Nifty
:
25069.20
Sensex
:
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)
Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Atul Auto Ltd.

Automobile Two & Three Wheelers

Rating :
60/99

BSE: 531795 | NSE: ATULAUTO

NSE BSE
517.85
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  522.9
  •  522.9
  •  508.25
  •  524.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  521527
  •  269175869.35
  •  695
  •  412.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,436.13
  • 61.74
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,525.83
  • N/A
  • 3.24

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.73%
  • 4.07%
  • 29.56%
  • FII
  • DII
  • Others
  • 0.37%
  • 0.00%
  • 23.27%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.13
  • 19.55
  • 12.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.65
  • -
  • 7.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.55
  • -
  • 75.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.19
  • 20.71
  • 75.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.73
  • 2.53
  • 3.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.06
  • 21.86
  • 45.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
152.78
135.21
12.99%
210.98
160.14
31.75%
194.99
154.33
26.35%
181.65
153.17
18.59%
Expenses
142.77
127.66
11.84%
195.87
146.83
33.40%
178.33
140.62
26.82%
168.67
135.97
24.05%
EBITDA
10.01
7.55
32.58%
15.11
13.31
13.52%
16.66
13.71
21.52%
12.98
17.20
-24.53%
EBIDTM
6.55%
5.58%
7.16%
8.31%
8.54%
8.88%
7.15%
11.23%
Other Income
0.28
0.64
-56.25%
0.64
0.79
-18.99%
0.71
0.74
-4.05%
0.53
0.14
278.57%
Interest
2.49
2.34
6.41%
2.54
3.21
-20.87%
2.86
3.20
-10.62%
2.44
2.96
-17.57%
Depreciation
4.55
4.50
1.11%
4.46
4.43
0.68%
4.53
4.57
-0.88%
4.53
4.57
-0.88%
PBT
3.25
1.35
140.74%
8.75
6.46
35.45%
9.98
6.68
49.40%
6.54
9.81
-33.33%
Tax
1.19
0.59
101.69%
2.86
1.58
81.01%
2.86
2.21
29.41%
1.97
2.68
-26.49%
PAT
2.06
0.76
171.05%
5.89
4.88
20.70%
7.12
4.47
59.28%
4.57
7.13
-35.90%
PATM
1.35%
0.56%
2.79%
3.05%
3.65%
2.90%
2.52%
4.66%
EPS
1.06
0.48
120.83%
2.58
1.92
34.38%
2.79
1.83
52.46%
1.95
2.74
-28.83%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
740.40
722.68
527.29
513.12
315.42
295.90
625.34
666.76
555.98
475.33
531.04
Net Sales Growth
22.82%
37.06%
2.76%
62.68%
6.60%
-52.68%
-6.21%
19.93%
16.97%
-10.49%
 
Cost Of Goods Sold
533.47
520.31
371.81
368.84
239.95
238.83
450.88
494.97
402.99
345.81
385.36
Gross Profit
206.93
202.37
155.48
144.28
75.47
57.07
174.46
171.79
152.99
129.52
145.68
GP Margin
27.95%
28.00%
29.49%
28.12%
23.93%
19.29%
27.90%
25.76%
27.52%
27.25%
27.43%
Total Expenditure
685.64
670.38
487.32
476.86
331.76
303.56
554.17
585.28
483.43
415.83
455.21
Power & Fuel Cost
-
4.21
4.94
4.22
1.91
1.39
2.94
2.88
3.17
2.78
3.14
% Of Sales
-
0.58%
0.94%
0.82%
0.61%
0.47%
0.47%
0.43%
0.57%
0.58%
0.59%
Employee Cost
-
73.98
58.48
48.00
40.12
35.80
50.90
44.57
37.28
36.43
34.91
% Of Sales
-
10.24%
11.09%
9.35%
12.72%
12.10%
8.14%
6.68%
6.71%
7.66%
6.57%
Manufacturing Exp.
-
6.24
6.81
4.82
3.67
4.32
7.88
5.77
9.66
4.94
4.56
% Of Sales
-
0.86%
1.29%
0.94%
1.16%
1.46%
1.26%
0.87%
1.74%
1.04%
0.86%
General & Admin Exp.
-
21.45
14.69
16.09
11.73
9.05
16.37
15.01
12.31
10.83
9.77
% Of Sales
-
2.97%
2.79%
3.14%
3.72%
3.06%
2.62%
2.25%
2.21%
2.28%
1.84%
Selling & Distn. Exp.
-
21.69
13.49
18.81
20.38
9.83
21.57
19.15
16.03
13.72
15.86
% Of Sales
-
3.00%
2.56%
3.67%
6.46%
3.32%
3.45%
2.87%
2.88%
2.89%
2.99%
Miscellaneous Exp.
-
22.50
17.10
16.08
14.00
4.34
3.63
2.93
2.00
1.32
15.86
% Of Sales
-
3.11%
3.24%
3.13%
4.44%
1.47%
0.58%
0.44%
0.36%
0.28%
0.30%
EBITDA
54.76
52.30
39.97
36.26
-16.34
-7.66
71.17
81.48
72.55
59.50
75.83
EBITDA Margin
7.40%
7.24%
7.58%
7.07%
-5.18%
-2.59%
11.38%
12.22%
13.05%
12.52%
14.28%
Other Income
2.16
2.52
2.06
1.50
1.35
1.66
2.68
6.84
2.74
2.56
1.51
Interest
10.33
10.18
13.25
16.48
8.29
0.88
1.03
0.86
0.42
0.58
0.78
Depreciation
18.07
18.02
18.07
15.50
9.62
6.56
6.40
5.54
5.26
5.28
5.04
PBT
28.52
26.62
10.71
5.78
-32.90
-13.44
66.42
81.92
69.60
56.19
71.53
Tax
8.88
8.28
3.64
2.65
-7.42
-3.00
14.64
28.83
23.24
19.05
24.13
Tax Rate
31.14%
31.10%
33.99%
45.85%
22.55%
22.32%
22.04%
35.19%
33.39%
33.90%
33.73%
PAT
19.64
21.63
8.98
4.00
-25.48
-10.44
51.78
53.09
46.36
37.14
47.40
PAT before Minority Interest
23.26
18.34
7.07
3.13
-25.48
-10.44
51.78
53.09
46.36
37.14
47.40
Minority Interest
3.62
3.29
1.91
0.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.65%
2.99%
1.70%
0.78%
-8.08%
-3.53%
8.28%
7.96%
8.34%
7.81%
8.93%
PAT Growth
13.92%
140.87%
124.50%
-
-
-
-2.47%
14.52%
24.82%
-21.65%
 
EPS
7.06
7.78
3.23
1.44
-9.17
-3.76
18.63
19.10
16.68
13.36
17.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
440.96
419.85
348.14
276.59
299.82
307.82
261.95
220.82
183.98
153.61
Share Capital
13.88
13.88
11.94
10.97
10.97
10.97
10.97
10.97
10.97
11.20
Total Reserves
427.08
405.97
335.71
265.62
288.85
296.85
250.98
209.85
173.01
142.41
Non-Current Liabilities
70.03
58.89
68.82
115.28
16.06
4.21
5.39
5.48
6.35
5.48
Secured Loans
59.71
58.13
70.57
118.99
15.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.28
0.40
0.23
0.81
0.27
0.73
0.00
0.15
1.18
0.51
Current Liabilities
150.43
156.86
175.58
139.97
71.65
68.45
89.49
74.43
54.71
61.42
Trade Payables
67.03
39.58
47.10
41.81
46.57
38.93
58.78
49.40
35.96
36.00
Other Current Liabilities
50.28
41.93
41.79
34.42
20.93
25.39
24.95
21.69
16.28
13.92
Short Term Borrowings
25.73
70.11
79.88
57.85
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.39
5.24
6.81
5.89
4.15
4.13
5.76
3.34
2.47
11.51
Total Liabilities
667.05
644.48
596.58
531.84
387.53
380.48
356.83
300.73
245.04
220.51
Net Block
245.69
250.12
258.40
199.49
89.78
92.79
93.36
86.03
86.18
84.60
Gross Block
374.16
361.01
352.81
278.06
157.38
153.98
150.06
138.44
133.37
127.17
Accumulated Depreciation
128.47
110.89
94.41
78.57
67.60
61.19
56.70
52.42
47.20
42.38
Non Current Assets
396.78
382.37
385.02
371.92
287.12
245.42
167.78
110.20
100.90
92.17
Capital Work in Progress
1.28
0.14
1.29
60.40
149.80
117.00
36.60
5.26
3.16
2.86
Non Current Investment
0.00
0.00
0.00
0.00
20.19
18.24
16.92
15.16
8.52
0.00
Long Term Loans & Adv.
149.81
131.71
125.33
112.03
27.07
17.39
20.90
3.66
2.99
3.81
Other Non Current Assets
0.00
0.40
0.00
0.00
0.00
0.00
0.00
0.09
0.06
0.90
Current Assets
270.27
262.11
211.56
159.92
100.41
135.06
189.05
190.53
144.14
128.35
Current Investments
0.00
23.05
16.65
0.00
10.50
0.00
9.46
45.34
15.89
0.00
Inventories
89.06
75.79
66.74
52.43
51.12
48.03
57.45
46.03
36.23
34.72
Sundry Debtors
52.84
48.11
26.92
19.95
23.19
78.08
100.32
78.22
47.19
76.35
Cash & Bank
19.83
22.26
5.56
6.82
9.08
2.44
16.78
17.87
42.53
12.82
Other Current Assets
108.54
7.37
3.79
5.49
6.52
6.51
5.04
3.07
2.30
4.45
Short Term Loans & Adv.
94.92
85.53
91.90
75.23
5.56
3.05
3.37
1.46
0.89
3.33
Net Current Assets
119.84
105.25
35.98
19.95
28.76
66.61
99.56
116.10
89.43
66.92
Total Assets
667.05
644.48
596.58
531.84
387.53
380.48
356.83
300.73
245.04
220.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
25.26
-10.30
-17.65
-169.17
52.09
57.16
35.18
26.11
71.11
10.86
PBT
26.07
10.03
5.78
-32.90
-11.18
68.24
83.88
71.13
55.77
47.40
Adjustment
42.96
37.16
32.33
17.51
7.46
5.75
0.86
1.94
3.33
29.45
Changes in Working Capital
-33.71
-55.65
-53.85
-148.46
56.10
2.41
-22.24
-23.77
31.54
-40.62
Cash after chg. in Working capital
35.32
-8.46
-15.74
-163.85
52.38
76.40
62.50
49.30
90.64
36.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.06
-1.84
-1.91
-5.32
-0.29
-19.24
-27.32
-23.20
-19.53
-25.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
8.70
-13.79
-23.51
4.17
-60.04
-58.14
-27.67
-39.18
-29.04
-10.00
Net Fixed Assets
-13.73
-6.77
-10.77
-9.24
-35.28
-83.89
-42.97
-7.17
-6.50
-79.81
Net Investments
-3.23
-25.15
-16.65
-39.07
-14.23
8.10
36.05
-34.41
-23.68
1.31
Others
25.66
18.13
3.91
52.48
-10.53
17.65
-20.75
2.40
1.14
68.50
Cash from Financing Activity
-36.81
39.97
38.85
163.93
14.11
-7.35
-14.53
-11.23
-13.87
-13.87
Net Cash Inflow / Outflow
-2.85
15.88
-2.31
-1.07
6.16
-8.33
-7.02
-24.30
28.20
-13.01
Opening Cash & Equivalents
19.80
3.92
6.22
7.29
1.14
9.46
16.49
40.79
12.50
25.80
Closing Cash & Equivalent
16.95
19.80
3.91
6.22
7.30
1.13
9.47
16.49
40.79
12.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
158.85
151.24
145.58
126.07
136.65
140.30
119.39
100.63
83.84
69.90
ROA
2.80%
1.14%
0.55%
-5.54%
-2.72%
14.05%
16.15%
16.99%
15.96%
25.78%
ROE
4.26%
1.84%
1.00%
-8.84%
-3.44%
18.18%
21.99%
22.90%
22.02%
50.81%
ROCE
6.60%
4.43%
4.53%
-6.32%
-4.03%
23.68%
34.29%
34.59%
33.63%
52.86%
Fixed Asset Turnover
1.97
1.48
1.63
1.45
1.90
4.11
4.62
4.19
4.08
6.87
Receivable days
25.49
25.97
16.67
24.96
62.46
52.06
48.87
40.20
42.38
24.63
Inventory Days
41.63
49.33
42.38
59.91
61.15
30.78
28.33
26.37
24.35
16.57
Payable days
37.39
42.55
43.99
67.22
65.33
33.22
34.16
32.64
31.71
17.33
Cash Conversion Cycle
29.73
32.75
15.06
17.65
58.28
49.62
43.04
33.93
35.02
23.87
Total Debt/Equity
0.25
0.34
0.49
0.68
0.05
0.00
0.00
0.00
0.00
0.00
Interest Cover
3.61
1.81
1.35
-2.97
-14.27
65.49
96.26
166.04
97.93
92.57

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Atul Auto reports 7% rise in August sales
    1st Sep 2025, 14:05 PM

    The company has reported 22.83% rise in its 3W-IC Engine sales to 2,319 units in August 2025 as compared to 1,888 units in August 2024

    Read More
  • Atul Auto - Quarterly Results
    7th Aug 2025, 13:21 PM

    Read More
  • Atul Auto reports 6% rise in July sales
    1st Aug 2025, 15:30 PM

    The company has reported over two-fold growth in its EV - L5 sales to 145 units in July 2025 as compared to 53 units in July 2024

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.