Nifty
Sensex
:
:
16162.25
54203.54
-52.45 (-0.32%)
-85.07 (-0.16%)

IT - Software

Rating :
58/99

BSE: 532668 | NSE: AURIONPRO

327.05
23-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  326.55
  •  334.45
  •  316.50
  •  322.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19782
  •  63.92
  •  390.75
  •  136.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 742.37
  • 10.74
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 817.56
  • 0.77%
  • 1.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.00%
  • 8.17%
  • 33.71%
  • FII
  • DII
  • Others
  • 0.76%
  • 0.00%
  • 24.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.52
  • -5.37
  • -10.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.90
  • -27.29
  • -39.04

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.33
  • 4.06
  • 3.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.68
  • 0.71
  • 0.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.51
  • 4.22
  • 3.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
137.47
110.17
24.78%
129.51
101.00
28.23%
122.23
87.68
39.40%
115.81
75.16
54.08%
Expenses
107.01
86.41
23.84%
99.63
78.36
27.14%
95.44
66.79
42.90%
91.35
58.69
55.65%
EBITDA
30.46
23.76
28.20%
29.88
22.64
31.98%
26.79
20.89
28.24%
24.45
16.47
48.45%
EBIDTM
22.16%
21.57%
23.07%
22.42%
21.92%
23.83%
21.12%
21.91%
Other Income
3.14
1.00
214.00%
0.64
0.67
-4.48%
0.59
-0.20
-
0.95
1.51
-37.09%
Interest
2.11
3.75
-43.73%
1.62
3.95
-58.99%
2.38
3.83
-37.86%
2.15
4.27
-49.65%
Depreciation
3.43
113.19
-96.97%
3.29
8.84
-62.78%
3.42
7.46
-54.16%
3.83
9.91
-61.35%
PBT
28.06
-138.37
-
25.60
10.52
143.35%
21.57
9.41
129.22%
19.42
3.80
411.05%
Tax
6.49
0.21
2,990.48%
5.91
1.26
369.05%
2.69
1.64
64.02%
4.00
-0.18
-
PAT
21.57
-138.57
-
19.70
9.26
112.74%
18.89
7.77
143.11%
15.42
3.97
288.41%
PATM
15.69%
-125.78%
15.21%
9.17%
15.45%
8.86%
13.32%
5.29%
EPS
8.32
-62.23
-
7.85
3.77
108.22%
8.59
3.14
173.57%
6.23
1.83
240.44%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
505.02
374.02
469.76
522.15
418.46
492.95
710.43
736.91
648.74
568.32
482.65
Net Sales Growth
35.03%
-20.38%
-10.03%
24.78%
-15.11%
-30.61%
-3.59%
13.59%
14.15%
17.75%
 
Cost Of Goods Sold
184.26
0.64
7.65
-13.46
-6.83
-2.21
-0.59
7.46
0.24
-2.70
-0.14
Gross Profit
320.76
373.38
462.11
535.61
425.29
495.16
711.02
729.45
648.50
571.01
482.79
GP Margin
63.51%
99.83%
98.37%
102.58%
101.63%
100.45%
100.08%
98.99%
99.96%
100.47%
100.03%
Total Expenditure
393.43
364.69
387.77
411.34
340.54
447.03
610.28
611.91
571.00
489.42
406.87
Power & Fuel Cost
-
1.33
2.21
1.28
2.49
2.04
2.26
2.06
2.08
1.55
0.97
% Of Sales
-
0.36%
0.47%
0.25%
0.60%
0.41%
0.32%
0.28%
0.32%
0.27%
0.20%
Employee Cost
-
149.78
149.21
163.88
174.29
209.57
303.10
269.90
260.13
249.65
208.19
% Of Sales
-
40.05%
31.76%
31.39%
41.65%
42.51%
42.66%
36.63%
40.10%
43.93%
43.13%
Manufacturing Exp.
-
0.31
1.17
1.18
0.00
0.00
4.50
250.37
5.57
4.11
3.58
% Of Sales
-
0.08%
0.25%
0.23%
0%
0%
0.63%
33.98%
0.86%
0.72%
0.74%
General & Admin Exp.
-
16.45
29.64
44.97
33.84
37.30
55.04
49.93
51.13
42.75
43.22
% Of Sales
-
4.40%
6.31%
8.61%
8.09%
7.57%
7.75%
6.78%
7.88%
7.52%
8.95%
Selling & Distn. Exp.
-
2.30
3.72
1.25
0.00
0.00
6.15
3.72
3.64
2.62
2.13
% Of Sales
-
0.61%
0.79%
0.24%
0%
0%
0.87%
0.50%
0.56%
0.46%
0.44%
Miscellaneous Exp.
-
85.97
14.25
16.93
7.63
24.07
0.33
10.51
16.69
13.58
2.13
% Of Sales
-
22.99%
3.03%
3.24%
1.82%
4.88%
0.05%
1.43%
2.57%
2.39%
0.95%
EBITDA
111.58
9.33
81.99
110.81
77.92
45.92
100.15
125.00
77.74
78.90
75.78
EBITDA Margin
22.09%
2.49%
17.45%
21.22%
18.62%
9.32%
14.10%
16.96%
11.98%
13.88%
15.70%
Other Income
5.32
2.97
9.79
7.27
114.46
21.35
2.14
17.53
25.47
13.05
15.75
Interest
8.26
15.80
18.22
11.91
12.71
16.37
23.46
22.95
17.89
17.55
13.05
Depreciation
13.97
139.39
39.69
30.99
32.25
29.53
16.53
37.70
36.18
32.26
32.84
PBT
94.65
-142.89
33.87
75.17
147.41
21.37
62.30
81.89
49.14
42.13
45.65
Tax
19.09
2.93
2.59
14.93
33.16
6.79
7.21
2.83
-11.25
-3.72
2.11
Tax Rate
20.17%
-1.55%
7.65%
19.86%
22.50%
13.87%
11.57%
-2.01%
-22.89%
-8.83%
4.62%
PAT
75.58
-121.94
31.52
60.25
88.56
45.02
54.17
-143.76
60.03
45.83
43.45
PAT before Minority Interest
70.68
-192.00
31.28
60.25
114.25
42.18
55.09
-143.87
60.39
45.85
43.53
Minority Interest
-4.90
70.06
0.24
0.00
-25.69
2.84
-0.92
0.11
-0.36
-0.02
-0.08
PAT Margin
14.97%
-32.60%
6.71%
11.54%
21.16%
9.13%
7.62%
-19.51%
9.25%
8.06%
9.00%
PAT Growth
164.29%
-
-47.68%
-31.97%
96.71%
-16.89%
-
-
30.98%
5.48%
 
EPS
33.15
-53.48
13.82
26.43
38.84
19.75
23.76
-63.05
26.33
20.10
19.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
336.47
543.40
497.63
409.51
323.69
594.19
483.52
600.20
472.20
396.43
Share Capital
22.80
22.80
23.64
23.61
21.95
21.77
19.85
18.10
16.81
15.94
Total Reserves
313.67
500.72
460.64
373.35
281.87
565.60
463.85
582.36
441.82
380.49
Non-Current Liabilities
59.77
46.88
35.57
-13.06
5.02
8.16
34.46
8.18
12.42
65.99
Secured Loans
49.24
54.19
54.00
18.38
32.79
32.12
53.69
24.56
16.02
57.11
Unsecured Loans
0.33
1.34
2.15
1.30
0.15
0.00
0.15
0.22
0.00
7.43
Long Term Provisions
4.41
5.19
2.91
3.40
1.69
2.31
2.11
0.66
0.71
0.82
Current Liabilities
207.50
257.54
305.74
260.57
247.61
293.93
284.02
301.89
240.06
154.20
Trade Payables
54.13
77.83
141.36
67.15
54.38
50.29
60.75
86.39
54.33
28.45
Other Current Liabilities
106.65
132.31
109.23
132.51
133.48
104.91
84.30
76.15
50.67
58.36
Short Term Borrowings
36.96
40.39
35.27
33.05
49.64
119.27
123.99
127.22
127.06
61.79
Short Term Provisions
9.77
7.02
19.89
27.86
10.11
19.46
14.99
12.14
8.00
5.60
Total Liabilities
606.86
935.37
883.21
777.90
671.26
897.65
802.75
910.90
724.91
616.79
Net Block
143.11
316.97
296.04
309.55
369.56
224.87
200.89
360.36
328.65
297.79
Gross Block
242.92
500.82
727.60
719.33
752.77
622.73
592.00
505.47
438.76
434.12
Accumulated Depreciation
99.81
183.84
431.56
409.78
383.21
397.86
391.11
145.12
110.11
136.33
Non Current Assets
213.68
517.37
439.76
362.14
413.03
441.71
410.27
498.55
392.61
368.63
Capital Work in Progress
13.41
133.98
96.89
27.51
23.15
105.73
104.52
97.56
35.70
41.62
Non Current Investment
35.92
41.69
17.83
3.38
3.30
4.20
4.20
0.01
0.08
6.14
Long Term Loans & Adv.
8.75
11.11
16.68
18.45
8.25
103.52
95.94
38.61
27.28
23.08
Other Non Current Assets
12.50
13.62
12.31
3.25
8.78
3.39
4.71
2.01
0.91
0.00
Current Assets
393.17
418.00
443.45
415.76
258.22
455.94
392.48
412.34
332.30
248.16
Current Investments
0.00
0.00
0.00
0.00
0.00
1.35
0.12
0.15
0.19
0.00
Inventories
26.00
26.64
29.06
15.60
8.77
7.29
6.70
7.54
7.78
5.08
Sundry Debtors
103.05
133.38
190.24
127.50
126.46
182.24
182.74
193.62
195.99
157.42
Cash & Bank
38.57
32.31
46.79
135.12
36.90
31.52
25.35
31.81
14.00
12.25
Other Current Assets
225.55
66.52
79.59
123.97
86.09
233.54
177.56
179.22
114.34
73.41
Short Term Loans & Adv.
150.75
159.15
97.78
13.58
14.62
207.87
153.74
160.62
98.54
73.41
Net Current Assets
185.67
160.46
137.71
155.19
10.62
162.01
108.46
110.46
92.24
93.96
Total Assets
606.85
935.37
883.21
777.90
671.25
897.65
802.75
910.89
724.91
616.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
49.16
21.93
63.60
132.12
109.44
32.85
77.15
63.85
48.14
54.57
PBT
-189.07
34.28
75.65
147.41
48.96
62.30
-141.04
49.14
42.13
45.65
Adjustment
216.25
39.38
46.66
81.43
37.32
35.06
281.18
52.17
54.27
48.29
Changes in Working Capital
29.06
-43.03
-32.42
-69.47
33.74
-61.13
-56.84
-28.45
-35.03
-36.80
Cash after chg. in Working capital
56.24
30.63
89.88
159.37
120.02
36.22
83.30
72.86
61.37
57.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.08
-8.70
-26.29
-27.24
-10.57
-3.37
-6.16
-9.01
-13.23
-2.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.96
-51.91
-179.68
-7.77
-51.32
-42.60
-98.48
-63.39
-65.34
-63.84
Net Fixed Assets
-1.33
-1.88
-23.60
1.62
-10.30
-16.04
-21.93
8.44
11.79
-11.92
Net Investments
88.83
-38.23
-0.01
0.18
76.04
-60.71
-0.58
52.05
-5.02
-5.59
Others
-97.46
-11.80
-156.07
-9.57
-117.06
34.15
-75.97
-123.88
-72.11
-46.33
Cash from Financing Activity
-37.04
14.77
26.80
-35.38
-52.15
13.96
7.70
19.26
19.33
11.77
Net Cash Inflow / Outflow
2.16
-15.22
-89.29
88.97
5.97
4.20
-13.63
19.73
2.13
2.50
Opening Cash & Equivalents
20.01
35.23
124.52
35.55
31.44
23.45
30.14
12.84
10.52
9.74
Closing Cash & Equivalent
22.17
20.01
35.23
124.52
35.55
27.70
23.45
30.14
12.84
12.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
147.57
229.61
204.89
168.10
138.41
269.82
243.63
331.78
272.83
248.77
ROA
-24.90%
3.44%
7.25%
15.77%
5.38%
6.48%
-16.79%
7.38%
6.83%
7.47%
ROE
-44.65%
6.21%
13.67%
32.61%
9.47%
10.29%
-26.54%
11.40%
10.72%
11.71%
ROCE
-30.85%
8.11%
15.91%
34.96%
10.69%
11.58%
-16.03%
9.54%
10.29%
11.77%
Fixed Asset Turnover
1.01
0.76
0.72
0.57
0.72
1.17
1.35
1.37
1.30
1.23
Receivable days
115.37
125.72
111.05
110.73
114.07
93.70
93.05
109.60
113.49
114.89
Inventory Days
25.69
21.64
15.61
10.63
5.93
3.59
3.52
4.31
4.13
3.79
Payable days
0.00
198.04
190.24
106.11
79.22
60.73
47.60
83.37
51.86
40.45
Cash Conversion Cycle
141.06
-50.67
-63.58
15.25
40.78
36.57
48.98
30.55
65.76
78.23
Total Debt/Equity
0.34
0.25
0.24
0.18
0.36
0.33
0.43
0.30
0.33
0.35
Interest Cover
-10.97
2.86
7.31
12.59
3.99
3.66
-5.15
3.75
3.40
4.50

News Update:


  • Aurionpro Solutions wins Technoviti Award for digital transaction banking solution
    9th May 2022, 10:25 AM

    Technoviti is an annual award that celebrates the best technological innovations within the financial and fintech sector

    Read More
  • Aurionpro Solutions’ arm upgrades partnership with Murex as ‘Business Partners’
    4th May 2022, 10:23 AM

    The company’s Murex partnership started in September 2018 as associate partner

    Read More
  • Aurionpro Solutions wins order from large public sector bank in India
    19th Apr 2022, 14:09 PM

    The project is valued at close to Rs 18 crore

    Read More
  • Aurionpro Solutions’ arm wins order from two banks in Singapore
    30th Mar 2022, 14:40 PM

    The orders, together valued more than $3 million

    Read More
  • Aurionpro Solutions’ arm wins order from one of largest Payment Facilitators in USA
    26th Mar 2022, 12:22 PM

    The contract is for a tenure of 12 months

    Read More
  • Aurionpro Solutions’ arm selected to participate in California Integrated Travel Project
    21st Mar 2022, 15:40 PM

    SC Soft has been awarded a project by the Department of General Services

    Read More
  • Aurionpro Solutions’ arm completes PCI-DSS certification of ‘AuroPay’
    11th Mar 2022, 12:30 PM

    AuroPay has been awarded ‘Standard - PCI-DSS v3.2.1’ certification

    Read More
  • Aurionpro Solutions certified as Great Place to Work in India
    10th Mar 2022, 11:20 AM

    The company underwent Great Place to Work Trust Index Employee Assessment to understand employees’ insight about workplace

    Read More
  • Aurionpro Solutions’ arm setting up wholly owned subsidiary in Turkey
    8th Mar 2022, 14:30 PM

    The company’s presence in the region will enable it to tap into the talent pool based in the region and will catalyze expansion in the newer markets

    Read More
  • Aurionpro Solutions’ arm wins order in Costa Rica
    28th Feb 2022, 09:21 AM

    The scope of the project includes delivery of SC SOFT’s SCV 500 touch screen EMV validators, supporting validation of QR ticket

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.