Nifty

:

24008.00

Sensex

:

79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Login

Nifty
Sensex

:
:

24008.00
79454.47

-265.80 (-1.09%)
-880.34 (-1.10%)

Automobile Corporation of Goa Ltd.

Auto Ancillary

Rating :

N/A

BSE: 505036 | NSE: AUTOCORP

Watchlist

NSE BSE

1693.80

06-Feb-2025

Open
High
Low
Previous Close

1640.50
1709.00
1640.50
1675.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

734
12.34
3449.00
936.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

911.44
19.56
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

924.95
1.67%
3.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.99
11.89
27.52

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.95
34.53
43.39

PAT CAGR (%)

10 Years
5 Years
3 Years

9.66
30.96
123.43

P:E (Median)

8 Years
5 Years
3 Years

21.26
20.17
30.72

P:BV (Average)

8 Years
5 Years
3 Years

3.29
3.38
4.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.64
0.24
24.99

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 216.86 169.39 28.02% 110.71 139.87 -20.85% 129.87 124.09 4.66% 203.32 150.98 34.67%
Expenses 196.87 158.50 24.21% 106.62 128.64 -17.12% 122.92 115.73 6.21% 182.02 138.68 31.25%
EBITDA 20.00 10.89 83.65% 4.09 11.23 -63.58% 6.95 8.36 -16.87% 21.31 12.30 73.25%
EBIDTM 9.22% 6.43% 3.69% 8.03% 5.35% 6.74% 10.48% 8.15%
Other Income 3.82 5.00 -23.60% 3.20 3.02 5.96% 3.84 2.91 31.96% 3.99 2.37 68.35%
Interest 0.02 0.02 0.00% 0.03 0.02 50.00% 0.03 0.03 0.00% 0.02 0.02 0.00%
Depreciation 1.21 1.47 -17.69% 1.19 1.13 5.31% 1.12 1.16 -3.45% 1.08 1.19 -9.24%
PBT 22.59 14.40 56.88% 6.07 13.11 -53.70% 9.65 10.09 -4.36% 24.19 13.46 79.72%
Tax 5.75 3.49 64.76% 1.56 3.33 -53.15% 2.31 2.51 -7.97% 6.28 3.36 86.90%
PAT 16.84 10.91 54.35% 4.51 9.78 -53.89% 7.34 7.58 -3.17% 17.92 10.10 77.43%
PATM 7.76% 6.44% 4.07% 6.99% 5.65% 6.11% 8.81% 6.69%
EPS 27.60 17.89 54.28% 7.39 16.03 -53.90% 12.04 12.42 -3.06% 29.37 16.56 77.36%

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 660.76 584.34 506.21 281.78 115.70 333.17 426.17 489.42 467.42 416.94 395.01 Net Sales Growth 13.08% 15.43% 79.65% 143.54% -65.27% -21.82% -12.92% 4.71% 12.11% 5.55% Cost Of Goods Sold 464.14 407.40 357.21 200.48 74.98 218.99 275.21 332.87 312.13 287.22 277.60 Gross Profit 196.62 176.94 149.00 81.30 40.72 114.18 150.96 156.54 155.29 129.71 117.41 GP Margin 29.76% 30.28% 29.43% 28.85% 35.19% 34.27% 35.42% 31.98% 33.22% 31.11% 29.72% Total Expenditure 608.43 541.55 475.24 274.72 137.20 323.46 394.84 460.63 436.94 392.58 376.86 Power & Fuel Cost - 5.02 4.55 3.33 2.55 3.42 4.21 4.33 3.80 3.42 3.25 % Of Sales - 0.86% 0.90% 1.18% 2.20% 1.03% 0.99% 0.88% 0.81% 0.82% 0.82% Employee Cost - 48.12 46.87 39.19 40.18 45.54 46.78 43.26 45.55 42.24 40.29 % Of Sales - 8.23% 9.26% 13.91% 34.73% 13.67% 10.98% 8.84% 9.74% 10.13% 10.20% Manufacturing Exp. - 67.41 54.55 24.20 11.38 43.96 54.75 62.69 63.24 48.33 44.79 % Of Sales - 11.54% 10.78% 8.59% 9.84% 13.19% 12.85% 12.81% 13.53% 11.59% 11.34% General & Admin Exp. - 1.52 1.10 0.97 0.90 0.86 1.08 1.00 1.09 0.94 0.67 % Of Sales - 0.26% 0.22% 0.34% 0.78% 0.26% 0.25% 0.20% 0.23% 0.23% 0.17% Selling & Distn. Exp. - 5.85 5.88 3.55 2.60 1.89 4.79 4.57 2.65 2.85 2.51 % Of Sales - 1.00% 1.16% 1.26% 2.25% 0.57% 1.12% 0.93% 0.57% 0.68% 0.64% Miscellaneous Exp. - 6.23 5.06 3.00 4.61 8.80 8.01 11.90 8.49 7.58 2.51 % Of Sales - 1.07% 1.00% 1.06% 3.98% 2.64% 1.88% 2.43% 1.82% 1.82% 1.96% EBITDA 52.35 42.79 30.97 7.06 -21.50 9.71 31.33 28.79 30.48 24.36 18.15 EBITDA Margin 7.92% 7.32% 6.12% 2.51% -18.58% 2.91% 7.35% 5.88% 6.52% 5.84% 4.59% Other Income 14.85 13.31 7.93 7.29 10.44 10.38 10.00 8.22 7.80 6.84 7.09 Interest 0.10 0.08 0.08 0.09 0.11 0.19 0.14 0.39 0.25 0.38 0.33 Depreciation 4.60 4.96 4.68 4.97 5.10 5.23 5.29 5.32 5.62 5.37 1.30 PBT 62.50 51.07 34.15 9.29 -16.28 14.68 35.90 31.30 32.41 25.45 23.61 Tax 15.90 12.70 9.27 -0.10 -3.79 3.37 10.87 12.62 11.45 8.91 8.35 Tax Rate 25.44% 24.87% 24.97% -2.99% 23.25% 25.28% 34.26% 38.51% 35.33% 35.01% 35.37% PAT 46.61 38.37 27.85 3.44 -12.51 9.96 20.86 20.16 20.96 16.53 15.26 PAT before Minority Interest 46.61 38.37 27.85 3.44 -12.51 9.96 20.86 20.16 20.96 16.53 15.26 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.05% 6.57% 5.50% 1.22% -10.81% 2.99% 4.89% 4.12% 4.48% 3.96% 3.86% PAT Growth 21.48% 37.77% 709.59% - - -52.25% 3.47% -3.82% 26.80% 8.32% EPS 76.41 62.90 45.66 5.64 -20.51 16.33 34.20 33.05 34.36 27.10 25.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 218.95 193.70 168.93 166.76 181.58 210.34 203.76 196.60 189.17 174.57 Share Capital 6.09 6.09 6.09 6.09 6.09 6.42 6.42 6.42 6.42 6.42 Total Reserves 212.86 187.61 162.84 160.67 175.49 203.92 197.33 190.18 182.75 168.15 Non-Current Liabilities 13.10 10.33 4.64 2.94 9.42 11.94 12.32 13.10 36.06 35.58 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 10.12 7.42 7.51 5.29 8.05 9.41 7.30 8.29 26.71 26.67 Current Liabilities 140.87 132.32 109.16 61.46 68.60 77.59 94.53 89.10 110.21 127.61 Trade Payables 65.39 50.65 55.29 34.00 54.71 61.43 72.10 77.21 61.43 68.75 Other Current Liabilities 9.98 5.38 8.75 8.06 8.40 12.97 14.02 6.52 6.29 8.25 Short Term Borrowings 61.88 71.83 42.32 16.82 0.00 0.00 5.93 2.39 2.90 3.53 Short Term Provisions 3.62 4.46 2.81 2.58 5.49 3.19 2.48 2.97 39.58 47.07 Total Liabilities 372.92 336.35 282.73 231.16 259.60 299.87 310.61 298.80 335.44 337.76 Net Block 51.34 48.99 50.19 54.82 59.76 55.68 59.35 62.95 67.17 68.89 Gross Block 145.16 138.59 135.49 135.57 135.79 126.76 126.61 125.46 135.24 133.05 Accumulated Depreciation 93.83 89.61 85.30 80.75 76.02 71.08 67.26 62.51 68.07 64.15 Non Current Assets 61.14 63.18 56.63 59.11 64.60 67.54 71.85 77.19 123.25 111.26 Capital Work in Progress 0.66 0.45 0.00 0.00 0.06 7.38 7.70 7.92 7.81 12.31 Non Current Investment 0.00 0.00 0.00 0.15 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.60 12.16 4.99 2.86 3.39 2.68 2.87 4.34 45.49 29.94 Other Non Current Assets 6.41 1.44 1.31 1.28 1.39 1.80 1.92 1.98 2.78 0.11 Current Assets 311.78 273.17 226.10 172.05 195.00 232.34 238.76 221.62 212.18 226.50 Current Investments 0.00 0.00 10.73 8.96 6.04 7.16 3.18 0.00 0.00 0.00 Inventories 49.18 50.52 39.81 39.45 39.54 47.10 47.66 53.89 33.89 30.78 Sundry Debtors 76.60 81.10 72.12 23.86 49.49 67.70 58.25 54.78 46.15 53.80 Cash & Bank 41.38 30.05 7.21 1.64 11.73 3.66 2.10 2.00 1.78 1.67 Other Current Assets 144.62 4.57 2.02 2.07 88.21 106.71 127.57 110.95 130.36 140.24 Short Term Loans & Adv. 140.72 106.93 94.21 96.06 83.29 103.02 124.64 108.47 99.87 93.79 Net Current Assets 170.91 140.85 116.94 110.59 126.40 154.74 144.23 132.52 101.97 98.89 Total Assets 372.92 336.35 282.73 231.16 259.60 299.88 310.61 298.81 335.43 337.76

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 60.95 -4.28 -28.64 -19.97 21.47 -4.68 39.65 19.48 31.39 1.20 PBT 51.07 37.12 3.34 -16.30 13.33 31.73 32.77 32.44 25.45 23.61 Adjustment -6.08 -2.50 -1.84 -4.85 -1.39 -3.53 -1.74 1.54 -0.49 -4.40 Changes in Working Capital 23.22 -33.55 -28.12 0.68 15.77 -20.58 20.99 -2.56 15.45 -9.83 Cash after chg. in Working capital 68.21 1.07 -26.62 -20.47 27.70 7.62 52.02 31.42 40.40 9.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -7.25 -5.35 -2.02 0.50 -6.23 -12.30 -12.37 -11.94 -9.02 -8.17 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -10.69 -28.59 9.00 -3.33 25.24 25.91 -29.41 -5.34 -18.91 9.16 Net Fixed Assets -6.78 -3.55 0.08 0.28 -1.71 0.17 -0.93 9.67 2.31 -14.38 Net Investments 0.00 10.73 -1.62 -3.07 1.12 -3.98 -3.18 0.00 0.00 0.00 Others -3.91 -35.77 10.54 -0.54 25.83 29.72 -25.30 -15.01 -21.22 23.54 Cash from Financing Activity -22.19 27.93 25.43 13.70 -38.56 -19.55 -10.23 -14.13 -12.48 -10.47 Net Cash Inflow / Outflow 28.07 -4.94 5.79 -9.61 8.15 1.67 0.00 0.01 0.00 -0.11 Opening Cash & Equivalents 1.09 6.03 0.24 9.85 1.70 0.03 0.03 0.01 0.01 0.12 Closing Cash & Equivalent 29.17 1.09 6.03 0.24 9.85 1.70 0.03 0.03 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 359.60 318.14 277.45 273.89 298.23 327.56 317.30 306.16 294.58 271.85 ROA 10.82% 9.00% 1.34% -5.10% 3.56% 6.84% 6.61% 6.61% 4.91% 4.86% ROE 18.60% 15.36% 2.05% -7.18% 5.08% 10.08% 10.07% 10.87% 9.09% 8.83% ROCE 18.72% 15.61% 1.74% -8.87% 6.90% 15.18% 16.23% 16.70% 13.96% 13.62% Fixed Asset Turnover 4.12 3.69 2.08 0.85 2.54 3.36 3.97 3.84 3.26 3.15 Receivable days 49.25 55.24 62.16 115.69 64.19 53.94 41.27 36.80 41.78 41.82 Inventory Days 31.14 32.57 51.34 124.60 47.46 40.58 37.07 32.00 27.03 24.96 Payable days 51.98 54.12 81.28 215.94 66.27 62.36 60.01 58.40 60.98 53.46 Cash Conversion Cycle 28.41 33.68 32.21 24.36 45.38 32.16 18.33 10.40 7.83 13.32 Total Debt/Equity 0.28 0.37 0.25 0.10 0.00 0.00 0.03 0.01 0.02 0.02 Interest Cover 602.48 450.39 36.54 -144.91 72.92 221.20 86.05 130.83 67.23 72.22

Top Investors:

investor education and protection fund (iepf)

rachna credit capital private limited

diana dhun ratnagar

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback