Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Trading

Rating :
78/99

BSE: 509009 | NSE: AUSOMENT

95.15
27-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  97.00
  •  98.50
  •  93.35
  •  95.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8572
  •  8.20
  •  118.00
  •  25.65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 135.08
  • 8.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 384.96
  • N/A
  • 1.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.70%
  • 0.53%
  • 24.08%
  • FII
  • DII
  • Others
  • 0.44%
  • 0.00%
  • 1.25%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.33
  • 29.98
  • 45.72

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.49
  • -
  • 2.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.81
  • 105.31
  • 2.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.41
  • 3.83
  • 3.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.36
  • 0.63
  • 0.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.52
  • 7.92
  • 8.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
5.99
112.34
-94.67%
164.83
398.98
-58.69%
118.22
455.91
-74.07%
174.33
101.43
71.87%
Expenses
1.98
109.02
-98.18%
156.00
389.91
-59.99%
114.03
450.26
-74.67%
169.25
102.91
64.46%
EBITDA
4.01
3.33
20.42%
8.84
9.07
-2.54%
4.19
5.64
-25.71%
5.08
-1.48
-
EBIDTM
66.87%
2.96%
5.36%
2.27%
3.54%
1.24%
2.91%
-1.46%
Other Income
3.51
7.46
-52.95%
2.29
9.18
-75.05%
1.83
9.76
-81.25%
2.51
8.15
-69.20%
Interest
2.31
7.85
-70.57%
1.23
7.37
-83.31%
1.06
5.55
-80.90%
0.75
4.53
-83.44%
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
5.20
2.93
77.47%
9.89
10.87
-9.02%
4.95
9.85
-49.75%
6.84
2.14
219.63%
Tax
1.20
1.00
20.00%
1.70
1.90
-10.53%
0.80
1.64
-51.22%
1.20
0.46
160.87%
PAT
4.00
1.93
107.25%
8.19
8.97
-8.70%
4.15
8.21
-49.45%
5.64
1.68
235.71%
PATM
66.78%
1.72%
4.97%
2.25%
3.51%
1.80%
3.24%
1.66%
EPS
1.48
-0.99
-
4.97
6.59
-24.58%
2.27
6.02
-62.29%
2.57
1.23
108.94%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
463.37
1,074.78
446.56
347.33
289.14
Net Sales Growth
-56.64%
140.68%
28.57%
20.13%
 
Cost Of Goods Sold
439.86
1,050.40
433.26
326.81
280.02
Gross Profit
23.51
24.38
13.30
20.52
9.12
GP Margin
5.07%
2.27%
2.98%
5.91%
3.15%
Total Expenditure
441.26
1,053.82
439.37
328.65
282.37
Power & Fuel Cost
-
0.01
0.01
0.00
0.00
% Of Sales
-
0.00%
0.00%
0%
0%
Employee Cost
-
0.13
0.13
0.12
0.12
% Of Sales
-
0.01%
0.03%
0.03%
0.04%
Manufacturing Exp.
-
0.53
0.23
0.00
0.39
% Of Sales
-
0.05%
0.05%
0%
0.13%
General & Admin Exp.
-
0.65
0.61
1.65
0.46
% Of Sales
-
0.06%
0.14%
0.48%
0.16%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
2.10
5.13
0.06
1.38
% Of Sales
-
0.20%
1.15%
0.02%
0.48%
EBITDA
22.12
20.96
7.19
18.68
6.77
EBITDA Margin
4.77%
1.95%
1.61%
5.38%
2.34%
Other Income
10.14
30.14
10.48
6.54
7.28
Interest
5.35
25.29
4.96
2.10
3.55
Depreciation
0.00
0.01
0.01
0.00
0.00
PBT
26.88
25.80
12.71
23.12
10.49
Tax
4.90
5.00
2.72
3.67
2.45
Tax Rate
18.23%
19.38%
21.40%
15.87%
23.36%
PAT
21.98
20.79
9.99
19.46
8.03
PAT before Minority Interest
21.98
20.79
9.99
19.46
8.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.74%
1.93%
2.24%
5.60%
2.78%
PAT Growth
5.72%
108.11%
-48.66%
142.34%
 
EPS
16.16
15.29
7.35
14.31
5.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
96.48
78.97
69.00
49.55
Share Capital
13.62
13.62
13.62
13.62
Total Reserves
82.86
65.35
55.38
35.92
Non-Current Liabilities
0.36
0.52
0.70
0.86
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
0.36
0.52
0.70
0.86
Current Liabilities
303.40
663.77
54.57
39.87
Trade Payables
49.82
319.65
9.30
0.12
Other Current Liabilities
0.07
0.92
9.34
0.13
Short Term Borrowings
251.74
341.41
35.14
38.95
Short Term Provisions
1.77
1.79
0.80
0.67
Total Liabilities
400.24
743.26
124.27
90.28
Net Block
1.20
0.15
0.01
0.01
Gross Block
1.25
0.18
0.03
0.03
Accumulated Depreciation
0.04
0.03
0.02
0.02
Non Current Assets
53.61
50.11
28.24
24.64
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
52.08
49.54
28.02
22.78
Long Term Loans & Adv.
0.33
0.40
0.19
1.84
Other Non Current Assets
0.00
0.02
0.02
0.02
Current Assets
346.63
693.15
96.04
65.63
Current Investments
0.00
0.00
0.00
0.00
Inventories
9.50
19.06
22.50
15.90
Sundry Debtors
251.67
319.94
0.86
0.51
Cash & Bank
1.86
1.33
1.30
25.24
Other Current Assets
83.60
24.36
26.49
4.27
Short Term Loans & Adv.
51.68
328.46
44.89
19.71
Net Current Assets
43.23
29.38
41.46
25.76
Total Assets
400.24
743.26
124.28
90.27

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-187.39
-6.51
28.77
13.00
PBT
22.51
12.69
23.12
10.49
Adjustment
-4.57
-5.40
-3.99
-2.75
Changes in Working Capital
-200.22
-11.67
11.70
5.76
Cash after chg. in Working capital
-182.27
-4.38
30.84
13.50
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-5.12
-2.13
-2.07
-0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
302.86
-294.77
-24.34
-11.31
Net Fixed Assets
-1.07
-0.15
0.00
Net Investments
-2.54
-21.52
-5.24
Others
306.47
-273.10
-19.10
Cash from Financing Activity
-114.25
301.19
12.45
-3.55
Net Cash Inflow / Outflow
1.22
-0.10
16.89
-1.86
Opening Cash & Equivalents
-0.37
-0.27
-17.16
-15.30
Closing Cash & Equivalent
0.85
-0.37
-0.27
-17.16

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
70.82
57.97
50.65
36.37
ROA
3.64%
2.30%
18.14%
8.90%
ROE
23.70%
13.50%
32.83%
16.21%
ROCE
13.29%
6.74%
26.18%
15.86%
Fixed Asset Turnover
1510.47
4282.68
0.00
0.00
Receivable days
97.06
131.10
0.72
0.64
Inventory Days
4.85
16.98
20.18
20.07
Payable days
64.74
139.55
5.15
0.16
Cash Conversion Cycle
37.17
8.54
15.74
20.56
Total Debt/Equity
2.61
4.32
0.51
0.79
Interest Cover
2.02
3.56
12.02
3.95

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.