.35
36.20
33.47
51.47
5.54
PBT
-38.28
17.80
29.10
-9.21
-270.18
-64.72
-58.35
-92.54
-45.35
51.64
-46.89
Tax
-34.27
-24.77
24.94
23.19
11.81
5.42
3.92
-0.52
-12.44
21.75
-7.31
Tax Rate
89.52%
-139.16%
5.06%
-251.79%
-3.02%
-8.37%
-0.49%
0.56%
16.55%
42.12%
15.59%
PAT
-4.01
42.59
466.92
-32.41
-402.21
-70.10
-798.34
-92.02
-62.73
29.88
-39.52
PAT before Minority Interest
-3.99
42.57
467.86
-32.40
-402.47
-70.14
-798.34
-92.02
-62.73
29.88
-39.58
Minority Interest
0.02
0.02
-0.94
-0.01
0.26
0.04
0.00
0.00
0.00
0.00
0.06
PAT Margin
-7.50%
62.54%
351.68%
-62.75%
-171.52%
-79.36%
-829.70%
-190.87%
-33.08%
11.37%
-24.81%
PAT Growth
-102.40%
-90.88%
-
-
-
-
-
-
-
-
 
EPS
-0.49
5.23
57.29
-3.98
-49.35
-8.60
-97.96
-11.29
-7.70
3.67
-4.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
210.36
157.79
-384.59
-320.94
-557.87
-483.48
312.81
391.98
465.09
689.12
Share Capital
16.30
16.30
16.30
16.30
16.30
16.30
16.30
16.30
16.30
18.80
Total Reserves
194.06
141.49
-400.89
-337.24
-574.17
-499.78
296.51
375.68
448.79
670.32
Non-Current Liabilities
93.12
65.54
62.70
66.01
283.99
305.30
884.79
889.00
951.16
531.66
Secured Loans
0.00
2.50
18.96
28.56
184.93
244.30
819.44
844.13
880.14
501.81
Unsecured Loans
80.42
11.53
0.07
13.44
23.93
13.39
28.97
12.37
11.81
8.97
Long Term Provisions
28.20
37.45
49.20
48.96
79.68
61.61
53.25
47.94
35.35
34.00
Current Liabilities
241.38
244.43
813.55
797.40
962.06
871.75
378.64
322.56
292.30
552.46
Trade Payables
3.98
2.85
12.47
14.60
63.15
12.40
13.03
15.52
94.49
100.07
Other Current Liabilities
2.64
8.15
2.38
1.54
3.16
183.26
181.41
128.88
139.67
429.01
Short Term Borrowings
233.14
232.00
797.72
769.62
883.67
664.03
170.24
167.52
32.84
16.82
Short Term Provisions
1.62
1.42
0.98
11.65
12.08
12.06
13.95
10.63
25.29
6.56
Total Liabilities
546.51
469.44
492.40
543.20
689.17
694.60
1,577.27
1,604.64
1,710.00
1,774.63
Net Block
66.36
106.48
141.50
169.91
498.66
540.78
577.86
625.43
652.04
314.61
Gross Block
359.21
357.99
359.02
357.18
726.88
731.09
731.16
810.34
817.26
393.48
Accumulated Depreciation
292.85
251.51
217.53
187.27
228.22
190.31
153.30
184.91
165.21
78.87
Non Current Assets
208.16
232.92
266.69
313.16
555.98
599.15
1,385.96
1,342.00
1,460.53
1,170.69
Capital Work in Progress
0.00
0.00
0.69
0.69
0.69
0.69
709.06
669.41
622.31
776.22
Non Current Investment
0.39
0.38
0.23
0.28
0.33
23.42
29.39
11.52
11.44
0.36
Long Term Loans & Adv.
118.84
103.31
100.94
119.53
33.34
34.26
69.66
33.25
174.73
79.50
Other Non Current Assets
0.46
0.44
0.83
0.05
0.07
0.00
0.00
2.38
0.00
0.00
Current Assets
338.36
236.52
225.71
230.03
133.19
95.44
191.30
262.65
249.47
313.89
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.08
Inventories
90.70
56.81
52.05
49.31
53.03
52.87
65.65
78.57
95.71
156.83
Sundry Debtors
63.52
126.86
50.83
110.87
62.48
20.23
94.45
161.87
115.42
89.91
Cash & Bank
174.37
50.75
88.26
60.83
5.05
2.54
5.90
7.29
10.21
13.16
Other Current Assets
9.76
0.26
0.33
0.15
12.63
19.81
25.31
14.92
28.15
38.91
Short Term Loans & Adv.
9.35
1.85
34.24
8.87
12.61
19.76
25.29
10.47
11.08
22.20
Net Current Assets
96.97
-7.91
-587.84
-567.37
-828.87
-776.30
-187.34
-59.91
-42.82
-238.57
Total Assets
546.52
469.44
492.40
543.19
689.17
694.59
1,577.26
1,604.65
1,710.00
1,774.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
54.69
-34.68
45.75
109.16
106.91
151.33
80.12
-18.62
101.34
493.28
PBT
17.80
492.81
-9.21
-390.67
-64.72
-794.42
-92.54
-75.18
51.64
-46.89
Adjustment
34.86
-383.39
34.08
788.47
107.84
100.95
113.73
107.83
91.78
59.85
Changes in Working Capital
3.78
-141.81
34.34
-287.63
64.13
845.67
67.06
-28.72
-31.42
481.54
Cash after chg. in Working capital
56.45
-32.38
59.21
110.16
107.25
152.21
88.25
3.93
112.00
494.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.76
-2.29
-13.47
-1.00
-0.34
-0.87
-8.14
-22.56
-10.66
-1.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-102.25
-4.80
0.70
243.31
-0.36
9.28
2.78
-15.79
-102.77
-141.10
Net Fixed Assets
-1.36
1.49
-1.69
-0.93
3.65
0.00
90.91
7.06
-14.98
2.75
Net Investments
-0.01
-0.15
0.05
442.67
23.07
5.98
-20.12
-8.74
-112.76
-0.25
Others
-100.88
-6.14
2.34
-198.43
-27.08
3.30
-68.01
-14.11
24.97
-143.60
Cash from Financing Activity
63.70
-8.66
-0.99
-344.60
-103.65
-163.91
-80.65
34.94
-2.52
-357.30
Net Cash Inflow / Outflow
16.14
-48.13
45.45
7.88
2.91
-3.30
2.25
0.52
-3.95
-5.11
Opening Cash & Equivalents
10.08
58.22
12.77
4.89
1.98
5.28
3.03
2.51
6.54
11.46
Closing Cash & Equivalent
26.22
10.08
58.22
12.77
4.89
1.98
5.28
3.03
2.59
6.34

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
25.81
19.36
-47.19
-39.38
-68.45
-59.32
38.38
48.10
57.07
48.40
ROA
8.38%
97.29%
-6.26%
-65.32%
-10.14%
-70.28%
-5.78%
-3.79%
1.72%
-2.12%
ROE
23.13%
0.00%
0.00%
0.00%
0.00%
0.00%
-26.11%
-14.64%
6.95%
-10.21%
ROCE
4.66%
118.96%
-0.67%
-63.78%
0.12%
-73.77%
-1.19%
-0.20%
6.61%
0.58%
Fixed Asset Turnover
0.19
0.37
0.14
0.43
0.12
0.13
0.06
0.23
0.43
0.40
Receivable days
510.19
244.24
571.35
134.91
170.90
217.54
970.27
266.84
142.53
350.48
Inventory Days
395.32
149.63
358.14
79.65
218.80
224.79
545.89
167.71
175.30
379.82
Payable days
351.55
296.38
466.65
3167.93
1981.00
57.18
69.58
198.04
467.48
388.85
Cash Conversion Cycle
553.97
97.49
462.84
-2953.37
-1591.30
385.15
1446.59
236.51
-149.65
341.45
Total Debt/Equity
1.49
1.56
-2.12
-2.53
-1.96
-2.10
3.61
2.71
2.19
2.40
Interest Cover
5.65
111.95
-0.50
-5.13
0.01
-10.86
-0.23
-0.04
2.23
0.14

News Update:


  • Atlantaa executes development agreement for redevelopment project in Mumbai
    16th Dec 2025, 12:50 PM

    With a projected GDV of Rs 3500 crore, this redevelopment marks a significant addition to Atlantaa’s expanding real estate footprint in the western suburbs

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.