Nifty

:

24383.60

Sensex

:

78094.64

66.45 (0.27%)
166.49 (0.21%)

Login

Nifty
Sensex

:
:

24383.60
78094.64

66.45 (0.27%)
166.49 (0.21%)

Automotive Axles Ltd.

Auto Ancillary

Rating :

65/99

BSE: 505010 | NSE: AUTOAXLES

Watchlist

NSE BSE

1801.20

31-Jul-2026

Open
High
Low
Previous Close

1811.4
1824.4
1796
1800.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10723
19317987.7
2115
1540.2

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,723.93
16.57
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,465.02
1.78%
2.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.39
7.88
-0.78

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.35
11.33
-1.33

PAT CAGR (%)

10 Years
5 Years
3 Years

12.77
17.19
-0.36

P:E (Median)

8 Years
5 Years
3 Years

17.91
18.79
17.42

P:BV (Average)

8 Years
5 Years
3 Years

3.33
3.59
3.12

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.37
13.19
10.80

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 664.30 559.64 18.70% 562.29 530.74 5.94% 461.76 494.68 -6.65% 489.38 492.47 -0.63%
Expenses 587.28 497.01 18.16% 498.41 473.27 5.31% 413.47 443.59 -6.79% 441.51 443.64 -0.48%
EBITDA 77.02 62.63 22.98% 63.88 57.47 11.15% 48.29 51.09 -5.48% 47.87 48.82 -1.95%
EBIDTM 11.59% 11.19% 11.36% 10.83% 10.46% 10.33% 9.78% 9.91%
Other Income 5.51 8.70 -36.67% 8.63 6.02 43.36% 8.87 6.08 45.89% 9.17 6.41 43.06%
Interest 0.42 0.63 -33.33% 0.41 0.68 -39.71% 0.35 0.82 -57.32% 0.39 0.84 -53.57%
Depreciation 9.79 8.86 10.50% 8.90 8.82 0.91% 8.70 7.89 10.27% 8.51 8.08 5.32%
PBT 72.32 61.84 16.95% 51.21 54.00 -5.17% 48.12 48.46 -0.70% 48.14 46.31 3.95%
Tax 18.43 15.91 15.84% 12.41 14.42 -13.94% 12.17 12.49 -2.56% 12.41 12.26 1.22%
PAT 53.89 45.93 17.33% 38.81 39.58 -1.95% 35.95 35.97 -0.06% 35.72 34.05 4.90%
PATM 8.11% 8.21% 6.90% 7.46% 7.79% 7.27% 7.30% 6.92%
EPS 35.69 30.42 17.32% 25.70 26.21 -1.95% 23.81 23.82 -0.04% 23.66 22.55 4.92%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 2,177.73 2,077.54 2,229.17 2,323.70 1,490.62 905.57 951.96 1,939.04 1,519.37 1,172.31 Net Sales Growth - 4.82% -6.80% -4.07% 55.89% 64.61% -4.87% -50.91% 27.62% 29.60% Cost Of Goods Sold - 1,470.78 1,475.89 1,586.81 1,668.74 1,062.16 629.41 645.56 1,344.86 1,062.22 825.73 Gross Profit - 706.96 601.64 642.37 654.96 428.47 276.17 306.40 594.18 457.15 346.58 GP Margin - 32.46% 28.96% 28.82% 28.19% 28.74% 30.50% 32.19% 30.64% 30.09% 29.56% Total Expenditure - 1,947.40 1,857.52 1,982.89 2,066.24 1,355.94 839.74 858.67 1,712.81 1,354.21 1,058.97 Power & Fuel Cost - 22.44 26.13 33.45 32.65 22.57 14.84 15.79 31.65 26.82 19.36 % Of Sales - 1.03% 1.26% 1.50% 1.41% 1.51% 1.64% 1.66% 1.63% 1.77% 1.65% Employee Cost - 159.27 138.74 133.22 127.01 114.28 88.75 89.09 123.51 99.30 81.40 % Of Sales - 7.31% 6.68% 5.98% 5.47% 7.67% 9.80% 9.36% 6.37% 6.54% 6.94% Manufacturing Exp. - 226.92 147.57 167.42 173.09 113.84 78.28 84.05 172.41 139.11 110.30 % Of Sales - 10.42% 7.10% 7.51% 7.45% 7.64% 8.64% 8.83% 8.89% 9.16% 9.41% General & Admin Exp. - 18.64 20.72 14.45 15.73 12.78 9.15 10.90 10.72 9.39 8.32 % Of Sales - 0.86% 1.00% 0.65% 0.68% 0.86% 1.01% 1.15% 0.55% 0.62% 0.71% Selling & Distn. Exp. - 30.31 33.21 30.74 30.00 23.87 14.05 7.46 20.62 11.22 8.71 % Of Sales - 1.39% 1.60% 1.38% 1.29% 1.60% 1.55% 0.78% 1.06% 0.74% 0.74% Miscellaneous Exp. - 19.04 15.25 16.81 19.01 6.44 5.26 5.84 9.03 6.15 8.71 % Of Sales - 0.87% 0.73% 0.75% 0.82% 0.43% 0.58% 0.61% 0.47% 0.40% 0.44% EBITDA - 230.33 220.02 246.28 257.46 134.68 65.83 93.29 226.23 165.16 113.34 EBITDA Margin - 10.58% 10.59% 11.05% 11.08% 9.04% 7.27% 9.80% 11.67% 10.87% 9.67% Other Income - 38.91 27.21 15.71 4.92 4.26 7.07 7.72 2.96 4.52 2.02 Interest - 1.57 2.97 2.65 2.92 2.47 2.97 1.81 0.55 0.55 1.23 Depreciation - 35.89 33.65 36.38 41.37 36.42 36.00 37.22 46.19 42.95 39.11 PBT - 231.78 210.61 222.97 218.09 100.05 33.93 61.98 182.46 126.18 75.01 Tax - 55.42 55.08 56.81 56.07 25.69 7.43 18.82 63.76 43.88 25.59 Tax Rate - 25.21% 26.15% 25.48% 25.71% 25.68% 24.64% 31.39% 34.94% 34.78% 34.12% PAT - 164.38 155.53 166.16 162.03 74.36 22.73 41.13 118.70 82.30 49.42 PAT before Minority Interest - 164.38 155.53 166.16 162.03 74.36 22.73 41.13 118.70 82.30 49.42 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 7.55% 7.49% 7.45% 6.97% 4.99% 2.51% 4.32% 6.12% 5.42% 4.22% PAT Growth - 5.69% -6.40% 2.55% 117.90% 227.14% -44.74% -65.35% 44.23% 66.53% EPS - 108.86 103.00 110.04 107.30 49.25 15.05 27.24 78.61 54.50 32.73

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,098.77 981.92 875.94 759.32 621.06 554.05 531.94 538.44 444.33 376.59 Share Capital 15.11 15.11 15.11 15.11 15.11 15.11 15.11 15.11 15.11 15.11 Total Reserves 1,083.66 966.81 860.83 744.21 605.95 538.94 516.83 523.33 429.22 361.48 Non-Current Liabilities 11.45 14.78 18.68 20.80 19.01 20.69 28.15 58.78 -0.64 5.20 Secured Loans 0.00 0.00 2.08 6.25 10.42 14.58 18.75 65.90 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.69 3.00 5.31 3.91 9.66 5.03 8.70 7.00 4.57 3.44 Current Liabilities 405.39 358.01 331.76 371.55 397.18 364.86 158.36 321.25 284.62 181.84 Trade Payables 335.52 301.57 281.68 316.09 332.77 290.49 114.56 257.95 256.20 168.79 Other Current Liabilities 45.90 44.54 37.93 42.00 40.88 50.90 24.53 42.55 20.48 7.49 Short Term Borrowings 0.00 0.00 4.17 4.17 4.17 4.17 0.00 0.00 0.00 0.00 Short Term Provisions 23.97 11.90 7.98 9.29 19.36 19.32 19.27 20.75 7.94 5.56 Total Liabilities 1,515.61 1,354.71 1,226.38 1,151.67 1,037.25 939.60 718.45 918.47 728.31 563.63 Net Block 224.60 200.00 227.24 245.44 258.73 245.28 255.37 108.84 117.62 145.77 Gross Block 547.45 514.02 508.42 478.18 458.72 434.89 412.84 236.03 198.75 185.11 Accumulated Depreciation 322.85 314.02 281.18 232.75 199.99 189.61 157.47 127.18 81.13 39.34 Non Current Assets 316.15 246.13 256.39 270.33 282.46 303.04 309.02 274.79 155.24 168.25 Capital Work in Progress 13.52 6.54 5.71 6.47 3.27 32.36 24.06 115.50 16.71 7.26 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 37.59 22.89 9.68 5.02 8.51 14.12 18.41 41.05 11.31 15.22 Other Non Current Assets 40.46 16.70 13.76 13.41 11.95 11.28 11.17 9.40 9.60 0.00 Current Assets 1,199.46 1,108.57 969.99 881.34 754.78 636.57 409.43 643.68 573.08 395.37 Current Investments 140.22 77.47 20.99 0.00 16.66 12.06 0.00 0.00 0.00 0.00 Inventories 214.31 229.41 250.23 230.71 199.23 200.57 156.00 184.37 137.09 98.80 Sundry Debtors 492.17 437.52 364.50 498.60 389.42 282.00 122.73 346.33 334.62 231.40 Cash & Bank 258.91 38.93 83.28 46.48 80.51 72.88 74.00 39.99 44.47 35.05 Other Current Assets 93.84 18.10 12.27 6.42 68.97 69.07 56.69 73.00 56.90 30.12 Short Term Loans & Adv. 88.65 307.14 238.72 99.14 64.95 64.47 41.04 46.99 55.45 28.76 Net Current Assets 794.06 750.57 638.23 509.79 357.60 271.71 251.07 322.43 288.46 213.53 Total Assets 1,515.61 1,354.70 1,226.38 1,151.67 1,037.24 939.61 718.45 918.47 728.32 563.62

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 172.55 128.25 260.15 51.61 43.28 48.69 197.80 105.61 51.19 97.08 PBT 219.79 210.61 222.97 218.09 100.05 30.16 59.95 185.31 127.82 75.01 Adjustment 15.59 18.15 31.42 51.13 39.99 40.61 38.48 58.88 46.15 44.80 Changes in Working Capital -10.10 -48.24 64.21 -164.80 -73.89 -12.59 114.05 -68.92 -71.99 8.53 Cash after chg. in Working capital 225.28 180.52 318.59 104.43 66.16 58.18 212.49 175.27 101.97 128.35 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -52.73 -52.27 -58.44 -52.82 -22.87 -9.49 -14.69 -69.66 -50.78 -31.27 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -94.19 -94.09 -181.88 -83.73 -26.54 -39.76 -58.91 -157.11 -27.20 -22.54 Net Fixed Assets -40.41 -6.43 -29.48 -22.66 5.26 -30.35 -85.37 -136.07 -23.09 278.12 Net Investments -62.75 -56.48 -20.99 16.66 -4.60 -12.06 0.00 0.00 0.00 0.00 Others 8.97 -31.18 -131.41 -77.73 -27.20 2.65 26.46 -21.04 -4.11 -300.66 Cash from Financing Activity -48.74 -58.54 -56.50 -30.89 -15.15 -10.06 -104.89 47.02 -14.60 -39.77 Net Cash Inflow / Outflow 29.61 -24.38 21.78 -63.02 1.60 -1.13 33.99 -4.48 9.39 34.77 Opening Cash & Equivalents 8.57 32.96 11.18 74.20 72.60 73.73 39.74 44.22 34.83 0.05 Closing Cash & Equivalent 38.19 8.57 32.96 11.18 74.20 72.60 73.73 39.74 44.22 34.83

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 727.08 649.76 579.63 502.46 410.97 366.63 352.00 356.30 294.03 249.20 ROA 11.45% 12.05% 13.97% 14.80% 7.52% 2.74% 5.03% 14.42% 12.74% 8.81% ROE 15.80% 16.74% 20.32% 23.48% 12.66% 4.19% 7.69% 24.16% 20.05% 14.04% ROCE 21.28% 22.92% 27.32% 31.45% 16.97% 5.88% 10.59% 34.67% 30.87% 20.78% Fixed Asset Turnover 4.10 4.06 4.52 4.96 3.34 2.14 2.93 8.92 8.09 4.03 Receivable days 77.91 70.45 70.66 69.74 82.20 81.57 89.92 64.09 66.49 60.19 Inventory Days 37.19 42.13 39.37 33.77 48.95 71.86 65.25 30.26 27.71 29.35 Payable days 79.05 72.12 68.75 70.96 107.09 117.45 76.90 53.11 55.96 49.30 Cash Conversion Cycle 36.04 40.47 41.28 32.55 24.06 35.98 78.28 41.24 38.24 40.24 Total Debt/Equity 0.00 0.00 0.01 0.01 0.02 0.03 0.04 0.14 0.00 0.00 Interest Cover 141.18 71.87 85.01 75.82 41.56 11.16 34.18 333.35 231.26 61.84

Top Investors:

nippon life india trustee ltd

icici prudential smallcap fund - various schemes

bandhan infrastructure fund

sbi contra fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback