Nifty
:
19523.55
Sensex
:
65508.32
-192.90 (-0.98%)
-610.37 (-0.92%)
Nifty
Sensex
:
:
19523.55
65508.32
-192.90 (-0.98%)
-610.37 (-0.92%)

Atul Auto Ltd.

Automobile Two & Three Wheelers

Rating :
62/99

BSE: 531795 | NSE: ATULAUTO

NSE BSE
610.20
28-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  624.50
  •  632.80
  •  605.00
  •  621.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  276012
  •  1707.03
  •  650.00
  •  182.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,722.80
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,887.74
  • N/A
  • 4.16

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.46%
  • 3.43%
  • 28.75%
  • FII
  • DII
  • Others
  • 0.43%
  • 0.59%
  • 20.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.99
  • -5.10
  • 20.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -6.53
  • -14.95
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.41
  • -40.38
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.79
  • 7.76
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.86
  • 1.93
  • 1.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.90
  • 10.41
  • 12.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
59.65
106.69
-44.09%
150.27
94.84
58.45%
133.11
102.84
29.43%
123.05
85.56
43.82%
Expenses
63.90
105.07
-39.18%
136.03
95.48
42.47%
119.52
108.70
9.95%
116.24
89.00
30.61%
EBITDA
-4.25
1.62
-
14.24
-0.64
-
13.59
-5.86
-
6.81
-3.44
-
EBIDTM
-7.12%
1.52%
9.48%
-0.67%
10.21%
-5.70%
5.53%
-4.02%
Other Income
0.39
0.40
-2.50%
0.03
0.14
-78.57%
0.40
0.41
-2.44%
0.67
0.50
34.00%
Interest
3.88
3.13
23.96%
4.36
3.38
28.99%
5.07
2.92
73.63%
3.92
1.55
152.90%
Depreciation
4.50
3.07
46.58%
4.43
3.09
43.37%
4.53
3.19
42.01%
3.47
1.72
101.74%
PBT
-12.24
-4.18
-
5.48
-6.97
-
4.39
-11.56
-
0.09
-6.21
-
Tax
-2.83
-0.53
-
2.14
-1.24
-
0.83
-2.75
-
0.21
-1.70
-
PAT
-9.41
-3.65
-
3.34
-5.73
-
3.56
-8.81
-
-0.12
-4.51
-
PATM
-15.78%
-3.42%
2.22%
-6.04%
2.67%
-8.57%
-0.10%
-5.27%
EPS
-3.47
-1.67
-
1.61
-2.61
-
1.75
-4.02
-
-0.01
-1.91
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Net Sales
466.08
513.12
315.42
295.90
625.34
666.76
555.98
475.33
531.04
81.75
123.64
Net Sales Growth
19.53%
62.68%
6.60%
-52.68%
-6.21%
19.93%
16.97%
-10.49%
549.59%
-33.88%
 
Cost Of Goods Sold
330.49
368.84
239.95
238.83
450.88
494.97
402.99
345.81
385.36
61.21
98.37
Gross Profit
135.59
144.28
75.47
57.07
174.46
171.79
152.99
129.52
145.68
20.54
25.28
GP Margin
29.09%
28.12%
23.93%
19.29%
27.90%
25.76%
27.52%
27.25%
27.43%
25.13%
20.45%
Total Expenditure
435.69
476.86
331.76
303.56
554.17
585.28
483.43
415.83
455.21
82.15
118.84
Power & Fuel Cost
-
4.22
1.91
1.39
2.94
2.88
3.17
2.78
3.14
0.28
0.93
% Of Sales
-
0.82%
0.61%
0.47%
0.47%
0.43%
0.57%
0.58%
0.59%
0.34%
0.75%
Employee Cost
-
48.04
40.12
35.80
50.90
44.57
37.28
36.43
34.91
6.54
5.97
% Of Sales
-
9.36%
12.72%
12.10%
8.14%
6.68%
6.71%
7.66%
6.57%
8.00%
4.83%
Manufacturing Exp.
-
4.82
3.67
4.32
7.88
5.77
9.66
4.94
4.56
2.55
3.76
% Of Sales
-
0.94%
1.16%
1.46%
1.26%
0.87%
1.74%
1.04%
0.86%
3.12%
3.04%
General & Admin Exp.
-
16.05
11.73
9.05
16.37
15.01
12.31
10.83
9.77
3.07
2.00
% Of Sales
-
3.13%
3.72%
3.06%
2.62%
2.25%
2.21%
2.28%
1.84%
3.76%
1.62%
Selling & Distn. Exp.
-
18.81
20.38
9.83
21.57
19.15
16.03
13.72
15.86
0.63
2.30
% Of Sales
-
3.67%
6.46%
3.32%
3.45%
2.87%
2.88%
2.89%
2.99%
0.77%
1.86%
Miscellaneous Exp.
-
16.08
14.00
4.34
3.63
2.93
2.00
1.32
1.60
7.88
2.30
% Of Sales
-
3.13%
4.44%
1.47%
0.58%
0.44%
0.36%
0.28%
0.30%
9.64%
4.46%
EBITDA
30.39
36.26
-16.34
-7.66
71.17
81.48
72.55
59.50
75.83
-0.40
4.80
EBITDA Margin
6.52%
7.07%
-5.18%
-2.59%
11.38%
12.22%
13.05%
12.52%
14.28%
-0.49%
3.88%
Other Income
1.49
1.50
1.35
1.66
2.68
6.84
2.74
2.56
1.51
14.93
15.20
Interest
17.23
16.48
8.29
0.88
1.03
0.86
0.42
0.58
0.78
9.39
6.27
Depreciation
16.93
15.50
9.62
6.56
6.40
5.54
5.26
5.28
5.04
2.93
2.58
PBT
-2.28
5.78
-32.90
-13.44
66.42
81.92
69.60
56.19
71.53
2.21
11.15
Tax
0.35
2.65
-7.42
-3.00
14.64
28.83
23.24
19.05
24.13
1.03
4.48
Tax Rate
-15.35%
45.85%
22.55%
22.32%
22.04%
35.19%
33.39%
33.90%
33.73%
46.61%
40.18%
PAT
-2.63
4.00
-25.48
-10.44
51.78
53.09
46.36
37.14
47.40
1.23
4.83
PAT before Minority Interest
-1.37
3.13
-25.48
-10.44
51.78
53.09
46.36
37.14
47.40
1.19
6.67
Minority Interest
1.26
0.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
-1.84
PAT Margin
-0.56%
0.78%
-8.08%
-3.53%
8.28%
7.96%
8.34%
7.81%
8.93%
1.50%
3.91%
PAT Growth
0.00%
-
-
-
-2.47%
14.52%
24.82%
-21.65%
3,753.66%
-74.53%
 
EPS
-1.01
1.53
-9.76
-4.00
19.84
20.34
17.76
14.23
18.16
0.47
1.85

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Shareholder's Funds
348.14
276.59
299.82
307.82
261.95
220.82
183.98
153.61
33.43
32.87
Share Capital
11.94
10.97
10.97
10.97
10.97
10.97
10.97
11.20
5.58
5.58
Total Reserves
335.71
265.62
288.85
296.85
250.98
209.85
173.01
142.41
27.84
27.28
Non-Current Liabilities
68.84
115.28
16.06
4.21
5.39
5.48
6.35
5.48
92.40
88.76
Secured Loans
70.57
118.99
15.00
0.00
0.00
0.00
0.00
0.00
82.28
78.75
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4.26
4.13
Long Term Provisions
0.23
0.81
0.27
0.73
0.00
0.15
1.18
0.51
0.00
0.00
Current Liabilities
175.59
139.97
71.65
68.45
89.49
74.43
54.71
61.42
12.74
17.38
Trade Payables
47.11
41.81
46.57
38.93
58.78
49.40
35.96
36.00
7.18
10.53
Other Current Liabilities
38.94
34.42
20.93
25.39
24.95
21.69
16.28
13.92
2.85
2.89
Short Term Borrowings
82.56
57.85
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.98
5.89
4.15
4.13
5.76
3.34
2.47
11.51
2.71
3.96
Total Liabilities
596.61
531.84
387.53
380.48
356.83
300.73
245.04
220.51
147.26
147.74
Net Block
258.40
199.49
89.78
92.79
93.36
86.03
86.18
84.60
33.54
35.64
Gross Block
352.81
278.06
157.38
153.98
150.06
138.44
133.37
127.17
46.10
45.47
Accumulated Depreciation
94.41
78.57
67.60
61.19
56.70
52.42
47.20
42.38
12.56
9.82
Non Current Assets
385.02
371.92
287.12
245.42
167.78
110.20
100.90
92.17
43.83
36.04
Capital Work in Progress
1.29
60.40
149.80
117.00
36.60
5.26
3.16
2.86
10.28
0.39
Non Current Investment
0.00
0.00
20.19
18.24
16.92
15.16
8.52
0.00
0.00
0.00
Long Term Loans & Adv.
125.33
112.03
27.07
17.39
20.90
3.66
2.99
3.81
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.09
0.06
0.90
0.00
0.00
Current Assets
211.59
159.92
100.41
135.06
189.05
190.53
144.14
128.35
103.43
111.69
Current Investments
16.65
0.00
10.50
0.00
9.46
45.34
15.89
0.00
0.00
0.00
Inventories
66.74
52.43
51.12
48.03
57.45
46.03
36.23
34.72
19.36
20.76
Sundry Debtors
26.75
19.95
23.19
78.08
100.32
78.22
47.19
76.35
4.02
8.24
Cash & Bank
5.57
6.82
9.08
2.44
16.78
17.87
42.53
12.82
3.47
3.11
Other Current Assets
95.88
5.49
0.96
3.46
5.04
3.07
2.30
4.45
76.57
79.59
Short Term Loans & Adv.
92.01
75.23
5.56
3.05
3.37
1.46
0.89
3.33
76.57
79.22
Net Current Assets
36.00
19.95
28.76
66.61
99.56
116.10
89.43
66.92
90.69
94.32
Total Assets
596.61
531.84
387.53
380.48
356.83
300.73
245.04
220.52
147.26
147.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Cash From Operating Activity
-17.65
-169.17
52.09
57.16
35.18
26.11
71.11
10.86
0.81
-4.14
PBT
5.78
-32.90
-11.18
68.24
83.88
71.13
55.77
47.40
2.51
10.73
Adjustment
32.33
17.51
7.46
5.75
0.86
1.94
3.33
29.45
3.02
2.61
Changes in Working Capital
-53.85
-148.46
56.10
2.41
-22.24
-23.77
31.54
-40.62
-2.23
-13.77
Cash after chg. in Working capital
-15.74
-163.85
52.38
76.40
62.50
49.30
90.64
36.23
3.30
-0.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.91
-5.32
-0.29
-19.24
-27.32
-23.20
-19.53
-25.36
-2.50
-3.71
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-23.51
4.17
-60.04
-58.14
-27.67
-39.18
-29.04
-10.00
-9.80
-7.08
Net Fixed Assets
-10.77
-9.24
-35.28
-83.89
-42.97
-7.17
-6.50
-79.81
-10.72
-6.94
Net Investments
-16.65
-39.07
-14.23
8.10
36.05
-34.41
-23.68
1.31
0.00
0.00
Others
3.91
52.48
-10.53
17.65
-20.75
2.40
1.14
68.50
0.92
-0.14
Cash from Financing Activity
38.85
163.93
14.11
-7.35
-14.53
-11.23
-13.87
-13.87
9.36
12.40
Net Cash Inflow / Outflow
-2.31
-1.07
6.16
-8.33
-7.02
-24.30
28.20
-13.01
0.37
1.18
Opening Cash & Equivalents
6.22
7.29
1.14
9.46
16.49
40.79
12.50
25.80
3.11
1.93
Closing Cash & Equivalent
3.91
6.22
7.30
1.13
9.47
16.49
40.79
12.82
3.47
3.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Book Value (Rs.)
145.58
126.07
136.65
140.30
119.39
100.63
83.84
69.90
17.59
17.29
ROA
0.55%
-5.54%
-2.72%
14.05%
16.15%
16.99%
15.96%
25.78%
0.80%
5.10%
ROE
1.00%
-8.84%
-3.44%
18.18%
21.99%
22.90%
22.02%
50.81%
3.60%
21.84%
ROCE
4.53%
-6.32%
-4.03%
23.68%
34.29%
34.59%
33.63%
52.86%
9.85%
17.58%
Fixed Asset Turnover
1.63
1.45
1.90
4.11
4.62
4.19
4.08
6.87
2.03
3.47
Receivable days
16.61
24.96
62.46
52.06
48.87
40.20
42.38
24.63
24.12
22.19
Inventory Days
42.38
59.91
61.15
30.78
28.33
26.37
24.35
16.57
78.95
39.42
Payable days
44.00
67.22
65.33
33.22
34.16
32.64
31.71
17.33
43.89
37.22
Cash Conversion Cycle
15.00
17.65
58.28
49.62
43.04
33.93
35.02
23.87
59.19
24.40
Total Debt/Equity
0.49
0.68
0.05
0.00
0.00
0.00
0.00
0.00
2.59
2.52
Interest Cover
1.35
-2.97
-14.27
65.49
96.26
166.04
97.93
92.57
1.24
2.78

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Atul Auto reports 34% rise in August sales
    1st Sep 2023, 12:20 PM

    The company has sold 7,803 units in April to August 2023

    Read More
  • Atul Auto - Quarterly Results
    11th Aug 2023, 15:29 PM

    Read More
  • Atul Auto reports 11% rise in July sales
    1st Aug 2023, 12:00 PM

    The company has sold 5,193 units in April to July 2023

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.