Nifty
:
21995.85
Sensex
:
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)
Nifty
Sensex
:
:
21995.85
72488.99
-152.05 (-0.69%)
-454.69 (-0.62%)

Aurum Proptech Ltd.

IT - Software Services

Rating :
52/99

BSE: 539289 | NSE: AURUM

NSE BSE
142.00
18-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  141.95
  •  144.70
  •  137.00
  •  140.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43114
  •  60.62
  •  186.40
  •  104.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,011.93
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,080.25
  • N/A
  • 5.28

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.34%
  • 11.58%
  • 34.53%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -33.67
  • 137.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.97
  • 8.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.55
  • 0.14
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.66
  • 2.38
  • 2.94

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.96
  • 10.11
  • 11.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
57.31
38.56
48.63%
52.77
28.30
86.47%
44.16
14.64
201.64%
45.36
8.18
454.52%
Expenses
59.40
39.19
51.57%
60.38
34.26
76.24%
45.91
21.41
114.43%
47.08
15.81
197.79%
EBITDA
-2.09
-0.63
-
-7.61
-5.96
-
-1.75
-6.77
-
-1.72
-7.63
-
EBIDTM
-3.65%
-1.63%
-14.42%
-21.06%
-3.96%
-46.24%
-3.79%
-93.28%
Other Income
4.78
2.59
84.56%
4.76
2.54
87.40%
3.55
1.08
228.70%
5.97
1.41
323.40%
Interest
6.89
2.46
180.08%
7.03
1.71
311.11%
4.49
0.60
648.33%
3.76
0.17
2,111.76%
Depreciation
19.67
12.92
52.24%
18.62
8.07
130.73%
16.10
3.33
383.48%
14.17
1.49
851.01%
PBT
-23.87
-13.42
-
-28.50
-13.20
-
-18.79
-9.62
-
-13.68
-7.88
-
Tax
-2.55
-2.48
-
-4.61
-2.81
-
-2.67
-1.63
-
-3.85
-1.92
-
PAT
-21.32
-10.94
-
-23.89
-10.39
-
-16.12
-7.99
-
-9.83
-5.96
-
PATM
-37.20%
-28.37%
-45.27%
-36.71%
-36.50%
-54.58%
-21.67%
-72.86%
EPS
-4.71
-2.10
-
-5.11
-2.01
-
-3.21
-1.74
-
-1.48
-1.24
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
199.60
126.87
15.79
9.51
1,050.72
988.10
806.04
826.17
757.15
0.00
Net Sales Growth
122.57%
703.48%
66.04%
-99.09%
6.34%
22.59%
-2.44%
9.12%
0
 
Cost Of Goods Sold
1.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
198.36
126.87
15.79
9.51
1,050.72
988.10
806.04
826.17
757.15
0.00
GP Margin
99.38%
100%
100%
100%
100%
100%
100%
100%
100%
0
Total Expenditure
212.77
141.93
34.09
19.63
934.08
892.92
783.44
802.56
747.24
0.03
Power & Fuel Cost
-
6.70
0.83
0.68
0.12
3.96
3.11
3.45
3.38
0.00
% Of Sales
-
5.28%
5.26%
7.15%
0.01%
0.40%
0.39%
0.42%
0.45%
0
Employee Cost
-
55.58
17.71
14.14
694.13
661.07
572.84
566.22
505.57
0.00
% Of Sales
-
43.81%
112.16%
148.69%
66.06%
66.90%
71.07%
68.54%
66.77%
0
Manufacturing Exp.
-
24.25
4.05
3.27
2.68
106.45
65.30
66.65
77.91
0.00
% Of Sales
-
19.11%
25.65%
34.38%
0.26%
10.77%
8.10%
8.07%
10.29%
0
General & Admin Exp.
-
21.19
4.67
1.21
0.98
82.23
100.08
118.37
125.25
0.03
% Of Sales
-
16.70%
29.58%
12.72%
0.09%
8.32%
12.42%
14.33%
16.54%
0
Selling & Distn. Exp.
-
24.96
3.95
0.03
0.05
4.61
6.34
7.33
9.03
0.00
% Of Sales
-
19.67%
25.02%
0.32%
0.00%
0.47%
0.79%
0.89%
1.19%
0
Miscellaneous Exp.
-
2.99
1.43
0.28
236.10
4.63
6.93
14.71
11.08
0.00
% Of Sales
-
2.36%
9.06%
2.94%
22.47%
0.47%
0.86%
1.78%
1.46%
0
EBITDA
-13.17
-15.06
-18.30
-10.12
116.64
95.18
22.60
23.61
9.91
-0.03
EBITDA Margin
-6.60%
-11.87%
-115.90%
-106.41%
11.10%
9.63%
2.80%
2.86%
1.31%
0
Other Income
19.06
12.19
5.22
43.74
21.72
28.10
10.92
9.60
9.08
0.00
Interest
22.17
8.53
0.25
0.06
2.02
3.61
4.89
7.84
4.28
0.00
Depreciation
68.56
38.50
2.78
0.66
34.01
19.61
17.85
17.13
17.85
0.00
PBT
-84.84
-49.90
-16.11
32.90
102.33
100.06
10.78
8.24
-3.14
-0.03
Tax
-13.68
-10.77
-3.52
732.78
27.08
31.06
18.51
-1.15
-15.02
0.00
Tax Rate
16.12%
21.58%
21.85%
23.63%
23.09%
30.21%
86.86%
-20.61%
194.56%
0.00%
PAT
-71.16
-28.89
-11.16
1,747.20
69.13
54.05
6.29
5.06
6.89
-0.03
PAT before Minority Interest
-57.10
-40.30
-13.27
2,368.09
90.21
71.75
2.80
6.73
7.31
-0.03
Minority Interest
14.06
11.41
2.11
-620.89
-21.08
-17.70
3.49
-1.67
-0.42
0.00
PAT Margin
-35.65%
-22.77%
-70.68%
18372.24%
6.58%
5.47%
0.78%
0.61%
0.91%
0
PAT Growth
0.00%
-
-
2,427.41%
27.90%
759.30%
24.31%
-26.56%
-
 
EPS
-9.94
-4.03
-1.56
244.02
9.66
7.55
0.88
0.71
0.96
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
222.53
168.08
175.34
697.99
677.01
543.29
293.13
275.94
0.02
Share Capital
19.68
14.31
14.31
14.35
14.17
14.06
11.68
11.53
0.05
Total Reserves
199.38
152.91
161.03
602.27
598.55
486.07
251.25
263.07
-0.03
Non-Current Liabilities
48.98
1.77
0.06
-8.65
20.16
38.25
64.94
59.77
0.00
Secured Loans
0.00
0.00
0.00
0.51
0.76
34.14
55.56
45.85
0.00
Unsecured Loans
4.53
0.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.92
0.78
0.32
32.77
27.47
21.92
21.01
18.72
0.00
Current Liabilities
91.42
25.65
13.85
346.24
234.38
229.03
181.59
227.68
0.01
Trade Payables
15.35
7.88
0.90
30.47
16.51
15.96
14.29
18.06
0.00
Other Current Liabilities
74.92
17.38
12.88
309.14
198.10
165.99
142.23
154.73
0.01
Short Term Borrowings
0.91
0.35
0.00
0.00
2.87
34.29
16.62
46.05
0.00
Short Term Provisions
0.24
0.04
0.07
6.63
16.90
12.79
8.45
8.83
0.00
Total Liabilities
375.22
216.16
189.25
1,182.32
1,059.71
889.22
614.20
635.67
0.03
Net Block
234.89
67.23
8.69
357.99
338.28
255.67
258.99
258.82
0.00
Gross Block
288.35
75.02
14.61
474.64
447.53
354.97
341.12
344.31
0.00
Accumulated Depreciation
53.46
7.79
5.92
116.65
109.25
99.30
82.13
85.49
0.00
Non Current Assets
261.30
91.94
35.93
399.17
359.13
268.33
276.70
272.50
0.00
Capital Work in Progress
2.20
2.89
17.60
9.63
0.05
0.24
1.73
0.53
0.00
Non Current Investment
0.00
9.46
0.00
0.00
0.50
0.50
2.31
2.40
0.00
Long Term Loans & Adv.
20.82
12.13
9.62
20.36
12.89
9.75
11.08
8.72
0.00
Other Non Current Assets
3.39
0.23
0.02
11.19
7.41
2.17
2.59
2.02
0.00
Current Assets
113.92
124.22
153.32
783.15
700.58
620.89
337.50
363.17
0.03
Current Investments
27.66
37.41
141.57
72.80
86.62
308.80
17.59
11.96
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
18.57
7.77
0.00
198.06
119.60
128.32
83.00
151.95
0.00
Cash & Bank
45.34
73.15
7.92
344.70
316.51
89.77
158.06
115.23
0.02
Other Current Assets
22.35
4.06
3.66
30.82
177.85
94.00
78.85
84.02
0.01
Short Term Loans & Adv.
14.26
1.83
0.17
136.77
30.89
13.17
10.63
7.82
0.01
Net Current Assets
22.50
98.57
139.47
436.91
466.20
391.86
155.91
135.49
0.02
Total Assets
375.22
216.16
189.25
1,182.32
1,059.71
889.22
614.20
635.67
0.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-50.06
-24.26
-785.67
119.45
47.71
-22.76
87.52
-14.97
-0.03
PBT
-49.91
-16.11
110.67
102.33
100.06
10.78
8.24
-3.14
-0.03
Adjustment
26.07
-0.89
1.40
46.44
19.39
33.15
36.79
17.93
0.00
Changes in Working Capital
-22.28
-5.91
-164.86
9.86
-40.95
-41.93
47.62
-25.03
0.00
Cash after chg. in Working capital
-46.12
-22.91
-52.79
158.63
78.50
2.00
92.65
-10.23
-0.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.92
-1.35
-733.88
-39.18
-30.79
-24.76
-5.13
-0.17
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.02
0.00
1.00
0.00
0.00
0.00
0.00
-4.58
0.00
Cash From Investing Activity
-45.46
55.19
3,357.89
101.40
-20.78
-231.43
-25.00
-117.79
0.00
Net Fixed Assets
-16.89
-13.77
-5.81
-19.70
9.17
-0.07
-0.20
-15.59
Net Investments
-54.02
65.62
401.43
-53.48
-8.69
-297.19
-17.55
-166.09
Others
25.45
3.34
2,962.27
174.58
-21.26
65.83
-7.25
63.89
Cash from Financing Activity
79.98
-0.95
-2,922.02
-9.36
17.30
232.35
-20.42
60.44
0.04
Net Cash Inflow / Outflow
-15.54
29.98
-349.80
211.49
44.23
-21.84
42.10
-72.33
0.01
Opening Cash & Equivalents
34.11
0.53
350.33
109.86
59.76
78.71
38.61
0.02
0.01
Closing Cash & Equivalent
20.27
34.11
0.53
342.95
109.86
59.76
78.71
38.61
0.02

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
55.66
42.57
44.63
214.85
216.20
177.86
112.56
119.12
3.94
ROA
-13.63%
-6.55%
345.31%
8.05%
7.36%
0.37%
1.08%
2.30%
-101.72%
ROE
-20.87%
-7.75%
598.03%
14.68%
12.89%
0.73%
2.50%
5.32%
-149.75%
ROCE
-21.39%
-9.59%
709.57%
17.30%
16.17%
5.17%
3.59%
-1.86%
-149.75%
Fixed Asset Turnover
0.70
0.35
0.04
2.28
2.46
2.32
2.41
2.20
0.00
Receivable days
37.89
179.61
0.00
55.17
45.79
47.85
51.90
73.25
0.00
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
11.73
7.41
8.25
8.85
5.33
0.00
Cash Conversion Cycle
37.89
179.61
0.00
43.45
38.38
39.59
43.05
67.92
0.00
Total Debt/Equity
0.03
0.01
0.00
0.00
0.01
0.18
0.32
0.34
0.00
Interest Cover
-4.99
-66.16
0.00
59.06
29.48
5.36
1.71
-0.80
0.00

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Aurum PropTech incorporates Wholly Owned Subsidiary
    1st Mar 2024, 12:43 PM

    The company has incorporated Bonds Brain Technologies, a Wholly Owned Subsidiary on February 29, 2024

    Read More
  • Aurum Proptech - Quarterly Results
    18th Jan 2024, 15:24 PM

    Read More
  • Aurum PropTech incorporates two wholly owned subsidiaries
    11th Jan 2024, 09:59 AM

    The objective of two subsidiary companies is to carry out the business of real estate and allied fields to Promote, Buy, Acquire, Sell, Lease of Real Estate Property

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.