Nifty

:

23997.55

Sensex

:

76913.50

-180.10 (-0.74%)
-582.86 (-0.75%)

Login

Nifty
Sensex

:
:

23997.55
76913.50

-180.10 (-0.74%)
-582.86 (-0.75%)

Automobile Corporation of Goa Ltd.

Auto Ancillary

Rating :

70/99

BSE: 505036 | NSE: AUTOCORP

Watchlist

NSE BSE

1902.40

30-Apr-2026

Open
High
Low
Previous Close

1875.05
1917.95
1875
1888.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1325
2517422
1917.95
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,158.30
17.71
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,145.32
1.31%
4.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.71
41.69
9.29

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.95
-
11.07

PAT CAGR (%)

10 Years
5 Years
3 Years

10.92
-
18.72

P:E (Median)

8 Years
5 Years
3 Years

19.85
24.54
26.85

P:BV (Average)

8 Years
5 Years
3 Years

3.42
3.94
4.68

EV:EBITDA (Average)

8 Years
5 Years
3 Years

4.48
2.71
18.62

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 200.22 110.71 80.85% 206.38 129.87 58.91% 256.41 203.32 26.11% 216.86 169.39 28.02%
Expenses 184.30 106.62 72.86% 189.34 122.92 54.04% 228.54 182.02 25.56% 196.87 158.50 24.21%
EBITDA 15.92 4.09 289.24% 17.05 6.95 145.32% 27.88 21.31 30.83% 20.00 10.89 83.65%
EBIDTM 7.95% 3.69% 8.26% 5.35% 10.87% 10.48% 9.22% 6.43%
Other Income 3.46 3.20 8.12% 4.04 3.84 5.21% 4.34 3.99 8.77% 3.82 5.00 -23.60%
Interest 0.04 0.03 33.33% 0.03 0.03 0.00% 0.02 0.02 0.00% 0.02 0.02 0.00%
Depreciation 1.47 1.19 23.53% 1.39 1.12 24.11% 1.29 1.08 19.44% 1.21 1.47 -17.69%
PBT 14.59 6.07 140.36% 19.66 9.65 103.73% 30.90 24.19 27.74% 22.59 14.40 56.88%
Tax 3.73 1.56 139.10% 5.03 2.31 117.75% 7.83 6.28 24.68% 5.75 3.49 64.76%
PAT 10.86 4.51 140.80% 14.63 7.34 99.32% 23.07 17.92 28.74% 16.84 10.91 54.35%
PATM 5.42% 4.07% 7.09% 5.65% 9.00% 8.81% 7.76% 6.44%
EPS 17.80 7.39 140.87% 23.99 12.04 99.25% 37.82 29.37 28.77% 27.60 17.89 54.28%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 879.87 660.77 584.34 506.21 281.78 115.70 333.17 426.17 489.42 467.42 416.94 Net Sales Growth 43.47% 13.08% 15.43% 79.65% 143.54% -65.27% -21.82% -12.92% 4.71% 12.11% Cost Of Goods Sold 613.94 464.15 407.40 357.21 200.48 74.98 218.99 275.21 332.87 312.13 287.22 Gross Profit 265.93 196.62 176.94 149.00 81.30 40.72 114.18 150.96 156.54 155.29 129.71 GP Margin 30.22% 29.76% 30.28% 29.43% 28.85% 35.19% 34.27% 35.42% 31.98% 33.22% 31.11% Total Expenditure 799.05 608.42 541.55 475.24 274.72 137.20 323.46 394.84 460.63 436.94 392.58 Power & Fuel Cost - 5.18 5.02 4.55 3.33 2.55 3.42 4.21 4.33 3.80 3.42 % Of Sales - 0.78% 0.86% 0.90% 1.18% 2.20% 1.03% 0.99% 0.88% 0.81% 0.82% Employee Cost - 49.05 48.12 46.87 39.19 40.18 45.54 46.78 43.26 45.55 42.24 % Of Sales - 7.42% 8.23% 9.26% 13.91% 34.73% 13.67% 10.98% 8.84% 9.74% 10.13% Manufacturing Exp. - 73.98 67.41 54.55 24.20 11.38 43.96 54.75 62.69 63.24 48.33 % Of Sales - 11.20% 11.54% 10.78% 8.59% 9.84% 13.19% 12.85% 12.81% 13.53% 11.59% General & Admin Exp. - 1.50 1.52 1.10 0.97 0.90 0.86 1.08 1.00 1.09 0.94 % Of Sales - 0.23% 0.26% 0.22% 0.34% 0.78% 0.26% 0.25% 0.20% 0.23% 0.23% Selling & Distn. Exp. - 6.18 5.85 5.88 3.55 2.60 1.89 4.79 4.57 2.65 2.85 % Of Sales - 0.94% 1.00% 1.16% 1.26% 2.25% 0.57% 1.12% 0.93% 0.57% 0.68% Miscellaneous Exp. - 8.38 6.23 5.06 3.00 4.61 8.80 8.01 11.90 8.49 2.85 % Of Sales - 1.27% 1.07% 1.00% 1.06% 3.98% 2.64% 1.88% 2.43% 1.82% 1.82% EBITDA 80.85 52.35 42.79 30.97 7.06 -21.50 9.71 31.33 28.79 30.48 24.36 EBITDA Margin 9.19% 7.92% 7.32% 6.12% 2.51% -18.58% 2.91% 7.35% 5.88% 6.52% 5.84% Other Income 15.66 14.85 13.31 7.93 7.29 10.44 10.38 10.00 8.22 7.80 6.84 Interest 0.11 0.09 0.08 0.08 0.09 0.11 0.19 0.14 0.39 0.25 0.38 Depreciation 5.36 4.60 4.96 4.68 4.97 5.10 5.23 5.29 5.32 5.62 5.37 PBT 87.74 62.50 51.07 34.15 9.29 -16.28 14.68 35.90 31.30 32.41 25.45 Tax 22.34 15.90 12.70 9.27 -0.10 -3.79 3.37 10.87 12.62 11.45 8.91 Tax Rate 25.46% 25.44% 24.87% 24.97% -2.99% 23.25% 25.28% 34.26% 38.51% 35.33% 35.01% PAT 65.40 46.60 38.37 27.85 3.44 -12.51 9.96 20.86 20.16 20.96 16.53 PAT before Minority Interest 65.40 46.60 38.37 27.85 3.44 -12.51 9.96 20.86 20.16 20.96 16.53 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.43% 7.05% 6.57% 5.50% 1.22% -10.81% 2.99% 4.89% 4.12% 4.48% 3.96% PAT Growth 60.77% 21.45% 37.77% 709.59% - - -52.25% 3.47% -3.82% 26.80% EPS 107.21 76.39 62.90 45.66 5.64 -20.51 16.33 34.20 33.05 34.36 27.10

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 253.74 218.95 193.70 168.93 166.76 181.58 210.34 203.76 196.60 189.17 Share Capital 6.09 6.09 6.09 6.09 6.09 6.09 6.42 6.42 6.42 6.42 Total Reserves 247.65 212.86 187.61 162.84 160.67 175.49 203.92 197.33 190.18 182.75 Non-Current Liabilities 14.08 13.10 10.33 4.64 2.94 9.42 11.94 12.32 13.10 36.06 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 10.16 10.12 7.42 7.51 5.29 8.05 9.41 7.30 8.29 31.97 Current Liabilities 197.44 140.87 132.32 109.16 61.46 68.60 77.59 94.53 89.10 110.21 Trade Payables 94.36 65.39 50.65 55.29 34.00 54.71 61.43 72.10 77.21 61.43 Other Current Liabilities 10.69 9.98 5.38 8.75 8.06 8.40 12.97 14.02 6.52 6.29 Short Term Borrowings 85.04 61.88 71.83 42.32 16.82 0.00 0.00 5.93 2.39 2.90 Short Term Provisions 7.35 3.62 4.46 2.81 2.58 5.49 3.19 2.48 2.97 39.58 Total Liabilities 465.26 372.92 336.35 282.73 231.16 259.60 299.87 310.61 298.80 335.44 Net Block 62.12 51.34 48.99 50.19 54.82 59.76 55.68 59.35 62.95 67.17 Gross Block 157.49 145.16 138.59 135.49 135.57 135.79 126.76 126.61 125.46 135.24 Accumulated Depreciation 95.37 93.83 89.61 85.30 80.75 76.02 71.08 67.26 62.51 68.07 Non Current Assets 68.39 61.14 63.18 56.63 59.11 64.60 67.54 71.85 77.19 123.25 Capital Work in Progress 1.14 0.66 0.45 0.00 0.00 0.06 7.38 7.70 7.92 7.81 Non Current Investment 0.00 0.00 0.00 0.00 0.15 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.66 2.60 12.16 4.99 2.86 3.39 2.62 2.82 4.34 45.49 Other Non Current Assets 1.33 6.41 1.44 1.31 1.28 1.39 1.86 1.97 1.98 2.78 Current Assets 396.87 311.78 273.17 226.10 172.05 195.00 232.34 238.76 221.62 212.18 Current Investments 120.16 0.00 0.00 10.73 8.96 6.04 7.16 3.18 0.00 0.00 Inventories 56.06 49.18 50.52 39.81 39.45 39.54 47.10 47.66 53.89 33.89 Sundry Debtors 131.51 76.60 81.10 72.12 23.86 49.49 67.70 58.25 54.78 46.15 Cash & Bank 71.52 41.38 30.05 7.21 1.64 11.73 3.66 2.10 2.00 1.78 Other Current Assets 17.62 4.33 4.57 2.02 98.13 88.21 106.72 127.56 110.95 130.36 Short Term Loans & Adv. 12.86 140.30 106.93 94.21 96.06 83.29 102.86 124.57 108.47 99.87 Net Current Assets 199.43 170.91 140.85 116.94 110.59 126.40 154.74 144.23 132.52 101.97 Total Assets 465.26 372.92 336.35 282.73 231.16 259.60 299.88 310.61 298.81 335.43

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 9.72 60.95 -4.28 -28.64 -19.97 21.47 -4.68 39.65 19.48 31.39 PBT 62.50 51.07 37.12 3.34 -16.30 13.33 31.73 32.77 32.44 25.45 Adjustment -8.09 -6.08 -2.50 -1.84 -4.85 -1.39 -3.53 -1.74 1.54 -0.49 Changes in Working Capital -30.68 23.22 -33.55 -28.12 0.68 15.77 -20.58 20.99 -2.56 15.45 Cash after chg. in Working capital 23.73 68.21 1.07 -26.62 -20.47 27.70 7.62 52.02 31.42 40.40 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -14.02 -7.25 -5.35 -2.02 0.50 -6.23 -12.30 -12.37 -11.94 -9.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -13.89 -10.69 -28.59 9.00 -3.33 25.24 25.91 -29.41 -5.34 -18.91 Net Fixed Assets -12.81 -6.78 -3.55 0.08 0.28 -1.71 0.17 -0.93 9.67 2.31 Net Investments -120.16 0.00 10.73 -1.62 -3.07 1.12 -3.98 -3.18 0.00 0.00 Others 119.08 -3.91 -35.77 10.54 -0.54 25.83 29.72 -25.30 -15.01 -21.22 Cash from Financing Activity 10.91 -22.19 27.93 25.43 13.70 -38.56 -19.55 -10.23 -14.13 -12.48 Net Cash Inflow / Outflow 6.74 28.07 -4.94 5.79 -9.61 8.15 1.67 0.00 0.01 0.00 Opening Cash & Equivalents 29.17 1.09 6.03 0.24 9.85 1.70 0.03 0.03 0.01 0.01 Closing Cash & Equivalent 35.91 29.17 1.09 6.03 0.24 9.85 1.70 0.03 0.03 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 416.75 359.60 318.14 277.45 273.89 298.23 327.56 317.30 306.16 294.58 ROA 11.12% 10.82% 9.00% 1.34% -5.10% 3.56% 6.84% 6.61% 6.61% 4.91% ROE 19.72% 18.60% 15.36% 2.05% -7.18% 5.08% 10.08% 10.07% 10.87% 9.09% ROCE 20.20% 18.72% 15.61% 1.74% -8.87% 6.90% 15.18% 16.23% 16.70% 13.96% Fixed Asset Turnover 4.37 4.12 3.69 2.08 0.85 2.54 3.36 3.97 3.84 3.26 Receivable days 57.48 49.25 55.24 62.16 115.69 64.19 53.94 41.27 36.80 41.78 Inventory Days 29.07 31.14 32.57 51.34 124.60 47.46 40.58 37.07 32.00 27.03 Payable days 62.81 51.98 54.12 81.28 215.94 66.27 62.36 60.01 58.40 60.98 Cash Conversion Cycle 23.73 28.41 33.68 32.21 24.36 45.38 32.16 18.33 10.40 7.83 Total Debt/Equity 0.34 0.28 0.37 0.25 0.10 0.00 0.00 0.03 0.01 0.02 Interest Cover 694.69 602.48 450.39 36.54 -144.91 72.92 221.20 86.05 130.83 67.23

Top Investors:

investor education and protection fund authority ministry of corporate affairs

rachna credit capital private limited

diana dhun ratnagar

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback