Nifty

:

25114.00

Sensex

:

81904.70

108.50 (0.43%)
355.97 (0.44%)

Login

Nifty
Sensex

:
:

25114.00
81904.70

108.50 (0.43%)
355.97 (0.44%)

Automotive Axles Ltd.

Auto Ancillary

Rating :

63/99

BSE: 505010 | NSE: AUTOAXLES

Watchlist

NSE BSE

1723.60

12-Sep-2025

Open
High
Low
Previous Close

1735.7
1747
1710
1730.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5210
9027554.6
1994.6
1520

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,606.21
16.58
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,567.28
1.77%
2.56

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.70
18.07
-3.66

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.75
27.29
-3.09

PAT CAGR (%)

10 Years
5 Years
3 Years

16.16
46.91
-1.36

P:E (Median)

8 Years
5 Years
3 Years

19.01
20.33
18.13

P:BV (Average)

8 Years
5 Years
3 Years

3.45
3.66
3.75

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.75
17.59
12.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 489.38 492.47 -0.63% 559.64 571.52 -2.08% 530.74 541.33 -1.96% 494.68 584.41 -15.35%
Expenses 441.51 443.64 -0.48% 497.01 507.81 -2.13% 473.27 483.45 -2.11% 443.59 518.37 -14.43%
EBITDA 47.87 48.82 -1.95% 62.63 63.71 -1.70% 57.47 57.89 -0.73% 51.09 66.04 -22.64%
EBIDTM 9.78% 9.91% 11.19% 11.15% 10.83% 10.69% 10.33% 11.30%
Other Income 9.17 6.41 43.06% 8.70 5.36 62.31% 6.02 4.28 40.65% 6.08 3.82 59.16%
Interest 0.39 0.84 -53.57% 0.63 0.90 -30.00% 0.68 0.60 13.33% 0.82 0.56 46.43%
Depreciation 8.51 8.08 5.32% 8.86 9.05 -2.10% 8.82 8.97 -1.67% 7.89 8.95 -11.84%
PBT 48.14 46.31 3.95% 61.84 59.13 4.58% 54.00 52.60 2.66% 48.46 60.35 -19.70%
Tax 12.41 12.26 1.22% 15.91 15.03 5.85% 14.42 13.46 7.13% 12.49 15.27 -18.21%
PAT 35.72 34.05 4.90% 45.93 44.10 4.15% 39.58 39.14 1.12% 35.97 45.09 -20.23%
PATM 7.30% 6.92% 8.21% 7.72% 7.46% 7.23% 7.27% 7.72%
EPS 23.66 22.55 4.92% 30.42 29.20 4.18% 26.21 25.92 1.12% 23.82 29.86 -20.23%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,074.44 2,077.54 2,229.17 2,323.70 1,490.62 905.57 951.96 1,939.04 1,519.37 1,172.31 1,085.97 Net Sales Growth -5.27% -6.80% -4.07% 55.89% 64.61% -4.87% -50.91% 27.62% 29.60% 7.95% Cost Of Goods Sold 1,457.10 1,475.89 1,586.81 1,668.74 1,062.16 629.41 645.56 1,344.86 1,062.22 825.73 781.20 Gross Profit 617.34 601.64 642.37 654.96 428.47 276.17 306.40 594.18 457.15 346.58 304.77 GP Margin 29.76% 28.96% 28.82% 28.19% 28.74% 30.50% 32.19% 30.64% 30.09% 29.56% 28.06% Total Expenditure 1,855.38 1,857.52 1,982.89 2,066.24 1,355.94 839.74 858.67 1,712.81 1,354.21 1,058.97 990.91 Power & Fuel Cost - 26.13 33.45 32.65 22.57 14.84 15.79 31.65 26.82 19.36 18.68 % Of Sales - 1.26% 1.50% 1.41% 1.51% 1.64% 1.66% 1.63% 1.77% 1.65% 1.72% Employee Cost - 138.74 133.22 127.01 114.28 88.75 89.09 123.51 99.30 81.40 79.82 % Of Sales - 6.68% 5.98% 5.47% 7.67% 9.80% 9.36% 6.37% 6.54% 6.94% 7.35% Manufacturing Exp. - 147.57 167.42 173.09 113.84 78.28 84.05 172.41 139.11 110.30 91.60 % Of Sales - 7.10% 7.51% 7.45% 7.64% 8.64% 8.83% 8.89% 9.16% 9.41% 8.43% General & Admin Exp. - 17.10 14.45 15.73 12.78 9.15 10.90 10.72 9.39 8.32 8.64 % Of Sales - 0.82% 0.65% 0.68% 0.86% 1.01% 1.15% 0.55% 0.62% 0.71% 0.80% Selling & Distn. Exp. - 33.32 30.74 41.86 23.87 14.05 7.46 20.62 11.22 8.71 6.17 % Of Sales - 1.60% 1.38% 1.80% 1.60% 1.55% 0.78% 1.06% 0.74% 0.74% 0.57% Miscellaneous Exp. - 18.77 16.81 7.16 6.44 5.26 5.84 9.03 6.15 5.15 6.17 % Of Sales - 0.90% 0.75% 0.31% 0.43% 0.58% 0.61% 0.47% 0.40% 0.44% 0.44% EBITDA 219.06 220.02 246.28 257.46 134.68 65.83 93.29 226.23 165.16 113.34 95.06 EBITDA Margin 10.56% 10.59% 11.05% 11.08% 9.04% 7.27% 9.80% 11.67% 10.87% 9.67% 8.75% Other Income 29.97 27.21 15.71 4.92 4.26 7.07 7.72 2.96 4.52 2.02 1.58 Interest 2.52 2.97 2.65 2.92 2.47 2.97 1.81 0.55 0.55 1.23 5.66 Depreciation 34.08 33.65 36.38 41.37 36.42 36.00 37.22 46.19 42.95 39.11 39.44 PBT 212.44 210.61 222.97 218.09 100.05 33.93 61.98 182.46 126.18 75.01 51.52 Tax 55.23 55.08 56.81 56.07 25.69 7.43 18.82 63.76 43.88 25.59 16.75 Tax Rate 26.00% 26.15% 25.48% 25.71% 25.68% 24.64% 31.39% 34.94% 34.78% 34.12% 32.51% PAT 157.20 155.53 166.16 162.03 74.36 22.73 41.13 118.70 82.30 49.42 34.77 PAT before Minority Interest 157.20 155.53 166.16 162.03 74.36 22.73 41.13 118.70 82.30 49.42 34.77 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.58% 7.49% 7.45% 6.97% 4.99% 2.51% 4.32% 6.12% 5.42% 4.22% 3.20% PAT Growth -3.19% -6.40% 2.55% 117.90% 227.14% -44.74% -65.35% 44.23% 66.53% 42.13% EPS 104.11 103.00 110.04 107.30 49.25 15.05 27.24 78.61 54.50 32.73 23.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 981.92 875.94 759.32 621.06 554.05 531.94 538.44 444.33 376.59 327.20 Share Capital 15.11 15.11 15.11 15.11 15.11 15.11 15.11 15.11 15.11 15.11 Total Reserves 966.81 860.83 744.21 605.95 538.94 516.83 523.33 429.22 361.48 312.09 Non-Current Liabilities 14.78 18.68 20.80 19.01 20.69 28.15 58.78 -0.64 5.20 15.62 Secured Loans 0.00 2.08 6.25 10.42 14.58 18.75 65.90 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.00 5.31 3.91 9.66 5.03 8.70 7.00 4.57 3.44 8.92 Current Liabilities 358.01 331.76 371.55 397.18 364.86 158.36 321.25 284.62 181.84 215.73 Trade Payables 301.57 281.68 316.09 332.77 290.49 114.56 257.95 256.20 168.79 137.11 Other Current Liabilities 44.54 37.93 42.00 40.88 50.90 24.53 42.55 20.48 7.49 6.15 Short Term Borrowings 0.00 4.17 4.17 4.17 4.17 0.00 0.00 0.00 0.00 28.84 Short Term Provisions 11.90 7.98 9.29 19.36 19.32 19.27 20.75 7.94 5.56 43.63 Total Liabilities 1,354.71 1,226.38 1,151.67 1,037.25 939.60 718.45 918.47 728.31 563.63 558.55 Net Block 200.00 227.24 245.44 258.73 245.28 255.37 108.84 117.62 145.77 168.39 Gross Block 514.02 508.42 478.18 458.72 434.89 412.84 236.03 198.75 185.11 461.58 Accumulated Depreciation 314.02 281.18 232.75 199.99 189.61 157.47 127.18 81.13 39.34 293.19 Non Current Assets 246.13 256.39 270.33 282.46 303.04 309.02 274.79 155.24 168.25 191.27 Capital Work in Progress 6.54 5.71 6.47 3.27 32.36 24.06 115.50 16.71 7.26 8.91 Non Current Investment 0.00 0.00 0.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 22.89 9.68 5.02 8.51 14.12 18.41 41.05 11.31 15.22 13.98 Other Non Current Assets 16.70 13.76 12.46 11.95 11.28 11.17 9.40 9.60 0.00 0.00 Current Assets 1,108.57 969.99 881.34 754.78 636.57 409.43 643.68 573.08 395.37 367.28 Current Investments 77.47 20.99 0.00 16.66 12.06 0.00 0.00 0.00 0.00 0.00 Inventories 229.41 250.23 230.71 199.23 200.57 156.00 184.37 137.09 98.80 110.58 Sundry Debtors 437.52 364.50 498.60 389.42 282.00 122.73 346.33 334.62 231.40 198.01 Cash & Bank 38.93 83.28 46.48 80.51 72.88 74.00 39.99 44.47 35.05 0.25 Other Current Assets 325.24 12.27 6.42 4.02 69.07 56.69 73.00 56.89 30.12 58.44 Short Term Loans & Adv. 307.14 238.72 99.14 64.95 64.47 41.04 46.99 39.97 28.76 55.65 Net Current Assets 750.57 638.23 509.79 357.60 271.71 251.07 322.43 288.46 213.53 151.54 Total Assets 1,354.70 1,226.38 1,151.67 1,037.24 939.61 718.45 918.47 728.32 563.62 558.55

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 128.25 260.15 51.61 43.28 48.69 197.80 105.61 51.19 97.08 56.91 PBT 210.61 222.97 218.09 100.05 30.16 59.95 185.31 127.82 75.01 51.52 Adjustment 18.15 31.42 51.13 39.99 40.61 38.48 58.88 46.15 44.80 50.09 Changes in Working Capital -48.24 64.21 -164.80 -73.89 -12.59 114.05 -68.92 -71.99 8.53 -26.94 Cash after chg. in Working capital 180.52 318.59 104.43 66.16 58.18 212.49 175.27 101.97 128.35 74.67 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -52.27 -58.44 -52.82 -22.87 -9.49 -14.69 -69.66 -50.78 -31.27 -17.77 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -94.09 -181.88 -83.73 -26.54 -39.76 -58.91 -157.11 -27.20 -22.54 -25.29 Net Fixed Assets -6.43 -29.48 -22.66 5.26 -30.35 -85.37 -136.07 -23.09 278.12 -19.42 Net Investments -56.48 -20.04 15.71 -4.60 -12.06 0.00 0.00 0.00 0.00 0.00 Others -31.18 -132.36 -76.78 -27.20 2.65 26.46 -21.04 -4.11 -300.66 -5.87 Cash from Financing Activity -58.54 -56.50 -30.89 -15.15 -10.06 -104.89 47.02 -14.60 -39.77 -34.93 Net Cash Inflow / Outflow -24.38 21.78 -63.02 1.60 -1.13 33.99 -4.48 9.39 34.77 -3.31 Opening Cash & Equivalents 32.96 11.18 74.20 72.60 73.73 39.74 44.22 34.83 0.05 3.37 Closing Cash & Equivalent 8.57 32.96 11.18 74.20 72.60 73.73 39.74 44.22 34.83 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 649.76 579.63 502.46 410.97 366.63 352.00 356.30 294.03 249.20 216.52 ROA 12.05% 13.97% 14.80% 7.52% 2.74% 5.03% 14.42% 12.74% 8.81% 6.32% ROE 16.74% 20.32% 23.48% 12.66% 4.19% 7.69% 24.16% 20.05% 14.04% 11.05% ROCE 22.92% 27.32% 31.45% 16.97% 5.88% 10.59% 34.67% 30.87% 20.78% 15.84% Fixed Asset Turnover 4.06 4.52 4.96 3.34 2.14 2.93 8.92 8.09 4.03 2.69 Receivable days 70.45 70.66 69.74 82.20 81.57 89.92 64.09 66.49 60.19 56.53 Inventory Days 42.13 39.37 33.77 48.95 71.86 65.25 30.26 27.71 29.35 34.27 Payable days 72.12 68.75 70.96 107.09 117.45 76.90 53.11 55.96 49.30 44.29 Cash Conversion Cycle 40.47 41.28 32.55 24.06 35.98 78.28 41.24 38.24 40.24 46.51 Total Debt/Equity 0.00 0.01 0.01 0.02 0.03 0.04 0.14 0.00 0.00 0.09 Interest Cover 71.87 85.01 75.82 41.56 11.16 34.18 333.35 231.26 61.84 10.10

Top Investors:

nippon life india trustee ltd-a/c nippon india(various schemes)

sbi contra fund (various schemes)

icici prudential smallcap fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Auto.Axle - Quarterly Results
5th Aug 2025, 18:43 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback