PBT
-56.41
-1.97
5.15
-5.94
-25.23
-6.33
16.70
22.34
17.59
14.60
Adjustment
16.99
10.93
12.98
13.67
6.63
7.13
7.07
6.95
5.70
5.03
Changes in Working Capital
29.01
25.44
-29.78
33.18
40.40
-2.01
8.39
-21.22
32.06
-32.02
Cash after chg. in Working capital
-10.41
34.41
-11.65
40.92
21.79
-1.21
32.16
8.07
55.35
-12.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.54
-0.80
-1.20
0.16
-1.03
-4.07
-1.32
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
-0.70
0.00
0.00
0.00
0.00
0.00
0.00