Nifty
:
24834.85
Sensex
:
81332.72
428.75 (1.76%)
1292.92 (1.62%)
Nifty
Sensex
:
:
24834.85
81332.72
428.75 (1.76%)
1292.92 (1.62%)

Atul Ltd.

Chemicals

Rating :
44/99

BSE: 500027 | NSE: ATUL

NSE BSE
6756.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  6810.00
  •  6810.00
  •  6662.50
  •  6744.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  42151
  •  2840.09
  •  7598.00
  •  5174.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 22,207.77
  • 66.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 22,367.32
  • 0.27%
  • 4.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.17%
  • 1.82%
  • 16.35%
  • FII
  • DII
  • Others
  • 8.63%
  • 25.33%
  • 2.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.93
  • 2.92
  • -2.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.94
  • -6.80
  • -6.96

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.62
  • -13.36
  • -18.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.75
  • 38.81
  • 42.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.82
  • 5.05
  • 5.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.71
  • 22.32
  • 25.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
1,322.05
1,182.02
11.85%
1,212.15
1,195.15
1.42%
1,137.80
1,268.25
-10.29%
1,193.71
1,487.27
-19.74%
Expenses
1,098.82
999.76
9.91%
1,064.59
1,045.78
1.80%
986.12
1,096.00
-10.03%
1,038.52
1,266.99
-18.03%
EBITDA
223.23
182.26
22.48%
147.56
149.37
-1.21%
151.68
172.25
-11.94%
155.19
220.28
-29.55%
EBIDTM
16.89%
15.42%
12.17%
12.50%
13.33%
13.58%
13.00%
14.81%
Other Income
13.04
8.20
59.02%
12.86
24.21
-46.88%
15.00
22.86
-34.38%
22.13
31.86
-30.54%
Interest
5.38
2.03
165.02%
5.07
2.19
131.51%
2.12
2.20
-3.64%
1.86
1.94
-4.12%
Depreciation
76.58
51.93
47.47%
75.75
51.07
48.33%
61.21
50.38
21.50%
53.99
49.07
10.03%
PBT
154.31
136.50
13.05%
79.60
120.32
-33.84%
103.35
142.53
-27.49%
121.47
201.13
-39.61%
Tax
45.52
36.41
25.02%
24.22
29.73
-18.53%
33.40
39.40
-15.23%
32.47
54.39
-40.30%
PAT
108.79
100.09
8.69%
55.38
90.59
-38.87%
69.95
103.13
-32.17%
89.00
146.74
-39.35%
PATM
8.23%
8.47%
4.57%
7.58%
6.15%
8.13%
7.46%
9.87%
EPS
38.00
35.02
8.51%
19.84
31.70
-37.41%
24.10
35.62
-32.34%
30.61
51.14
-40.14%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
4,865.71
4,725.68
5,427.52
5,080.89
3,731.47
4,093.06
4,037.81
3,295.77
2,833.94
2,594.59
2,656.39
Net Sales Growth
-5.20%
-12.93%
6.82%
36.16%
-8.83%
1.37%
22.51%
16.30%
9.22%
-2.33%
 
Cost Of Goods Sold
2,538.57
2,510.54
2,863.98
2,588.63
1,695.20
1,970.03
2,106.08
1,803.47
1,435.48
1,326.69
1,445.41
Gross Profit
2,327.14
2,215.14
2,563.54
2,492.26
2,036.27
2,123.03
1,931.73
1,492.30
1,398.46
1,267.90
1,210.98
GP Margin
47.83%
46.87%
47.23%
49.05%
54.57%
51.87%
47.84%
45.28%
49.35%
48.87%
45.59%
Total Expenditure
4,188.05
4,091.50
4,652.67
4,171.31
2,822.76
3,191.05
3,271.03
2,790.58
2,324.49
2,135.36
2,265.01
Power & Fuel Cost
-
553.22
647.56
510.14
309.27
372.95
399.53
348.92
322.91
270.50
298.21
% Of Sales
-
11.71%
11.93%
10.04%
8.29%
9.11%
9.89%
10.59%
11.39%
10.43%
11.23%
Employee Cost
-
398.03
370.19
342.54
310.36
300.90
259.84
213.38
200.14
190.91
163.29
% Of Sales
-
8.42%
6.82%
6.74%
8.32%
7.35%
6.44%
6.47%
7.06%
7.36%
6.15%
Manufacturing Exp.
-
431.49
561.73
563.49
363.40
403.63
365.37
304.09
258.22
252.63
241.06
% Of Sales
-
9.13%
10.35%
11.09%
9.74%
9.86%
9.05%
9.23%
9.11%
9.74%
9.07%
General & Admin Exp.
-
59.53
52.69
38.40
32.12
40.09
33.84
31.88
32.74
30.24
33.48
% Of Sales
-
1.26%
0.97%
0.76%
0.86%
0.98%
0.84%
0.97%
1.16%
1.17%
1.26%
Selling & Distn. Exp.
-
6.21
7.52
10.42
5.46
0.02
7.36
8.49
3.30
4.33
19.22
% Of Sales
-
0.13%
0.14%
0.21%
0.15%
0.00%
0.18%
0.26%
0.12%
0.17%
0.72%
Miscellaneous Exp.
-
132.48
149.00
117.69
106.95
103.43
99.01
80.35
71.70
60.06
19.22
% Of Sales
-
2.80%
2.75%
2.32%
2.87%
2.53%
2.45%
2.44%
2.53%
2.31%
2.42%
EBITDA
677.66
634.18
774.85
909.58
908.71
902.01
766.78
505.19
509.45
459.23
391.38
EBITDA Margin
13.93%
13.42%
14.28%
17.90%
24.35%
22.04%
18.99%
15.33%
17.98%
17.70%
14.73%
Other Income
63.03
60.70
114.87
77.86
111.39
78.04
34.86
25.91
52.55
34.40
20.16
Interest
14.43
11.08
7.90
9.17
9.35
9.40
7.41
12.74
25.17
27.53
25.69
Depreciation
267.53
242.88
197.81
176.69
136.32
130.21
118.91
110.38
95.44
66.07
60.27
PBT
458.73
440.92
684.01
801.58
874.43
840.44
675.32
407.98
441.39
400.03
325.58
Tax
135.61
126.50
181.21
205.00
221.66
174.51
244.32
130.97
122.71
130.22
99.37
Tax Rate
29.56%
28.69%
26.49%
25.57%
25.35%
20.76%
36.18%
32.10%
27.80%
32.55%
30.52%
PAT
323.12
323.02
514.09
604.26
648.51
661.48
427.21
272.25
318.30
269.11
226.38
PAT before Minority Interest
320.53
324.12
506.63
604.74
652.77
665.93
431.00
277.01
318.68
269.81
226.21
Minority Interest
-2.59
-1.10
7.46
-0.48
-4.26
-4.45
-3.79
-4.76
-0.38
-0.70
0.17
PAT Margin
6.64%
6.84%
9.47%
11.89%
17.38%
16.16%
10.58%
8.26%
11.23%
10.37%
8.52%
PAT Growth
-26.66%
-37.17%
-14.92%
-6.82%
-1.96%
54.84%
56.92%
-14.47%
18.28%
18.88%
 
EPS
109.90
109.87
174.86
205.53
220.58
224.99
145.31
92.60
108.27
91.53
77.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
5,114.34
4,671.38
4,428.96
3,826.52
3,154.90
2,705.71
2,243.92
1,965.94
1,614.79
1,038.99
Share Capital
29.46
29.53
29.61
29.61
29.68
29.68
29.68
29.68
29.68
29.68
Total Reserves
5,084.88
4,641.85
4,399.35
3,796.91
3,125.22
2,676.03
2,214.24
1,936.26
1,585.11
1,009.31
Non-Current Liabilities
412.17
191.92
236.45
271.72
230.53
236.71
175.91
158.82
142.03
140.13
Secured Loans
204.80
23.71
50.55
84.71
82.06
38.97
0.00
0.38
23.35
58.57
Unsecured Loans
4.50
5.00
10.50
13.50
4.52
4.17
0.00
0.00
0.00
0.00
Long Term Provisions
40.06
32.47
34.16
25.30
20.06
19.13
17.84
23.30
17.31
16.04
Current Liabilities
1,004.73
1,028.20
1,206.93
1,007.34
944.62
828.31
672.16
671.91
706.20
638.27
Trade Payables
579.31
538.51
634.73
563.13
477.63
379.63
459.02
337.49
315.12
272.19
Other Current Liabilities
269.35
262.92
228.08
195.13
205.36
157.74
74.81
92.53
126.59
146.54
Short Term Borrowings
18.48
15.06
77.22
3.51
10.39
9.32
15.91
144.59
256.37
175.98
Short Term Provisions
137.59
211.71
266.90
245.57
251.24
281.62
122.42
97.30
8.12
43.56
Total Liabilities
6,580.29
5,939.54
5,903.22
5,136.21
4,356.42
3,794.53
3,112.00
2,811.92
2,465.47
1,823.07
Net Block
2,788.96
1,766.44
1,630.97
1,418.38
1,124.88
1,114.22
1,035.56
1,032.13
757.80
513.66
Gross Block
3,902.57
2,659.47
2,359.47
2,015.71
1,618.03
1,479.49
1,303.54
1,193.16
823.72
1,295.78
Accumulated Depreciation
1,113.61
893.03
728.50
597.33
493.15
365.27
267.98
161.03
65.92
761.09
Non Current Assets
4,188.36
3,660.60
3,005.91
2,370.94
2,061.76
1,881.18
1,653.09
1,600.52
1,406.76
782.30
Capital Work in Progress
280.75
1,032.85
420.47
249.70
368.14
172.27
96.20
58.99
180.44
112.05
Non Current Investment
965.67
691.37
788.62
620.75
485.62
546.42
467.36
429.24
379.87
63.39
Long Term Loans & Adv.
144.27
160.70
155.72
62.79
63.78
41.77
15.32
24.86
57.91
57.82
Other Non Current Assets
5.49
6.02
6.91
19.32
19.34
6.50
38.65
55.30
30.74
35.38
Current Assets
2,391.93
2,278.94
2,897.31
2,765.27
2,294.66
1,913.35
1,458.91
1,211.40
1,058.71
1,040.77
Current Investments
426.40
189.57
550.08
740.30
651.69
208.81
5.70
2.92
2.05
2.66
Inventories
618.26
789.36
864.12
594.14
503.37
511.82
411.43
419.24
427.78
415.27
Sundry Debtors
927.04
844.61
989.01
733.23
719.73
698.47
723.40
518.96
441.39
442.42
Cash & Bank
72.30
52.03
68.92
348.18
35.37
54.50
49.39
28.30
22.01
36.62
Other Current Assets
347.93
62.82
40.25
147.42
384.50
439.75
268.99
241.98
165.48
143.80
Short Term Loans & Adv.
285.05
340.55
384.93
202.00
214.24
252.74
104.04
145.62
61.02
118.23
Net Current Assets
1,387.20
1,250.74
1,690.38
1,757.93
1,350.04
1,085.04
786.75
539.49
352.51
402.50
Total Assets
6,580.29
5,939.54
5,903.22
5,136.21
4,356.42
3,794.53
3,112.00
2,811.92
2,465.47
1,823.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
667.46
706.69
231.45
717.95
881.38
403.58
355.71
391.74
400.97
306.26
PBT
450.62
687.84
809.74
881.68
845.42
680.34
412.21
446.06
404.49
325.58
Adjustment
213.17
185.18
127.94
63.10
85.99
120.08
108.35
82.82
106.46
67.29
Changes in Working Capital
110.98
27.05
-504.57
-24.51
166.74
-142.70
-59.43
-55.13
-0.21
-10.08
Cash after chg. in Working capital
774.77
900.07
433.11
920.27
1,098.15
657.72
461.13
473.75
510.74
382.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-107.31
-193.38
-201.66
-202.32
-216.77
-254.14
-105.42
-82.01
-109.77
-76.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-683.19
-469.36
-167.65
-646.39
-782.70
-407.46
-130.13
-173.21
-374.78
-166.62
Net Fixed Assets
-332.50
-387.51
-255.14
-244.24
-265.20
-90.24
-125.31
-173.00
400.65
-60.43
Net Investments
-1,332.08
422.77
0.12
-221.23
-399.96
-331.51
-63.24
-85.76
-300.21
-12.35
Others
981.39
-504.62
87.37
-180.92
-117.54
14.29
58.42
85.55
-475.22
-93.84
Cash from Financing Activity
37.54
-257.49
-57.44
-52.19
-110.55
-1.08
-207.40
-211.83
-39.34
-123.83
Net Cash Inflow / Outflow
21.81
-20.16
6.36
19.37
-11.87
-4.96
18.18
6.70
-13.15
15.81
Opening Cash & Equivalents
38.05
57.69
46.91
26.19
37.59
42.67
23.44
18.07
30.99
18.06
Closing Cash & Equivalent
60.26
38.05
57.69
46.91
26.19
37.59
42.67
23.44
18.07
33.87

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
1737.20
1582.98
1496.77
1293.17
1063.68
912.24
756.54
662.82
544.43
350.29
ROA
5.18%
8.56%
10.96%
13.75%
16.34%
12.48%
9.35%
12.08%
12.58%
12.43%
ROE
6.62%
11.13%
14.65%
18.70%
22.73%
17.42%
13.16%
17.80%
20.33%
24.08%
ROCE
9.17%
14.99%
19.22%
24.49%
28.22%
27.20%
19.15%
22.96%
26.16%
27.61%
Fixed Asset Turnover
1.47
2.20
2.35
2.07
2.64
2.90
2.67
2.97
2.60
2.18
Receivable days
67.22
60.66
61.05
70.46
63.23
64.27
67.93
58.50
58.55
56.77
Inventory Days
53.41
54.70
51.70
53.22
45.26
41.73
45.42
51.59
55.85
54.83
Payable days
81.26
74.76
84.45
112.05
49.37
45.52
52.70
51.43
49.94
48.96
Cash Conversion Cycle
39.37
40.60
28.30
11.63
59.13
60.48
60.64
58.67
64.45
62.64
Total Debt/Equity
0.05
0.01
0.03
0.03
0.03
0.02
0.01
0.09
0.20
0.29
Interest Cover
41.67
88.07
89.30
94.52
90.41
92.14
33.02
18.54
15.53
13.67

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Atul reports 10% rise in Q1 consolidated net profit
    19th Jul 2024, 15:44 PM

    Total consolidated income of the company increased by 12.17% at Rs 1,335.09 crore for Q1FY25

    Read More
  • Atul - Quarterly Results
    26th Apr 2024, 14:33 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.