Nifty
:
11504.95
Sensex
:
38806.51
230.75 (2.05%)
791.89 (2.08%)
Nifty
Sensex
:
:
11504.95
38806.51
230.75 (2.05%)
791.89 (2.08%)

Atul Auto Ltd.

Automobile Two & Three Wheelers

Rating :
60/99

BSE: 531795 | NSE: ATULAUTO

NSE BSE
225.85
20-Sep-2019
  • Open
  • High
  • Low
  • Previous Close
  •  221.40
  •  237.60
  •  215.00
  •  216.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  75502
  •  171.39
  •  375.00
  •  195.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 495.04
  • 9.16
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 478.25
  • 1.77%
  • 1.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.70%
  • 3.34%
  • 19.00%
  • FII
  • DII
  • Others
  • 0.06%
  • 13.48%
  • 11.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.72
  • 6.23
  • 11.94

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.16
  • 7.27
  • 6.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.89
  • 5.54
  • 12.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.42
  • 22.82
  • 20.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.66
  • 5.73
  • 4.16

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.08
  • 13.07
  • 11.26

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Net Sales
147.74
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Expenses
129.54
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBITDA
18.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
EBIDTM
12.32%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.96
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest
0.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1.57
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PBT
17.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax
6.16
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT
11.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PATM
7.61%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
5.29
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
-
666.76
555.98
475.33
531.04
81.75
123.64
130.74
99.16
Net Sales Growth
-
19.93%
16.97%
-10.49%
549.59%
-33.88%
-5.43%
31.85%
 
Cost Of Goods Sold
-
494.97
402.99
345.81
385.36
61.21
98.37
106.20
80.98
Gross Profit
-
171.79
152.99
129.52
145.68
20.54
25.28
24.54
18.19
GP Margin
-
25.76%
27.52%
27.25%
27.43%
25.13%
20.45%
18.77%
18.34%
Total Expenditure
-
585.28
483.48
415.83
455.21
82.15
118.84
124.52
95.49
Power & Fuel Cost
-
2.88
3.17
2.78
3.14
0.28
0.93
0.64
0.59
% Of Sales
-
0.43%
0.57%
0.58%
0.59%
0.34%
0.75%
0.49%
0.59%
Employee Cost
-
44.57
37.28
36.43
34.91
6.54
5.97
3.86
2.70
% Of Sales
-
6.68%
6.71%
7.66%
6.57%
8.00%
4.83%
2.95%
2.72%
Manufacturing Exp.
-
7.63
10.02
4.94
4.56
2.55
3.76
5.34
4.44
% Of Sales
-
1.14%
1.80%
1.04%
0.86%
3.12%
3.04%
4.08%
4.48%
General & Admin Exp.
-
13.16
11.95
10.83
9.77
3.07
2.00
1.92
2.28
% Of Sales
-
1.97%
2.15%
2.28%
1.84%
3.76%
1.62%
1.47%
2.30%
Selling & Distn. Exp.
-
19.15
15.24
13.72
15.86
0.63
2.30
1.90
1.28
% Of Sales
-
2.87%
2.74%
2.89%
2.99%
0.77%
1.86%
1.45%
1.29%
Miscellaneous Exp.
-
2.93
2.84
1.32
1.60
7.88
5.52
4.66
3.22
% Of Sales
-
0.44%
0.51%
0.28%
0.30%
9.64%
4.46%
3.56%
3.25%
EBITDA
-
81.48
72.50
59.50
75.83
-0.40
4.80
6.22
3.67
EBITDA Margin
-
12.22%
13.04%
12.52%
14.28%
-0.49%
3.88%
4.76%
3.70%
Other Income
-
6.85
2.79
2.56
1.51
14.93
15.20
10.45
5.62
Interest
-
0.86
0.42
0.58
0.78
9.39
6.27
3.21
0.99
Depreciation
-
5.54
5.26
5.28
5.04
2.93
2.58
2.02
1.12
PBT
-
81.93
69.60
56.19
71.53
2.21
11.15
11.44
7.18
Tax
-
28.83
23.24
19.05
24.13
1.03
4.48
4.14
2.56
Tax Rate
-
35.19%
33.39%
33.90%
33.73%
46.61%
40.18%
36.19%
35.65%
PAT
-
53.10
46.36
37.14
47.40
1.23
4.83
5.78
3.84
PAT before Minority Interest
-
53.10
46.36
37.14
47.40
1.19
6.67
7.30
4.62
Minority Interest
-
0.00
0.00
0.00
0.00
0.04
-1.84
-1.52
-0.78
PAT Margin
-
7.96%
8.34%
7.81%
8.93%
1.50%
3.91%
4.42%
3.87%
PAT Growth
-
14.54%
24.82%
-21.65%
3,753.66%
-74.53%
-16.44%
50.52%
 
Unadjusted EPS
-
25.09
21.83
16.74
21.60
2.22
12.47
13.65
8.63

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
261.95
220.82
183.98
153.61
33.43
32.87
28.70
23.56
Share Capital
10.97
10.97
10.97
11.20
5.58
5.58
5.58
5.58
Total Reserves
250.98
209.85
173.01
142.41
27.84
27.28
23.11
17.97
Non-Current Liabilities
5.39
5.48
6.35
5.48
92.40
88.76
58.77
29.74
Secured Loans
0.00
0.00
0.00
0.00
82.28
78.75
49.17
23.98
Unsecured Loans
0.00
0.00
0.00
0.00
4.26
4.13
4.57
2.66
Long Term Provisions
0.00
0.15
1.18
0.51
0.00
0.00
0.00
0.00
Current Liabilities
89.49
74.43
54.71
61.42
12.74
17.38
19.37
6.70
Trade Payables
58.77
49.40
35.96
36.00
7.18
10.53
13.10
3.97
Other Current Liabilities
24.95
21.69
16.28
13.92
2.85
2.89
3.57
2.55
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.76
3.34
2.47
11.51
2.71
3.96
2.70
0.17
Total Liabilities
356.83
300.73
245.04
220.51
147.26
147.74
113.98
65.62
Net Block
93.36
86.03
86.18
84.60
33.54
35.64
29.35
21.04
Gross Block
150.06
138.44
133.37
127.17
46.10
45.47
36.63
26.30
Accumulated Depreciation
56.70
52.42
47.20
42.38
12.56
9.82
7.28
5.26
Non Current Assets
167.78
110.20
100.90
92.17
43.83
36.04
31.57
22.01
Capital Work in Progress
36.60
5.26
3.16
2.86
10.28
0.39
2.22
0.97
Non Current Investment
16.92
15.16
8.52
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
20.90
3.66
2.99
3.81
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.09
0.06
0.90
0.00
0.00
0.00
0.00
Current Assets
189.05
190.53
144.14
128.35
103.43
111.69
82.41
43.60
Current Investments
9.46
45.34
15.89
0.00
0.00
0.00
0.00
0.00
Inventories
57.45
46.03
36.23
34.72
19.36
20.76
10.04
7.23
Sundry Debtors
100.32
78.22
47.19
76.35
4.02
8.24
9.10
6.41
Cash & Bank
16.79
17.87
42.53
12.82
3.47
3.11
1.93
1.33
Other Current Assets
5.04
1.61
1.41
1.12
76.57
79.59
61.35
28.64
Short Term Loans & Adv.
3.14
1.46
0.89
3.33
76.57
79.22
60.59
28.26
Net Current Assets
99.56
116.10
89.43
66.92
90.69
94.32
63.04
36.91
Total Assets
356.83
300.73
245.04
220.52
147.26
147.73
113.98
65.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
34.55
26.11
71.11
10.86
0.81
-4.14
2.75
4.72
PBT
83.88
71.13
55.77
47.40
2.51
10.73
11.38
7.17
Adjustment
0.00
1.94
3.33
29.45
3.02
2.61
2.02
1.15
Changes in Working Capital
-22.23
-23.77
31.54
-40.62
-2.23
-13.77
-8.97
-2.44
Cash after chg. in Working capital
61.65
49.30
90.64
36.23
3.30
-0.43
4.43
5.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-27.10
-23.20
-19.53
-25.36
-2.50
-3.71
-1.69
-1.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.67
-39.18
-29.04
-10.00
-9.80
-7.08
-11.58
-14.16
Net Fixed Assets
-42.96
-7.17
-6.50
-79.81
-10.72
-6.94
-11.25
Net Investments
36.05
-34.41
-23.68
1.31
0.00
0.00
0.00
Others
-20.76
2.40
1.14
68.50
0.92
-0.14
-0.33
Cash from Financing Activity
-13.89
-11.23
-13.87
-13.87
9.36
12.40
9.44
8.26
Net Cash Inflow / Outflow
-7.02
-24.30
28.20
-13.01
0.37
1.18
0.60
-1.18
Opening Cash & Equivalents
16.49
40.79
12.50
25.80
3.11
1.93
1.33
2.51
Closing Cash & Equivalent
9.47
16.49
40.79
12.82
3.47
3.11
1.93
1.33

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Book Value (Rs.)
119.38
100.63
83.84
69.90
17.59
17.29
15.08
12.36
10.33
ROA
16.15%
16.99%
15.96%
25.78%
0.80%
5.10%
8.13%
8.66%
9.79%
ROE
22.00%
22.90%
22.02%
50.81%
3.60%
21.84%
28.20%
21.56%
21.94%
ROCE
34.30%
34.59%
33.63%
52.86%
9.85%
17.58%
22.08%
20.91%
27.01%
Fixed Asset Turnover
4.62
4.19
4.08
6.87
2.03
3.47
4.82
5.05
5.29
Receivable days
48.87
40.20
42.38
24.63
24.12
22.19
18.65
21.18
27.20
Inventory Days
28.32
26.37
24.35
16.57
78.95
39.42
20.77
21.48
28.32
Payable days
34.04
32.62
31.71
17.33
43.89
37.22
25.74
13.05
24.81
Cash Conversion Cycle
43.15
33.95
35.02
23.87
59.19
24.40
13.68
29.60
30.71
Total Debt/Equity
0.00
0.00
0.00
0.00
2.59
2.52
1.87
1.13
0.42
Interest Cover
95.73
166.04
97.93
92.57
1.24
2.78
4.57
8.22
8.05

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


  • Atul Auto reports 15% fall in sales during July
    1st Aug 2019, 15:19 PM

    Total Sales from April to July 2019 stood at 13,786 units

    Read More
  • Atul Auto reports 4% fall in sales during June
    1st Jul 2019, 14:04 PM

    Total Sales from April to June 2019 stood at 10,514 units

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.