Nifty
:
14677.80
Sensex
:
48732.55
-18.70 (-0.13%)
41.75 (0.09%)
Nifty
Sensex
:
:
14677.80
48732.55
-18.70 (-0.13%)
41.75 (0.09%)

Atul Auto Ltd.

Automobile Two & Three Wheelers

Rating :
43/99

BSE: 531795 | NSE: ATULAUTO

NSE BSE
173.20
14-May-2021
  • Open
  • High
  • Low
  • Previous Close
  •  176.00
  •  176.00
  •  172.50
  •  174.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  27343
  •  47.59
  •  218.90
  •  147.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 380.28
  • 404.55
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 377.85
  • 0.87%
  • 1.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.70%
  • 4.71%
  • 28.83%
  • FII
  • DII
  • Others
  • 1.36%
  • 5.54%
  • 6.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.96
  • 3.32
  • 4.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.76
  • -1.48
  • -0.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.71
  • 1.78
  • 3.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.55
  • 13.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.28
  • 2.07
  • 2.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.91
  • 35.44
  • 13.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
101.71
192.83
-47.25%
76.47
172.18
-55.59%
26.55
147.74
-82.03%
112.59
166.84
-32.52%
Expenses
98.91
165.61
-40.28%
74.26
152.09
-51.17%
33.77
129.54
-73.93%
106.94
147.94
-27.71%
EBITDA
2.80
27.22
-89.71%
2.21
20.09
-89.00%
-7.22
18.20
-
5.65
18.90
-70.11%
EBIDTM
2.75%
14.12%
2.89%
11.67%
-27.19%
12.32%
5.02%
11.33%
Other Income
0.41
0.82
-50.00%
0.54
0.98
-44.90%
0.32
0.96
-66.67%
0.38
0.47
-19.15%
Interest
0.24
0.21
14.29%
0.16
0.46
-65.22%
0.31
0.18
72.22%
0.18
0.15
20.00%
Depreciation
1.66
1.62
2.47%
1.67
1.60
4.38%
1.62
1.57
3.18%
1.61
1.43
12.59%
PBT
1.31
26.21
-95.00%
0.92
19.01
-95.16%
-8.83
17.41
-
4.24
17.79
-76.17%
Tax
0.31
6.67
-95.35%
0.30
1.34
-77.61%
-2.05
6.16
-
0.47
6.01
-92.18%
PAT
1.00
19.54
-94.88%
0.62
17.67
-96.49%
-6.78
11.25
-
3.77
11.78
-68.00%
PATM
0.98%
10.13%
0.81%
10.26%
-25.54%
7.61%
3.35%
7.06%
EPS
0.57
9.13
-93.76%
0.94
8.19
-88.52%
-2.89
5.29
-
1.81
5.67
-68.08%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
317.32
625.34
666.76
555.98
475.33
531.04
81.75
123.64
130.74
99.16
Net Sales Growth
-53.31%
-6.21%
19.93%
16.97%
-10.49%
549.59%
-33.88%
-5.43%
31.85%
 
Cost Of Goods Sold
245.50
450.88
494.97
402.99
345.81
385.36
61.21
98.37
106.20
80.98
Gross Profit
71.82
174.46
171.79
152.99
129.52
145.68
20.54
25.28
24.54
18.19
GP Margin
22.63%
27.90%
25.76%
27.52%
27.25%
27.43%
25.13%
20.45%
18.77%
18.34%
Total Expenditure
313.88
554.94
585.28
483.43
415.83
455.21
82.15
118.84
124.52
95.49
Power & Fuel Cost
-
2.94
2.88
3.17
2.78
3.14
0.28
0.93
0.64
0.59
% Of Sales
-
0.47%
0.43%
0.57%
0.58%
0.59%
0.34%
0.75%
0.49%
0.59%
Employee Cost
-
50.90
44.57
37.28
36.43
34.91
6.54
5.97
3.86
2.70
% Of Sales
-
8.14%
6.68%
6.71%
7.66%
6.57%
8.00%
4.83%
2.95%
2.72%
Manufacturing Exp.
-
7.88
5.77
9.66
4.94
4.56
2.55
3.76
5.34
4.44
% Of Sales
-
1.26%
0.87%
1.74%
1.04%
0.86%
3.12%
3.04%
4.08%
4.48%
General & Admin Exp.
-
16.37
15.01
12.31
10.83
9.77
3.07
2.00
1.92
2.28
% Of Sales
-
2.62%
2.25%
2.21%
2.28%
1.84%
3.76%
1.62%
1.47%
2.30%
Selling & Distn. Exp.
-
21.56
19.15
16.03
13.72
15.86
0.63
2.30
1.90
1.28
% Of Sales
-
3.45%
2.87%
2.88%
2.89%
2.99%
0.77%
1.86%
1.45%
1.29%
Miscellaneous Exp.
-
4.41
2.93
2.00
1.32
1.60
7.88
5.52
4.66
3.22
% Of Sales
-
0.71%
0.44%
0.36%
0.28%
0.30%
9.64%
4.46%
3.56%
3.25%
EBITDA
3.44
70.40
81.48
72.55
59.50
75.83
-0.40
4.80
6.22
3.67
EBITDA Margin
1.08%
11.26%
12.22%
13.05%
12.52%
14.28%
-0.49%
3.88%
4.76%
3.70%
Other Income
1.65
3.45
6.84
2.74
2.56
1.51
14.93
15.20
10.45
5.62
Interest
0.89
1.03
0.86
0.42
0.58
0.78
9.39
6.27
3.21
0.99
Depreciation
6.56
6.40
5.54
5.26
5.28
5.04
2.93
2.58
2.02
1.12
PBT
-2.36
66.42
81.92
69.60
56.19
71.53
2.21
11.15
11.44
7.18
Tax
-0.97
14.64
28.83
23.24
19.05
24.13
1.03
4.48
4.14
2.56
Tax Rate
41.10%
22.04%
35.19%
33.39%
33.90%
33.73%
46.61%
40.18%
36.19%
35.65%
PAT
-1.39
51.78
53.09
46.36
37.14
47.40
1.23
4.83
5.78
3.84
PAT before Minority Interest
-1.39
51.78
53.09
46.36
37.14
47.40
1.19
6.67
7.30
4.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.04
-1.84
-1.52
-0.78
PAT Margin
-0.44%
8.28%
7.96%
8.34%
7.81%
8.93%
1.50%
3.91%
4.42%
3.87%
PAT Growth
-102.31%
-2.47%
14.52%
24.82%
-21.65%
3,753.66%
-74.53%
-16.44%
50.52%
 
EPS
-0.63
23.64
24.24
21.17
16.96
21.64
0.56
2.21
2.64
1.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
307.82
261.95
220.82
183.98
153.61
33.43
32.87
28.70
23.56
Share Capital
10.97
10.97
10.97
10.97
11.20
5.58
5.58
5.58
5.58
Total Reserves
296.85
250.98
209.85
173.01
142.41
27.84
27.28
23.11
17.97
Non-Current Liabilities
4.21
5.39
5.48
6.35
5.48
92.40
88.76
58.77
29.74
Secured Loans
0.00
0.00
0.00
0.00
0.00
82.28
78.75
49.17
23.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
4.26
4.13
4.57
2.66
Long Term Provisions
0.73
0.00
0.15
1.18
0.51
0.00
0.00
0.00
0.00
Current Liabilities
68.45
89.49
74.43
54.71
61.42
12.74
17.38
19.37
6.70
Trade Payables
38.93
58.78
49.40
35.96
36.00
7.18
10.53
13.10
3.97
Other Current Liabilities
25.39
24.95
21.69
16.28
13.92
2.85
2.89
3.57
2.55
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.13
5.76
3.34
2.47
11.51
2.71
3.96
2.70
0.17
Total Liabilities
380.48
356.83
300.73
245.04
220.51
147.26
147.74
113.98
65.62
Net Block
92.79
93.36
86.03
86.18
84.60
33.54
35.64
29.35
21.04
Gross Block
153.98
150.06
138.44
133.37
127.17
46.10
45.47
36.63
26.30
Accumulated Depreciation
61.19
56.70
52.42
47.20
42.38
12.56
9.82
7.28
5.26
Non Current Assets
245.43
167.78
110.20
100.90
92.17
43.83
36.04
31.57
22.01
Capital Work in Progress
117.00
36.60
5.26
3.16
2.86
10.28
0.39
2.22
0.97
Non Current Investment
18.24
16.92
15.16
8.52
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
17.40
20.90
3.66
2.99
3.81
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.09
0.06
0.90
0.00
0.00
0.00
0.00
Current Assets
135.05
189.05
190.53
144.14
128.35
103.43
111.69
82.41
43.60
Current Investments
0.00
9.46
45.34
15.89
0.00
0.00
0.00
0.00
0.00
Inventories
48.03
57.45
46.03
36.23
34.72
19.36
20.76
10.04
7.23
Sundry Debtors
78.08
100.32
78.22
47.19
76.35
4.02
8.24
9.10
6.41
Cash & Bank
2.43
16.78
17.87
42.53
12.82
3.47
3.11
1.93
1.33
Other Current Assets
6.51
1.67
1.61
1.41
4.45
76.57
79.59
61.35
28.64
Short Term Loans & Adv.
3.05
3.37
1.46
0.89
3.33
76.57
79.22
60.59
28.26
Net Current Assets
66.60
99.56
116.10
89.43
66.92
90.69
94.32
63.04
36.91
Total Assets
380.48
356.83
300.73
245.04
220.52
147.26
147.73
113.98
65.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
57.40
35.18
26.11
71.11
10.86
0.81
-4.14
2.75
4.72
PBT
68.24
83.88
71.13
55.77
47.40
2.51
10.73
11.38
7.17
Adjustment
5.39
0.86
1.94
3.33
29.45
3.02
2.61
2.02
1.15
Changes in Working Capital
3.17
-22.24
-23.77
31.54
-40.62
-2.23
-13.77
-8.97
-2.44
Cash after chg. in Working capital
76.80
62.50
49.30
90.64
36.23
3.30
-0.43
4.43
5.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.40
-27.32
-23.20
-19.53
-25.36
-2.50
-3.71
-1.69
-1.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-58.31
-27.67
-39.18
-29.04
-10.00
-9.80
-7.08
-11.58
-14.16
Net Fixed Assets
-83.89
-42.97
-7.17
-6.50
-79.81
-10.72
-6.94
-11.25
Net Investments
8.10
36.05
-34.41
-23.68
1.31
0.00
0.00
0.00
Others
17.48
-20.75
2.40
1.14
68.50
0.92
-0.14
-0.33
Cash from Financing Activity
-7.42
-14.53
-11.23
-13.87
-13.87
9.36
12.40
9.44
8.26
Net Cash Inflow / Outflow
-8.33
-7.02
-24.30
28.20
-13.01
0.37
1.18
0.60
-1.18
Opening Cash & Equivalents
9.47
16.49
40.79
12.50
25.80
3.11
1.93
1.33
2.51
Closing Cash & Equivalent
1.14
9.47
16.49
40.79
12.82
3.47
3.11
1.93
1.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Book Value (Rs.)
140.30
119.39
100.63
83.84
69.90
17.59
17.29
15.08
12.36
10.33
ROA
14.05%
16.15%
16.99%
15.96%
25.78%
0.80%
5.10%
8.13%
8.66%
9.79%
ROE
18.18%
21.99%
22.90%
22.02%
50.81%
3.60%
21.84%
28.20%
21.56%
21.94%
ROCE
23.68%
34.29%
34.59%
33.63%
52.86%
9.85%
17.58%
22.08%
20.91%
27.01%
Fixed Asset Turnover
4.11
4.62
4.19
4.08
6.87
2.03
3.47
4.82
5.05
5.29
Receivable days
52.06
48.87
40.20
42.38
24.63
24.12
22.19
18.65
21.18
27.20
Inventory Days
30.78
28.33
26.37
24.35
16.57
78.95
39.42
20.77
21.48
28.32
Payable days
33.23
34.16
32.64
31.71
17.33
43.89
37.22
25.74
13.05
24.81
Cash Conversion Cycle
49.62
43.04
33.93
35.02
23.87
59.19
24.40
13.68
29.60
30.71
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
2.59
2.52
1.87
1.13
0.42
Interest Cover
65.49
96.26
166.04
97.93
92.57
1.24
2.78
4.57
8.22
8.05

Annual Reports:

FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Atul Auto reports many fold jump in sales in April
    3rd May 2021, 09:55 AM

    The company has registered 40-fold jump on YoY

    Read More
  • Atul Auto launches new RIK CNG Passenger for Gujarat market
    8th Mar 2021, 10:25 AM

    Atul RIK will be available in 3 fuel variants CNG, LPG & Petrol

    Read More
  • Atul Auto reports 45% fall in sales in February
    1st Mar 2021, 16:09 PM

    Total sales from April to February 2020-2021 stood at 14,544 units

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.