Nifty
Sensex
:
:
18308.10
61308.91
52.35 (0.29%)
85.88 (0.14%)

IT - Software Services

Rating :
70/99

BSE: 539289 | NSE: AURUM

158.30
17-Jan-2022
  • Open
  • High
  • Low
  • Previous Close
  •  164.00
  •  164.00
  •  157.45
  •  157.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  139193
  •  221.69
  •  223.20
  •  27.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 453.35
  • 21.48
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 445.43
  • 615.09%
  • 2.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 35.04%
  • 3.91%
  • 59.22%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.01%
  • 1.79%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -5.97
  • -14.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 30.57
  • -1.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 223.47
  • 221.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 84.07
  • 34.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.58
  • 1.58

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 106.43
  • 92.50

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
0.08
2.12
-96.23%
0.00
311.00
-100.00%
0.00
276.65
-100.00%
0.00
265.10
-100.00%
Expenses
2.62
3.34
-21.56%
0.00
270.36
-100.00%
0.00
240.03
-100.00%
0.00
234.10
-100.00%
EBITDA
-2.54
-1.22
-
0.00
40.64
-100.00%
0.00
36.62
-100.00%
0.00
31.00
-100.00%
EBIDTM
-3,175.00%
-57.55%
0.00%
13.07%
0.00%
14.01%
0.00%
11.69%
Other Income
1.26
3.69
-65.85%
0.00
2.30
-100.00%
0.00
6.41
-100.00%
0.00
4.25
-100.00%
Interest
0.00
0.00
0
0.00
0.64
-100.00%
0.00
0.58
-100.00%
0.00
0.43
-100.00%
Depreciation
0.26
0.18
44.44%
0.00
10.90
-100.00%
0.00
8.63
-100.00%
0.00
8.43
-100.00%
PBT
-1.54
3,067.76
-
0.00
17.68
-100.00%
0.00
39.22
-100.00%
0.00
35.96
-100.00%
Tax
-0.18
725.77
-
0.00
6.24
-100.00%
0.00
7.87
-100.00%
0.00
5.90
-100.00%
PAT
-1.36
2,341.99
-
0.00
11.44
-100.00%
0.00
31.35
-100.00%
0.00
30.06
-100.00%
PATM
-1,700.00%
110,471.23%
0.00%
3.68%
0.00%
7.11%
0.00%
11.34%
EPS
-0.53
588.45
-
0.00
3.06
-100.00%
0.00
28.29
-100.00%
0.00
8.20
-100.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
607.41
1,050.72
988.10
806.04
826.17
757.15
0.00
Net Sales Growth
-
-42.19%
6.34%
22.59%
-2.44%
9.12%
0
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
607.41
1,050.72
988.10
806.04
826.17
757.15
0.00
GP Margin
-
100%
100%
100%
100%
100%
100%
0
Total Expenditure
-
517.82
934.08
892.92
783.44
802.56
747.24
0.03
Power & Fuel Cost
-
0.68
0.12
3.96
3.11
3.45
3.38
0.00
% Of Sales
-
0.11%
0.01%
0.40%
0.39%
0.42%
0.45%
0
Employee Cost
-
396.71
694.13
661.07
572.84
566.22
505.57
0.00
% Of Sales
-
65.31%
66.06%
66.90%
71.07%
68.54%
66.77%
0
Manufacturing Exp.
-
3.27
2.68
106.45
65.30
66.65
77.91
0.00
% Of Sales
-
0.54%
0.26%
10.77%
8.10%
8.07%
10.29%
0
General & Admin Exp.
-
1.21
0.98
82.23
100.08
118.37
125.25
0.03
% Of Sales
-
0.20%
0.09%
8.32%
12.42%
14.33%
16.54%
0
Selling & Distn. Exp.
-
0.03
0.05
4.61
6.34
7.33
9.03
0.00
% Of Sales
-
0.00%
0.00%
0.47%
0.79%
0.89%
1.19%
0
Miscellaneous Exp.
-
115.90
236.10
4.63
6.93
14.71
11.08
0.00
% Of Sales
-
19.08%
22.47%
0.47%
0.86%
1.78%
1.46%
0
EBITDA
-
89.59
116.64
95.18
22.60
23.61
9.91
-0.03
EBITDA Margin
-
14.75%
11.10%
9.63%
2.80%
2.86%
1.31%
0
Other Income
-
45.36
21.72
28.10
10.92
9.60
9.08
0.00
Interest
-
1.02
2.02
3.61
4.89
7.84
4.28
0.00
Depreciation
-
23.26
34.01
19.61
17.85
17.13
17.85
0.00
PBT
-
110.67
102.33
100.06
10.78
8.24
-3.14
-0.03
Tax
-
752.20
27.08
31.06
18.51
-1.15
-15.02
0.00
Tax Rate
-
23.77%
23.09%
30.21%
86.86%
-20.61%
194.56%
0.00%
PAT
-
1,791.97
69.13
54.05
6.29
5.06
6.89
-0.03
PAT before Minority Interest
-
2,412.86
90.21
71.75
2.80
6.73
7.31
-0.03
Minority Interest
-
-620.89
-21.08
-17.70
3.49
-1.67
-0.42
0.00
PAT Margin
-
295.02%
6.58%
5.47%
0.78%
0.61%
0.91%
0
PAT Growth
-
2,492.17%
27.90%
759.30%
24.31%
-26.56%
-
 
EPS
-
626.56
24.17
18.90
2.20
1.77
2.41
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
175.34
697.99
677.01
543.29
293.13
275.94
0.02
Share Capital
14.31
14.35
14.17
14.06
11.68
11.53
0.05
Total Reserves
161.03
602.27
598.55
486.07
251.25
263.07
-0.03
Non-Current Liabilities
0.06
-8.65
20.16
38.25
64.94
59.77
0.00
Secured Loans
0.00
0.51
0.76
34.14
55.56
45.85
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.32
32.77
27.47
21.92
21.01
18.72
0.00
Current Liabilities
13.85
346.24
234.38
229.03
181.59
227.68
0.01
Trade Payables
0.11
30.47
16.51
15.96
14.29
18.06
0.00
Other Current Liabilities
13.67
309.14
198.10
165.99
142.23
154.73
0.01
Short Term Borrowings
0.00
0.00
2.87
34.29
16.62
46.05
0.00
Short Term Provisions
0.07
6.63
16.90
12.79
8.45
8.83
0.00
Total Liabilities
189.25
1,182.32
1,059.71
889.22
614.20
635.67
0.03
Net Block
8.69
357.99
338.28
255.67
258.99
258.82
0.00
Gross Block
14.61
474.64
447.53
354.97
341.12
344.31
0.00
Accumulated Depreciation
5.92
116.65
109.25
99.30
82.13
85.49
0.00
Non Current Assets
35.93
399.17
359.13
268.33
276.70
272.50
0.00
Capital Work in Progress
17.60
9.63
0.05
0.24
1.73
0.53
0.00
Non Current Investment
0.00
0.00
0.50
0.50
2.31
2.40
0.00
Long Term Loans & Adv.
9.62
20.36
12.89
9.75
11.08
8.72
0.00
Other Non Current Assets
0.02
11.19
7.41
2.17
2.59
2.02
0.00
Current Assets
153.32
783.15
700.58
620.89
337.50
363.17
0.03
Current Investments
141.57
72.80
86.62
308.80
17.59
11.96
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
198.06
119.60
128.32
83.00
151.95
0.00
Cash & Bank
7.92
344.70
316.51
89.77
158.06
115.23
0.02
Other Current Assets
3.83
30.82
146.96
80.83
78.85
84.02
0.01
Short Term Loans & Adv.
0.17
136.77
30.89
13.17
10.63
7.82
0.01
Net Current Assets
139.47
436.91
466.20
391.86
155.91
135.49
0.02
Total Assets
189.25
1,182.32
1,059.71
889.22
614.20
635.67
0.03

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-785.67
119.45
47.71
-22.76
87.52
-14.97
-0.03
PBT
110.67
102.33
100.06
10.78
8.24
-3.14
-0.03
Adjustment
1.40
46.44
19.39
33.15
36.79
17.93
0.00
Changes in Working Capital
-164.86
9.86
-40.95
-41.93
47.62
-25.03
0.00
Cash after chg. in Working capital
-52.79
158.63
78.50
2.00
92.65
-10.23
-0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-733.88
-39.18
-30.79
-24.76
-5.13
-0.17
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
1.00
0.00
0.00
0.00
0.00
-4.58
0.00
Cash From Investing Activity
3,357.89
101.40
-20.78
-231.43
-25.00
-117.79
0.00
Net Fixed Assets
-5.81
-19.70
9.17
-0.07
-0.20
-15.59
Net Investments
401.43
-53.48
-8.69
-297.19
-17.55
-166.09
Others
2,962.27
174.58
-21.26
65.83
-7.25
63.89
Cash from Financing Activity
-2,922.02
-9.36
17.30
232.35
-20.42
60.44
0.04
Net Cash Inflow / Outflow
-349.80
211.49
44.23
-21.84
42.10
-72.33
0.01
Opening Cash & Equivalents
350.33
109.86
59.76
78.71
38.61
0.02
0.01
Closing Cash & Equivalent
0.53
342.95
109.86
59.76
78.71
38.61
0.02

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
61.26
214.85
216.20
177.86
112.56
119.12
3.94
ROA
351.84%
8.05%
7.36%
0.37%
1.08%
2.30%
-101.72%
ROE
609.34%
14.68%
12.89%
0.73%
2.50%
5.32%
-149.75%
ROCE
724.48%
17.30%
16.17%
5.17%
3.59%
-1.86%
-149.75%
Fixed Asset Turnover
2.48
2.28
2.46
2.32
2.41
2.20
0.00
Receivable days
0.00
55.17
45.79
47.85
51.90
73.25
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
13.16
11.73
7.41
8.25
8.85
5.33
0.00
Cash Conversion Cycle
-13.16
43.45
38.38
39.59
43.05
67.92
0.00
Total Debt/Equity
0.00
0.00
0.01
0.18
0.32
0.34
0.00
Interest Cover
3104.00
59.06
29.48
5.36
1.71
-0.80
0.00

News Update:


  • Aurum Proptech incorporates two wholly owned subsidiaries
    14th Jan 2022, 10:45 AM

    The wholly owned subsidiaries are yet to commence its business operations and have received certificates of incorporation dated on January 7, 2022

    Read More
  • Aurum Proptech gets nod to acquire 49% stake in Integrow
    1st Nov 2021, 09:36 AM

    The Board of Directors of the company at its meeting held on October 30, 2021, has approved the same.

    Read More
  • Aurum Proptech - Quarterly Results
    30th Oct 2021, 14:32 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.