Nifty

:

24834.85

Sensex

:

81332.72

428.75 (1.76%)
1292.92 (1.62%)

Login

Nifty
Sensex

:
:

24834.85
81332.72

428.75 (1.76%)
1292.92 (1.62%)

ATV Projects India Ltd.

Engineering - Industrial Equipments

Rating :

56/99

BSE: 500028 | NSE: ATVPROJ

Watchlist

NSE BSE

Not traded in the last 30 days

Open
High
Low
Previous Close

N/A
N/A
N/A
N/A

Volume
Traded Value (lacs)
52 Week High
52 Week Low

N/A
N/A
N/A
N/A

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

165.41
25.62
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

212.76
N/A
0.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-0.20
10.27
23.71

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.29
15.15
19.79

PAT CAGR (%)

10 Years
5 Years
3 Years

-15.87
21.40
-6.88

P:E (Median)

8 Years
5 Years
3 Years

6.50
7.50
9.89

P:BV (Average)

8 Years
5 Years
3 Years

0.29
0.29
0.36

EV:EBITDA (Average)

8 Years
5 Years
3 Years

33.14
23.87
23.27

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 19.20 13.64 40.76% 11.73 13.52 -13.24% 16.68 13.21 26.27% 13.91 7.43 87.21%
Expenses 17.42 11.33 53.75% 10.26 12.76 -19.59% 14.76 12.89 14.51% 11.64 5.95 95.63%
EBITDA 1.78 2.30 -22.61% 1.47 0.76 93.42% 1.93 0.32 503.12% 2.27 1.48 53.38%
EBIDTM 9.28% 16.90% 12.56% 5.61% 11.55% 2.42% 16.33% 19.89%
Other Income 0.04 0.02 100.00% 0.01 0.01 0.00% 0.03 1.42 -97.89% 0.03 0.01 200.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.30 0.62 -51.61% 0.28 0.24 16.67% 0.28 0.22 27.27% 0.28 0.23 21.74%
PBT 1.52 1.70 -10.59% 1.20 0.52 130.77% 1.67 1.51 10.60% 2.01 1.26 59.52%
Tax 0.00 -0.06 - -0.02 -0.01 - -0.02 -0.01 - -0.02 0.00 -
PAT 1.52 1.77 -14.12% 1.22 0.53 130.19% 1.69 1.52 11.18% 2.03 1.26 61.11%
PATM 7.93% 12.96% 10.37% 3.91% 10.11% 11.52% 14.58% 16.95%
EPS 0.29 0.33 -12.12% 0.23 0.10 130.00% 0.32 0.29 10.34% 0.38 0.24 58.33%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales - 61.53 47.80 32.50 33.81 37.74 40.84 54.39 59.78 76.33 62.76 Net Sales Growth - 28.72% 47.08% -3.87% -10.41% -7.59% -24.91% -9.02% -21.68% 21.62% Cost Of Goods Sold - 36.76 29.14 16.44 18.21 20.46 24.67 41.33 38.28 39.54 44.95 Gross Profit - 24.77 18.66 16.06 15.60 17.29 16.17 13.07 21.50 36.78 17.81 GP Margin - 40.26% 39.04% 49.42% 46.14% 45.81% 39.59% 24.03% 35.97% 48.19% 28.38% Total Expenditure - 54.08 42.94 29.48 30.23 34.06 37.90 52.98 54.68 71.94 60.80 Power & Fuel Cost - 1.12 1.03 1.21 0.84 0.95 0.82 0.81 0.61 0.63 0.70 % Of Sales - 1.82% 2.15% 3.72% 2.48% 2.52% 2.01% 1.49% 1.02% 0.83% 1.12% Employee Cost - 4.26 3.84 3.68 3.12 3.41 3.15 2.91 2.61 2.45 2.15 % Of Sales - 6.92% 8.03% 11.32% 9.23% 9.04% 7.71% 5.35% 4.37% 3.21% 3.43% Manufacturing Exp. - 5.52 4.57 4.74 3.99 4.21 4.45 3.92 2.88 12.10 9.10 % Of Sales - 8.97% 9.56% 14.58% 11.80% 11.16% 10.90% 7.21% 4.82% 15.85% 14.50% General & Admin Exp. - 2.54 1.78 1.31 1.18 1.93 1.98 2.20 2.10 7.93 2.00 % Of Sales - 4.13% 3.72% 4.03% 3.49% 5.11% 4.85% 4.04% 3.51% 10.39% 3.19% Selling & Distn. Exp. - 1.04 0.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.69% 1.61% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 2.84 1.81 2.11 2.90 3.12 2.84 1.81 8.20 9.28 0.00 % Of Sales - 4.62% 3.79% 6.49% 8.58% 8.27% 6.95% 3.33% 13.72% 12.16% 3.03% EBITDA - 7.45 4.86 3.02 3.58 3.68 2.94 1.41 5.10 4.39 1.96 EBITDA Margin - 12.11% 10.17% 9.29% 10.59% 9.75% 7.20% 2.59% 8.53% 5.75% 3.12% Other Income - 0.10 1.45 0.63 0.30 0.06 0.13 1.92 0.68 3.05 0.75 Interest - 0.01 0.01 0.01 0.01 0.02 0.00 0.00 0.00 0.00 0.00 Depreciation - 1.14 1.31 0.91 0.86 0.92 1.02 0.56 0.66 0.44 0.22 PBT - 6.40 5.00 2.72 3.02 2.79 2.05 2.78 5.12 6.99 2.49 Tax - -0.05 -0.08 -1.03 0.50 0.34 0.06 -0.02 0.11 0.00 0.00 Tax Rate - -0.78% -1.60% -14.80% 6.75% 12.19% -1.68% -0.05% 0.07% 0.00% 0.00% PAT - 6.46 5.08 8.00 6.91 2.45 -3.64 38.44 151.27 6.99 36.36 PAT before Minority Interest - 6.46 5.08 8.00 6.91 2.45 -3.64 38.44 151.27 6.99 36.36 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 10.50% 10.63% 24.62% 20.44% 6.49% -8.91% 70.67% 253.04% 9.16% 57.93% PAT Growth - 27.17% -36.50% 15.77% 182.04% - - -74.59% 2,064.09% -80.78% EPS - 1.22 0.96 1.51 1.30 0.46 -0.69 7.24 28.49 1.32 6.85

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 198.56 192.10 187.03 183.41 182.09 179.64 178.69 109.69 -142.13 -149.13 Share Capital 52.56 52.56 52.56 52.56 52.56 52.56 52.56 52.56 52.56 52.56 Total Reserves 146.00 139.55 134.47 130.86 129.54 127.09 126.14 57.14 -194.69 -201.68 Non-Current Liabilities 52.41 56.36 56.28 64.08 64.20 71.94 78.69 128.38 401.75 409.86 Secured Loans 3.12 3.22 3.06 3.13 3.19 3.30 3.06 3.06 277.78 302.85 Unsecured Loans 47.48 51.27 51.27 58.97 58.97 66.51 73.55 123.23 123.96 107.01 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 16.42 19.12 20.06 14.42 13.32 17.49 21.12 14.69 18.65 18.02 Trade Payables 1.66 3.82 4.06 2.39 1.99 2.25 3.05 5.59 10.67 8.30 Other Current Liabilities 14.65 15.19 15.89 10.89 10.72 15.07 17.90 8.92 7.85 9.59 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.11 0.11 0.11 1.14 0.61 0.18 0.17 0.18 0.14 0.13 Total Liabilities 267.39 267.58 263.37 261.91 259.61 269.07 278.50 252.76 278.27 278.75 Net Block 214.05 213.95 213.88 216.43 221.36 222.12 217.14 179.66 220.48 224.70 Gross Block 312.24 311.00 309.62 311.27 315.58 315.43 307.85 271.67 389.02 397.93 Accumulated Depreciation 98.19 97.05 95.74 94.83 94.23 93.31 90.71 92.00 168.54 173.23 Non Current Assets 214.90 214.73 214.48 217.58 222.11 226.18 221.19 183.69 221.72 225.92 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.85 0.78 0.61 1.15 0.75 0.66 0.66 0.62 0.62 0.59 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 3.40 3.40 3.40 0.62 0.62 Current Assets 52.49 52.86 48.88 44.34 37.51 42.90 57.31 69.07 56.54 52.84 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 33.67 34.63 31.85 19.08 19.60 20.02 10.74 9.16 7.47 8.09 Sundry Debtors 7.16 6.20 3.51 7.01 4.75 6.35 32.81 46.96 38.35 28.62 Cash & Bank 3.25 0.91 0.26 0.78 1.95 0.69 5.08 0.88 0.81 0.86 Other Current Assets 8.42 0.00 0.00 0.00 11.22 15.84 8.68 12.07 9.91 15.28 Short Term Loans & Adv. 8.42 11.12 13.26 17.47 11.22 15.84 8.68 12.07 9.91 15.28 Net Current Assets 36.07 33.74 28.82 29.92 24.19 25.41 36.19 54.38 37.89 34.82 Total Assets 267.39 267.59 263.36 261.92 259.62 269.08 278.50 252.76 278.26 278.76

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 7.39 -0.94 4.93 -4.81 9.03 3.71 20.57 -14.10 10.85 -8.39 PBT 6.40 5.00 6.97 7.41 2.79 -3.58 38.42 151.38 6.99 2.49 Adjustment 1.05 -1.49 -4.15 -3.86 0.89 0.89 -40.22 -146.26 7.00 -0.42 Changes in Working Capital -0.07 -4.44 2.11 -8.35 5.35 6.40 22.36 -19.23 -3.14 -10.45 Cash after chg. in Working capital 7.39 -0.94 4.93 -4.81 9.03 3.71 20.57 -14.10 10.85 -8.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.14 1.43 2.33 3.71 -0.10 -1.30 33.31 14.32 -2.77 0.29 Net Fixed Assets -1.24 -1.38 1.65 4.31 -0.15 -7.58 -36.18 117.35 8.91 -0.23 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.10 2.81 0.68 -0.60 0.05 6.28 69.49 -103.03 -11.68 0.52 Cash from Financing Activity -3.91 0.15 -7.79 -0.07 -7.67 -6.81 -49.67 -0.14 -8.12 8.53 Net Cash Inflow / Outflow 2.34 0.64 -0.52 -1.17 1.26 -4.40 4.20 0.07 -0.05 0.43 Opening Cash & Equivalents 0.91 0.26 0.78 1.95 0.69 5.08 0.88 0.81 0.86 0.42 Closing Cash & Equivalent 3.25 0.91 0.26 0.78 1.95 0.69 5.08 0.88 0.81 0.86

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 37.78 36.55 35.59 34.90 34.65 34.18 34.00 20.87 -27.04 -28.37 ROA 2.41% 1.91% 3.05% 2.65% 0.93% -1.33% 14.47% 56.97% 2.51% 13.23% ROE 3.31% 2.68% 4.32% 3.78% 1.36% -2.03% 26.66% 0.00% 0.00% 0.00% ROCE 2.59% 2.05% 2.87% 3.03% 1.14% -1.42% 15.64% 61.09% 2.69% 14.25% Fixed Asset Turnover 0.20 0.15 0.10 0.11 0.12 0.13 0.19 0.19 0.20 0.16 Receivable days 39.62 37.08 59.06 63.46 53.69 175.03 266.09 252.28 157.92 130.56 Inventory Days 202.57 253.81 285.98 208.77 191.55 137.45 66.37 49.18 36.69 63.31 Payable days 27.20 49.37 71.68 43.98 37.85 28.34 31.85 65.88 62.76 67.29 Cash Conversion Cycle 215.00 241.53 273.36 228.24 207.40 284.14 300.61 235.57 131.85 126.58 Total Debt/Equity 0.25 0.28 0.29 0.34 0.34 0.39 0.43 1.15 -2.83 -2.75 Interest Cover 641.41 459.28 742.11 589.11 147.23 -1882.58 0.00 0.00 0.00 0.00

Top Investors:

seftech india private limited

life insurance corporation of india

kamal kumar goyal

Annual Reports:

News Update:

ATV Projects India - Quarterly Results
11th May 2024, 14:38 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback