Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Chemicals

Rating :
63/99

BSE: 500027 | NSE: ATUL

9053.35
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  9199.00
  •  9225.00
  •  8993.00
  •  9104.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  33335
  •  3026.18
  •  9660.00
  •  5019.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26,735.45
  • 37.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 26,513.94
  • 0.22%
  • 6.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.93%
  • 1.61%
  • 18.21%
  • FII
  • DII
  • Others
  • 10.27%
  • 22.18%
  • 2.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.61
  • 5.66
  • -2.60

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.17
  • 12.48
  • 3.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.14
  • 15.30
  • 14.93

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.23
  • 27.14
  • 29.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.24
  • 4.67
  • 4.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.61
  • 16.30
  • 17.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
1,080.20
660.56
63.53%
1,115.93
965.47
15.58%
952.89
1,041.41
-8.50%
1,002.09
1,045.63
-4.16%
Expenses
844.09
502.66
67.92%
861.61
777.42
10.83%
709.92
792.12
-10.38%
740.92
821.21
-9.78%
EBITDA
236.11
157.90
49.53%
254.32
188.05
35.24%
242.97
249.29
-2.54%
261.17
224.42
16.38%
EBIDTM
21.86%
23.90%
22.79%
19.48%
25.50%
23.94%
26.06%
21.46%
Other Income
29.62
41.40
-28.45%
18.63
35.55
-47.59%
37.26
11.50
224.00%
6.45
21.02
-69.31%
Interest
2.06
2.67
-22.85%
2.36
2.36
0.00%
2.16
3.14
-31.21%
2.16
2.03
6.40%
Depreciation
43.26
33.12
30.62%
36.59
33.75
8.41%
33.40
32.40
3.09%
33.21
32.30
2.82%
PBT
220.41
163.51
34.80%
234.00
187.49
24.81%
244.67
225.25
8.62%
232.25
211.11
10.01%
Tax
57.20
45.85
24.75%
59.45
45.95
29.38%
56.73
57.24
-0.89%
59.63
2.38
2,405.46%
PAT
163.21
117.66
38.71%
174.55
141.54
23.32%
187.94
168.01
11.86%
172.62
208.73
-17.30%
PATM
15.11%
17.81%
15.64%
14.66%
19.72%
16.13%
17.23%
19.96%
EPS
56.08
39.71
41.22%
59.16
47.62
24.23%
63.58
56.95
11.64%
58.78
70.46
-16.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
4,151.11
3,731.47
4,093.06
4,037.81
3,295.77
2,833.94
2,594.59
2,656.39
2,457.75
2,042.88
1,792.40
Net Sales Growth
11.80%
-8.83%
1.37%
22.51%
16.30%
9.22%
-2.33%
8.08%
20.31%
13.97%
 
Cost Of Goods Sold
1,929.23
1,695.20
1,970.03
2,106.08
1,803.47
1,435.48
1,326.69
1,445.41
1,334.25
1,158.17
1,069.01
Gross Profit
2,221.88
2,036.27
2,123.03
1,931.73
1,492.30
1,398.46
1,267.90
1,210.98
1,123.50
884.71
723.39
GP Margin
53.52%
54.57%
51.87%
47.84%
45.28%
49.35%
48.87%
45.59%
45.71%
43.31%
40.36%
Total Expenditure
3,156.54
2,814.35
3,191.05
3,271.03
2,790.58
2,324.49
2,135.36
2,265.01
2,094.02
1,793.77
1,604.41
Power & Fuel Cost
-
309.27
372.95
399.53
348.92
322.91
270.50
298.21
281.44
215.10
167.09
% Of Sales
-
8.29%
9.11%
9.89%
10.59%
11.39%
10.43%
11.23%
11.45%
10.53%
9.32%
Employee Cost
-
310.36
300.90
259.84
213.38
200.14
190.91
163.29
149.67
134.57
121.66
% Of Sales
-
8.32%
7.35%
6.44%
6.47%
7.06%
7.36%
6.15%
6.09%
6.59%
6.79%
Manufacturing Exp.
-
363.40
403.63
365.37
304.09
258.22
252.63
241.06
205.69
169.02
141.71
% Of Sales
-
9.74%
9.86%
9.05%
9.23%
9.11%
9.74%
9.07%
8.37%
8.27%
7.91%
General & Admin Exp.
-
32.12
40.09
33.84
31.88
32.74
30.24
33.48
32.23
28.26
23.82
% Of Sales
-
0.86%
0.98%
0.84%
0.97%
1.16%
1.17%
1.26%
1.31%
1.38%
1.33%
Selling & Distn. Exp.
-
5.46
0.02
7.36
8.49
3.30
4.33
19.22
18.73
13.76
17.86
% Of Sales
-
0.15%
0.00%
0.18%
0.26%
0.12%
0.17%
0.72%
0.76%
0.67%
1.00%
Miscellaneous Exp.
-
98.54
103.43
99.01
80.35
71.70
60.06
64.34
72.01
74.89
17.86
% Of Sales
-
2.64%
2.53%
2.45%
2.44%
2.53%
2.31%
2.42%
2.93%
3.67%
3.53%
EBITDA
994.57
917.12
902.01
766.78
505.19
509.45
459.23
391.38
363.73
249.11
187.99
EBITDA Margin
23.96%
24.58%
22.04%
18.99%
15.33%
17.98%
17.70%
14.73%
14.80%
12.19%
10.49%
Other Income
91.96
102.98
78.04
34.86
25.91
52.55
34.40
20.16
36.27
16.62
29.41
Interest
8.74
9.35
9.40
7.41
12.74
25.17
27.53
25.69
33.44
33.37
43.31
Depreciation
146.46
136.32
130.21
118.91
110.38
95.44
66.07
60.27
58.26
51.37
44.02
PBT
931.33
874.43
840.44
675.32
407.98
441.39
400.03
325.58
308.30
180.99
130.07
Tax
233.01
221.66
174.51
244.32
130.97
122.71
130.22
99.37
88.09
58.30
35.03
Tax Rate
25.02%
25.35%
20.76%
36.18%
32.10%
27.80%
32.55%
30.52%
28.57%
31.28%
26.93%
PAT
698.32
648.51
661.48
427.21
272.25
318.30
269.11
226.38
220.47
128.00
95.29
PAT before Minority Interest
695.01
652.77
665.93
431.00
277.01
318.68
269.81
226.21
220.21
128.07
95.04
Minority Interest
-3.31
-4.26
-4.45
-3.79
-4.76
-0.38
-0.70
0.17
0.26
-0.07
0.25
PAT Margin
16.82%
17.38%
16.16%
10.58%
8.26%
11.23%
10.37%
8.52%
8.97%
6.27%
5.32%
PAT Growth
9.81%
-1.96%
54.84%
56.92%
-14.47%
18.28%
18.88%
2.68%
72.24%
34.33%
 
EPS
235.92
219.09
223.47
144.33
91.98
107.53
90.92
76.48
74.48
43.24
32.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
3,826.52
3,154.90
2,705.71
2,243.92
1,965.94
1,614.79
1,038.99
948.62
754.24
654.06
Share Capital
29.61
29.68
29.68
29.68
29.68
29.68
29.68
29.68
29.68
29.68
Total Reserves
3,796.91
3,125.22
2,676.03
2,214.24
1,936.26
1,585.11
1,009.31
918.94
724.56
624.38
Non-Current Liabilities
271.72
230.53
236.71
175.91
158.82
142.03
140.13
190.68
196.77
177.48
Secured Loans
84.71
82.06
38.97
0.00
0.38
23.35
58.57
119.39
164.33
151.08
Unsecured Loans
13.50
4.52
4.17
0.00
0.00
0.00
0.00
0.10
0.03
0.09
Long Term Provisions
25.30
20.06
19.13
17.84
23.30
17.31
16.04
15.30
5.13
3.54
Current Liabilities
1,007.34
944.62
828.31
672.16
671.91
706.20
638.27
672.57
607.03
622.70
Trade Payables
563.13
477.63
379.63
459.02
337.49
315.12
272.19
325.10
291.61
268.83
Other Current Liabilities
195.13
205.36
157.74
74.81
92.53
126.59
146.54
120.93
117.61
107.47
Short Term Borrowings
3.51
10.39
9.32
15.91
144.59
256.37
175.98
192.88
161.57
194.61
Short Term Provisions
245.57
251.24
281.62
122.42
97.30
8.12
43.56
33.66
36.24
51.79
Total Liabilities
5,136.21
4,356.42
3,794.53
3,112.00
2,811.92
2,465.47
1,823.07
1,817.79
1,563.88
1,458.68
Net Block
1,415.16
1,121.66
1,114.22
1,035.56
1,032.13
757.80
513.66
570.27
506.13
443.63
Gross Block
2,012.49
1,614.81
1,479.49
1,303.54
1,193.16
823.72
1,295.78
1,295.19
1,190.31
1,075.37
Accumulated Depreciation
597.33
493.15
365.27
267.98
161.03
65.92
761.09
703.89
663.15
610.71
Non Current Assets
2,370.94
2,061.76
1,881.18
1,653.09
1,600.52
1,406.76
782.30
785.18
711.52
648.30
Capital Work in Progress
249.70
368.14
172.27
96.20
58.99
180.44
112.05
59.08
65.93
66.19
Non Current Investment
623.97
488.84
546.42
467.36
429.24
379.87
63.39
62.82
66.71
74.94
Long Term Loans & Adv.
62.79
63.78
41.77
15.32
24.86
57.91
57.82
55.11
49.68
38.08
Other Non Current Assets
19.32
19.34
6.50
38.65
55.30
30.74
35.38
37.90
23.07
25.46
Current Assets
2,765.27
2,294.66
1,913.35
1,458.91
1,211.40
1,058.71
1,040.77
1,032.61
852.36
810.38
Current Investments
740.30
651.69
208.81
5.70
2.92
2.05
2.66
0.00
0.00
0.00
Inventories
594.14
503.37
511.82
411.43
419.24
427.78
415.27
434.17
366.48
333.15
Sundry Debtors
733.23
719.73
698.47
723.40
518.96
441.39
442.42
437.08
351.68
358.88
Cash & Bank
348.18
35.37
54.50
49.39
28.30
22.01
36.62
21.05
14.86
18.64
Other Current Assets
349.42
170.26
187.01
164.95
241.98
165.48
143.80
140.31
119.34
99.71
Short Term Loans & Adv.
202.00
214.24
252.74
104.04
145.62
61.02
118.23
102.88
101.84
82.52
Net Current Assets
1,757.93
1,350.04
1,085.04
786.75
539.49
352.51
402.50
360.04
245.33
187.68
Total Assets
5,136.21
4,356.42
3,794.53
3,112.00
2,811.92
2,465.47
1,823.07
1,817.79
1,563.88
1,458.68

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
717.95
881.38
403.58
355.71
391.74
400.97
306.26
151.71
187.09
88.61
PBT
881.68
845.42
680.34
412.21
446.06
404.49
325.58
308.30
186.37
130.07
Adjustment
63.10
85.99
120.08
108.35
82.82
106.46
67.29
72.65
89.35
63.82
Changes in Working Capital
-24.51
166.74
-142.70
-59.43
-55.13
-0.21
-10.08
-155.04
-34.04
-63.30
Cash after chg. in Working capital
920.27
1,098.15
657.72
461.13
473.75
510.74
382.79
225.91
241.68
130.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-202.32
-216.77
-254.14
-105.42
-82.01
-109.77
-76.53
-74.20
-54.59
-41.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-646.39
-782.70
-407.46
-130.13
-173.21
-374.78
-166.62
-83.06
-115.74
-103.96
Net Fixed Assets
-244.24
-261.98
-90.24
-125.31
-173.00
400.65
-60.43
-82.40
-102.31
-98.23
Net Investments
-221.23
-403.18
-331.51
-63.24
-85.76
-300.21
-12.35
-7.91
-3.56
-41.68
Others
-180.92
-117.54
14.29
58.42
85.55
-475.22
-93.84
7.25
-9.87
35.95
Cash from Financing Activity
-52.19
-110.55
-1.08
-207.40
-211.83
-39.34
-123.83
-60.48
-77.77
16.16
Net Cash Inflow / Outflow
19.37
-11.87
-4.96
18.18
6.70
-13.15
15.81
8.17
-6.42
0.81
Opening Cash & Equivalents
26.19
37.59
42.67
23.44
18.07
30.99
18.06
9.89
16.31
15.50
Closing Cash & Equivalent
46.91
26.19
37.59
42.67
23.44
18.07
33.87
18.06
9.89
16.31

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
1293.17
1063.68
912.24
756.54
662.82
544.43
350.29
283.08
216.66
181.99
ROA
13.75%
16.34%
12.48%
9.35%
12.08%
12.58%
12.43%
13.02%
8.47%
6.98%
ROE
18.70%
22.73%
17.42%
13.16%
17.80%
20.33%
24.08%
29.71%
21.66%
18.97%
ROCE
24.49%
28.22%
27.20%
19.15%
22.96%
26.16%
27.61%
30.85%
22.64%
20.14%
Fixed Asset Turnover
2.06
2.65
2.90
2.67
2.97
2.60
2.18
2.10
1.91
1.87
Receivable days
71.06
63.23
64.27
67.93
58.50
58.55
56.77
55.06
59.79
61.80
Inventory Days
53.68
45.26
41.73
45.42
51.59
55.85
54.83
55.89
58.87
58.59
Payable days
65.60
49.37
45.52
52.70
51.43
49.94
48.96
53.89
57.69
58.09
Cash Conversion Cycle
59.14
59.13
60.48
60.64
58.67
64.45
62.64
57.06
60.97
62.30
Total Debt/Equity
0.03
0.03
0.02
0.01
0.09
0.20
0.29
0.44
0.57
0.73
Interest Cover
94.52
90.41
92.14
33.02
18.54
15.53
13.67
10.22
6.58
4.00

News Update:


  • Atul reports 41% rise in Q1 consolidated net profit
    23rd Jul 2021, 16:16 PM

    Total consolidated income of the company increased 58.27% at Rs 1,109.82 crore for Q1FY22

    Read More
  • Atul reports 24% rise in Q4 consolidated net profit
    1st May 2021, 09:15 AM

    The company has reported a standalone net profit of Rs 169.18 crore for the quarter ended March 31, 2021

    Read More
  • Atul, Nouryon partner to supply fast-growing Indian markets
    27th Apr 2021, 14:56 PM

    The company consumes a portion of the MCA directly in its own production of crop protection chemicals

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.