PBT
-2.55
-16.90
-13.99
-10.80
32.90
6.23
19.33
10.32
3.13
9.87
Adjustment
-3.31
10.65
4.31
-2.02
-37.28
-4.65
-20.61
-6.63
-15.10
-14.59
Changes in Working Capital
1.48
6.12
-10.18
-3.46
-4.67
1.07
1.06
-0.08
9.33
-6.77
Cash after chg. in Working capital
-4.38
-0.13
-19.86
-16.28
-9.05
2.65
-0.22
3.61
-2.64
-11.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
11.33
-2.23
-0.98
-0.21
-733.31
-4.41
-5.47
-4.10
-4.56
-3.52
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.61
1.56
0.00
0.00
1.00
0.00
0.00
0.00
0.00
-1.52