Nifty
Sensex
:
:
24252.00
77540.83
20.15 (0.08%)
3.11 (0.00%)

Chemicals

Rating :
65/99

BSE: 500027 | NSE: ATUL

6509.50
21-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  6501.5
  •  6559.5
  •  6460
  •  6510.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28223
  •  183653558.5
  •  7180
  •  5560.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19,158.04
  • 24.09
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,243.13
  • 0.46%
  • 2.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.33%
  • 1.91%
  • 16.59%
  • FII
  • DII
  • Others
  • 7.44%
  • 25.31%
  • 3.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.27
  • 4.31
  • 9.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.30
  • 2.52
  • 10.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.70
  • 2.33
  • 28.03

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 37.93
  • 41.00
  • 44.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.55
  • 4.36
  • 3.55

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.21
  • 23.14
  • 22.03

Earnings Forecasts:

(Updated: 22-08-2026)
Description
2026
2027
2028
2029
Adj EPS
65
-12
15.78
225.16
P/E Ratio
100.15
-542.46
412.52
28.91
Revenue
25.28
21.43
19.33
6263.7
EBITDA
7060.53
7730.09
8437.66
1102.22
Net Income
1264.23
1375.77
1511.2
655.82
ROA
754.38
889.83
1018.93
9.65
P/B Ratio
-2.90
-2.20
-1.68
3.11
ROE
2.77
2.49
2.21
10.89
FCFF
11.51
12.23
12.43
452.64
FCFF Yield
404.69
557.85
589.14
2.58
Net Debt
2.3
3.18
3.35
-1165.43
BVPS
-2247.07
-2962.27
-3881.8
2091.29

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,847.95
1,478.00
25.03%
1,670.07
1,451.64
15.05%
1,573.62
1,416.83
11.07%
1,551.85
1,392.83
11.42%
Expenses
1,454.41
1,242.50
17.06%
1,389.33
1,228.71
13.07%
1,326.56
1,192.77
11.22%
1,284.36
1,150.09
11.67%
EBITDA
393.54
235.50
67.11%
280.74
222.93
25.93%
247.06
224.06
10.27%
267.49
242.74
10.20%
EBIDTM
21.30%
15.93%
16.81%
15.36%
15.70%
15.81%
17.24%
17.43%
Other Income
33.31
26.24
26.94%
89.57
48.70
83.92%
38.59
15.77
144.71%
48.50
31.52
53.87%
Interest
4.02
4.54
-11.45%
4.30
5.42
-20.66%
3.70
4.29
-13.75%
4.89
8.89
-44.99%
Depreciation
78.09
82.04
-4.81%
79.29
81.71
-2.96%
79.80
80.99
-1.47%
81.00
77.54
4.46%
PBT
344.74
175.16
96.81%
286.72
184.50
55.40%
202.15
154.55
30.80%
230.10
187.83
22.50%
Tax
92.90
44.67
107.97%
77.59
55.96
38.65%
39.94
40.74
-1.96%
48.91
51.44
-4.92%
PAT
251.84
130.49
93.00%
209.13
128.54
62.70%
162.21
113.81
42.53%
181.19
136.39
32.85%
PATM
13.63%
8.83%
12.52%
8.85%
10.31%
8.03%
11.68%
9.79%
EPS
83.32
43.40
91.98%
71.38
42.97
66.12%
54.60
36.94
47.81%
60.88
46.47
31.01%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
6,643.49
6,273.54
5,583.35
4,725.68
5,427.52
5,080.89
3,731.47
4,093.06
4,037.81
3,295.77
2,833.94
Net Sales Growth
15.75%
12.36%
18.15%
-12.93%
6.82%
36.16%
-8.83%
1.37%
22.51%
16.30%
 
Cost Of Goods Sold
3,494.76
3,306.23
2,745.61
2,510.54
2,863.98
2,588.63
1,695.20
1,970.03
2,106.08
1,803.47
1,435.48
Gross Profit
3,148.73
2,967.31
2,837.74
2,215.14
2,563.54
2,492.26
2,036.27
2,123.03
1,931.73
1,492.30
1,398.46
GP Margin
47.40%
47.30%
50.83%
46.87%
47.23%
49.05%
54.57%
51.87%
47.84%
45.28%
49.35%
Total Expenditure
5,454.66
5,243.38
4,670.39
4,091.50
4,652.67
4,171.31
2,822.76
3,191.05
3,271.03
2,790.58
2,324.49
Power & Fuel Cost
-
644.69
652.40
553.22
647.56
510.14
309.27
372.95
399.53
348.92
322.91
% Of Sales
-
10.28%
11.68%
11.71%
11.93%
10.04%
8.29%
9.11%
9.89%
10.59%
11.39%
Employee Cost
-
515.57
454.61
398.03
370.19
342.54
310.36
300.90
259.84
213.38
200.14
% Of Sales
-
8.22%
8.14%
8.42%
6.82%
6.74%
8.32%
7.35%
6.44%
6.47%
7.06%
Manufacturing Exp.
-
548.09
558.87
431.49
561.73
563.49
363.40
403.63
365.37
304.09
258.22
% Of Sales
-
8.74%
10.01%
9.13%
10.35%
11.09%
9.74%
9.86%
9.05%
9.23%
9.11%
General & Admin Exp.
-
64.47
61.10
59.53
52.69
38.40
32.12
40.09
33.84
31.88
32.74
% Of Sales
-
1.03%
1.09%
1.26%
0.97%
0.76%
0.86%
0.98%
0.84%
0.97%
1.16%
Selling & Distn. Exp.
-
3.72
7.05
6.21
7.52
10.42
5.46
0.02
7.36
8.49
3.30
% Of Sales
-
0.06%
0.13%
0.13%
0.14%
0.21%
0.15%
0.00%
0.18%
0.26%
0.12%
Miscellaneous Exp.
-
160.61
190.75
132.48
149.00
117.69
106.95
103.43
99.01
80.35
3.30
% Of Sales
-
2.56%
3.42%
2.80%
2.75%
2.32%
2.87%
2.53%
2.45%
2.44%
2.53%
EBITDA
1,188.83
1,030.16
912.96
634.18
774.85
909.58
908.71
902.01
766.78
505.19
509.45
EBITDA Margin
17.89%
16.42%
16.35%
13.42%
14.28%
17.90%
24.35%
22.04%
18.99%
15.33%
17.98%
Other Income
209.97
203.53
109.03
60.70
114.87
77.86
111.39
78.04
34.86
25.91
52.55
Interest
16.91
17.43
23.98
11.08
7.90
9.17
9.35
9.40
7.41
12.74
25.17
Depreciation
318.18
322.13
316.82
242.88
197.81
176.69
136.32
130.21
118.91
110.38
95.44
PBT
1,063.71
894.13
681.19
440.92
684.01
801.58
874.43
840.44
675.32
407.98
441.39
Tax
259.34
211.11
193.66
126.50
181.21
205.00
221.66
174.51
244.32
130.97
122.71
Tax Rate
24.38%
23.61%
28.43%
28.69%
26.49%
25.57%
25.35%
20.76%
36.18%
32.10%
27.80%
PAT
804.37
677.90
483.93
323.02
514.09
604.26
655.76
666.46
432.23
276.48
322.97
PAT before Minority Interest
788.84
689.39
498.83
324.12
506.63
604.74
660.02
670.91
436.02
281.24
323.35
Minority Interest
-15.53
-11.49
-14.90
-1.10
7.46
-0.48
-4.26
-4.45
-3.79
-4.76
-0.38
PAT Margin
12.11%
10.81%
8.67%
6.84%
9.47%
11.89%
17.57%
16.28%
10.70%
8.39%
11.40%
PAT Growth
57.96%
40.08%
49.81%
-37.17%
-14.92%
-7.85%
-1.61%
54.19%
56.33%
-14.39%
 
EPS
273.60
230.58
164.60
109.87
174.86
205.53
223.05
226.69
147.02
94.04
109.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
6,221.96
5,598.55
5,114.34
4,671.38
4,428.96
3,826.52
3,154.90
2,705.71
2,243.92
1,965.94
Share Capital
29.46
29.46
29.46
29.53
29.61
29.61
29.68
29.68
29.68
29.68
Total Reserves
6,192.50
5,569.09
5,084.88
4,641.85
4,399.35
3,796.91
3,125.22
2,676.03
2,214.24
1,936.26
Non-Current Liabilities
451.12
435.84
412.17
191.92
236.45
271.72
230.53
236.71
175.91
158.82
Secured Loans
160.31
182.01
204.80
23.71
50.55
84.71
82.06
38.97
0.00
0.38
Unsecured Loans
0.00
0.00
4.50
5.00
10.50
13.50
4.52
4.17
0.00
0.00
Long Term Provisions
32.04
39.21
40.06
32.47
34.16
25.30
20.06
19.13
17.84
23.30
Current Liabilities
1,283.70
1,036.89
1,004.73
1,028.20
1,206.93
1,007.34
944.62
828.31
672.16
671.91
Trade Payables
852.24
614.70
579.31
538.51
634.73
563.13
477.63
379.63
459.02
337.49
Other Current Liabilities
225.23
231.33
269.35
262.92
228.08
195.13
205.36
157.74
74.81
92.53
Short Term Borrowings
6.50
11.48
18.48
15.06
77.22
3.51
10.39
9.32
15.91
144.59
Short Term Provisions
199.73
179.38
137.59
211.71
266.90
245.57
251.24
281.62
122.42
97.30
Total Liabilities
8,031.35
7,135.10
6,580.29
5,939.54
5,903.22
5,136.21
4,356.42
3,794.53
3,112.00
2,811.92
Net Block
2,672.69
2,844.12
2,788.96
1,766.44
1,630.97
1,415.16
1,121.66
1,114.22
1,035.56
1,032.13
Gross Block
4,319.93
4,221.24
3,902.57
2,659.47
2,359.47
2,012.49
1,614.81
1,479.49
1,303.54
1,193.16
Accumulated Depreciation
1,647.24
1,377.12
1,113.61
893.03
728.50
597.33
493.15
365.27
267.98
161.03
Non Current Assets
3,814.10
4,037.12
4,188.36
3,660.60
3,005.91
2,370.94
2,061.76
1,881.18
1,653.09
1,600.52
Capital Work in Progress
110.13
124.33
280.75
1,032.85
420.47
249.70
368.14
172.27
96.20
58.99
Non Current Investment
943.88
949.68
965.67
691.37
788.62
620.75
485.62
543.20
464.14
426.02
Long Term Loans & Adv.
56.53
103.04
144.27
160.70
155.72
62.79
63.78
41.77
15.56
28.27
Other Non Current Assets
27.65
12.73
5.49
6.02
6.91
19.32
19.34
6.50
38.41
51.89
Current Assets
4,217.25
3,097.98
2,391.93
2,278.94
2,897.31
2,765.27
2,294.66
1,913.35
1,458.91
1,211.40
Current Investments
1,647.98
816.27
426.40
189.57
550.08
740.30
651.69
208.81
5.70
2.92
Inventories
815.47
729.29
618.26
789.36
864.12
594.14
503.37
511.82
411.43
419.24
Sundry Debtors
1,271.00
1,126.26
927.04
844.61
989.01
733.23
719.73
698.47
723.40
518.96
Cash & Bank
94.67
64.66
72.30
52.03
68.92
348.18
35.37
54.50
49.39
28.30
Other Current Assets
388.13
63.22
62.88
62.82
425.18
349.42
384.50
439.75
268.99
241.98
Short Term Loans & Adv.
316.40
298.28
285.05
340.55
384.93
202.00
214.24
252.74
104.04
145.62
Net Current Assets
2,933.55
2,061.09
1,387.20
1,250.74
1,690.38
1,757.93
1,350.04
1,085.04
786.75
539.49
Total Assets
8,031.35
7,135.10
6,580.29
5,939.54
5,903.22
5,136.21
4,356.42
3,794.53
3,112.00
2,811.92

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
1,022.77
603.13
667.46
706.69
231.45
717.95
881.38
403.58
355.71
391.74
PBT
900.50
692.49
450.62
687.84
809.74
881.68
845.42
680.34
412.21
446.06
Adjustment
197.00
270.28
213.17
185.18
127.94
63.10
85.99
120.08
108.35
82.82
Changes in Working Capital
73.47
-209.02
110.98
27.05
-504.57
-24.51
166.74
-142.70
-59.43
-55.13
Cash after chg. in Working capital
1,170.97
753.75
774.77
900.07
433.11
920.27
1,098.15
657.72
461.13
473.75
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-148.20
-150.62
-107.31
-193.38
-201.66
-202.32
-216.77
-254.14
-105.42
-82.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-894.55
-495.09
-683.19
-469.36
-167.65
-646.39
-782.70
-407.46
-130.13
-173.21
Net Fixed Assets
-54.95
-116.77
-332.50
-387.51
-258.36
-244.24
-261.98
-90.24
-125.31
-173.00
Net Investments
-615.20
-369.29
-1,332.08
422.77
0.12
-221.23
-403.18
-331.51
-63.24
-85.76
Others
-224.40
-9.03
981.39
-504.62
90.59
-180.92
-117.54
14.29
58.42
85.55
Cash from Financing Activity
-98.46
-117.78
37.54
-257.49
-57.44
-52.19
-110.55
-1.08
-207.40
-211.83
Net Cash Inflow / Outflow
29.76
-9.74
21.81
-20.16
6.36
19.37
-11.87
-4.96
18.18
6.70
Opening Cash & Equivalents
51.37
60.26
38.05
57.69
46.91
26.19
37.59
42.67
23.44
18.07
Closing Cash & Equivalent
85.06
51.37
60.26
38.05
57.69
46.91
26.19
37.59
42.67
23.44

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
2113.43
1901.67
1737.20
1582.98
1496.77
1293.17
1063.68
912.24
756.54
662.82
ROA
9.09%
7.27%
5.18%
8.56%
10.96%
13.75%
16.34%
12.48%
9.35%
12.08%
ROE
11.66%
9.31%
6.62%
11.13%
14.65%
18.70%
22.73%
17.42%
13.16%
17.80%
ROCE
15.05%
12.86%
9.17%
14.99%
19.22%
24.49%
28.22%
27.20%
19.15%
22.96%
Fixed Asset Turnover
1.51
1.41
1.47
2.20
2.35
2.07
2.64
2.90
2.67
2.97
Receivable days
67.96
65.62
67.22
60.66
61.05
70.46
63.23
64.27
67.93
58.50
Inventory Days
43.79
43.06
53.41
54.70
51.70
53.22
45.26
41.73
45.42
51.59
Payable days
80.97
79.37
81.26
74.76
84.45
112.05
49.37
45.52
52.70
51.43
Cash Conversion Cycle
30.78
29.31
39.37
40.60
28.30
11.63
59.13
60.48
60.64
58.67
Total Debt/Equity
0.03
0.04
0.05
0.01
0.03
0.03
0.03
0.02
0.01
0.09
Interest Cover
52.66
29.88
41.67
88.07
89.30
94.52
90.41
92.14
33.02
18.54

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.