Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Automobile Two & Three Wheelers

Rating :
45/99

BSE: 531795 | NSE: ATULAUTO

216.70
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  214.40
  •  223.70
  •  213.35
  •  214.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  512739
  •  1124.56
  •  237.00
  •  151.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 475.18
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 472.75
  • 0.69%
  • 1.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.70%
  • 4.57%
  • 33.46%
  • FII
  • DII
  • Others
  • 0%
  • 1.95%
  • 7.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.96
  • 3.32
  • 4.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.76
  • -1.48
  • -0.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.71
  • 1.78
  • 3.75

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 10.87
  • 11.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 2.13
  • 1.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.24
  • 35.93
  • 13.58

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
91.17
112.59
-19.02%
101.71
192.83
-47.25%
76.47
172.18
-55.59%
26.55
147.74
-82.03%
Expenses
96.62
106.94
-9.65%
98.91
165.61
-40.28%
74.26
152.09
-51.17%
33.77
129.54
-73.93%
EBITDA
-5.45
5.65
-
2.80
27.22
-89.71%
2.21
20.09
-89.00%
-7.22
18.20
-
EBIDTM
-5.98%
5.02%
2.75%
14.12%
2.89%
11.67%
-27.19%
12.32%
Other Income
0.39
0.38
2.63%
0.41
0.82
-50.00%
0.54
0.98
-44.90%
0.32
0.96
-66.67%
Interest
0.17
0.18
-5.56%
0.24
0.21
14.29%
0.16
0.46
-65.22%
0.31
0.18
72.22%
Depreciation
1.61
1.61
0.00%
1.66
1.62
2.47%
1.67
1.60
4.38%
1.62
1.57
3.18%
PBT
-6.84
4.24
-
1.31
26.21
-95.00%
0.92
19.01
-95.16%
-8.83
17.41
-
Tax
-1.56
0.47
-
0.31
6.67
-95.35%
0.30
1.34
-77.61%
-2.05
6.16
-
PAT
-5.28
3.77
-
1.00
19.54
-94.88%
0.62
17.67
-96.49%
-6.78
11.25
-
PATM
-5.79%
3.35%
0.98%
10.13%
0.81%
10.26%
-25.54%
7.61%
EPS
-2.35
1.81
-
0.57
9.13
-93.76%
0.94
8.19
-88.52%
-2.89
5.29
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Net Sales
295.90
625.34
666.76
555.98
475.33
531.04
81.75
123.64
130.74
99.16
Net Sales Growth
-52.68%
-6.21%
19.93%
16.97%
-10.49%
549.59%
-33.88%
-5.43%
31.85%
 
Cost Of Goods Sold
239.20
450.88
494.97
402.99
345.81
385.36
61.21
98.37
106.20
80.98
Gross Profit
56.70
174.46
171.79
152.99
129.52
145.68
20.54
25.28
24.54
18.19
GP Margin
19.16%
27.90%
25.76%
27.52%
27.25%
27.43%
25.13%
20.45%
18.77%
18.34%
Total Expenditure
303.56
554.94
585.28
483.43
415.83
455.21
82.15
118.84
124.52
95.49
Power & Fuel Cost
-
2.94
2.88
3.17
2.78
3.14
0.28
0.93
0.64
0.59
% Of Sales
-
0.47%
0.43%
0.57%
0.58%
0.59%
0.34%
0.75%
0.49%
0.59%
Employee Cost
-
50.90
44.57
37.28
36.43
34.91
6.54
5.97
3.86
2.70
% Of Sales
-
8.14%
6.68%
6.71%
7.66%
6.57%
8.00%
4.83%
2.95%
2.72%
Manufacturing Exp.
-
7.88
5.77
9.66
4.94
4.56
2.55
3.76
5.34
4.44
% Of Sales
-
1.26%
0.87%
1.74%
1.04%
0.86%
3.12%
3.04%
4.08%
4.48%
General & Admin Exp.
-
16.37
15.01
12.31
10.83
9.77
3.07
2.00
1.92
2.28
% Of Sales
-
2.62%
2.25%
2.21%
2.28%
1.84%
3.76%
1.62%
1.47%
2.30%
Selling & Distn. Exp.
-
21.56
19.15
16.03
13.72
15.86
0.63
2.30
1.90
1.28
% Of Sales
-
3.45%
2.87%
2.88%
2.89%
2.99%
0.77%
1.86%
1.45%
1.29%
Miscellaneous Exp.
-
4.41
2.93
2.00
1.32
1.60
7.88
5.52
4.66
3.22
% Of Sales
-
0.71%
0.44%
0.36%
0.28%
0.30%
9.64%
4.46%
3.56%
3.25%
EBITDA
-7.66
70.40
81.48
72.55
59.50
75.83
-0.40
4.80
6.22
3.67
EBITDA Margin
-2.59%
11.26%
12.22%
13.05%
12.52%
14.28%
-0.49%
3.88%
4.76%
3.70%
Other Income
1.66
3.45
6.84
2.74
2.56
1.51
14.93
15.20
10.45
5.62
Interest
0.88
1.03
0.86
0.42
0.58
0.78
9.39
6.27
3.21
0.99
Depreciation
6.56
6.40
5.54
5.26
5.28
5.04
2.93
2.58
2.02
1.12
PBT
-13.44
66.42
81.92
69.60
56.19
71.53
2.21
11.15
11.44
7.18
Tax
-3.00
14.64
28.83
23.24
19.05
24.13
1.03
4.48
4.14
2.56
Tax Rate
22.32%
22.04%
35.19%
33.39%
33.90%
33.73%
46.61%
40.18%
36.19%
35.65%
PAT
-10.44
51.78
53.09
46.36
37.14
47.40
1.23
4.83
5.78
3.84
PAT before Minority Interest
-10.44
51.78
53.09
46.36
37.14
47.40
1.19
6.67
7.30
4.62
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.04
-1.84
-1.52
-0.78
PAT Margin
-3.53%
8.28%
7.96%
8.34%
7.81%
8.93%
1.50%
3.91%
4.42%
3.87%
PAT Growth
-119.99%
-2.47%
14.52%
24.82%
-21.65%
3,753.66%
-74.53%
-16.44%
50.52%
 
EPS
-4.77
23.64
24.24
21.17
16.96
21.64
0.56
2.21
2.64
1.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Shareholder's Funds
307.82
261.95
220.82
183.98
153.61
33.43
32.87
28.70
23.56
Share Capital
10.97
10.97
10.97
10.97
11.20
5.58
5.58
5.58
5.58
Total Reserves
296.85
250.98
209.85
173.01
142.41
27.84
27.28
23.11
17.97
Non-Current Liabilities
4.21
5.39
5.48
6.35
5.48
92.40
88.76
58.77
29.74
Secured Loans
0.00
0.00
0.00
0.00
0.00
82.28
78.75
49.17
23.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
4.26
4.13
4.57
2.66
Long Term Provisions
0.73
0.00
0.15
1.18
0.51
0.00
0.00
0.00
0.00
Current Liabilities
68.45
89.49
74.43
54.71
61.42
12.74
17.38
19.37
6.70
Trade Payables
38.93
58.78
49.40
35.96
36.00
7.18
10.53
13.10
3.97
Other Current Liabilities
25.39
24.95
21.69
16.28
13.92
2.85
2.89
3.57
2.55
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
4.13
5.76
3.34
2.47
11.51
2.71
3.96
2.70
0.17
Total Liabilities
380.48
356.83
300.73
245.04
220.51
147.26
147.74
113.98
65.62
Net Block
92.79
93.36
86.03
86.18
84.60
33.54
35.64
29.35
21.04
Gross Block
153.98
150.06
138.44
133.37
127.17
46.10
45.47
36.63
26.30
Accumulated Depreciation
61.19
56.70
52.42
47.20
42.38
12.56
9.82
7.28
5.26
Non Current Assets
245.43
167.78
110.20
100.90
92.17
43.83
36.04
31.57
22.01
Capital Work in Progress
117.00
36.60
5.26
3.16
2.86
10.28
0.39
2.22
0.97
Non Current Investment
18.24
16.92
15.16
8.52
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
17.40
20.90
3.66
2.99
3.81
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.09
0.06
0.90
0.00
0.00
0.00
0.00
Current Assets
135.05
189.05
190.53
144.14
128.35
103.43
111.69
82.41
43.60
Current Investments
0.00
9.46
45.34
15.89
0.00
0.00
0.00
0.00
0.00
Inventories
48.03
57.45
46.03
36.23
34.72
19.36
20.76
10.04
7.23
Sundry Debtors
78.08
100.32
78.22
47.19
76.35
4.02
8.24
9.10
6.41
Cash & Bank
2.43
16.78
17.87
42.53
12.82
3.47
3.11
1.93
1.33
Other Current Assets
6.51
1.67
1.61
1.41
4.45
76.57
79.59
61.35
28.64
Short Term Loans & Adv.
3.05
3.37
1.46
0.89
3.33
76.57
79.22
60.59
28.26
Net Current Assets
66.60
99.56
116.10
89.43
66.92
90.69
94.32
63.04
36.91
Total Assets
380.48
356.83
300.73
245.04
220.52
147.26
147.73
113.98
65.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Cash From Operating Activity
57.40
35.18
26.11
71.11
10.86
0.81
-4.14
2.75
4.72
PBT
68.24
83.88
71.13
55.77
47.40
2.51
10.73
11.38
7.17
Adjustment
5.39
0.86
1.94
3.33
29.45
3.02
2.61
2.02
1.15
Changes in Working Capital
3.17
-22.24
-23.77
31.54
-40.62
-2.23
-13.77
-8.97
-2.44
Cash after chg. in Working capital
76.80
62.50
49.30
90.64
36.23
3.30
-0.43
4.43
5.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-19.40
-27.32
-23.20
-19.53
-25.36
-2.50
-3.71
-1.69
-1.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-58.31
-27.67
-39.18
-29.04
-10.00
-9.80
-7.08
-11.58
-14.16
Net Fixed Assets
-83.89
-42.97
-7.17
-6.50
-79.81
-10.72
-6.94
-11.25
Net Investments
8.10
36.05
-34.41
-23.68
1.31
0.00
0.00
0.00
Others
17.48
-20.75
2.40
1.14
68.50
0.92
-0.14
-0.33
Cash from Financing Activity
-7.42
-14.53
-11.23
-13.87
-13.87
9.36
12.40
9.44
8.26
Net Cash Inflow / Outflow
-8.33
-7.02
-24.30
28.20
-13.01
0.37
1.18
0.60
-1.18
Opening Cash & Equivalents
9.47
16.49
40.79
12.50
25.80
3.11
1.93
1.33
2.51
Closing Cash & Equivalent
1.14
9.47
16.49
40.79
12.82
3.47
3.11
1.93
1.33

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 08
Mar 07
Mar 06
Mar 05
Mar 04
Book Value (Rs.)
140.30
119.39
100.63
83.84
69.90
17.59
17.29
15.08
12.36
10.33
ROA
14.05%
16.15%
16.99%
15.96%
25.78%
0.80%
5.10%
8.13%
8.66%
9.79%
ROE
18.18%
21.99%
22.90%
22.02%
50.81%
3.60%
21.84%
28.20%
21.56%
21.94%
ROCE
23.68%
34.29%
34.59%
33.63%
52.86%
9.85%
17.58%
22.08%
20.91%
27.01%
Fixed Asset Turnover
4.11
4.62
4.19
4.08
6.87
2.03
3.47
4.82
5.05
5.29
Receivable days
52.06
48.87
40.20
42.38
24.63
24.12
22.19
18.65
21.18
27.20
Inventory Days
30.78
28.33
26.37
24.35
16.57
78.95
39.42
20.77
21.48
28.32
Payable days
33.23
34.16
32.64
31.71
17.33
43.89
37.22
25.74
13.05
24.81
Cash Conversion Cycle
49.62
43.04
33.93
35.02
23.87
59.19
24.40
13.68
29.60
30.71
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
2.59
2.52
1.87
1.13
0.42
Interest Cover
65.49
96.26
166.04
97.93
92.57
1.24
2.78
4.57
8.22
8.05

News Update:


  • Atul Auto joins hands with CSC Grameen eStore
    21st Jul 2021, 09:28 AM

    CSC Grameen eStore is an e-commerce initiative of CSC eGovernance Services India

    Read More
  • Atul Auto reports 31% fall in sales in June
    2nd Jul 2021, 16:35 PM

    Total sales from April to June (2021-2022) stood at 1739 units as against 1477 units sold during the same period of 2020-21

    Read More
  • Atul Auto reports consolidated net loss of Rs 5 crore in Q4
    26th Jun 2021, 10:57 AM

    Total consolidated income of the company decreased by 18.95% at Rs 91.56 crore for Q4FY21

    Read More
  • Atul Auto reports 75% fall in sales in May
    1st Jun 2021, 16:58 PM

    Total sales from April to May (2021-2022) stood at 1015 units as against 433 units sold during the same period of 2020-21

    Read More
  • Atul Auto reports many fold jump in sales in April
    3rd May 2021, 09:55 AM

    The company has registered 40-fold jump on YoY

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.