PBT
-32.49
-13.20
67.03
81.95
69.43
56.10
71.53
59.25
42.75
37.22
Adjustment
13.01
9.51
7.11
2.79
3.64
3.01
5.33
5.81
5.20
4.62
Changes in Working Capital
0.96
55.99
2.44
-22.24
-23.77
31.54
-40.62
-20.49
-10.62
11.01
Cash after chg. in Working capital
-18.52
52.30
76.58
62.50
49.30
90.64
36.23
44.57
37.33
52.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.46
-0.29
-19.24
-27.32
-23.20
-19.53
-25.36
-16.47
-13.37
-12.19
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00