Nifty
Sensex
:
:
20133.15
66988.44
36.55 (0.18%)
86.53 (0.13%)

Cycles

Rating :
N/A

BSE: 505029 | NSE: ATLASCYCLE

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.86
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 23.91
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.92%
  • 2.31%
  • 50.24%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.53%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -44.73
  • -68.28
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.63
  • -14.39
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.74
  • -12.66
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.87
  • 0.61
  • 0.64

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.73
  • 1.97
  • -1.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Net Sales
1.63
0.66
146.97%
0.00
0.90
-100.00%
0.00
0.93
-100.00%
0.18
0.19
-5.26%
Expenses
4.33
8.72
-50.34%
0.93
5.89
-84.21%
4.92
11.78
-58.23%
3.24
5.86
-44.71%
EBITDA
-2.70
-8.06
-
-0.93
-4.99
-
-4.92
-10.85
-
-3.07
-5.67
-
EBIDTM
-164.99%
-1,230.84%
0.00%
-554.89%
0.00%
-1,166.13%
-1,732.20%
-2,965.97%
Other Income
1.10
0.03
3,566.67%
1.09
0.00
0
0.04
0.12
-66.67%
0.01
0.13
-92.31%
Interest
0.00
0.02
-100.00%
0.00
0.01
-100.00%
0.02
0.04
-50.00%
0.00
0.02
-100.00%
Depreciation
1.11
0.58
91.38%
0.56
0.57
-1.75%
0.56
0.67
-16.42%
0.57
0.85
-32.94%
PBT
-2.71
-8.64
-
-0.40
-5.57
-
-5.45
-11.44
-
-3.64
-6.41
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-2.71
-8.64
-
-0.40
-5.57
-
-5.45
-11.44
-
-3.64
-6.41
-
PATM
-165.79%
-1,318.78%
0.00%
-619.11%
0.00%
-1,229.78%
-2,053.67%
-3,356.02%
EPS
-4.16
-13.28
-
-0.61
-8.57
-
-8.38
-17.59
-
-5.59
-9.86
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1.81
1.73
3.42
538.36
649.87
684.28
570.99
594.59
650.11
678.32
875.32
Net Sales Growth
-32.46%
-49.42%
-99.36%
-17.16%
-5.03%
19.84%
-3.97%
-8.54%
-4.16%
-22.51%
 
Cost Of Goods Sold
3.22
3.98
4.58
419.02
465.23
477.34
409.74
458.34
482.56
494.20
671.08
Gross Profit
-1.41
-2.25
-1.16
119.35
184.65
206.94
161.25
136.26
167.55
184.12
204.24
GP Margin
-77.85%
-130.06%
-33.92%
22.17%
28.41%
30.24%
28.24%
22.92%
25.77%
27.14%
23.33%
Total Expenditure
13.42
22.77
29.45
584.12
640.36
669.78
564.42
613.37
650.46
654.94
846.00
Power & Fuel Cost
-
0.48
0.60
5.72
5.59
7.77
7.57
8.99
9.93
8.08
9.12
% Of Sales
-
27.75%
17.54%
1.06%
0.86%
1.14%
1.33%
1.51%
1.53%
1.19%
1.04%
Employee Cost
-
7.02
13.30
36.45
38.98
37.07
35.14
36.92
40.08
41.33
43.50
% Of Sales
-
405.78%
388.89%
6.77%
6.00%
5.42%
6.15%
6.21%
6.17%
6.09%
4.97%
Manufacturing Exp.
-
1.61
0.55
54.43
52.32
69.07
61.08
63.00
69.40
61.61
71.21
% Of Sales
-
93.06%
16.08%
10.11%
8.05%
10.09%
10.70%
10.60%
10.68%
9.08%
8.14%
General & Admin Exp.
-
0.88
1.54
10.60
14.04
9.06
9.85
10.14
10.95
12.21
15.56
% Of Sales
-
50.87%
45.03%
1.97%
2.16%
1.32%
1.73%
1.71%
1.68%
1.80%
1.78%
Selling & Distn. Exp.
-
0.21
0.51
42.33
46.90
46.70
29.40
30.59
29.23
30.08
23.38
% Of Sales
-
12.14%
14.91%
7.86%
7.22%
6.82%
5.15%
5.14%
4.50%
4.43%
2.67%
Miscellaneous Exp.
-
8.59
8.37
15.57
17.30
22.77
11.64
5.39
8.30
7.44
23.38
% Of Sales
-
496.53%
244.74%
2.89%
2.66%
3.33%
2.04%
0.91%
1.28%
1.10%
1.39%
EBITDA
-11.62
-21.04
-26.03
-45.76
9.51
14.50
6.57
-18.78
-0.35
23.38
29.32
EBITDA Margin
-641.99%
-1216.18%
-761.11%
-8.50%
1.46%
2.12%
1.15%
-3.16%
-0.05%
3.45%
3.35%
Other Income
2.24
0.08
0.57
0.56
2.62
3.96
0.79
8.51
1.79
1.83
2.41
Interest
0.02
0.05
0.10
7.03
9.83
8.57
7.85
11.07
9.22
14.60
19.46
Depreciation
2.80
2.29
3.19
4.21
4.28
4.74
5.47
6.63
7.13
7.07
7.23
PBT
-12.20
-23.30
-28.75
-56.44
-1.98
5.14
-5.96
-27.98
-14.91
3.54
5.04
Tax
0.00
0.00
0.00
-10.60
-0.36
1.98
-2.68
-9.02
-4.83
0.77
1.50
Tax Rate
0.00%
0.00%
0.00%
18.78%
18.18%
38.52%
44.97%
32.24%
32.39%
21.75%
29.76%
PAT
-12.20
-23.30
-28.75
-45.84
-1.62
3.17
-3.28
-18.95
-10.08
2.77
3.54
PAT before Minority Interest
-12.20
-23.30
-28.75
-45.84
-1.62
3.17
-3.28
-18.95
-10.08
2.77
3.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-674.03%
-1346.82%
-840.64%
-8.51%
-0.25%
0.46%
-0.57%
-3.19%
-1.55%
0.41%
0.40%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-21.75%
 
EPS
-18.77
-35.85
-44.23
-70.52
-2.49
4.88
-5.05
-29.15
-15.51
4.26
5.45

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
-32.56
-9.27
51.61
97.46
99.07
93.99
97.27
116.22
126.30
125.24
Share Capital
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
Total Reserves
-35.81
-12.52
48.36
94.20
95.82
90.74
94.02
112.97
123.04
121.98
Non-Current Liabilities
-18.65
-14.94
10.97
19.74
21.00
18.83
-1.10
16.47
19.84
16.12
Secured Loans
0.00
0.00
0.32
0.47
1.61
1.61
0.79
0.79
1.97
4.08
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.60
7.08
1.47
Long Term Provisions
0.30
0.31
0.88
0.80
0.76
0.65
0.82
0.73
0.73
0.60
Current Liabilities
139.37
133.10
209.83
261.75
233.04
215.94
257.67
297.34
310.84
315.59
Trade Payables
103.66
103.84
135.59
194.51
125.85
112.48
99.16
126.12
121.74
131.75
Other Current Liabilities
3.07
2.09
6.35
12.40
11.78
19.91
38.70
50.12
67.21
70.79
Short Term Borrowings
9.00
9.00
59.78
50.34
83.54
58.95
94.45
82.96
79.91
73.29
Short Term Provisions
23.64
18.17
8.12
4.49
11.87
24.60
25.36
38.14
41.98
39.76
Total Liabilities
88.16
108.89
272.41
378.95
353.11
328.76
353.84
430.03
456.98
456.95
Net Block
21.02
33.20
81.33
88.25
86.98
93.32
92.16
90.37
90.94
92.39
Gross Block
103.69
125.30
175.97
190.52
187.72
191.14
193.48
186.42
180.50
175.28
Accumulated Depreciation
82.67
92.10
94.64
102.26
100.75
97.82
101.32
96.05
89.56
82.89
Non Current Assets
37.99
50.30
101.46
107.75
104.67
111.15
115.10
112.92
120.34
118.90
Capital Work in Progress
0.00
0.00
1.95
1.32
0.45
0.00
4.28
4.40
4.18
3.16
Non Current Investment
0.17
0.17
0.17
0.17
0.26
0.77
0.50
1.17
1.51
1.41
Long Term Loans & Adv.
0.83
0.87
1.30
1.30
1.43
14.68
14.65
16.93
23.57
21.75
Other Non Current Assets
15.97
16.06
16.71
16.71
15.56
2.38
3.52
0.06
0.14
0.19
Current Assets
50.17
58.59
170.95
271.20
248.44
217.55
238.67
317.04
336.58
337.72
Current Investments
0.00
0.05
0.05
11.38
14.77
12.25
12.35
10.73
13.53
10.81
Inventories
11.35
16.65
41.58
60.58
49.00
38.65
44.78
92.68
112.74
113.53
Sundry Debtors
18.69
21.14
97.54
169.02
138.53
105.45
118.54
162.38
136.03
148.88
Cash & Bank
0.53
1.44
3.77
4.77
14.65
2.24
5.62
2.96
15.72
13.32
Other Current Assets
19.60
0.19
0.21
0.37
31.50
58.96
57.39
48.29
58.56
51.17
Short Term Loans & Adv.
19.58
19.12
27.81
25.08
31.24
34.95
56.97
47.81
58.12
50.49
Net Current Assets
-89.20
-74.51
-38.89
9.45
15.40
1.61
-19.00
19.70
25.74
22.13
Total Assets
88.16
108.89
272.41
378.95
353.11
328.77
353.84
430.02
456.98
456.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-5.40
-4.15
-10.44
34.40
-11.66
40.73
20.99
-2.41
32.32
7.02
PBT
-23.30
-28.75
-56.44
-1.98
5.14
-5.96
-25.23
-6.33
16.70
22.34
Adjustment
10.10
7.79
16.99
10.93
12.98
13.67
6.63
7.13
7.07
6.94
Changes in Working Capital
7.80
16.81
29.01
25.44
-29.78
33.18
40.40
-2.01
8.39
-21.22
Cash after chg. in Working capital
-5.40
-4.15
-10.44
34.40
-11.66
40.89
21.79
-1.21
32.16
8.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.54
-0.80
-1.20
0.16
-1.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.70
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.54
4.42
7.59
-0.11
7.43
-2.29
-1.20
-3.33
-8.38
13.25
Net Fixed Assets
21.61
52.62
13.92
-3.67
2.97
6.62
-6.94
-6.14
-6.24
-1.74
Net Investments
0.05
0.00
11.33
3.48
-2.01
-0.17
-0.95
3.14
-2.82
14.00
Others
-17.12
-48.20
-17.66
0.08
6.47
-8.74
6.69
-0.33
0.68
0.99
Cash from Financing Activity
-0.05
-0.10
2.27
-44.16
16.02
-41.11
-17.52
-7.10
-19.30
-13.79
Net Cash Inflow / Outflow
-0.91
0.17
-0.58
-9.87
11.79
-2.67
2.27
-12.84
4.64
6.48
Opening Cash & Equivalents
1.27
0.00
4.16
14.04
2.24
4.91
2.64
15.39
10.75
4.38
Closing Cash & Equivalent
0.36
0.17
3.58
4.16
14.04
2.24
4.91
2.55
15.39
10.86

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
-50.09
-14.26
73.36
143.85
146.34
138.42
143.46
172.60
188.11
186.06
ROA
-23.65%
-24.50%
-14.08%
-0.44%
0.93%
-0.96%
-4.84%
-2.27%
0.61%
0.78%
ROE
0.00%
-563.00%
-64.90%
-1.71%
3.42%
-3.58%
-18.44%
-8.59%
2.28%
2.94%
ROCE
0.00%
-203.10%
-38.83%
4.71%
7.91%
1.06%
-8.08%
-2.52%
7.89%
10.80%
Fixed Asset Turnover
0.02
0.03
2.94
3.45
3.68
3.16
3.30
3.73
4.00
5.24
Receivable days
4201.72
2520.52
90.36
85.92
63.95
67.18
81.80
79.53
73.10
59.39
Inventory Days
2953.76
2014.77
34.63
30.61
22.97
25.02
40.03
54.75
58.06
44.26
Payable days
9514.76
8258.01
108.46
95.15
66.86
70.79
68.41
70.79
72.24
57.59
Cash Conversion Cycle
-2359.28
-3722.72
16.54
21.38
20.07
21.41
53.42
63.48
58.92
46.06
Total Debt/Equity
-0.28
-0.97
1.27
0.56
0.96
0.77
1.10
0.98
0.87
0.91
Interest Cover
-465.00
-286.50
-7.03
0.80
1.60
0.24
-1.53
-0.62
1.24
1.26

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.