Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

IT - Software

Rating :
53/99

BSE: 532668 | NSE: AURIONPRO

1237.60
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1202.1
  •  1292
  •  1173.4
  •  1199.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  595566
  •  740764294.1
  •  1923.75
  •  1173.4

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,862.49
  • 35.36
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,518.23
  • 0.32%
  • 4.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 26.88%
  • 8.29%
  • 27.86%
  • FII
  • DII
  • Others
  • 14.58%
  • 0.19%
  • 22.20%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.14
  • 25.68
  • 21.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.21
  • 23.61
  • 11.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.14
  • -
  • 24.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.92
  • 12.42
  • 40.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.43
  • 3.56
  • 5.15

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.01
  • 17.09
  • 24.76

Earnings Forecasts:

(Updated: 15-09-2025)
Description
2024
2025
2026
2027
Adj EPS
34.72
42.7
57.7
P/E Ratio
35.65
28.98
21.45
Revenue
1172.97
1512.6
1944.1
2788.7
EBITDA
241.73
310.2
414.8
Net Income
186.17
232.8
314.5
ROA
11.12
P/B Ratio
4.42
3.86
3.26
2.63
ROE
15.3
13.37
15.3
20.03
FCFF
73.64
87.9
112.6
515.01
FCFF Yield
1.11
1.32
1.69
7.75
Net Debt
-331.2
-399.6
-491.9
BVPS
279.89
320.41
379.63
470.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
336.82
261.62
28.74%
326.95
246.87
32.44%
306.12
230.75
32.66%
278.28
211.16
31.79%
Expenses
268.66
206.12
30.34%
261.01
194.28
34.35%
242.29
179.53
34.96%
221.81
165.09
34.36%
EBITDA
68.17
55.50
22.83%
65.94
52.59
25.39%
63.82
51.23
24.58%
56.47
46.07
22.57%
EBIDTM
20.24%
21.22%
20.17%
21.30%
20.85%
22.20%
20.29%
21.82%
Other Income
3.37
6.84
-50.73%
4.25
1.40
203.57%
4.35
2.50
74.00%
4.73
2.26
109.29%
Interest
1.70
2.26
-24.78%
1.64
3.53
-53.54%
1.52
3.25
-53.23%
1.22
3.03
-59.74%
Depreciation
10.04
5.64
78.01%
9.58
5.58
71.68%
7.45
5.25
41.90%
7.37
4.76
54.83%
PBT
59.79
54.44
9.83%
58.96
44.88
31.37%
59.20
45.22
30.92%
52.61
40.54
29.77%
Tax
9.15
9.83
-6.92%
8.45
5.42
55.90%
11.40
7.35
55.10%
7.10
6.53
8.73%
PAT
50.64
44.60
13.54%
50.51
39.46
28.00%
47.80
37.88
26.19%
45.51
34.00
33.85%
PATM
15.03%
17.05%
15.45%
15.98%
15.62%
16.41%
16.36%
16.10%
EPS
9.55
8.13
17.47%
9.37
7.78
20.44%
8.81
7.88
11.80%
8.40
7.17
17.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,248.17
1,172.97
887.47
659.33
505.01
374.02
469.76
522.15
418.46
492.95
710.43
Net Sales Growth
31.33%
32.17%
34.60%
30.56%
35.02%
-20.38%
-10.03%
24.78%
-15.11%
-30.61%
 
Cost Of Goods Sold
426.29
0.12
-4.97
-6.97
5.00
0.64
7.65
-13.46
-6.83
-2.21
-0.59
Gross Profit
821.88
1,172.84
892.44
666.30
500.01
373.38
462.11
535.61
425.29
495.16
711.02
GP Margin
65.85%
99.99%
100.56%
101.06%
99.01%
99.83%
98.37%
102.58%
101.63%
100.45%
100.08%
Total Expenditure
993.77
931.23
694.04
515.89
394.26
290.25
387.77
411.34
340.54
447.03
610.28
Power & Fuel Cost
-
1.74
1.65
0.82
0.77
1.33
2.21
1.28
2.49
2.04
2.26
% Of Sales
-
0.15%
0.19%
0.12%
0.15%
0.36%
0.47%
0.25%
0.60%
0.41%
0.32%
Employee Cost
-
442.04
333.89
219.54
175.95
149.78
149.21
163.88
174.29
209.57
303.10
% Of Sales
-
37.69%
37.62%
33.30%
34.84%
40.05%
31.76%
31.39%
41.65%
42.51%
42.66%
Manufacturing Exp.
-
3.08
1.35
2.49
0.82
0.00
1.17
1.18
0.00
0.00
4.50
% Of Sales
-
0.26%
0.15%
0.38%
0.16%
0%
0.25%
0.23%
0%
0%
0.63%
General & Admin Exp.
-
60.47
48.15
33.31
24.41
17.02
29.64
44.97
33.84
37.30
55.04
% Of Sales
-
5.16%
5.43%
5.05%
4.83%
4.55%
6.31%
8.61%
8.09%
7.57%
7.75%
Selling & Distn. Exp.
-
6.63
5.47
1.88
5.32
2.04
3.72
1.25
0.00
0.00
6.15
% Of Sales
-
0.57%
0.62%
0.29%
1.05%
0.55%
0.79%
0.24%
0%
0%
0.87%
Miscellaneous Exp.
-
13.43
6.21
9.91
2.10
11.53
14.25
16.93
7.63
24.07
6.15
% Of Sales
-
1.14%
0.70%
1.50%
0.42%
3.08%
3.03%
3.24%
1.82%
4.88%
0.05%
EBITDA
254.40
241.74
193.43
143.44
110.75
83.77
81.99
110.81
77.92
45.92
100.15
EBITDA Margin
20.38%
20.61%
21.80%
21.76%
21.93%
22.40%
17.45%
21.22%
18.62%
9.32%
14.10%
Other Income
16.70
20.17
9.05
5.93
5.72
2.97
9.79
7.27
114.46
21.35
2.14
Interest
6.08
6.64
13.07
10.77
7.84
15.80
18.22
11.91
12.71
16.37
23.46
Depreciation
34.44
30.05
20.63
15.85
13.98
139.39
39.69
30.99
32.25
29.53
16.53
PBT
230.56
225.21
168.78
122.76
94.66
-68.45
33.87
75.17
147.41
21.37
62.30
Tax
36.10
36.78
25.85
20.44
19.08
2.93
2.59
14.93
33.16
6.79
7.21
Tax Rate
15.66%
16.33%
15.32%
16.65%
20.16%
-2.56%
7.65%
19.86%
22.50%
13.87%
11.57%
PAT
194.46
186.18
140.98
97.33
70.67
-47.51
31.52
60.25
88.56
45.02
54.17
PAT before Minority Interest
194.05
188.43
142.93
101.89
75.57
-117.57
31.28
60.25
114.25
42.18
55.09
Minority Interest
-0.41
-2.25
-1.95
-4.56
-4.90
70.06
0.24
0.00
-25.69
2.84
-0.92
PAT Margin
15.58%
15.87%
15.89%
14.76%
13.99%
-12.70%
6.71%
11.54%
21.16%
9.13%
7.62%
PAT Growth
24.70%
32.06%
44.85%
37.72%
-
-
-47.68%
-31.97%
96.71%
-16.89%
 
EPS
35.23
33.73
25.54
17.63
12.80
-8.61
5.71
10.91
16.04
8.16
9.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,503.26
929.89
497.72
396.87
336.47
543.40
497.63
409.51
323.69
594.19
Share Capital
53.71
24.72
22.80
22.80
22.80
22.80
23.64
23.61
21.95
21.77
Total Reserves
1,438.38
894.41
474.92
374.07
313.67
500.72
460.64
373.35
281.87
565.60
Non-Current Liabilities
54.46
39.01
40.12
40.81
59.77
46.88
35.57
-13.06
5.02
8.16
Secured Loans
1.09
0.07
17.80
32.16
49.42
54.19
54.00
18.38
32.79
32.12
Unsecured Loans
3.35
4.09
11.20
0.00
0.14
1.34
2.15
1.30
0.15
0.00
Long Term Provisions
7.82
5.87
4.51
5.16
4.41
5.19
2.91
3.40
1.69
2.31
Current Liabilities
376.01
407.32
284.94
195.65
207.50
257.54
305.74
260.57
247.61
293.93
Trade Payables
166.65
146.16
119.57
73.48
54.13
77.83
141.36
67.15
54.38
50.29
Other Current Liabilities
170.93
188.39
123.41
100.83
106.65
132.31
109.23
132.51
133.48
104.91
Short Term Borrowings
8.55
57.05
26.07
9.32
36.96
40.39
35.27
33.05
49.64
119.27
Short Term Provisions
29.88
15.71
15.90
12.02
9.77
7.02
19.89
27.86
10.11
19.46
Total Liabilities
1,938.85
1,392.18
840.11
640.01
606.86
935.37
883.21
777.90
671.26
897.65
Net Block
731.55
448.53
212.75
144.49
143.11
316.97
296.04
309.55
369.56
224.87
Gross Block
930.84
618.96
370.10
292.26
242.92
500.82
727.60
719.33
752.77
622.73
Accumulated Depreciation
199.28
170.43
157.36
147.77
99.81
183.84
431.56
409.78
383.21
397.86
Non Current Assets
828.03
496.49
283.32
226.74
213.68
517.37
439.76
362.14
413.03
441.71
Capital Work in Progress
20.39
22.81
6.24
13.89
13.41
133.98
96.89
27.51
23.15
105.73
Non Current Investment
0.00
0.09
35.92
40.41
35.92
41.69
17.83
3.38
3.30
4.20
Long Term Loans & Adv.
26.76
13.57
13.71
18.71
8.75
11.11
16.68
18.45
8.25
103.52
Other Non Current Assets
49.32
11.49
14.71
9.23
12.50
13.62
12.31
3.25
8.78
3.39
Current Assets
1,110.83
895.70
556.79
413.27
341.17
418.00
443.45
415.76
258.22
455.94
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.35
Inventories
32.82
32.95
27.98
21.00
26.00
26.64
29.06
15.60
8.77
7.29
Sundry Debtors
305.90
290.85
199.40
130.37
103.05
133.38
190.24
127.50
126.46
182.24
Cash & Bank
361.71
268.71
42.81
57.70
38.57
32.31
46.79
135.12
36.90
31.52
Other Current Assets
410.40
65.86
123.08
90.46
173.54
225.67
177.37
137.55
86.09
233.54
Short Term Loans & Adv.
336.13
237.33
163.53
113.74
154.44
159.15
97.78
13.58
14.62
207.87
Net Current Assets
734.82
488.38
271.85
217.62
133.67
160.46
137.71
155.19
10.62
162.01
Total Assets
1,938.86
1,392.19
840.11
640.01
554.85
935.37
883.21
777.90
671.25
897.65

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
157.10
163.63
40.89
62.04
49.16
21.93
63.60
132.12
109.44
32.85
PBT
225.21
168.78
122.32
94.66
-189.07
34.28
75.65
147.41
48.96
62.30
Adjustment
26.24
35.42
30.68
14.52
216.25
39.38
46.66
81.43
37.32
35.06
Changes in Working Capital
-54.12
-10.47
-91.45
-26.99
29.06
-43.03
-32.42
-69.47
33.74
-61.13
Cash after chg. in Working capital
197.32
193.73
61.54
82.18
56.24
30.63
89.88
159.37
120.02
36.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-40.22
-30.10
-20.66
-20.14
-7.08
-8.70
-26.29
-27.24
-10.57
-3.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-421.23
-203.34
-55.69
30.82
-9.94
-51.91
-179.68
-7.77
-51.32
-42.60
Net Fixed Assets
-32.09
-145.76
-29.51
-1.43
-1.47
-1.88
-23.60
1.62
-10.30
-16.04
Net Investments
-163.60
5.40
-14.67
-22.51
88.83
-38.23
-0.01
0.18
76.04
-60.71
Others
-225.54
-62.98
-11.51
54.76
-97.30
-11.80
-156.07
-9.57
-117.06
34.15
Cash from Financing Activity
283.11
265.36
-1.61
-74.61
-37.04
14.77
26.80
-35.38
-52.15
13.96
Net Cash Inflow / Outflow
18.98
225.64
-16.42
18.25
2.18
-15.22
-89.29
88.97
5.97
4.20
Opening Cash & Equivalents
249.67
24.02
40.44
22.19
20.01
35.23
124.52
35.55
31.44
23.45
Closing Cash & Equivalent
268.65
249.67
24.02
40.44
22.19
20.01
35.23
124.52
35.55
27.70

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
277.81
185.92
109.15
174.06
147.57
229.61
204.89
168.10
138.41
269.82
ROA
11.31%
12.81%
13.77%
12.12%
-15.25%
3.44%
7.25%
15.77%
5.38%
6.48%
ROE
15.63%
20.18%
22.78%
20.61%
-27.34%
6.21%
13.67%
32.61%
9.47%
10.29%
ROCE
18.40%
23.14%
25.93%
22.67%
-17.60%
8.11%
15.91%
34.96%
10.69%
11.58%
Fixed Asset Turnover
1.51
1.79
1.99
1.89
1.01
0.76
0.72
0.57
0.72
1.17
Receivable days
92.85
100.81
91.28
84.35
115.37
125.72
111.05
110.73
114.07
93.70
Inventory Days
10.23
12.53
13.56
16.99
25.69
21.64
15.61
10.63
5.93
3.59
Payable days
0.00
-9755.10
-5054.21
4658.69
0.00
198.04
190.24
106.11
79.22
60.73
Cash Conversion Cycle
103.08
9868.44
5159.04
-4557.35
141.06
-50.67
-63.58
15.25
40.78
36.57
Total Debt/Equity
0.01
0.08
0.15
0.14
0.34
0.25
0.24
0.18
0.36
0.33
Interest Cover
34.90
13.91
12.36
13.08
-6.26
2.86
7.31
12.59
3.99
3.66

News Update:


  • Aurionpro Solutions partners with DFCC Bank to redefine digital banking experiences
    1st Sep 2025, 11:39 AM

    The partnership is to collaborate on the development and implementation of Predictive AI and Gen AI use cases aimed at enhancing the Bank’s digital capabilities and competitive edge

    Read More
  • Aurionpro secures Urban Mobility Project for Mumbai Metro
    13th Aug 2025, 15:06 PM

    The Mumbai Metro Rail Projects, developed under the aegis of MMRDA, form the longest and one of the most ambitious rapid transit systems in the country

    Read More
  • Aurionpro Solutions acquires InfraRisk
    5th Aug 2025, 15:19 PM

    This strategic acquisition strengthens the company's Integro lending suite to expand both its functionality and its geographic footprint in Australia and Europe

    Read More
  • Aurionpro Solutions reports 18% rise in Q1 consolidated net profit
    23rd Jul 2025, 14:37 PM

    The total consolidated income of the company increased by 26.72% at Rs 340.19 crore for Q1FY26

    Read More
  • Aurionpro Solutions - Quarterly Results
    22nd Jul 2025, 22:36 PM

    Read More
  • Aurionpro Solutions signs deal to deliver comprehensive digital banking solution
    9th Jul 2025, 14:30 PM

    This multi-million-dollar deal includes the licensing and implementation of the company’s Omni channel digital banking solution

    Read More
  • Aurionpro Solutions secures order to implement AFC system for public transport system in Egypt
    26th Jun 2025, 15:00 PM

    The project will be executed by Aurionpro Transit, the company’s dedicated mobility arm, in collaboration with MasterCard

    Read More
  • Aurionpro Solutions unveils new brand identity
    11th Jun 2025, 18:03 PM

    The refreshed identity is a part of Aurionpro Solutions’ efforts to unify its diversified business verticals under a single, globally relevant identity

    Read More
  • Aurionpro Solutions wins $2.5 million deal from Sri Lanka based bank
    9th Jun 2025, 14:51 PM

    This is the company’s second major win in the Sri Lankan market within a year, further strengthening its regional presence

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.