Shareholder's Funds
37,890.97
32,653.32
29,842.80
26,839.85
24,575.98
21,929.87
16,824.67
13,890.78
11,680.42
9,371.91
Share Capital
58.08
58.08
58.59
58.59
58.59
58.59
58.59
58.59
58.59
58.59
Total Reserves
37,832.89
32,595.24
29,784.21
26,781.26
24,517.39
21,871.28
16,766.08
13,832.13
11,621.76
9,313.22
Non-Current Liabilities
1,096.74
1,162.74
1,808.94
866.87
903.10
807.27
555.09
358.13
594.11
102.07
Secured Loans
798.20
1,159.38
2,134.90
618.96
249.21
168.49
0.00
48.88
26.96
177.59
Unsecured Loans
4.55
402.27
0.00
0.00
0.00
0.00
0.00
131.07
424.24
3.81
Long Term Provisions
400.41
282.93
225.70
172.72
171.79
157.11
74.71
46.54
55.86
39.13
Current Liabilities
18,039.01
14,682.34
12,199.13
11,493.78
8,155.98
10,665.05
11,384.64
12,020.57
8,665.89
6,605.60
Trade Payables
5,567.27
4,188.85
4,454.16
3,871.31
2,703.05
2,794.68
2,576.06
2,552.18
2,372.90
2,154.70
Other Current Liabilities
5,828.46
4,462.78
3,161.05
2,979.91
3,106.51
2,684.31
2,874.56
2,510.51
1,967.42
1,286.82
Short Term Borrowings
6,079.64
5,470.22
4,078.12
4,230.43
2,117.83
4,803.78
5,422.30
6,573.21
4,031.34
2,902.72
Short Term Provisions
563.64
560.49
505.80
412.13
228.59
382.28
511.72
384.67
294.23
261.36
Total Liabilities
57,018.56
48,492.01
43,858.87
39,212.50
33,633.13
33,401.31
28,764.54
26,271.07
20,942.24
16,081.66
Net Block
17,406.58
14,794.19
14,492.79
11,023.69
10,532.09
9,373.58
9,396.47
8,474.85
6,520.68
4,833.78
Gross Block
29,251.05
24,462.96
23,447.77
18,593.32
15,943.09
13,613.33
12,441.26
10,497.62
7,894.78
5,635.49
Accumulated Depreciation
11,844.47
9,668.77
8,952.24
7,569.63
5,411.00
4,239.75
3,044.79
2,022.77
1,374.10
801.71
Non Current Assets
24,309.81
21,329.55
19,653.24
17,666.83
15,510.44
13,577.80
12,352.03
10,938.77
8,764.08
6,875.48
Capital Work in Progress
5,213.56
4,899.96
3,868.72
5,390.01
3,747.20
3,061.53
1,985.92
1,668.46
1,583.04
1,458.08
Non Current Investment
303.88
251.70
321.65
391.74
618.30
431.22
554.69
360.20
311.52
245.85
Long Term Loans & Adv.
971.58
973.42
714.55
794.00
575.33
658.44
378.34
396.64
261.91
256.48
Other Non Current Assets
414.21
410.28
255.53
67.39
37.52
53.03
36.61
38.62
86.93
81.29
Current Assets
32,708.75
27,162.46
23,771.92
21,459.91
18,043.59
19,739.90
16,412.51
15,332.30
12,178.16
9,206.18
Current Investments
747.24
0.01
50.58
151.00
378.85
159.79
0.02
0.02
0.02
0.02
Inventories
12,052.94
10,543.72
9,808.23
8,511.23
7,553.85
9,026.57
7,699.87
7,245.60
5,858.41
4,330.54
Sundry Debtors
7,094.37
5,745.93
4,816.74
4,466.38
4,012.26
3,503.28
4,315.16
3,413.78
3,080.20
2,765.33
Cash & Bank
9,870.29
8,235.49
6,278.30
6,084.20
4,190.01
5,474.28
2,842.15
1,957.18
1,262.25
513.48
Other Current Assets
2,943.91
654.00
519.45
554.71
1,908.62
1,575.98
1,555.31
2,715.72
1,977.28
1,596.81
Short Term Loans & Adv.
2,545.16
1,983.31
2,298.62
1,692.39
1,514.67
1,058.30
1,065.96
795.90
753.96
512.09
Net Current Assets
14,669.74
12,480.12
11,572.79
9,966.13
9,887.61
9,074.85
5,027.87
3,311.73
3,512.27
2,600.58
Total Assets
57,018.56
48,492.01
43,425.16
39,126.74
33,554.03
33,317.70
28,764.54
26,271.07
20,942.24
16,081.66
|