Nifty
Sensex
:
:
17331.80
58222.10
57.50 (0.33%)
156.63 (0.27%)

Trading

Rating :
51/99

BSE: 509009 | NSE: AUSOMENT

72.15
06-Oct-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 70.10
  • 73.00
  • 70.10
  • 71.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1162
  •  0.84
  •  109.40
  •  55.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 98.09
  • 19.88
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 105.84
  • 1.39%
  • 0.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.70%
  • 0.57%
  • 24.08%
  • FII
  • DII
  • Others
  • 0.44%
  • 0.00%
  • 1.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -27.63
  • -39.96
  • -70.68

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.65
  • -41.32
  • -42.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.80
  • -22.70
  • -36.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.50
  • 4.97
  • 5.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.50
  • 0.71
  • 0.70

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.78
  • 11.07
  • 13.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
0.03
0.84
-96.43%
22.00
5.99
267.28%
1.59
164.83
-99.04%
1.20
118.22
-98.98%
Expenses
1.65
0.45
266.67%
22.79
1.98
1,051.01%
2.42
156.00
-98.45%
-0.37
114.03
-
EBITDA
-1.63
0.39
-
-0.80
4.01
-
-0.82
8.84
-
1.57
4.19
-62.53%
EBIDTM
-6,508.00%
46.07%
-3.62%
66.87%
-51.79%
5.36%
130.97%
3.54%
Other Income
1.67
2.86
-41.61%
1.49
3.51
-57.55%
1.63
2.29
-28.82%
2.04
1.83
11.48%
Interest
0.36
1.22
-70.49%
0.40
2.31
-82.68%
0.23
1.23
-81.30%
0.39
1.06
-63.21%
Depreciation
0.05
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
-0.36
2.03
-
0.29
5.20
-94.42%
0.57
9.89
-94.24%
3.22
4.95
-34.95%
Tax
0.00
0.40
-100.00%
0.09
1.20
-92.50%
0.12
1.70
-92.94%
0.55
0.80
-31.25%
PAT
-0.36
1.63
-
0.20
4.00
-95.00%
0.45
8.19
-94.51%
2.67
4.15
-35.66%
PATM
-1,452.00%
193.93%
0.89%
66.78%
28.16%
4.97%
222.31%
3.51%
EPS
0.77
0.99
-22.22%
-0.77
1.48
-
-0.26
4.97
-
3.98
2.27
75.33%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
24.82
27.10
465.96
1,074.78
446.56
347.33
289.14
Net Sales Growth
-91.44%
-94.18%
-56.65%
140.68%
28.57%
20.13%
 
Cost Of Goods Sold
25.47
24.28
439.85
1,050.40
433.26
326.81
280.02
Gross Profit
-0.65
2.81
26.11
24.38
13.30
20.52
9.12
GP Margin
-2.61%
10.37%
5.60%
2.27%
2.98%
5.91%
3.15%
Total Expenditure
26.49
25.80
443.84
1,053.82
439.37
328.65
282.37
Power & Fuel Cost
-
0.00
0.01
0.01
0.01
0.00
0.00
% Of Sales
-
0%
0.00%
0.00%
0.00%
0%
0%
Employee Cost
-
0.20
0.16
0.13
0.13
0.12
0.12
% Of Sales
-
0.74%
0.03%
0.01%
0.03%
0.03%
0.04%
Manufacturing Exp.
-
0.02
0.32
0.53
0.23
0.00
0.39
% Of Sales
-
0.07%
0.07%
0.05%
0.05%
0%
0.13%
General & Admin Exp.
-
0.32
0.50
0.65
0.61
1.65
0.46
% Of Sales
-
1.18%
0.11%
0.06%
0.14%
0.48%
0.16%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.97
3.00
2.10
5.13
0.06
1.38
% Of Sales
-
3.58%
0.64%
0.20%
1.15%
0.02%
0.48%
EBITDA
-1.68
1.30
22.12
20.96
7.19
18.68
6.77
EBITDA Margin
-6.77%
4.80%
4.75%
1.95%
1.61%
5.38%
2.34%
Other Income
6.83
7.06
10.14
30.14
10.48
6.54
7.28
Interest
1.38
2.24
5.36
25.29
4.96
2.10
3.55
Depreciation
0.05
0.01
0.01
0.01
0.01
0.00
0.00
PBT
3.72
6.10
26.88
25.80
12.71
23.12
10.49
Tax
0.76
1.16
4.90
5.00
2.72
3.67
2.45
Tax Rate
20.43%
19.02%
18.23%
19.38%
21.40%
15.87%
23.36%
PAT
2.96
5.37
15.39
20.79
9.99
19.46
8.03
PAT before Minority Interest
2.96
5.37
15.39
20.79
9.99
19.46
8.03
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.93%
19.82%
3.30%
1.93%
2.24%
5.60%
2.78%
PAT Growth
-83.53%
-65.11%
-25.97%
108.11%
-48.66%
142.34%
 
EPS
2.18
3.95
11.32
15.29
7.35
14.31
5.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
116.56
111.19
96.48
78.97
69.00
49.55
Share Capital
13.62
13.62
13.62
13.62
13.62
13.62
Total Reserves
102.94
97.57
82.86
65.35
55.38
35.92
Non-Current Liabilities
0.03
0.20
0.36
0.52
0.70
0.86
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.03
0.20
0.36
0.52
0.70
0.86
Current Liabilities
17.57
194.03
303.40
663.77
54.57
39.87
Trade Payables
4.91
28.53
49.82
319.65
9.30
0.12
Other Current Liabilities
1.76
1.11
0.07
0.92
9.34
0.13
Short Term Borrowings
9.95
161.84
251.74
341.41
35.14
38.95
Short Term Provisions
0.94
2.55
1.77
1.79
0.80
0.67
Total Liabilities
134.16
305.42
400.24
743.26
124.27
90.28
Net Block
0.12
0.13
1.20
0.15
0.01
0.01
Gross Block
0.19
0.19
1.25
0.18
0.03
0.03
Accumulated Depreciation
0.07
0.06
0.04
0.03
0.02
0.02
Non Current Assets
62.73
55.19
53.63
50.11
28.24
24.64
Capital Work in Progress
0.00
3.13
0.00
0.00
0.00
0.00
Non Current Investment
53.42
49.17
52.08
49.54
28.02
22.78
Long Term Loans & Adv.
0.99
0.44
0.33
0.40
0.19
1.84
Other Non Current Assets
0.02
0.02
0.02
0.02
0.02
0.02
Current Assets
71.43
250.22
346.61
693.15
96.04
65.63
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
14.39
15.56
9.50
19.06
22.50
15.90
Sundry Debtors
0.02
119.28
251.67
319.94
0.86
0.51
Cash & Bank
2.20
47.74
1.84
1.33
1.30
25.24
Other Current Assets
54.82
8.69
31.92
24.36
71.38
23.98
Short Term Loans & Adv.
46.85
58.95
51.68
328.46
44.89
19.71
Net Current Assets
53.86
56.19
43.21
29.38
41.46
25.76
Total Assets
134.16
305.41
400.24
743.26
124.28
90.27

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
155.51
83.40
-187.39
-6.51
28.77
13.00
PBT
6.53
20.29
22.51
12.69
23.12
10.49
Adjustment
-4.73
-3.76
-4.57
-5.40
-3.99
-2.75
Changes in Working Capital
156.94
71.23
-200.22
-11.67
11.70
5.76
Cash after chg. in Working capital
158.74
87.76
-182.27
-4.38
30.84
13.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.23
-4.36
-5.12
-2.13
-2.07
-0.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.56
10.91
302.86
-294.77
-24.34
-11.31
Net Fixed Assets
3.13
-2.07
-1.07
-0.15
0.00
Net Investments
-4.25
2.91
-2.54
-21.52
-5.24
Others
1.68
10.07
306.47
-273.10
-19.10
Cash from Financing Activity
-154.11
-95.95
-114.25
301.19
12.45
-3.55
Net Cash Inflow / Outflow
1.96
-1.64
1.22
-0.10
16.89
-1.86
Opening Cash & Equivalents
-0.79
0.85
-0.37
-0.27
-17.16
-15.30
Closing Cash & Equivalent
1.17
-0.79
0.85
-0.37
-0.27
-17.16

Financial Ratios

Standalone /

Consolidated
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
85.56
81.62
70.82
57.97
50.65
36.37
ROA
2.44%
4.36%
3.64%
2.30%
18.14%
8.90%
ROE
4.71%
14.82%
23.70%
13.50%
32.83%
16.21%
ROCE
4.39%
8.26%
13.29%
6.74%
26.18%
15.86%
Fixed Asset Turnover
145.13
650.60
1510.47
4282.68
0.00
0.00
Receivable days
803.56
145.29
97.06
131.10
0.72
0.64
Inventory Days
201.72
9.82
4.85
16.98
20.18
20.07
Payable days
251.35
32.51
64.74
139.55
5.15
0.16
Cash Conversion Cycle
753.93
122.60
37.17
8.54
15.74
20.56
Total Debt/Equity
0.09
1.46
2.61
4.32
0.51
0.79
Interest Cover
3.91
4.79
2.02
3.56
12.02
3.95

News Update:


  • Ausom Enterprise - Quarterly Results
    9th Aug 2022, 17:18 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.