PBT
100.05
30.16
59.95
185.31
127.82
75.01
51.52
16.48
25.86
18.56
Adjustment
39.99
40.61
38.48
58.88
46.15
44.80
50.09
21.35
31.65
35.41
Changes in Working Capital
-73.89
-12.59
114.05
-68.92
-71.99
8.53
-26.94
60.59
-55.36
3.81
Cash after chg. in Working capital
66.16
58.18
212.49
175.27
101.97
128.35
74.67
98.42
2.15
57.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.87
-9.49
-14.69
-69.66
-50.78
-31.27
-17.77
-6.71
-7.96
-3.92
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00