Nifty
:
25178.65
Sensex
:
81287.19
-317.90 (-1.25%)
-961.42 (-1.17%)
Nifty
Sensex
:
:
25178.65
81287.19
-317.90 (-1.25%)
-961.42 (-1.17%)

Atul Auto Ltd.

Automobile Two & Three Wheelers

Rating :
72/99

BSE: 531795 | NSE: ATULAUTO

NSE BSE
495.80
27-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  503
  •  518.4
  •  492.8
  •  502.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  500297
  •  251898723.55
  •  554
  •  381.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,374.94
  • 39.72
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,512.99
  • N/A
  • 2.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 42.70%
  • 4.07%
  • 29.94%
  • FII
  • DII
  • Others
  • 0.38%
  • 0.00%
  • 22.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.13
  • 19.55
  • 12.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.65
  • -
  • 7.60

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -7.55
  • -
  • 75.52

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.25
  • 52.99
  • 72.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.59
  • 2.67
  • 3.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.52
  • 22.39
  • 34.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
230.86
194.99
18.40%
200.17
181.65
10.20%
152.78
135.21
12.99%
210.98
160.14
31.75%
Expenses
202.59
178.33
13.60%
181.66
168.67
7.70%
142.77
127.66
11.84%
195.87
146.83
33.40%
EBITDA
28.27
16.66
69.69%
18.51
12.98
42.60%
10.01
7.55
32.58%
15.11
13.31
13.52%
EBIDTM
12.25%
8.54%
9.25%
7.15%
6.55%
5.58%
7.16%
8.31%
Other Income
0.54
0.71
-23.94%
0.38
0.53
-28.30%
0.28
0.64
-56.25%
0.64
0.79
-18.99%
Interest
2.72
2.86
-4.90%
2.64
2.44
8.20%
2.49
2.34
6.41%
2.54
3.21
-20.87%
Depreciation
4.69
4.53
3.53%
4.65
4.53
2.65%
4.55
4.50
1.11%
4.46
4.43
0.68%
PBT
20.02
9.98
100.60%
11.60
6.54
77.37%
3.25
1.35
140.74%
8.75
6.46
35.45%
Tax
5.44
2.86
90.21%
3.33
1.97
69.04%
1.19
0.59
101.69%
2.86
1.58
81.01%
PAT
14.58
7.12
104.78%
8.27
4.57
80.96%
2.06
0.76
171.05%
5.89
4.88
20.70%
PATM
6.32%
3.65%
4.13%
2.52%
1.35%
0.56%
2.79%
3.05%
EPS
5.53
2.79
98.21%
3.30
1.95
69.23%
1.06
0.48
120.83%
2.58
1.92
34.38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
794.79
722.68
527.29
513.12
315.42
295.90
625.34
666.76
555.98
475.33
531.04
Net Sales Growth
18.27%
37.06%
2.76%
62.68%
6.60%
-52.68%
-6.21%
19.93%
16.97%
-10.49%
 
Cost Of Goods Sold
565.95
520.31
371.81
368.84
239.95
238.83
450.88
494.97
402.99
345.81
385.36
Gross Profit
228.84
202.37
155.48
144.28
75.47
57.07
174.46
171.79
152.99
129.52
145.68
GP Margin
28.79%
28.00%
29.49%
28.12%
23.93%
19.29%
27.90%
25.76%
27.52%
27.25%
27.43%
Total Expenditure
722.89
670.38
487.32
476.86
331.76
303.56
554.17
585.28
483.43
415.83
455.21
Power & Fuel Cost
-
4.21
4.94
4.22
1.91
1.39
2.94
2.88
3.17
2.78
3.14
% Of Sales
-
0.58%
0.94%
0.82%
0.61%
0.47%
0.47%
0.43%
0.57%
0.58%
0.59%
Employee Cost
-
73.98
58.48
48.00
40.12
35.80
50.90
44.57
37.28
36.43
34.91
% Of Sales
-
10.24%
11.09%
9.35%
12.72%
12.10%
8.14%
6.68%
6.71%
7.66%
6.57%
Manufacturing Exp.
-
6.24
6.81
4.82
3.67
4.32
7.88
5.77
9.66
4.94
4.56
% Of Sales
-
0.86%
1.29%
0.94%
1.16%
1.46%
1.26%
0.87%
1.74%
1.04%
0.86%
General & Admin Exp.
-
21.45
14.69
16.09
11.73
9.05
16.37
15.01
12.31
10.83
9.77
% Of Sales
-
2.97%
2.79%
3.14%
3.72%
3.06%
2.62%
2.25%
2.21%
2.28%
1.84%
Selling & Distn. Exp.
-
21.69
13.49
18.81
20.38
9.83
21.57
19.15
16.03
13.72
15.86
% Of Sales
-
3.00%
2.56%
3.67%
6.46%
3.32%
3.45%
2.87%
2.88%
2.89%
2.99%
Miscellaneous Exp.
-
22.50
17.10
16.08
14.00
4.34
3.63
2.93
2.00
1.32
15.86
% Of Sales
-
3.11%
3.24%
3.13%
4.44%
1.47%
0.58%
0.44%
0.36%
0.28%
0.30%
EBITDA
71.90
52.30
39.97
36.26
-16.34
-7.66
71.17
81.48
72.55
59.50
75.83
EBITDA Margin
9.05%
7.24%
7.58%
7.07%
-5.18%
-2.59%
11.38%
12.22%
13.05%
12.52%
14.28%
Other Income
1.84
2.52
2.06
1.50
1.35
1.66
2.68
6.84
2.74
2.56
1.51
Interest
10.39
10.18
13.25
16.48
8.29
0.88
1.03
0.86
0.42
0.58
0.78
Depreciation
18.35
18.02
18.07
15.50
9.62
6.56
6.40
5.54
5.26
5.28
5.04
PBT
43.62
26.62
10.71
5.78
-32.90
-13.44
66.42
81.92
69.60
56.19
71.53
Tax
12.82
8.28
3.64
2.65
-7.42
-3.00
14.64
28.83
23.24
19.05
24.13
Tax Rate
29.39%
31.10%
33.99%
45.85%
22.55%
22.32%
22.04%
35.19%
33.39%
33.90%
33.73%
PAT
30.80
21.63
8.98
4.00
-25.48
-10.44
51.78
53.09
46.36
37.14
47.40
PAT before Minority Interest
34.62
18.34
7.07
3.13
-25.48
-10.44
51.78
53.09
46.36
37.14
47.40
Minority Interest
3.82
3.29
1.91
0.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.88%
2.99%
1.70%
0.78%
-8.08%
-3.53%
8.28%
7.96%
8.34%
7.81%
8.93%
PAT Growth
77.73%
140.87%
124.50%
-
-
-
-2.47%
14.52%
24.82%
-21.65%
 
EPS
11.08
7.78
3.23
1.44
-9.17
-3.76
18.63
19.10
16.68
13.36
17.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
440.96
419.85
348.14
276.59
299.82
307.82
261.95
220.82
183.98
153.61
Share Capital
13.88
13.88
11.94
10.97
10.97
10.97
10.97
10.97
10.97
11.20
Total Reserves
427.08
405.97
335.71
265.62
288.85
296.85
250.98
209.85
173.01
142.41
Non-Current Liabilities
70.03
58.89
68.82
115.28
16.06
4.21
5.39
5.48
6.35
5.48
Secured Loans
59.71
58.13
70.57
118.99
15.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.28
0.40
0.23
0.81
0.27
0.73
0.00
0.15
1.18
0.51
Current Liabilities
150.43
156.86
175.58
139.97
71.65
68.45
89.49
74.43
54.71
61.42
Trade Payables
67.03
39.58
47.10
41.81
46.57
38.93
58.78
49.40
35.96
36.00
Other Current Liabilities
50.28
41.93
41.79
34.42
20.93
25.39
24.95
21.69
16.28
13.92
Short Term Borrowings
25.73
70.11
79.88
57.85
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
7.39
5.24
6.81
5.89
4.15
4.13
5.76
3.34
2.47
11.51
Total Liabilities
667.05
644.48
596.58
531.84
387.53
380.48
356.83
300.73
245.04
220.51
Net Block
245.69
250.12
258.40
199.49
89.78
92.79
93.36
86.03
86.18
84.60
Gross Block
374.16
361.01
352.81
278.06
157.38
153.98
150.06
138.44
133.37
127.17
Accumulated Depreciation
128.47
110.89
94.41
78.57
67.60
61.19
56.70
52.42
47.20
42.38
Non Current Assets
396.78
382.37
385.02
371.92
287.12
245.42
167.78
110.20
100.90
92.17
Capital Work in Progress
1.28
0.14
1.29
60.40
149.80
117.00
36.60
5.26
3.16
2.86
Non Current Investment
0.00
0.00
0.00
0.00
20.19
18.24
16.92
15.16
8.52
0.00
Long Term Loans & Adv.
149.81
131.71
125.33
112.03
27.07
17.39
20.90
3.66
2.99
3.81
Other Non Current Assets
0.00
0.40
0.00
0.00
0.00
0.00
0.00
0.09
0.06
0.90
Current Assets
270.27
262.11
211.56
159.92
100.41
135.06
189.05
190.53
144.14
128.35
Current Investments
0.00
23.05
16.65
0.00
10.50
0.00
9.46
45.34
15.89
0.00
Inventories
89.06
75.79
66.74
52.43
51.12
48.03
57.45
46.03
36.23
34.72
Sundry Debtors
52.84
48.11
26.92
19.95
23.19
78.08
100.32
78.22
47.19
76.35
Cash & Bank
19.83
22.26
5.56
6.82
9.08
2.44
16.78
17.87
42.53
12.82
Other Current Assets
108.54
7.37
3.79
5.49
6.52
6.51
5.04
3.07
2.30
4.45
Short Term Loans & Adv.
94.92
85.53
91.90
75.23
5.56
3.05
3.37
1.46
0.89
3.33
Net Current Assets
119.84
105.25
35.98
19.95
28.76
66.61
99.56
116.10
89.43
66.92
Total Assets
667.05
644.48
596.58
531.84
387.53
380.48
356.83
300.73
245.04
220.52

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
25.26
-10.30
-17.65
-169.17
52.09
57.16
35.18
26.11
71.11
10.86
PBT
26.07
10.03
5.78
-32.90
-11.18
68.24
83.88
71.13
55.77
47.40
Adjustment
42.96
37.16
32.33
17.51
7.46
5.75
0.86
1.94
3.33
29.45
Changes in Working Capital
-33.71
-55.65
-53.85
-148.46
56.10
2.41
-22.24
-23.77
31.54
-40.62
Cash after chg. in Working capital
35.32
-8.46
-15.74
-163.85
52.38
76.40
62.50
49.30
90.64
36.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.06
-1.84
-1.91
-5.32
-0.29
-19.24
-27.32
-23.20
-19.53
-25.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
8.70
-13.79
-23.51
4.17
-60.04
-58.14
-27.67
-39.18
-29.04
-10.00
Net Fixed Assets
-13.73
-6.77
-10.77
-9.24
-35.28
-83.89
-42.97
-7.17
-6.50
Net Investments
-3.23
-25.15
-16.65
-39.07
-14.23
8.10
36.05
-34.41
-23.68
Others
25.66
18.13
3.91
52.48
-10.53
17.65
-20.75
2.40
1.14
Cash from Financing Activity
-36.81
39.97
38.85
163.93
14.11
-7.35
-14.53
-11.23
-13.87
-13.87
Net Cash Inflow / Outflow
-2.85
15.88
-2.31
-1.07
6.16
-8.33
-7.02
-24.30
28.20
-13.01
Opening Cash & Equivalents
19.80
3.92
6.22
7.29
1.14
9.46
16.49
40.79
12.50
25.80
Closing Cash & Equivalent
16.95
19.80
3.91
6.22
7.30
1.13
9.47
16.49
40.79
12.82

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
158.85
151.24
145.58
126.07
136.65
140.30
119.39
100.63
83.84
69.90
ROA
2.80%
1.14%
0.55%
-5.54%
-2.72%
14.05%
16.15%
16.99%
15.96%
25.78%
ROE
4.26%
1.84%
1.00%
-8.84%
-3.44%
18.18%
21.99%
22.90%
22.02%
50.81%
ROCE
6.60%
4.43%
4.53%
-6.32%
-4.03%
23.68%
34.29%
34.59%
33.63%
52.86%
Fixed Asset Turnover
1.97
1.48
1.63
1.45
1.90
4.11
4.62
4.19
4.08
6.87
Receivable days
25.49
25.97
16.67
24.96
62.46
52.06
48.87
40.20
42.38
24.63
Inventory Days
41.63
49.33
42.38
59.91
61.15
30.78
28.33
26.37
24.35
16.57
Payable days
37.39
42.55
43.99
67.22
65.33
33.22
34.16
32.64
31.71
17.33
Cash Conversion Cycle
29.73
32.75
15.06
17.65
58.28
49.62
43.04
33.93
35.02
23.87
Total Debt/Equity
0.25
0.34
0.49
0.68
0.05
0.00
0.00
0.00
0.00
0.00
Interest Cover
3.61
1.81
1.35
-2.97
-14.27
65.49
96.26
166.04
97.93
92.57

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Atul Auto reports 98% surge in Q3 consolidated net profit
    9th Feb 2026, 12:40 PM

    Consolidated total income increased by 18.24% at Rs 231.40 crore for Q3FY26

    Read More
  • Atul Auto reports 30% surge in January sales
    2nd Feb 2026, 15:11 PM

    The company has reported 46.20% jump in its 3W-IC Engine sales to 2,965 units in January 2026 as compared to 2,028 units in January 2025

    Read More
  • Atul Auto reports 39% rise in December sales
    1st Jan 2026, 14:41 PM

    The company has sold 3,602 units (Domestic and Export) in the month of December 2025

    Read More
  • Atul Auto reports 20% rise in November sales
    1st Dec 2025, 15:48 PM

    The company has reported 22.50% rise in its 3W-IC Engine sales to 2,635 units in November 2025

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.