Nifty
:
16025.80
Sensex
:
53749.26
-99.35 (-0.62%)
-303.35 (-0.56%)
Nifty
Sensex
:
:
16025.80
53749.26
-99.35 (-0.62%)
-303.35 (-0.56%)

Atul Auto Ltd.

Automobile Two & Three Wheelers

Rating :
37/99

BSE: 531795 | NSE: ATULAUTO

NSE BSE
174.70
24-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  177.35
  •  179.80
  •  173.65
  •  177.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25873
  •  45.72
  •  268.25
  •  146.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 381.70
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 387.62
  • N/A
  • 1.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.70%
  • 5.06%
  • 35.01%
  • FII
  • DII
  • Others
  • 0.13%
  • 0.00%
  • 7.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.10
  • -9.04
  • -23.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.83
  • 8.73

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.47
  • 2.35
  • 1.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.82
  • 9.30
  • -3.24

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
102.84
101.71
1.11%
85.56
76.47
11.89%
32.18
26.55
21.21%
91.17
112.59
-19.02%
Expenses
108.70
98.91
9.90%
89.00
74.26
19.85%
38.53
33.77
14.10%
96.62
106.94
-9.65%
EBITDA
-5.86
2.80
-
-3.44
2.21
-
-6.35
-7.22
-
-5.45
5.65
-
EBIDTM
-5.70%
2.75%
-4.02%
2.89%
-19.73%
-27.19%
-5.98%
5.02%
Other Income
0.41
0.41
0.00%
0.50
0.54
-7.41%
0.25
0.32
-21.88%
0.39
0.38
2.63%
Interest
2.92
0.24
1,116.67%
1.55
0.16
868.75%
0.44
0.31
41.94%
0.17
0.18
-5.56%
Depreciation
3.19
1.66
92.17%
1.72
1.67
2.99%
1.62
1.62
0.00%
1.61
1.61
0.00%
PBT
-11.56
1.31
-
-6.21
0.92
-
-8.16
-8.83
-
-6.84
4.24
-
Tax
-2.75
0.31
-
-1.70
0.30
-
-1.73
-2.05
-
-1.56
0.47
-
PAT
-8.81
1.00
-
-4.51
0.62
-
-6.43
-6.78
-
-5.28
3.77
-
PATM
-8.57%
0.98%
-5.27%
0.81%
-19.98%
-25.54%
-5.79%
3.35%
EPS
-4.02
0.57
-
-1.91
0.94
-
-2.83
-2.89
-
-2.35
1.81
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
311.75
295.90
625.34
666.76
555.98
475.33
531.04
81.75
123.64
130.74
99.16
Net Sales Growth
-1.76%
-52.68%
-6.21%
19.93%
16.97%
-10.49%
549.59%
-33.88%
-5.43%
31.85%
 
Cost Of Goods Sold
246.92
239.20
450.88
494.97
402.99
345.81
385.36
61.21
98.37
106.20
80.98
Gross Profit
64.83
56.70
174.46
171.79
152.99
129.52
145.68
20.54
25.28
24.54
18.19
GP Margin
20.80%
19.16%
27.90%
25.76%
27.52%
27.25%
27.43%
25.13%
20.45%
18.77%
18.34%
Total Expenditure
332.85
303.56
554.17
585.28
483.43
415.83
455.21
82.15
118.84
124.52
95.49
Power & Fuel Cost
-
1.39
2.94
2.88
3.17
2.78
3.14
0.28
0.93
0.64
0.59
% Of Sales
-
0.47%
0.47%
0.43%
0.57%
0.58%
0.59%
0.34%
0.75%
0.49%
0.59%
Employee Cost
-
35.80
50.90
44.57
37.28
36.43
34.91
6.54
5.97
3.86
2.70
% Of Sales
-
12.10%
8.14%
6.68%
6.71%
7.66%
6.57%
8.00%
4.83%
2.95%
2.72%
Manufacturing Exp.
-
3.95
7.88
5.77
9.66
4.94
4.56
2.55
3.76
5.34
4.44
% Of Sales
-
1.33%
1.26%
0.87%
1.74%
1.04%
0.86%
3.12%
3.04%
4.08%
4.48%
General & Admin Exp.
-
8.13
16.37
15.01
12.31
10.83
9.77
3.07
2.00
1.92
2.28
% Of Sales
-
2.75%
2.62%
2.25%
2.21%
2.28%
1.84%
3.76%
1.62%
1.47%
2.30%
Selling & Distn. Exp.
-
9.83
21.57
19.15
16.03
13.72
15.86
0.63
2.30
1.90
1.28
% Of Sales
-
3.32%
3.45%
2.87%
2.88%
2.89%
2.99%
0.77%
1.86%
1.45%
1.29%
Miscellaneous Exp.
-
5.26
3.63
2.93
2.00
1.32
1.60
7.88
5.52
4.66
1.28
% Of Sales
-
1.78%
0.58%
0.44%
0.36%
0.28%
0.30%
9.64%
4.46%
3.56%
3.25%
EBITDA
-21.10
-7.66
71.17
81.48
72.55
59.50
75.83
-0.40
4.80
6.22
3.67
EBITDA Margin
-6.77%
-2.59%
11.38%
12.22%
13.05%
12.52%
14.28%
-0.49%
3.88%
4.76%
3.70%
Other Income
1.55
1.84
2.68
6.84
2.74
2.56
1.51
14.93
15.20
10.45
5.62
Interest
5.08
0.88
1.03
0.86
0.42
0.58
0.78
9.39
6.27
3.21
0.99
Depreciation
8.14
6.56
6.40
5.54
5.26
5.28
5.04
2.93
2.58
2.02
1.12
PBT
-32.77
-13.26
66.42
81.92
69.60
56.19
71.53
2.21
11.15
11.44
7.18
Tax
-7.74
-3.00
14.64
28.83
23.24
19.05
24.13
1.03
4.48
4.14
2.56
Tax Rate
23.62%
22.62%
22.04%
35.19%
33.39%
33.90%
33.73%
46.61%
40.18%
36.19%
35.65%
PAT
-25.03
-10.26
51.78
53.09
46.36
37.14
47.40
1.23
4.83
5.78
3.84
PAT before Minority Interest
-25.03
-10.26
51.78
53.09
46.36
37.14
47.40
1.19
6.67
7.30
4.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
-1.84
-1.52
-0.78
PAT Margin
-8.03%
-3.47%
8.28%
7.96%
8.34%
7.81%
8.93%
1.50%
3.91%
4.42%
3.87%
PAT Growth
0.00%
-
-2.47%
14.52%
24.82%
-21.65%
3,753.66%
-74.53%
-16.44%
50.52%
 
EPS
-11.43
-4.68
23.64
24.24
21.17
16.96
21.64
0.56
2.21
2.64
1.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
299.82
307.82
261.95
220.82
183.98
153.61
33.43
32.87
28.70
23.56
Share Capital
10.97
10.97
10.97
10.97
10.97
11.20
5.58
5.58
5.58
5.58
Total Reserves
288.85
296.85
250.98
209.85
173.01
142.41
27.84
27.28
23.11
17.97
Non-Current Liabilities
16.06
4.21
5.39
5.48
6.35
5.48
92.40
88.76
58.77
29.74
Secured Loans
15.00
0.00
0.00
0.00
0.00
0.00
82.28
78.75
49.17
23.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
4.26
4.13
4.57
2.66
Long Term Provisions
0.27
0.73
0.00
0.15
1.18
0.51
0.00
0.00
0.00
0.00
Current Liabilities
71.65
68.45
89.49
74.43
54.71
61.42
12.74
17.38
19.37
6.70
Trade Payables
48.15
38.93
58.78
49.40
35.96
36.00
7.18
10.53
13.10
3.97
Other Current Liabilities
19.35
25.39
24.95
21.69
16.28
13.92
2.85
2.89
3.57
2.55
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.15
4.13
5.76
3.34
2.47
11.51
2.71
3.96
2.70
0.17
Total Liabilities
387.53
380.48
356.83
300.73
245.04
220.51
147.26
147.74
113.98
65.62
Net Block
89.78
92.79
93.36
86.03
86.18
84.60
33.54
35.64
29.35
21.04
Gross Block
157.38
153.98
150.06
138.44
133.37
127.17
46.10
45.47
36.63
26.30
Accumulated Depreciation
67.60
61.19
56.70
52.42
47.20
42.38
12.56
9.82
7.28
5.26
Non Current Assets
285.64
245.42
167.78
110.20
100.90
92.17
43.83
36.04
31.57
22.01
Capital Work in Progress
149.80
117.00
36.60
5.26
3.16
2.86
10.28
0.39
2.22
0.97
Non Current Investment
20.47
18.24
16.92
15.16
8.52
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
25.59
17.39
20.90
3.66
2.99
3.81
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.09
0.06
0.90
0.00
0.00
0.00
0.00
Current Assets
101.89
135.06
189.05
190.53
144.14
128.35
103.43
111.69
82.41
43.60
Current Investments
10.50
0.00
9.46
45.34
15.89
0.00
0.00
0.00
0.00
0.00
Inventories
51.12
48.03
57.45
46.03
36.23
34.72
19.36
20.76
10.04
7.23
Sundry Debtors
23.73
78.08
100.32
78.22
47.19
76.35
4.02
8.24
9.10
6.41
Cash & Bank
9.08
2.44
16.78
17.87
42.53
12.82
3.47
3.11
1.93
1.33
Other Current Assets
7.46
3.46
1.67
1.61
2.30
4.45
76.57
79.59
61.35
28.64
Short Term Loans & Adv.
5.56
3.05
3.37
1.46
0.89
3.33
76.57
79.22
60.59
28.26
Net Current Assets
30.24
66.61
99.56
116.10
89.43
66.92
90.69
94.32
63.04
36.91
Total Assets
387.53
380.48
356.83
300.73
245.04
220.52
147.26
147.73
113.98
65.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
52.09
57.16
35.18
26.11
71.11
10.86
0.81
-4.14
2.75
4.72
PBT
-11.18
68.24
83.88
71.13
55.77
47.40
2.51
10.73
11.38
7.17
Adjustment
7.46
5.75
0.86
1.94
3.33
29.45
3.02
2.61
2.02
1.15
Changes in Working Capital
56.10
2.41
-22.24
-23.77
31.54
-40.62
-2.23
-13.77
-8.97
-2.44
Cash after chg. in Working capital
52.38
76.40
62.50
49.30
90.64
36.23
3.30
-0.43
4.43
5.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.29
-19.24
-27.32
-23.20
-19.53
-25.36
-2.50
-3.71
-1.69
-1.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-60.04
-58.14
-27.67
-39.18
-29.04
-10.00
-9.80
-7.08
-11.58
-14.16
Net Fixed Assets
-35.28
-83.89
-42.97
-7.17
-6.50
-79.81
-10.72
-6.94
-11.25
Net Investments
-14.51
8.10
36.05
-34.41
-23.68
1.31
0.00
0.00
0.00
Others
-10.25
17.65
-20.75
2.40
1.14
68.50
0.92
-0.14
-0.33
Cash from Financing Activity
14.11
-7.35
-14.53
-11.23
-13.87
-13.87
9.36
12.40
9.44
8.26
Net Cash Inflow / Outflow
6.16
-8.33
-7.02
-24.30
28.20
-13.01
0.37
1.18
0.60
-1.18
Opening Cash & Equivalents
1.14
9.46
16.49
40.79
12.50
25.80
3.11
1.93
1.33
2.51
Closing Cash & Equivalent
7.30
1.13
9.47
16.49
40.79
12.82
3.47
3.11
1.93
1.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Book Value (Rs.)
136.65
140.30
119.39
100.63
83.84
69.90
17.59
17.29
15.08
12.36
ROA
-2.67%
14.05%
16.15%
16.99%
15.96%
25.78%
0.80%
5.10%
8.13%
8.66%
ROE
-3.38%
18.18%
21.99%
22.90%
22.02%
50.81%
3.60%
21.84%
28.20%
21.56%
ROCE
-3.98%
23.68%
34.29%
34.59%
33.63%
52.86%
9.85%
17.58%
22.08%
20.91%
Fixed Asset Turnover
1.90
4.11
4.62
4.19
4.08
6.87
2.03
3.47
4.82
5.05
Receivable days
62.79
52.06
48.87
40.20
42.38
24.63
24.12
22.19
18.65
21.18
Inventory Days
61.15
30.78
28.33
26.37
24.35
16.57
78.95
39.42
20.77
21.48
Payable days
66.44
33.22
34.16
32.64
31.71
17.33
43.89
37.22
25.74
13.05
Cash Conversion Cycle
57.51
49.62
43.04
33.93
35.02
23.87
59.19
24.40
13.68
29.60
Total Debt/Equity
0.05
0.00
0.00
0.00
0.00
0.00
2.59
2.52
1.87
1.13
Interest Cover
-14.07
65.49
96.26
166.04
97.93
92.57
1.24
2.78
4.57
8.22

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011
FY 2010

News Update:


  • Atul Auto’s arm collaborates with Valeo and Honda Power Pack Energy India
    20th Apr 2022, 16:26 PM

    The vehicle with swapping battery will be equipped with Valeo's integrated compact electric powertrain system

    Read More
  • Atul Auto reports 16% fall in March sales
    1st Apr 2022, 14:45 PM

    The company’s total sales for April - March 2022 stood at 16,061 units, marginally down by 1.44% as compared to 16,295 units in the same period last year

    Read More
  • Atul Auto reports 15% fall in February sales
    2nd Mar 2022, 11:59 AM

    The company’s total sales for April - February 2022 stood at 14,591 units, up by 0.32% as compared to 14,544 units in the same period last year

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.