Nifty
Sensex
:
:
17331.80
58222.10
57.50 (0.33%)
156.63 (0.27%)

IT - Software

Rating :
63/99

BSE: 532668 | NSE: AURIONPRO

433.95
06-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 432.80
  • 446.80
  • 430.00
  • 429.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  98197
  •  431.30
  •  477.60
  •  196.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 995.00
  • 12.17
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 990.05
  • 0.57%
  • 2.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 33.00%
  • 8.17%
  • 33.82%
  • FII
  • DII
  • Others
  • 0.71%
  • 0.04%
  • 24.26%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.17
  • 3.83
  • 2.44

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.53
  • 7.45
  • 6.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.43
  • -4.41
  • 30.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.34
  • 4.15
  • 3.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.73
  • 0.81
  • 0.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.56
  • 4.29
  • 4.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
145.52
115.81
25.65%
137.47
110.17
24.78%
129.51
101.00
28.23%
122.23
87.68
39.40%
Expenses
112.92
91.35
23.61%
107.01
86.41
23.84%
99.63
78.36
27.14%
95.44
66.79
42.90%
EBITDA
32.60
24.45
33.33%
30.46
23.76
28.20%
29.88
22.64
31.98%
26.79
20.89
28.24%
EBIDTM
22.40%
21.12%
22.16%
21.57%
23.07%
22.42%
21.92%
23.83%
Other Income
0.86
0.95
-9.47%
3.14
1.00
214.00%
0.64
0.67
-4.48%
0.59
-0.20
-
Interest
1.63
2.15
-24.19%
2.11
3.75
-43.73%
1.62
3.95
-58.99%
2.38
3.83
-37.86%
Depreciation
3.57
3.83
-6.79%
3.43
113.19
-96.97%
3.29
8.84
-62.78%
3.42
7.46
-54.16%
PBT
28.27
19.42
45.57%
28.06
-138.37
-
25.60
10.52
143.35%
21.57
9.41
129.22%
Tax
4.11
4.00
2.75%
6.49
0.21
2,990.48%
5.91
1.26
369.05%
2.69
1.64
64.02%
PAT
24.16
15.42
56.68%
21.57
-138.57
-
19.70
9.26
112.74%
18.89
7.77
143.11%
PATM
16.60%
13.32%
15.69%
-125.78%
15.21%
9.17%
15.45%
8.86%
EPS
10.32
6.23
65.65%
8.32
-62.23
-
7.85
3.77
108.22%
8.59
3.14
173.57%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
534.73
505.01
374.02
469.76
522.15
418.46
492.95
710.43
736.91
648.74
568.32
Net Sales Growth
28.96%
35.02%
-20.38%
-10.03%
24.78%
-15.11%
-30.61%
-3.59%
13.59%
14.15%
 
Cost Of Goods Sold
197.68
2.28
0.64
7.65
-13.46
-6.83
-2.21
-0.59
7.46
0.24
-2.70
Gross Profit
337.05
502.74
373.38
462.11
535.61
425.29
495.16
711.02
729.45
648.50
571.01
GP Margin
63.03%
99.55%
99.83%
98.37%
102.58%
101.63%
100.45%
100.08%
98.99%
99.96%
100.47%
Total Expenditure
415.00
393.43
290.25
387.77
411.34
340.54
447.03
610.28
611.91
571.00
489.42
Power & Fuel Cost
-
0.77
1.33
2.21
1.28
2.49
2.04
2.26
2.06
2.08
1.55
% Of Sales
-
0.15%
0.36%
0.47%
0.25%
0.60%
0.41%
0.32%
0.28%
0.32%
0.27%
Employee Cost
-
175.95
149.78
149.21
163.88
174.29
209.57
303.10
269.90
260.13
249.65
% Of Sales
-
34.84%
40.05%
31.76%
31.39%
41.65%
42.51%
42.66%
36.63%
40.10%
43.93%
Manufacturing Exp.
-
0.00
0.00
1.17
1.18
0.00
0.00
4.50
250.37
5.57
4.11
% Of Sales
-
0%
0%
0.25%
0.23%
0%
0%
0.63%
33.98%
0.86%
0.72%
General & Admin Exp.
-
25.23
17.02
29.64
44.97
33.84
37.30
55.04
49.93
51.13
42.75
% Of Sales
-
5.00%
4.55%
6.31%
8.61%
8.09%
7.57%
7.75%
6.78%
7.88%
7.52%
Selling & Distn. Exp.
-
5.32
2.04
3.72
1.25
0.00
0.00
6.15
3.72
3.64
2.62
% Of Sales
-
1.05%
0.55%
0.79%
0.24%
0%
0%
0.87%
0.50%
0.56%
0.46%
Miscellaneous Exp.
-
1.27
11.53
14.25
16.93
7.63
24.07
0.33
10.51
16.69
2.62
% Of Sales
-
0.25%
3.08%
3.03%
3.24%
1.82%
4.88%
0.05%
1.43%
2.57%
2.39%
EBITDA
119.73
111.58
83.77
81.99
110.81
77.92
45.92
100.15
125.00
77.74
78.90
EBITDA Margin
22.39%
22.09%
22.40%
17.45%
21.22%
18.62%
9.32%
14.10%
16.96%
11.98%
13.88%
Other Income
5.23
5.31
2.97
9.79
7.27
114.46
21.35
2.14
17.53
25.47
13.05
Interest
7.74
8.26
15.80
18.22
11.91
12.71
16.37
23.46
22.95
17.89
17.55
Depreciation
13.71
13.98
139.39
39.69
30.99
32.25
29.53
16.53
37.70
36.18
32.26
PBT
103.50
94.66
-68.45
33.87
75.17
147.41
21.37
62.30
81.89
49.14
42.13
Tax
19.20
19.08
2.93
2.59
14.93
33.16
6.79
7.21
2.83
-11.25
-3.72
Tax Rate
18.55%
20.16%
-2.56%
7.65%
19.86%
22.50%
13.87%
11.57%
-2.01%
-22.89%
-8.83%
PAT
84.32
70.67
-47.51
31.52
60.25
88.56
45.02
54.17
-143.76
60.03
45.83
PAT before Minority Interest
80.00
75.57
-117.57
31.28
60.25
114.25
42.18
55.09
-143.87
60.39
45.85
Minority Interest
-4.32
-4.90
70.06
0.24
0.00
-25.69
2.84
-0.92
0.11
-0.36
-0.02
PAT Margin
15.77%
13.99%
-12.70%
6.71%
11.54%
21.16%
9.13%
7.62%
-19.51%
9.25%
8.06%
PAT Growth
179.46%
-
-
-47.68%
-31.97%
96.71%
-16.89%
-
-
30.98%
 
EPS
36.98
31.00
-20.84
13.82
26.43
38.84
19.75
23.76
-63.05
26.33
20.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
396.87
336.47
543.40
497.63
409.51
323.69
594.19
483.52
600.20
472.20
Share Capital
22.80
22.80
22.80
23.64
23.61
21.95
21.77
19.85
18.10
16.81
Total Reserves
374.07
313.67
500.72
460.64
373.35
281.87
565.60
463.85
582.36
441.82
Non-Current Liabilities
40.81
59.77
46.88
35.57
-13.06
5.02
8.16
34.46
8.18
12.42
Secured Loans
32.16
49.42
54.19
54.00
18.38
32.79
32.12
53.69
24.56
16.02
Unsecured Loans
0.00
0.14
1.34
2.15
1.30
0.15
0.00
0.15
0.22
0.00
Long Term Provisions
5.16
4.41
5.19
2.91
3.40
1.69
2.31
2.11
0.66
0.71
Current Liabilities
193.89
207.50
257.54
305.74
260.57
247.61
293.93
284.02
301.89
240.06
Trade Payables
78.02
54.13
77.83
141.36
67.15
54.38
50.29
60.75
86.39
54.33
Other Current Liabilities
99.06
106.65
132.31
109.23
132.51
133.48
104.91
84.30
76.15
50.67
Short Term Borrowings
4.78
36.96
40.39
35.27
33.05
49.64
119.27
123.99
127.22
127.06
Short Term Provisions
12.02
9.77
7.02
19.89
27.86
10.11
19.46
14.99
12.14
8.00
Total Liabilities
638.25
606.86
935.37
883.21
777.90
671.26
897.65
802.75
910.90
724.91
Net Block
144.49
143.11
316.97
296.04
309.55
369.56
224.87
200.89
360.36
328.65
Gross Block
254.79
242.92
500.82
727.60
719.33
752.77
622.73
592.00
505.47
438.76
Accumulated Depreciation
110.30
99.81
183.84
431.56
409.78
383.21
397.86
391.11
145.12
110.11
Non Current Assets
214.77
213.68
517.37
439.76
362.14
413.03
441.71
410.27
498.55
392.61
Capital Work in Progress
11.17
13.41
133.98
96.89
27.51
23.15
105.73
104.52
97.56
35.70
Non Current Investment
40.41
35.92
41.69
17.83
3.38
3.30
4.20
4.20
0.01
0.08
Long Term Loans & Adv.
9.47
8.75
11.11
16.68
18.45
8.25
103.52
95.94
38.61
27.28
Other Non Current Assets
9.23
12.50
13.62
12.31
3.25
8.78
3.39
4.71
2.01
0.91
Current Assets
423.48
341.17
418.00
443.45
415.76
258.22
455.94
392.48
412.34
332.30
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
1.35
0.12
0.15
0.19
Inventories
23.73
26.00
26.64
29.06
15.60
8.77
7.29
6.70
7.54
7.78
Sundry Debtors
139.00
103.05
133.38
190.24
127.50
126.46
182.24
182.74
193.62
195.99
Cash & Bank
57.70
38.57
32.31
46.79
135.12
36.90
31.52
25.35
31.81
14.00
Other Current Assets
203.05
19.10
66.52
79.59
137.55
86.09
233.54
177.56
179.22
114.34
Short Term Loans & Adv.
185.56
154.44
159.15
97.78
13.58
14.62
207.87
153.74
160.62
98.54
Net Current Assets
229.59
133.67
160.46
137.71
155.19
10.62
162.01
108.46
110.46
92.24
Total Assets
638.25
554.85
935.37
883.21
777.90
671.25
897.65
802.75
910.89
724.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
62.04
49.16
21.93
63.60
132.12
109.44
32.85
77.15
63.85
48.14
PBT
94.66
-189.07
34.28
75.65
147.41
48.96
62.30
-141.04
49.14
42.13
Adjustment
14.52
216.25
39.38
46.66
81.43
37.32
35.06
281.18
52.17
54.27
Changes in Working Capital
-26.99
29.06
-43.03
-32.42
-69.47
33.74
-61.13
-56.84
-28.45
-35.03
Cash after chg. in Working capital
82.18
56.24
30.63
89.88
159.37
120.02
36.22
83.30
72.86
61.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-20.14
-7.08
-8.70
-26.29
-27.24
-10.57
-3.37
-6.16
-9.01
-13.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
30.82
-9.94
-51.91
-179.68
-7.77
-51.32
-42.60
-98.48
-63.39
-65.34
Net Fixed Assets
-6.36
-1.47
-1.88
-23.60
1.62
-10.30
-16.04
-21.93
8.44
11.79
Net Investments
-22.51
88.83
-38.23
-0.01
0.18
76.04
-60.71
-0.58
52.05
-5.02
Others
59.69
-97.30
-11.80
-156.07
-9.57
-117.06
34.15
-75.97
-123.88
-72.11
Cash from Financing Activity
-74.61
-37.04
14.77
26.80
-35.38
-52.15
13.96
7.70
19.26
19.33
Net Cash Inflow / Outflow
18.25
2.18
-15.22
-89.29
88.97
5.97
4.20
-13.63
19.73
2.13
Opening Cash & Equivalents
22.19
20.01
35.23
124.52
35.55
31.44
23.45
30.14
12.84
10.52
Closing Cash & Equivalent
40.44
22.19
20.01
35.23
124.52
35.55
27.70
23.45
30.14
12.84

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
174.06
147.57
229.61
204.89
168.10
138.41
269.82
243.63
331.78
272.83
ROA
12.14%
-15.25%
3.44%
7.25%
15.77%
5.38%
6.48%
-16.79%
7.38%
6.83%
ROE
20.61%
-27.34%
6.21%
13.67%
32.61%
9.47%
10.29%
-26.54%
11.40%
10.72%
ROCE
22.88%
-17.60%
8.11%
15.91%
34.96%
10.69%
11.58%
-16.03%
9.54%
10.29%
Fixed Asset Turnover
2.03
1.01
0.76
0.72
0.57
0.72
1.17
1.35
1.37
1.30
Receivable days
87.47
115.37
125.72
111.05
110.73
114.07
93.70
93.05
109.60
113.49
Inventory Days
17.97
25.69
21.64
15.61
10.63
5.93
3.59
3.52
4.31
4.13
Payable days
0.00
0.00
198.04
190.24
106.11
79.22
60.73
47.60
83.37
51.86
Cash Conversion Cycle
105.45
141.06
-50.67
-63.58
15.25
40.78
36.57
48.98
30.55
65.76
Total Debt/Equity
0.13
0.34
0.25
0.24
0.18
0.36
0.33
0.43
0.30
0.33
Interest Cover
12.45
-6.26
2.86
7.31
12.59
3.99
3.66
-5.15
3.75
3.40

News Update:


  • Aurionpro wins order from large private sector bank in India
    3rd Oct 2022, 15:27 PM

    This is a significant win that marks the beginning of Aurionpro’s engagement with this leading bank in the Murex services segment

    Read More
  • Aurionpro Solutions featured in ET’s Best Tech Brands 2022
    29th Sep 2022, 14:29 PM

    The company will also be featured in The Economic Times Best Tech Brands Coffee Table Book 2022

    Read More
  • Aurionpro Solutions wins order in Murex services segment
    21st Sep 2022, 14:12 PM

    This win is further expansion of company’s current engagement, which covers providing 24X7 monitoring services & Level 1 support for the Murex Treasury platform at the bank

    Read More
  • Aurionpro Solutions launches digital Transformation Platform ‘Aurobees’ for SMEs
    13th Sep 2022, 14:58 PM

    Aurionpro’s payment gateway is also tightly integrated with this platform to enable SMEs to offer digital payment options to their customers

    Read More
  • Aurionpro Solutions acquires majority stake in Toshi Automatic Systems
    9th Sep 2022, 14:23 PM

    The acquisition valued at Rs 14 crore was entirely funded through internal accruals

    Read More
  • Aurionpro Solutions’ arm acquires Hello Patients Solutions
    5th Sep 2022, 14:57 PM

    Through this acquisition Aurionpro will acquire the entire stake in Hello Patients in an all cash transaction for a consideration of $250,000

    Read More
  • Aurionpro Solutions conferred with CMO Asia Awards 2022
    29th Aug 2022, 14:48 PM

    The nomination also won the marketer of the year under the individual category

    Read More
  • Aurionpro Solutions wins order from public sector banks in India
    22nd Aug 2022, 14:19 PM

    The order is for providing 24 by 7 support monitoring services for the Murex Treasury Platform at the bank

    Read More
  • Aurionpro Solutions - Quarterly Results
    25th Jul 2022, 13:30 PM

    Read More
  • Aurionpro Solutions wins two orders for data center business
    21st Jul 2022, 14:51 PM

    The order win for DCB will be implemented within FY 23 and is valued close to Rs 7.5 crore

    Read More
  • Aurionpro Solutions’ arm secures order in Latin American markets
    13th Jul 2022, 12:21 PM

    The order is under the project for upgradation of the Metro de Quito, also known as Quito Metro, underground rail mass transit system in Quito, the capital of Ecuador

    Read More
  • Aurionpro Solutions’ arm recognized as leader in credit lending operations
    5th Jul 2022, 12:38 PM

    The research report outlines Chartis' perspective on the market and vendor landscape for credit lending operations in the banking book

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.