Nifty
Sensex
:
:
14777.60
49109.76
52.80 (0.36%)
160.00 (0.33%)

Chemicals

Rating :
70/99

BSE: 500027 | NSE: ATUL

8442.30
06-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  8290.00
  •  8502.00
  •  8257.75
  •  8298.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  34383
  •  2904.10
  •  8610.00
  •  4176.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 24,970.58
  • 38.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 25,043.68
  • 0.33%
  • 6.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.93%
  • 1.64%
  • 18.28%
  • FII
  • DII
  • Others
  • 9.48%
  • 22.96%
  • 2.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.16
  • 9.55
  • 7.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.11
  • 14.46
  • 12.29

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.11
  • 19.71
  • 34.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.67
  • 26.47
  • 29.08

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.07
  • 4.55
  • 4.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.96
  • 15.64
  • 16.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
1,115.93
965.47
15.58%
952.89
1,041.41
-8.50%
1,002.09
1,045.63
-4.16%
660.56
1,040.55
-36.52%
Expenses
861.61
777.42
10.83%
709.92
792.12
-10.38%
740.92
821.21
-9.78%
501.90
800.30
-37.29%
EBITDA
254.32
188.05
35.24%
242.97
249.29
-2.54%
261.17
224.42
16.38%
158.66
240.25
-33.96%
EBIDTM
22.79%
19.48%
25.50%
23.94%
26.06%
21.46%
24.02%
23.09%
Other Income
18.63
35.55
-47.59%
37.26
11.50
224.00%
6.45
21.02
-69.31%
40.64
9.97
307.62%
Interest
2.36
2.36
0.00%
2.16
3.14
-31.21%
2.16
2.03
6.40%
2.67
1.87
42.78%
Depreciation
36.59
33.75
8.41%
33.40
32.40
3.09%
33.21
32.30
2.82%
33.12
31.76
4.28%
PBT
234.00
187.49
24.81%
244.67
225.25
8.62%
232.25
211.11
10.01%
163.51
216.59
-24.51%
Tax
59.45
45.95
29.38%
56.73
57.24
-0.89%
59.63
2.38
2,405.46%
45.85
68.94
-33.49%
PAT
174.55
141.54
23.32%
187.94
168.01
11.86%
172.62
208.73
-17.30%
117.66
147.65
-20.31%
PATM
15.64%
14.66%
19.72%
16.13%
17.23%
19.96%
17.81%
14.19%
EPS
59.16
47.62
24.23%
63.58
56.95
11.64%
58.78
70.46
-16.58%
39.71
49.67
-20.05%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
3,731.47
4,093.06
4,037.81
3,295.77
2,833.94
2,594.59
2,656.39
2,457.75
2,042.88
1,792.40
1,555.33
Net Sales Growth
-8.83%
1.37%
22.51%
16.30%
9.22%
-2.33%
8.08%
20.31%
13.97%
15.24%
 
Cost Of Goods Sold
1,695.20
1,970.03
2,106.08
1,803.47
1,435.48
1,326.69
1,445.41
1,334.25
1,158.17
1,069.01
902.48
Gross Profit
2,036.27
2,123.03
1,931.73
1,492.30
1,398.46
1,267.90
1,210.98
1,123.50
884.71
723.39
652.85
GP Margin
54.57%
51.87%
47.84%
45.28%
49.35%
48.87%
45.59%
45.71%
43.31%
40.36%
41.98%
Total Expenditure
2,814.35
3,191.05
3,271.03
2,790.58
2,324.49
2,135.36
2,265.01
2,094.02
1,793.77
1,604.41
1,384.52
Power & Fuel Cost
-
372.95
399.53
348.92
322.91
270.50
298.21
281.44
215.10
167.09
137.61
% Of Sales
-
9.11%
9.89%
10.59%
11.39%
10.43%
11.23%
11.45%
10.53%
9.32%
8.85%
Employee Cost
-
300.90
259.84
213.38
200.14
190.91
163.29
149.67
134.57
121.66
104.33
% Of Sales
-
7.35%
6.44%
6.47%
7.06%
7.36%
6.15%
6.09%
6.59%
6.79%
6.71%
Manufacturing Exp.
-
403.63
365.37
304.09
258.22
252.63
241.06
205.69
169.02
141.71
125.81
% Of Sales
-
9.86%
9.05%
9.23%
9.11%
9.74%
9.07%
8.37%
8.27%
7.91%
8.09%
General & Admin Exp.
-
40.09
33.84
31.88
32.74
30.24
33.48
32.23
28.26
23.82
8.06
% Of Sales
-
0.98%
0.84%
0.97%
1.16%
1.17%
1.26%
1.31%
1.38%
1.33%
0.52%
Selling & Distn. Exp.
-
0.02
7.36
8.49
3.30
4.33
19.22
18.73
13.76
17.86
0.00
% Of Sales
-
0.00%
0.18%
0.26%
0.12%
0.17%
0.72%
0.76%
0.67%
1.00%
0%
Miscellaneous Exp.
-
103.43
99.01
80.35
71.70
60.06
64.34
72.01
74.89
63.26
0.00
% Of Sales
-
2.53%
2.45%
2.44%
2.53%
2.31%
2.42%
2.93%
3.67%
3.53%
6.83%
EBITDA
917.12
902.01
766.78
505.19
509.45
459.23
391.38
363.73
249.11
187.99
170.81
EBITDA Margin
24.58%
22.04%
18.99%
15.33%
17.98%
17.70%
14.73%
14.80%
12.19%
10.49%
10.98%
Other Income
102.98
78.04
34.86
25.91
52.55
34.40
20.16
36.27
16.62
29.41
22.90
Interest
9.35
9.40
7.41
12.74
25.17
27.53
25.69
33.44
33.37
43.31
26.30
Depreciation
136.32
130.21
118.91
110.38
95.44
66.07
60.27
58.26
51.37
44.02
38.64
PBT
874.43
840.44
675.32
407.98
441.39
400.03
325.58
308.30
180.99
130.07
128.77
Tax
221.66
174.51
244.32
130.97
122.71
130.22
99.37
88.09
58.30
35.03
49.20
Tax Rate
25.35%
20.76%
36.18%
32.10%
27.80%
32.55%
30.52%
28.57%
31.28%
26.93%
35.43%
PAT
652.77
661.48
427.21
272.25
318.30
269.11
226.38
220.47
128.00
95.29
89.71
PAT before Minority Interest
648.51
665.93
431.00
277.01
318.68
269.81
226.21
220.21
128.07
95.04
89.67
Minority Interest
-4.26
-4.45
-3.79
-4.76
-0.38
-0.70
0.17
0.26
-0.07
0.25
0.04
PAT Margin
17.49%
16.16%
10.58%
8.26%
11.23%
10.37%
8.52%
8.97%
6.27%
5.32%
5.77%
PAT Growth
-1.98%
54.84%
56.92%
-14.47%
18.28%
18.88%
2.68%
72.24%
34.33%
6.22%
 
EPS
220.53
223.47
144.33
91.98
107.53
90.92
76.48
74.48
43.24
32.19
30.31

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,154.90
2,705.71
2,243.92
1,965.94
1,614.79
1,038.99
948.62
754.24
654.06
570.57
Share Capital
29.68
29.68
29.68
29.68
29.68
29.68
29.68
29.68
29.68
29.68
Total Reserves
3,125.22
2,676.03
2,214.24
1,936.26
1,585.11
1,009.31
918.94
724.56
624.38
540.89
Non-Current Liabilities
230.53
236.71
175.91
158.82
142.03
140.13
190.68
196.77
177.48
136.00
Secured Loans
82.06
38.97
0.00
0.38
23.35
58.57
119.39
164.33
151.08
102.74
Unsecured Loans
4.52
4.17
0.00
0.00
0.00
0.00
0.10
0.03
0.09
7.62
Long Term Provisions
20.06
19.13
17.84
23.30
17.31
16.04
15.30
5.13
3.54
2.60
Current Liabilities
944.62
828.31
672.16
671.91
706.20
638.27
672.57
607.03
622.70
554.32
Trade Payables
477.63
379.63
459.02
337.49
315.12
272.19
325.10
291.61
268.83
234.92
Other Current Liabilities
205.36
157.74
74.81
92.53
126.59
146.54
120.93
117.61
107.47
106.02
Short Term Borrowings
10.39
9.32
15.91
144.59
256.37
175.98
192.88
161.57
194.61
161.27
Short Term Provisions
251.24
281.62
122.42
97.30
8.12
43.56
33.66
36.24
51.79
52.11
Total Liabilities
4,356.42
3,794.53
3,112.00
2,811.92
2,465.47
1,823.07
1,817.79
1,563.88
1,458.68
1,264.84
Net Block
1,121.66
1,114.22
1,035.56
1,032.13
757.80
513.66
570.27
506.13
443.63
390.52
Gross Block
1,614.81
1,479.49
1,303.54
1,193.16
823.72
1,295.78
1,295.19
1,190.31
1,075.37
973.08
Accumulated Depreciation
493.15
365.27
267.98
161.03
65.92
761.09
703.89
663.15
610.71
561.53
Non Current Assets
2,061.76
1,881.18
1,653.09
1,600.52
1,406.76
782.30
785.18
711.52
648.30
562.61
Capital Work in Progress
368.14
172.27
96.20
58.99
180.44
112.05
59.08
65.93
66.19
35.91
Non Current Investment
488.84
546.42
467.36
429.24
379.87
63.39
62.82
66.71
74.94
85.06
Long Term Loans & Adv.
63.78
41.77
15.32
24.86
57.91
57.82
55.11
49.68
38.08
28.66
Other Non Current Assets
19.34
6.50
38.65
55.30
30.74
35.38
37.90
23.07
25.46
22.46
Current Assets
2,294.66
1,913.35
1,458.91
1,211.40
1,058.71
1,040.77
1,032.61
852.36
810.38
702.23
Current Investments
651.69
208.81
5.70
2.92
2.05
2.66
0.00
0.00
0.00
0.00
Inventories
503.37
511.82
411.43
419.24
427.78
415.27
434.17
366.48
333.15
282.00
Sundry Debtors
719.73
698.47
723.40
518.96
441.39
442.42
437.08
351.68
358.88
289.99
Cash & Bank
35.37
54.50
49.39
28.30
22.01
36.62
21.05
14.86
18.64
21.97
Other Current Assets
384.50
187.01
164.95
96.36
165.48
143.80
140.31
119.34
99.71
108.27
Short Term Loans & Adv.
214.24
252.74
104.04
145.62
61.02
118.23
102.88
101.84
82.52
95.27
Net Current Assets
1,350.04
1,085.04
786.75
539.49
352.51
402.50
360.04
245.33
187.68
147.91
Total Assets
4,356.42
3,794.53
3,112.00
2,811.92
2,465.47
1,823.07
1,817.79
1,563.88
1,458.68
1,264.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
881.38
403.58
355.71
391.74
400.97
306.26
151.71
187.09
88.61
58.61
PBT
845.42
680.34
412.21
446.06
404.49
325.58
308.30
186.37
130.07
138.87
Adjustment
85.99
120.08
108.35
82.82
106.46
67.29
72.65
89.35
63.82
48.43
Changes in Working Capital
166.74
-142.70
-59.43
-55.13
-0.21
-10.08
-155.04
-34.04
-63.30
-82.80
Cash after chg. in Working capital
1,098.15
657.72
461.13
473.75
510.74
382.79
225.91
241.68
130.59
104.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-216.77
-254.14
-105.42
-82.01
-109.77
-76.53
-74.20
-54.59
-41.98
-45.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-785.66
-407.46
-130.13
-173.21
-374.78
-166.62
-83.06
-115.74
-103.96
-61.67
Net Fixed Assets
-261.98
-90.24
-125.31
-173.00
400.65
-60.43
-82.40
-102.31
-98.23
-16.07
Net Investments
-403.18
-331.51
-63.24
-85.76
-300.21
-12.35
-7.91
-3.56
-41.68
-18.30
Others
-120.50
14.29
58.42
85.55
-475.22
-93.84
7.25
-9.87
35.95
-27.30
Cash from Financing Activity
-107.59
-1.08
-207.40
-211.83
-39.34
-123.83
-60.48
-77.77
16.16
-5.12
Net Cash Inflow / Outflow
-11.87
-4.96
18.18
6.70
-13.15
15.81
8.17
-6.42
0.81
-8.18
Opening Cash & Equivalents
37.59
42.67
23.44
18.07
30.99
18.06
9.89
16.31
15.50
23.68
Closing Cash & Equivalent
26.19
37.59
42.67
23.44
18.07
33.87
18.06
9.89
16.31
15.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
1063.68
912.24
756.54
662.82
544.43
350.29
283.08
216.66
181.99
155.76
ROA
16.34%
12.48%
9.35%
12.08%
12.58%
12.43%
13.02%
8.47%
6.98%
7.47%
ROE
22.73%
17.42%
13.16%
17.80%
20.33%
24.08%
29.71%
21.66%
18.97%
21.37%
ROCE
28.22%
27.20%
19.15%
22.96%
26.16%
27.61%
30.85%
22.64%
20.14%
22.60%
Fixed Asset Turnover
2.65
2.90
2.67
2.97
2.60
2.18
2.10
1.91
1.87
1.69
Receivable days
63.23
64.27
67.93
58.50
58.55
56.77
55.06
59.79
61.80
61.52
Inventory Days
45.26
41.73
45.42
51.59
55.85
54.83
55.89
58.87
58.59
56.44
Payable days
49.37
45.52
52.70
51.43
49.94
48.96
53.89
57.69
58.09
68.28
Cash Conversion Cycle
59.13
60.48
60.64
58.67
64.45
62.64
57.06
60.97
62.30
49.68
Total Debt/Equity
0.03
0.02
0.01
0.09
0.20
0.29
0.44
0.57
0.73
0.71
Interest Cover
90.41
92.14
33.02
18.54
15.53
13.67
10.22
6.58
4.00
6.28

News Update:


  • Atul reports 24% rise in Q4 consolidated net profit
    1st May 2021, 09:15 AM

    The company has reported a standalone net profit of Rs 169.18 crore for the quarter ended March 31, 2021

    Read More
  • Atul, Nouryon partner to supply fast-growing Indian markets
    27th Apr 2021, 14:56 PM

    The company consumes a portion of the MCA directly in its own production of crop protection chemicals

    Read More
  • Atul acquires 100% shares of Atul Products from Atul Bio Space
    15th Mar 2021, 09:30 AM

    Consequently, APL become direct Wholly-owned subsidiary of the company

    Read More
  • Atul forms wholly-owned subsidiary company
    15th Mar 2021, 09:20 AM

    The company has formed a wholly-owned subsidiary for manufacturing of Lifescience Chemicals and APIs

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.