PBT
4.72
1.37
-0.83
-1.56
2.51
-1.04
-3.24
-1.39
4.44
4.01
Adjustment
2.73
1.44
1.57
1.81
1.60
1.63
2.00
2.04
2.16
2.70
Changes in Working Capital
-1.64
-3.22
9.58
4.33
-4.44
3.14
4.51
1.34
-5.32
-1.84
Cash after chg. in Working capital
5.80
-0.41
10.32
4.58
-0.33
3.74
3.27
1.99
1.28
4.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.38
0.00
0.08
-0.35
-0.52
0.00
0.00
-0.03
-1.56
-1.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00