PBT
-0.22
-0.73
-0.97
-1.02
-0.61
2.36
-0.47
-0.43
-0.29
-2.73
Adjustment
-2.12
0.53
0.52
0.47
0.42
0.29
0.33
0.27
0.17
2.05
Changes in Working Capital
2.49
-0.12
-0.83
0.30
-0.09
-2.88
0.05
-0.15
-5.35
1.25
Cash after chg. in Working capital
0.15
-0.31
-1.27
-0.25
-0.28
-0.23
-0.09
-0.30
-5.48
0.58
Interest Paid
-0.53
-0.53
-0.52
-0.49
-0.41
-0.29
-0.32
-0.27
-0.24
-2.09
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00