Nifty
:
24924.70
Sensex
:
82429.90
916.70 (3.82%)
2975.43 (3.74%)
Nifty
Sensex
:
:
24924.70
82429.90
916.70 (3.82%)
2975.43 (3.74%)

Atlas Cycles (Haryana) Ltd.

Cycles

Rating :
N/A

BSE: 505029 | NSE: ATLASCYCLE

NSE BSE
138.45
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  138.45
  •  138.45
  •  138.45
  •  141.28
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1246
  •  1.73
  •  176.39
  •  63.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 54.17
  • 3.57
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 62.73
  • N/A
  • -2.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 41.92%
  • 2.23%
  • 50.01%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -36.48
  • -
  • 22.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.53
  • -
  • 12.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 4.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.22
  • -0.39
  • -2.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.55
  • -0.02
  • 4.26

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
0.00
1.30
-100.00%
0.00
1.63
-100.00%
0.00
0.00
0
3.30
0.00
0
Expenses
0.00
3.73
-100.00%
0.00
4.33
-100.00%
0.00
0.93
-100.00%
46.56
7.46
524.13%
EBITDA
0.00
-2.44
-
0.00
-2.70
-
0.00
-0.93
-
-43.26
-7.46
-
EBIDTM
0.00%
-188.04%
0.00%
-164.99%
0.00%
0.00%
-1,312.22%
0.00%
Other Income
0.00
0.12
-100.00%
0.00
1.10
-100.00%
0.00
1.09
-100.00%
49.96
0.01
4,99,500.00%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.03
0.01
200.00%
Depreciation
0.00
0.55
-100.00%
0.00
1.11
-100.00%
0.00
0.56
-100.00%
-0.06
0.56
-
PBT
0.00
-2.87
-
0.00
-2.71
-
0.00
-0.40
-
6.72
-8.03
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.10
0.00
0
PAT
0.00
-2.87
-
0.00
-2.71
-
0.00
-0.40
-
6.63
-8.03
-
PATM
0.00%
-221.22%
0.00%
-165.79%
0.00%
0.00%
200.94%
0.00%
EPS
0.00
-4.41
-
0.00
-4.16
-
0.00
-0.61
-
10.19
-12.34
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
-
6.36
1.73
3.42
538.36
649.87
684.28
570.99
594.59
650.11
678.32
Net Sales Growth
-
267.63%
-49.42%
-99.36%
-17.16%
-5.03%
19.84%
-3.97%
-8.54%
-4.16%
 
Cost Of Goods Sold
-
12.87
3.99
4.58
419.02
465.23
477.34
409.74
458.34
482.56
494.20
Gross Profit
-
-6.51
-2.26
-1.16
119.35
184.65
206.94
161.25
136.26
167.55
184.12
GP Margin
-
-102.36%
-130.64%
-33.92%
22.17%
28.41%
30.24%
28.24%
22.92%
25.77%
27.14%
Total Expenditure
-
52.90
22.77
29.45
584.12
640.36
669.78
564.42
613.37
650.46
654.94
Power & Fuel Cost
-
0.52
0.48
0.60
5.72
5.59
7.77
7.57
8.99
9.93
8.08
% Of Sales
-
8.18%
27.75%
17.54%
1.06%
0.86%
1.14%
1.33%
1.51%
1.53%
1.19%
Employee Cost
-
2.68
7.02
13.30
36.45
38.98
37.07
35.14
36.92
40.08
41.33
% Of Sales
-
42.14%
405.78%
388.89%
6.77%
6.00%
5.42%
6.15%
6.21%
6.17%
6.09%
Manufacturing Exp.
-
0.44
1.62
0.55
54.43
52.32
69.07
61.08
63.00
69.40
61.61
% Of Sales
-
6.92%
93.64%
16.08%
10.11%
8.05%
10.09%
10.70%
10.60%
10.68%
9.08%
General & Admin Exp.
-
2.37
0.88
1.54
10.60
14.04
9.06
9.85
10.14
10.95
12.21
% Of Sales
-
37.26%
50.87%
45.03%
1.97%
2.16%
1.32%
1.73%
1.71%
1.68%
1.80%
Selling & Distn. Exp.
-
0.16
0.21
0.51
42.33
46.90
46.70
29.40
30.59
29.23
30.08
% Of Sales
-
2.52%
12.14%
14.91%
7.86%
7.22%
6.82%
5.15%
5.14%
4.50%
4.43%
Miscellaneous Exp.
-
33.86
8.57
8.37
15.57
17.30
22.77
11.64
5.39
8.30
30.08
% Of Sales
-
532.39%
495.38%
244.74%
2.89%
2.66%
3.33%
2.04%
0.91%
1.28%
1.10%
EBITDA
-
-46.54
-21.04
-26.03
-45.76
9.51
14.50
6.57
-18.78
-0.35
23.38
EBITDA Margin
-
-731.76%
-1216.18%
-761.11%
-8.50%
1.46%
2.12%
1.15%
-3.16%
-0.05%
3.45%
Other Income
-
49.50
0.08
0.57
0.56
2.62
3.96
0.79
8.51
1.79
1.83
Interest
-
0.04
0.05
0.10
7.03
9.83
8.57
7.85
11.07
9.22
14.60
Depreciation
-
2.16
2.29
3.19
4.21
4.28
4.74
5.47
6.63
7.13
7.07
PBT
-
0.76
-23.30
-28.75
-56.44
-1.98
5.14
-5.96
-27.98
-14.91
3.54
Tax
-
0.10
0.00
0.00
-10.60
-0.36
1.98
-2.68
-9.02
-4.83
0.77
Tax Rate
-
13.16%
0.00%
0.00%
18.78%
18.18%
38.52%
44.97%
32.24%
32.39%
21.75%
PAT
-
0.66
-23.30
-28.75
-45.84
-1.62
3.17
-3.28
-18.95
-10.08
2.77
PAT before Minority Interest
-
0.66
-23.30
-28.75
-45.84
-1.62
3.17
-3.28
-18.95
-10.08
2.77
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
10.38%
-1346.82%
-840.64%
-8.51%
-0.25%
0.46%
-0.57%
-3.19%
-1.55%
0.41%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
1.02
-35.85
-44.23
-70.52
-2.49
4.88
-5.05
-29.15
-15.51
4.26

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
378.04
-32.56
-9.27
51.61
97.46
99.07
93.99
97.27
116.22
126.30
Share Capital
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
3.25
Total Reserves
374.78
-35.81
-12.52
48.36
94.20
95.82
90.74
94.02
112.97
123.04
Non-Current Liabilities
-9.68
-9.65
-14.94
10.97
19.74
21.00
18.83
-1.10
16.47
19.84
Secured Loans
9.00
9.00
0.00
0.32
0.47
1.61
1.61
0.79
0.79
1.97
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.60
7.08
Long Term Provisions
0.30
0.30
0.31
0.88
0.80
0.76
0.65
0.82
0.73
0.73
Current Liabilities
86.80
130.36
133.10
209.83
261.75
233.04
215.94
257.67
297.34
310.84
Trade Payables
61.82
103.66
103.84
135.59
194.51
125.85
112.48
99.16
126.12
121.74
Other Current Liabilities
3.03
3.07
2.09
6.35
12.40
11.78
19.91
38.70
50.12
67.21
Short Term Borrowings
0.00
0.00
9.00
59.78
50.34
83.54
58.95
94.45
82.96
79.91
Short Term Provisions
21.95
23.64
18.17
8.12
4.49
11.87
24.60
25.36
38.14
41.98
Total Liabilities
455.16
88.15
108.89
272.41
378.95
353.11
328.76
353.84
430.03
456.98
Net Block
427.03
21.02
33.20
81.33
88.25
86.98
93.32
92.16
90.37
90.94
Gross Block
502.71
103.68
125.30
175.97
190.52
187.72
191.14
193.48
186.42
180.50
Accumulated Depreciation
75.68
82.67
92.10
94.64
102.26
100.75
97.82
101.32
96.05
89.56
Non Current Assets
430.44
37.99
50.30
101.46
107.75
104.67
111.15
115.10
112.92
120.34
Capital Work in Progress
0.00
0.00
0.00
1.95
1.32
0.45
0.00
4.28
4.40
4.18
Non Current Investment
0.01
0.17
0.17
0.17
0.17
0.26
0.77
0.50
1.17
1.51
Long Term Loans & Adv.
0.80
0.83
0.87
1.30
1.30
1.43
14.68
14.65
16.93
23.57
Other Non Current Assets
2.61
15.97
16.06
16.71
16.71
15.56
2.38
3.52
0.06
0.14
Current Assets
24.72
50.15
58.59
170.95
271.20
248.44
217.55
238.67
317.04
336.58
Current Investments
0.00
0.00
0.05
0.05
11.38
14.77
12.25
12.35
10.73
13.53
Inventories
3.83
11.35
16.65
41.58
60.58
49.00
38.65
44.78
92.68
112.74
Sundry Debtors
2.67
18.69
21.14
97.54
169.02
138.53
105.45
118.54
162.38
136.03
Cash & Bank
0.44
0.53
1.44
3.77
4.77
14.65
2.24
5.62
2.96
15.72
Other Current Assets
17.78
0.02
0.19
0.21
25.45
31.50
58.96
57.39
48.29
58.56
Short Term Loans & Adv.
17.78
19.57
19.12
27.81
25.08
31.24
34.95
56.97
47.81
58.12
Net Current Assets
-62.09
-80.20
-74.51
-38.89
9.45
15.40
1.61
-19.00
19.70
25.74
Total Assets
455.16
88.14
108.89
272.41
378.95
353.11
328.77
353.84
430.02
456.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-51.09
-5.40
-4.15
-10.44
34.40
-11.66
40.73
20.99
-2.41
32.32
PBT
0.66
-23.30
-28.75
-56.44
-1.98
5.14
-5.96
-25.23
-6.33
16.70
Adjustment
-29.73
10.10
7.79
16.99
10.93
12.98
13.67
6.63
7.13
7.07
Changes in Working Capital
-22.12
7.80
16.81
29.01
25.44
-29.78
33.18
40.40
-2.01
8.39
Cash after chg. in Working capital
-51.19
-5.40
-4.15
-10.44
34.40
-11.66
40.89
21.79
-1.21
32.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.10
0.00
0.00
0.00
0.00
0.00
0.54
-0.80
-1.20
0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.70
0.00
0.00
0.00
Cash From Investing Activity
51.03
4.54
4.42
7.59
-0.11
7.43
-2.29
-1.20
-3.33
-8.38
Net Fixed Assets
-399.03
21.62
52.62
13.92
-3.67
2.97
6.62
-6.94
-6.14
-6.24
Net Investments
0.31
0.05
0.00
11.33
3.48
-2.01
-0.17
-0.95
3.14
-2.82
Others
449.75
-17.13
-48.20
-17.66
0.08
6.47
-8.74
6.69
-0.33
0.68
Cash from Financing Activity
-0.04
-0.05
-0.10
2.27
-44.16
16.02
-41.11
-17.52
-7.10
-19.30
Net Cash Inflow / Outflow
-0.09
-0.91
0.17
-0.58
-9.87
11.79
-2.67
2.27
-12.84
4.64
Opening Cash & Equivalents
0.36
1.27
0.00
4.16
14.04
2.24
4.91
2.64
15.39
10.75
Closing Cash & Equivalent
0.27
0.36
0.17
3.58
4.16
14.04
2.24
4.91
2.55
15.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
-48.83
-50.07
-14.26
73.36
143.85
146.34
138.42
143.46
172.60
188.11
ROA
0.24%
-23.65%
-24.50%
-14.08%
-0.44%
0.93%
-0.96%
-4.84%
-2.27%
0.61%
ROE
0.00%
0.00%
-563.00%
-64.90%
-1.71%
3.42%
-3.58%
-18.44%
-8.59%
2.28%
ROCE
0.00%
0.00%
-203.10%
-38.83%
4.71%
7.91%
1.06%
-8.08%
-2.52%
7.89%
Fixed Asset Turnover
0.02
0.02
0.03
2.94
3.45
3.68
3.16
3.30
3.73
4.00
Receivable days
613.06
4197.96
2520.52
90.36
85.92
63.95
67.18
81.80
79.53
73.10
Inventory Days
435.56
2950.84
2014.77
34.63
30.61
22.97
25.02
40.03
54.75
58.06
Payable days
2346.07
9481.72
8258.01
108.46
95.15
66.86
70.79
68.41
70.79
72.24
Cash Conversion Cycle
-1297.45
-2332.91
-3722.72
16.54
21.38
20.07
21.41
53.42
63.48
58.92
Total Debt/Equity
-0.28
-0.28
-0.97
1.27
0.56
0.96
0.77
1.10
0.98
0.87
Interest Cover
21.67
-452.28
-286.50
-7.03
0.80
1.60
0.24
-1.53
-0.62
1.24

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.