Nifty
Sensex
:
:
17799.10
60086.01
136.95 (0.78%)
536.11 (0.90%)

Automobile Two & Three Wheelers

Rating :
55/99

BSE: 531795 | NSE: ATULAUTO

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 706.90
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 887.62
  • N/A
  • 2.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.70%
  • 4.89%
  • 33.21%
  • FII
  • DII
  • Others
  • 0.66%
  • 0.00%
  • 8.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.11
  • -10.72
  • -20.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.51
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.63
  • 2.16
  • 1.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.24
  • 6.33
  • 4.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
123.05
85.56
43.82%
106.69
32.18
231.54%
94.84
91.17
4.03%
102.84
101.71
1.11%
Expenses
116.24
89.00
30.61%
105.07
38.53
172.70%
95.48
96.60
-1.16%
108.70
98.91
9.90%
EBITDA
6.81
-3.44
-
1.62
-6.35
-
-0.64
-5.43
-
-5.86
2.80
-
EBIDTM
5.53%
-4.02%
1.52%
-19.73%
-0.67%
-5.96%
-5.70%
2.75%
Other Income
0.67
0.50
34.00%
0.40
0.25
60.00%
0.14
0.50
-72.00%
0.41
0.41
0.00%
Interest
3.92
1.55
152.90%
3.13
0.44
611.36%
3.38
0.17
1,888.24%
2.92
0.24
1,116.67%
Depreciation
3.47
1.72
101.74%
3.07
1.62
89.51%
3.09
1.61
91.93%
3.19
1.66
92.17%
PBT
0.09
-6.21
-
-4.18
-8.16
-
-6.97
-6.71
-
-11.56
1.31
-
Tax
0.21
-1.70
-
-0.53
-1.73
-
-1.24
-1.56
-
-2.75
0.31
-
PAT
-0.12
-4.51
-
-3.65
-6.43
-
-5.73
-5.15
-
-8.81
1.00
-
PATM
-0.10%
-5.27%
-3.42%
-19.98%
-6.04%
-5.65%
-8.57%
0.98%
EPS
-0.01
-1.91
-
-1.67
-2.83
-
-2.61
-2.35
-
-4.02
0.57
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Net Sales
427.42
315.32
295.90
625.34
666.76
555.98
475.33
531.04
81.75
123.64
130.74
Net Sales Growth
37.60%
6.56%
-52.68%
-6.21%
19.93%
16.97%
-10.49%
549.59%
-33.88%
-5.43%
 
Cost Of Goods Sold
315.66
239.94
238.83
450.88
494.97
402.99
345.81
385.36
61.21
98.37
106.20
Gross Profit
111.76
75.38
57.07
174.46
171.79
152.99
129.52
145.68
20.54
25.28
24.54
GP Margin
26.15%
23.91%
19.29%
27.90%
25.76%
27.52%
27.25%
27.43%
25.13%
20.45%
18.77%
Total Expenditure
425.49
331.76
303.56
554.17
585.28
483.43
415.83
455.21
82.15
118.84
124.52
Power & Fuel Cost
-
1.91
1.39
2.94
2.88
3.17
2.78
3.14
0.28
0.93
0.64
% Of Sales
-
0.61%
0.47%
0.47%
0.43%
0.57%
0.58%
0.59%
0.34%
0.75%
0.49%
Employee Cost
-
40.12
35.80
50.90
44.57
37.28
36.43
34.91
6.54
5.97
3.86
% Of Sales
-
12.72%
12.10%
8.14%
6.68%
6.71%
7.66%
6.57%
8.00%
4.83%
2.95%
Manufacturing Exp.
-
3.67
4.32
7.88
5.77
9.66
4.94
4.56
2.55
3.76
5.34
% Of Sales
-
1.16%
1.46%
1.26%
0.87%
1.74%
1.04%
0.86%
3.12%
3.04%
4.08%
General & Admin Exp.
-
11.73
9.05
16.37
15.01
12.31
10.83
9.77
3.07
2.00
1.92
% Of Sales
-
3.72%
3.06%
2.62%
2.25%
2.21%
2.28%
1.84%
3.76%
1.62%
1.47%
Selling & Distn. Exp.
-
20.38
9.83
21.57
19.15
16.03
13.72
15.86
0.63
2.30
1.90
% Of Sales
-
6.46%
3.32%
3.45%
2.87%
2.88%
2.89%
2.99%
0.77%
1.86%
1.45%
Miscellaneous Exp.
-
14.01
4.34
3.63
2.93
2.00
1.32
1.60
7.88
5.52
1.90
% Of Sales
-
4.44%
1.47%
0.58%
0.44%
0.36%
0.28%
0.30%
9.64%
4.46%
3.56%
EBITDA
1.93
-16.44
-7.66
71.17
81.48
72.55
59.50
75.83
-0.40
4.80
6.22
EBITDA Margin
0.45%
-5.21%
-2.59%
11.38%
12.22%
13.05%
12.52%
14.28%
-0.49%
3.88%
4.76%
Other Income
1.62
1.45
1.66
2.68
6.84
2.74
2.56
1.51
14.93
15.20
10.45
Interest
13.35
8.29
0.88
1.03
0.86
0.42
0.58
0.78
9.39
6.27
3.21
Depreciation
12.82
9.62
6.56
6.40
5.54
5.26
5.28
5.04
2.93
2.58
2.02
PBT
-22.62
-32.90
-13.44
66.42
81.92
69.60
56.19
71.53
2.21
11.15
11.44
Tax
-4.31
-7.42
-3.00
14.64
28.83
23.24
19.05
24.13
1.03
4.48
4.14
Tax Rate
19.05%
22.55%
22.32%
22.04%
35.19%
33.39%
33.90%
33.73%
46.61%
40.18%
36.19%
PAT
-18.31
-25.48
-10.44
51.78
53.09
46.36
37.14
47.40
1.23
4.83
5.78
PAT before Minority Interest
-18.23
-25.48
-10.44
51.78
53.09
46.36
37.14
47.40
1.19
6.67
7.30
Minority Interest
0.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
-1.84
-1.52
PAT Margin
-4.28%
-8.08%
-3.53%
8.28%
7.96%
8.34%
7.81%
8.93%
1.50%
3.91%
4.42%
PAT Growth
0.00%
-
-
-2.47%
14.52%
24.82%
-21.65%
3,753.66%
-74.53%
-16.44%
 
EPS
-8.36
-11.63
-4.77
23.64
24.24
21.17
16.96
21.64
0.56
2.21
2.64

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Shareholder's Funds
276.59
299.82
307.82
261.95
220.82
183.98
153.61
33.43
32.87
28.70
Share Capital
10.97
10.97
10.97
10.97
10.97
10.97
11.20
5.58
5.58
5.58
Total Reserves
265.62
288.85
296.85
250.98
209.85
173.01
142.41
27.84
27.28
23.11
Non-Current Liabilities
110.94
16.06
4.21
5.39
5.48
6.35
5.48
92.40
88.76
58.77
Secured Loans
120.09
15.00
0.00
0.00
0.00
0.00
0.00
82.28
78.75
49.17
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.26
4.13
4.57
Long Term Provisions
1.38
0.27
0.73
0.00
0.15
1.18
0.51
0.00
0.00
0.00
Current Liabilities
144.11
71.65
68.45
89.49
74.43
54.71
61.42
12.74
17.38
19.37
Trade Payables
42.87
46.57
38.93
58.78
49.40
35.96
36.00
7.18
10.53
13.10
Other Current Liabilities
28.44
20.93
25.39
24.95
21.69
16.28
13.92
2.85
2.89
3.57
Short Term Borrowings
67.45
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.35
4.15
4.13
5.76
3.34
2.47
11.51
2.71
3.96
2.70
Total Liabilities
531.64
387.53
380.48
356.83
300.73
245.04
220.51
147.26
147.74
113.98
Net Block
199.48
89.78
92.79
93.36
86.03
86.18
84.60
33.54
35.64
29.35
Gross Block
278.03
157.38
153.98
150.06
138.44
133.37
127.17
46.10
45.47
36.63
Accumulated Depreciation
78.55
67.60
61.19
56.70
52.42
47.20
42.38
12.56
9.82
7.28
Non Current Assets
360.07
287.12
245.42
167.78
110.20
100.90
92.17
43.83
36.04
31.57
Capital Work in Progress
60.40
149.80
117.00
36.60
5.26
3.16
2.86
10.28
0.39
2.22
Non Current Investment
0.00
20.19
18.24
16.92
15.16
8.52
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
100.19
27.07
17.39
20.90
3.66
2.99
3.81
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.09
0.06
0.90
0.00
0.00
0.00
Current Assets
171.57
100.41
135.06
189.05
190.53
144.14
128.35
103.43
111.69
82.41
Current Investments
0.00
10.50
0.00
9.46
45.34
15.89
0.00
0.00
0.00
0.00
Inventories
52.43
51.12
48.03
57.45
46.03
36.23
34.72
19.36
20.76
10.04
Sundry Debtors
19.95
23.19
78.08
100.32
78.22
47.19
76.35
4.02
8.24
9.10
Cash & Bank
6.82
9.08
2.44
16.78
17.87
42.53
12.82
3.47
3.11
1.93
Other Current Assets
92.37
0.96
3.46
1.67
3.07
2.30
4.45
76.57
79.59
61.35
Short Term Loans & Adv.
83.98
5.56
3.05
3.37
1.46
0.89
3.33
76.57
79.22
60.59
Net Current Assets
27.46
28.76
66.61
99.56
116.10
89.43
66.92
90.69
94.32
63.04
Total Assets
531.64
387.53
380.48
356.83
300.73
245.04
220.52
147.26
147.73
113.98

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Cash From Operating Activity
-169.16
52.09
57.16
35.18
26.11
71.11
10.86
0.81
-4.14
2.75
PBT
-32.90
-11.18
68.24
83.88
71.13
55.77
47.40
2.51
10.73
11.38
Adjustment
17.51
7.46
5.75
0.86
1.94
3.33
29.45
3.02
2.61
2.02
Changes in Working Capital
-148.45
56.10
2.41
-22.24
-23.77
31.54
-40.62
-2.23
-13.77
-8.97
Cash after chg. in Working capital
-163.84
52.38
76.40
62.50
49.30
90.64
36.23
3.30
-0.43
4.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.32
-0.29
-19.24
-27.32
-23.20
-19.53
-25.36
-2.50
-3.71
-1.69
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
4.17
-60.04
-58.14
-27.67
-39.18
-29.04
-10.00
-9.80
-7.08
-11.58
Net Fixed Assets
-9.24
-35.28
-83.89
-42.97
-7.17
-6.50
-79.81
-10.72
-6.94
-11.25
Net Investments
-39.07
-14.23
8.10
36.05
-34.41
-23.68
1.31
0.00
0.00
0.00
Others
52.48
-10.53
17.65
-20.75
2.40
1.14
68.50
0.92
-0.14
-0.33
Cash from Financing Activity
163.93
14.11
-7.35
-14.53
-11.23
-13.87
-13.87
9.36
12.40
9.44
Net Cash Inflow / Outflow
-1.06
6.16
-8.33
-7.02
-24.30
28.20
-13.01
0.37
1.18
0.60
Opening Cash & Equivalents
7.29
1.14
9.46
16.49
40.79
12.50
25.80
3.11
1.93
1.33
Closing Cash & Equivalent
6.23
7.30
1.13
9.47
16.49
40.79
12.82
3.47
3.11
1.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Book Value (Rs.)
126.07
136.65
140.30
119.39
100.63
83.84
69.90
17.59
17.29
15.08
ROA
-5.54%
-2.72%
14.05%
16.15%
16.99%
15.96%
25.78%
0.80%
5.10%
8.13%
ROE
-8.84%
-3.44%
18.18%
21.99%
22.90%
22.02%
50.81%
3.60%
21.84%
28.20%
ROCE
-6.32%
-4.03%
23.68%
34.29%
34.59%
33.63%
52.86%
9.85%
17.58%
22.08%
Fixed Asset Turnover
1.45
1.90
4.11
4.62
4.19
4.08
6.87
2.03
3.47
4.82
Receivable days
24.97
62.46
52.06
48.87
40.20
42.38
24.63
24.12
22.19
18.65
Inventory Days
59.93
61.15
30.78
28.33
26.37
24.35
16.57
78.95
39.42
20.77
Payable days
68.03
65.33
33.22
34.16
32.64
31.71
17.33
43.89
37.22
25.74
Cash Conversion Cycle
16.87
58.28
49.62
43.04
33.93
35.02
23.87
59.19
24.40
13.68
Total Debt/Equity
0.68
0.05
0.00
0.00
0.00
0.00
0.00
2.59
2.52
1.87
Interest Cover
-2.97
-14.27
65.49
96.26
166.04
97.93
92.57
1.24
2.78
4.57

News Update:


  • Atul Auto’s arm introduces electric 3-wheelers at Auto Expo 2023
    11th Jan 2023, 14:58 PM

    Atul Mobili is a passenger vehicle and Atul Energie is a cargo variant with distinct looks, robust build quality and powerful performance

    Read More
  • Atul Auto reports 28% rise in December sales
    2nd Jan 2023, 15:23 PM

    The company’s total sales for April-December 2022 period stood at 18,065 units

    Read More
  • Atul Auto - Quarterly Results
    12th Nov 2022, 13:39 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.