PBT
35.42
-19.61
16.28
48.96
17.29
18.18
19.69
13.91
20.79
13.81
Adjustment
13.28
65.27
26.30
21.89
24.52
8.03
3.94
10.47
-10.95
17.19
Changes in Working Capital
22.12
-18.44
-40.95
1.88
-15.52
39.66
-38.52
-37.88
-35.90
-32.60
Cash after chg. in Working capital
70.82
27.22
1.63
72.74
26.29
65.87
-14.90
-13.49
-26.06
-1.59
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.30
-4.62
1.93
-18.97
-13.10
-12.88
-8.11
-5.02
-4.63
-5.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00