PBT
71.71
46.66
17.17
5.98
-32.49
-13.20
67.03
81.95
69.43
56.10
Adjustment
8.35
11.81
14.39
20.60
13.01
9.51
7.11
2.79
3.64
3.01
Changes in Working Capital
0.75
2.32
-19.57
-14.84
0.96
55.99
2.44
-22.24
-23.77
31.54
Cash after chg. in Working capital
80.81
60.79
11.99
11.74
-18.52
52.30
76.58
62.50
49.30
90.64
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.77
0.17
0.59
0.32
-0.46
-0.29
-19.24
-27.32
-23.20
-19.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00