Nifty
:
22147.00
Sensex
:
73088.33
151.15 (0.69%)
599.34 (0.83%)
Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

Greenearth Resources and Projects Ltd.

Industrial Gases & Fuels

Rating :
N/A

BSE: 533016 | NSE: AUSTRAL

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6.97
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 278.86
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 20.87%
  • 0.00%
  • 69.91%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.03
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -107.79
  • -106.96
  • -106.96

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 15
Mar 14
Mar 13
Dec 11
Mar 11
Mar 10
Mar 09
Mar 08
Net Sales
-
8.67
20.52
46.99
15.13
195.01
271.61
441.49
229.67
Net Sales Growth
-
-57.75%
-56.33%
210.58%
-92.24%
-28.20%
-38.48%
92.23%
 
Cost Of Goods Sold
-
8.38
25.07
46.40
25.69
260.03
197.61
290.22
86.79
Gross Profit
-
0.30
-4.54
0.59
-10.56
-65.02
74.00
151.27
142.88
GP Margin
-
3.46%
-22.12%
1.26%
-69.80%
-33.34%
27.24%
34.26%
62.21%
Total Expenditure
-
11.53
137.01
189.02
242.80
426.71
231.03
312.08
152.68
Power & Fuel Cost
-
0.36
0.47
0.82
0.54
1.41
1.16
2.36
1.80
% Of Sales
-
4.15%
2.29%
1.75%
3.57%
0.72%
0.43%
0.53%
0.78%
Employee Cost
-
0.60
0.63
0.96
1.48
1.67
1.80
2.73
1.84
% Of Sales
-
6.92%
3.07%
2.04%
9.78%
0.86%
0.66%
0.62%
0.80%
Manufacturing Exp.
-
1.14
1.34
3.12
2.80
10.51
14.66
13.81
59.63
% Of Sales
-
13.15%
6.53%
6.64%
18.51%
5.39%
5.40%
3.13%
25.96%
General & Admin Exp.
-
0.72
0.90
2.28
1.47
1.55
3.82
2.56
2.53
% Of Sales
-
8.30%
4.39%
4.85%
9.72%
0.79%
1.41%
0.58%
1.10%
Selling & Distn. Exp.
-
0.15
0.30
0.37
0.10
0.39
0.06
0.13
0.02
% Of Sales
-
1.73%
1.46%
0.79%
0.66%
0.20%
0.02%
0.03%
0.01%
Miscellaneous Exp.
-
0.19
108.31
135.06
210.72
151.16
11.92
0.27
0.09
% Of Sales
-
2.19%
527.83%
287.42%
1392.73%
77.51%
4.39%
0.06%
0.04%
EBITDA
-
-2.86
-116.49
-142.03
-227.67
-231.70
40.58
129.41
76.99
EBITDA Margin
-
-32.99%
-567.69%
-302.26%
-1504.76%
-118.81%
14.94%
29.31%
33.52%
Other Income
-
0.16
2.43
75.55
13.61
2.26
3.41
3.95
6.42
Interest
-
0.00
0.02
0.01
6.11
34.55
25.36
30.07
8.28
Depreciation
-
32.69
14.16
22.49
111.24
32.65
26.07
33.95
18.29
PBT
-
-35.38
-128.24
-88.98
-331.42
-296.64
-7.43
69.34
56.84
Tax
-
0.00
0.00
0.00
-1.12
-3.78
-2.74
24.10
20.37
Tax Rate
-
0.00%
0.00%
0.00%
0.34%
1.27%
36.88%
34.76%
35.84%
PAT
-
-35.38
-128.24
-88.98
-330.30
-292.87
-4.70
45.24
36.47
PAT before Minority Interest
-
-35.38
-128.24
-88.98
-330.30
-292.87
-4.70
45.24
36.47
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-408.07%
-624.95%
-189.36%
-2183.08%
-150.18%
-1.73%
10.25%
15.88%
PAT Growth
-
-
-
-
-
-
-
24.05%
 
EPS
-
-1.22
-4.42
-3.07
-11.38
-10.09
-0.16
1.56
1.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Dec 11
Mar 11
Mar 10
Mar 09
Mar 08
Shareholder's Funds
-259.06
-223.68
-158.54
-63.94
254.43
540.81
558.55
184.53
Share Capital
29.03
29.03
29.03
29.03
29.03
29.03
29.03
19.03
Total Reserves
-288.09
-252.71
-187.57
-92.97
225.40
511.78
394.10
165.50
Non-Current Liabilities
69.79
69.79
69.79
69.79
304.57
144.85
139.75
181.07
Secured Loans
42.79
42.79
42.79
42.79
276.45
110.25
102.41
90.74
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
2.60
2.60
71.79
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
286.12
284.76
307.84
350.70
299.43
370.80
340.32
83.07
Trade Payables
27.21
27.17
25.63
112.27
164.16
208.47
252.82
56.64
Other Current Liabilities
15.00
14.93
44.49
15.56
108.71
139.62
70.28
17.53
Short Term Borrowings
238.89
237.64
227.89
213.04
0.00
0.00
0.00
0.00
Short Term Provisions
5.02
5.02
9.83
9.83
26.56
22.71
17.22
8.90
Total Liabilities
96.85
130.87
219.09
359.33
889.13
1,063.48
1,038.66
448.67
Net Block
64.81
97.50
112.42
134.92
402.15
391.26
416.47
220.86
Gross Block
237.15
237.15
237.91
237.96
530.89
487.36
486.50
256.94
Accumulated Depreciation
172.33
139.65
125.49
103.04
128.74
96.09
70.02
36.07
Non Current Assets
72.04
104.73
119.69
142.68
428.95
459.48
453.50
240.79
Capital Work in Progress
7.16
7.16
7.15
7.65
26.18
66.33
33.13
18.53
Non Current Investment
0.06
0.06
0.11
0.11
0.61
1.88
3.89
1.39
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
24.81
26.15
99.41
216.64
450.74
594.49
575.55
206.56
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.95
3.03
3.88
7.04
18.76
71.61
79.28
59.06
Sundry Debtors
9.71
9.24
9.81
80.99
234.65
280.48
151.57
89.04
Cash & Bank
0.57
0.58
3.56
4.28
15.27
45.03
50.85
34.00
Other Current Assets
13.59
9.17
37.49
9.35
182.05
197.36
293.85
24.45
Short Term Loans & Adv.
4.50
4.13
44.67
114.98
182.05
197.36
293.85
24.45
Net Current Assets
-261.31
-258.61
-208.43
-134.06
151.31
223.69
235.23
123.49
Total Assets
96.85
130.88
219.10
359.32
889.12
1,063.49
1,038.66
448.67

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Dec 11
Mar 11
Mar 10
Mar 09
Mar 08
Cash From Operating Activity
-1.41
-6.19
-1.28
17.78
-63.83
56.14
9.91
20.20
PBT
-35.38
-128.24
-88.98
-331.42
-296.64
-7.43
69.34
56.84
Adjustment
32.62
74.93
25.63
33.49
95.21
61.34
41.16
18.07
Changes in Working Capital
1.34
47.12
70.80
73.40
137.61
2.24
-92.65
-53.48
Cash after chg. in Working capital
-1.41
-6.19
7.45
-224.53
-63.83
56.14
17.85
21.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-8.14
-3.58
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.15
3.23
0.57
0.67
0.01
-32.05
-327.30
-179.13
Net Fixed Assets
0.00
0.75
0.55
136.46
-3.39
-34.06
-69.15
Net Investments
0.00
72.32
0.00
0.50
1.27
2.01
-74.77
Others
0.15
-69.84
0.02
-136.29
2.13
0.00
-183.38
Cash from Financing Activity
1.25
-0.02
-0.01
-29.45
34.05
-29.90
334.23
160.40
Net Cash Inflow / Outflow
-0.01
-2.98
-0.71
-11.00
-29.76
-5.81
16.84
1.47
Opening Cash & Equivalents
0.58
3.56
4.28
15.27
45.03
50.85
34.00
32.54
Closing Cash & Equivalent
0.57
0.58
3.56
4.28
15.27
45.03
50.85
34.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 15
Mar 14
Mar 13
Dec 11
Mar 11
Mar 10
Mar 09
Mar 08
Book Value (Rs.)
-8.92
-7.71
-5.46
-2.20
8.44
18.30
14.24
9.63
ROA
-31.07%
-73.29%
-30.77%
-52.91%
-30.00%
-0.45%
6.08%
8.13%
ROE
0.00%
0.00%
0.00%
-364.87%
-75.45%
-0.99%
15.16%
19.90%
ROCE
-89.14%
-151.83%
-58.53%
-91.21%
-44.97%
2.76%
19.89%
18.83%
Fixed Asset Turnover
0.04
0.09
0.20
0.04
0.38
0.56
1.19
0.89
Receivable days
398.58
169.42
352.68
3806.66
482.08
290.30
99.46
141.51
Inventory Days
83.64
61.43
42.40
311.20
84.58
101.38
57.19
93.87
Payable days
238.74
222.63
363.57
385.33
245.01
318.27
164.75
118.09
Cash Conversion Cycle
243.49
8.22
31.52
3732.52
321.65
73.41
-8.10
117.29
Total Debt/Equity
-1.09
-1.25
-1.71
-4.00
1.13
0.21
0.25
0.89
Interest Cover
0.00
-6410.83
-9846.54
-53.21
-7.58
0.71
3.31
7.86

Annual Reports:

FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.