Nifty
Sensex
:
:
22519.40
74244.90
-234.40 (-1.03%)
-793.25 (-1.06%)

IT - Software

Rating :
76/99

BSE: 532668 | NSE: AURIONPRO

2361.95
12-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  2385.00
  •  2435.55
  •  2325.00
  •  2413.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16901
  •  398.80
  •  2501.15
  •  328.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,546.12
  • 51.31
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,567.43
  • 0.11%
  • 5.17

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 29.91%
  • 11.40%
  • 30.16%
  • FII
  • DII
  • Others
  • 6.27%
  • 0.00%
  • 22.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.16
  • 4.78
  • 20.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.32
  • 5.30
  • 11.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.95
  • 10.07
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.28
  • 6.79
  • 9.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.46
  • 1.99
  • 3.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.73
  • 7.77
  • 11.30

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
230.75
168.47
36.97%
211.16
154.69
36.51%
198.69
145.52
36.54%
190.66
137.47
38.69%
Expenses
179.53
131.28
36.75%
165.09
119.87
37.72%
155.15
112.92
37.40%
150.22
107.22
40.10%
EBITDA
51.23
37.19
37.75%
46.07
34.82
32.31%
43.55
32.60
33.59%
40.43
30.25
33.65%
EBIDTM
22.20%
22.08%
21.82%
22.51%
21.92%
22.40%
21.21%
22.01%
Other Income
2.50
0.28
792.86%
2.26
0.21
976.19%
2.89
0.86
236.05%
2.98
2.92
2.05%
Interest
3.25
2.90
12.07%
3.03
2.41
25.73%
3.26
1.63
100.00%
3.84
1.68
128.57%
Depreciation
5.25
4.29
22.38%
4.76
3.65
30.41%
5.04
3.57
41.18%
4.34
3.43
26.53%
PBT
45.22
30.29
49.29%
40.54
28.97
39.94%
38.13
28.27
34.88%
35.23
28.06
25.55%
Tax
7.35
4.09
79.71%
6.53
3.60
81.39%
6.55
4.11
59.37%
8.63
6.49
32.97%
PAT
37.88
26.19
44.64%
34.00
25.37
34.02%
31.58
24.16
30.71%
26.60
21.57
23.32%
PATM
16.41%
15.55%
16.10%
16.40%
15.90%
16.60%
13.95%
15.69%
EPS
15.77
10.97
43.76%
14.34
10.39
38.02%
13.95
10.32
35.17%
11.00
8.32
32.21%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
831.26
659.33
505.01
374.02
469.76
522.15
418.46
492.95
710.43
736.91
648.74
Net Sales Growth
37.14%
30.56%
35.02%
-20.38%
-10.03%
24.78%
-15.11%
-30.61%
-3.59%
13.59%
 
Cost Of Goods Sold
293.55
-6.97
5.00
0.64
7.65
-13.46
-6.83
-2.21
-0.59
7.46
0.24
Gross Profit
537.71
666.30
500.01
373.38
462.11
535.61
425.29
495.16
711.02
729.45
648.50
GP Margin
64.69%
101.06%
99.01%
99.83%
98.37%
102.58%
101.63%
100.45%
100.08%
98.99%
99.96%
Total Expenditure
649.99
515.89
394.26
290.25
387.77
411.34
340.54
447.03
610.28
611.91
571.00
Power & Fuel Cost
-
0.82
0.77
1.33
2.21
1.28
2.49
2.04
2.26
2.06
2.08
% Of Sales
-
0.12%
0.15%
0.36%
0.47%
0.25%
0.60%
0.41%
0.32%
0.28%
0.32%
Employee Cost
-
219.54
175.95
149.78
149.21
163.88
174.29
209.57
303.10
269.90
260.13
% Of Sales
-
33.30%
34.84%
40.05%
31.76%
31.39%
41.65%
42.51%
42.66%
36.63%
40.10%
Manufacturing Exp.
-
2.49
0.82
0.00
1.17
1.18
0.00
0.00
4.50
250.37
5.57
% Of Sales
-
0.38%
0.16%
0%
0.25%
0.23%
0%
0%
0.63%
33.98%
0.86%
General & Admin Exp.
-
33.24
24.41
17.02
29.64
44.97
33.84
37.30
55.04
49.93
51.13
% Of Sales
-
5.04%
4.83%
4.55%
6.31%
8.61%
8.09%
7.57%
7.75%
6.78%
7.88%
Selling & Distn. Exp.
-
1.88
5.32
2.04
3.72
1.25
0.00
0.00
6.15
3.72
3.64
% Of Sales
-
0.29%
1.05%
0.55%
0.79%
0.24%
0%
0%
0.87%
0.50%
0.56%
Miscellaneous Exp.
-
9.99
2.10
11.53
14.25
16.93
7.63
24.07
0.33
10.51
3.64
% Of Sales
-
1.52%
0.42%
3.08%
3.03%
3.24%
1.82%
4.88%
0.05%
1.43%
2.57%
EBITDA
181.28
143.44
110.75
83.77
81.99
110.81
77.92
45.92
100.15
125.00
77.74
EBITDA Margin
21.81%
21.76%
21.93%
22.40%
17.45%
21.22%
18.62%
9.32%
14.10%
16.96%
11.98%
Other Income
10.63
5.93
5.72
2.97
9.79
7.27
114.46
21.35
2.14
17.53
25.47
Interest
13.38
10.77
7.84
15.80
18.22
11.91
12.71
16.37
23.46
22.95
17.89
Depreciation
19.39
15.85
13.98
139.39
39.69
30.99
32.25
29.53
16.53
37.70
36.18
PBT
159.12
122.76
94.66
-68.45
33.87
75.17
147.41
21.37
62.30
81.89
49.14
Tax
29.06
20.44
19.08
2.93
2.59
14.93
33.16
6.79
7.21
2.83
-11.25
Tax Rate
18.26%
16.65%
20.16%
-2.56%
7.65%
19.86%
22.50%
13.87%
11.57%
-2.01%
-22.89%
PAT
130.06
97.33
70.67
-47.51
31.52
60.25
88.56
45.02
54.17
-143.76
60.03
PAT before Minority Interest
127.57
101.89
75.57
-117.57
31.28
60.25
114.25
42.18
55.09
-143.87
60.39
Minority Interest
-2.49
-4.56
-4.90
70.06
0.24
0.00
-25.69
2.84
-0.92
0.11
-0.36
PAT Margin
15.65%
14.76%
13.99%
-12.70%
6.71%
11.54%
21.16%
9.13%
7.62%
-19.51%
9.25%
PAT Growth
33.68%
37.72%
-
-
-47.68%
-31.97%
96.71%
-16.89%
-
-
 
EPS
52.44
39.25
28.50
-19.16
12.71
24.29
35.71
18.15
21.84
-57.97
24.21

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
497.72
396.87
336.47
543.40
497.63
409.51
323.69
594.19
483.52
600.20
Share Capital
22.80
22.80
22.80
22.80
23.64
23.61
21.95
21.77
19.85
18.10
Total Reserves
474.92
374.07
313.67
500.72
460.64
373.35
281.87
565.60
463.85
582.36
Non-Current Liabilities
40.12
40.81
59.77
46.88
35.57
-13.06
5.02
8.16
34.46
8.18
Secured Loans
17.80
32.16
49.42
54.19
54.00
18.38
32.79
32.12
53.69
24.56
Unsecured Loans
11.20
0.00
0.14
1.34
2.15
1.30
0.15
0.00
0.15
0.22
Long Term Provisions
4.51
5.16
4.41
5.19
2.91
3.40
1.69
2.31
2.11
0.66
Current Liabilities
284.94
195.65
207.50
257.54
305.74
260.57
247.61
293.93
284.02
301.89
Trade Payables
119.57
73.48
54.13
77.83
141.36
67.15
54.38
50.29
60.75
86.39
Other Current Liabilities
123.41
100.83
106.65
132.31
109.23
132.51
133.48
104.91
84.30
76.15
Short Term Borrowings
26.07
9.32
36.96
40.39
35.27
33.05
49.64
119.27
123.99
127.22
Short Term Provisions
15.90
12.02
9.77
7.02
19.89
27.86
10.11
19.46
14.99
12.14
Total Liabilities
840.11
640.01
606.86
935.37
883.21
777.90
671.26
897.65
802.75
910.90
Net Block
212.75
144.49
143.11
316.97
296.04
309.55
369.56
224.87
200.89
360.36
Gross Block
375.53
292.26
242.92
500.82
727.60
719.33
752.77
622.73
592.00
505.47
Accumulated Depreciation
162.78
147.77
99.81
183.84
431.56
409.78
383.21
397.86
391.11
145.12
Non Current Assets
283.32
226.74
213.68
517.37
439.76
362.14
413.03
441.71
410.27
498.55
Capital Work in Progress
6.24
13.89
13.41
133.98
96.89
27.51
23.15
105.73
104.52
97.56
Non Current Investment
35.92
40.41
35.92
41.69
17.83
3.38
3.30
4.20
4.20
0.01
Long Term Loans & Adv.
13.71
18.71
8.75
11.11
16.68
18.45
8.25
103.52
95.94
38.61
Other Non Current Assets
14.71
9.23
12.50
13.62
12.31
3.25
8.78
3.39
4.71
2.01
Current Assets
556.79
413.27
341.17
418.00
443.45
415.76
258.22
455.94
392.48
412.34
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.35
0.12
0.15
Inventories
27.98
21.00
26.00
26.64
29.06
15.60
8.77
7.29
6.70
7.54
Sundry Debtors
199.40
130.37
103.05
133.38
190.24
127.50
126.46
182.24
182.74
193.62
Cash & Bank
42.81
57.70
38.57
32.31
46.79
135.12
36.90
31.52
25.35
31.81
Other Current Assets
286.60
90.46
19.10
66.52
177.37
137.55
86.09
233.54
177.56
179.22
Short Term Loans & Adv.
163.88
113.74
154.44
159.15
97.78
13.58
14.62
207.87
153.74
160.62
Net Current Assets
271.85
217.62
133.67
160.46
137.71
155.19
10.62
162.01
108.46
110.46
Total Assets
840.11
640.01
554.85
935.37
883.21
777.90
671.25
897.65
802.75
910.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
40.89
62.04
49.16
21.93
63.60
132.12
109.44
32.85
77.15
63.85
PBT
122.32
94.66
-189.07
34.28
75.65
147.41
48.96
62.30
-141.04
49.14
Adjustment
30.68
14.52
216.25
39.38
46.66
81.43
37.32
35.06
281.18
52.17
Changes in Working Capital
-91.45
-26.99
29.06
-43.03
-32.42
-69.47
33.74
-61.13
-56.84
-28.45
Cash after chg. in Working capital
61.54
82.18
56.24
30.63
89.88
159.37
120.02
36.22
83.30
72.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.66
-20.14
-7.08
-8.70
-26.29
-27.24
-10.57
-3.37
-6.16
-9.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-55.69
30.82
-9.94
-51.91
-179.68
-7.77
-51.32
-42.60
-98.48
-63.39
Net Fixed Assets
-31.47
-1.43
-1.47
-1.88
-23.60
1.62
-10.30
-16.04
-21.93
8.44
Net Investments
-14.67
-22.51
88.83
-38.23
-0.01
0.18
76.04
-60.71
-0.58
52.05
Others
-9.55
54.76
-97.30
-11.80
-156.07
-9.57
-117.06
34.15
-75.97
-123.88
Cash from Financing Activity
-1.61
-74.61
-37.04
14.77
26.80
-35.38
-52.15
13.96
7.70
19.26
Net Cash Inflow / Outflow
-16.42
18.25
2.18
-15.22
-89.29
88.97
5.97
4.20
-13.63
19.73
Opening Cash & Equivalents
40.44
22.19
20.01
35.23
124.52
35.55
31.44
23.45
30.14
12.84
Closing Cash & Equivalent
24.02
40.44
22.19
20.01
35.23
124.52
35.55
27.70
23.45
30.14

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
218.30
174.06
147.57
229.61
204.89
168.10
138.41
269.82
243.63
331.78
ROA
13.77%
12.12%
-15.25%
3.44%
7.25%
15.77%
5.38%
6.48%
-16.79%
7.38%
ROE
22.78%
20.61%
-27.34%
6.21%
13.67%
32.61%
9.47%
10.29%
-26.54%
11.40%
ROCE
25.93%
22.67%
-17.60%
8.11%
15.91%
34.96%
10.69%
11.58%
-16.03%
9.54%
Fixed Asset Turnover
1.97
1.89
1.01
0.76
0.72
0.57
0.72
1.17
1.35
1.37
Receivable days
91.28
84.35
115.37
125.72
111.05
110.73
114.07
93.70
93.05
109.60
Inventory Days
13.56
16.99
25.69
21.64
15.61
10.63
5.93
3.59
3.52
4.31
Payable days
-5054.21
4658.69
0.00
198.04
190.24
106.11
79.22
60.73
47.60
83.37
Cash Conversion Cycle
5159.04
-4557.35
141.06
-50.67
-63.58
15.25
40.78
36.57
48.98
30.55
Total Debt/Equity
0.15
0.14
0.34
0.25
0.24
0.18
0.36
0.33
0.43
0.30
Interest Cover
12.36
13.08
-6.26
2.86
7.31
12.59
3.99
3.66
-5.15
3.75

News Update:


  • Aurionpro Solutions bags order from State Bank of India for iCashpro+
    12th Mar 2024, 12:27 PM

    This pivotal collaboration with SBI highlights Aurionpro's growing footprint in the Indian banking space

    Read More
  • Aurionpro Solutions wins order from Government of Haryana
    5th Mar 2024, 09:49 AM

    This transformative initiative aims to provide free public transportation services to individuals living below the poverty line within the state

    Read More
  • Aurionpro Solutions bags orders worth Rs 10 crore
    20th Feb 2024, 11:58 AM

    The company has secured orders from two prominent private sector banks in India

    Read More
  • Aurionpro Solutions - Quarterly Results
    5th Feb 2024, 13:10 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.