Nifty
Sensex
:
:
22888.95
73852.90
-257.20 (-1.11%)
-876.37 (-1.17%)

Auto Ancillary

Rating :
62/99

BSE: 532797 | NSE: AUTOIND

81.16
19-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  83.6
  •  84
  •  80.6
  •  83.59
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  39992
  •  3274267.33
  •  104
  •  48.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 369.08
  • 9.25
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 676.85
  • N/A
  • 1.92

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 32.60%
  • 6.65%
  • 38.15%
  • FII
  • DII
  • Others
  • 0.45%
  • 5.63%
  • 16.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.66
  • 7.71
  • 8.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.39
  • 11.20
  • 8.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 36.69
  • 30.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.45
  • 21.71
  • 23.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.06
  • 3.49
  • 3.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.76
  • 10.79
  • 9.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
265.47
151.98
74.67%
289.31
194.99
48.37%
209.46
156.07
34.21%
173.31
156.36
10.84%
Expenses
246.30
138.40
77.96%
260.85
174.78
49.24%
189.78
139.20
36.34%
156.32
140.94
10.91%
EBITDA
19.17
13.58
41.16%
28.46
20.21
40.82%
19.68
16.87
16.66%
16.99
15.42
10.18%
EBIDTM
7.22%
8.94%
9.84%
10.36%
9.40%
10.81%
9.80%
9.86%
Other Income
1.05
1.18
-11.02%
2.89
1.35
114.07%
0.89
1.01
-11.88%
1.04
1.03
0.97%
Interest
11.65
9.29
25.40%
10.37
8.87
16.91%
10.39
8.79
18.20%
9.95
7.18
38.58%
Depreciation
6.69
5.22
28.16%
6.09
4.87
25.05%
5.27
4.55
15.82%
5.25
4.30
22.09%
PBT
1.88
6.53
-71.21%
30.45
7.70
295.45%
4.91
1.08
354.63%
2.83
4.97
-43.06%
Tax
0.00
6.02
-100.00%
0.04
1.04
-96.15%
0.08
-0.02
-
0.05
0.00
0
PAT
1.88
0.51
268.63%
30.41
6.66
356.61%
4.83
1.10
339.09%
2.78
4.97
-44.06%
PATM
0.71%
0.34%
10.51%
3.42%
2.31%
0.70%
1.60%
3.18%
EPS
0.41
0.11
272.73%
6.70
1.51
343.71%
1.06
0.24
341.67%
0.61
1.27
-51.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
937.55
824.05
658.55
654.15
649.75
568.43
284.69
316.27
452.13
384.59
359.17
Net Sales Growth
42.18%
25.13%
0.67%
0.68%
14.31%
99.67%
-9.99%
-30.05%
17.56%
7.08%
 
Cost Of Goods Sold
632.63
545.40
435.68
460.31
486.32
398.95
188.83
231.78
319.79
265.53
249.94
Gross Profit
304.92
278.65
222.87
193.84
163.44
169.48
95.87
84.49
132.34
119.06
109.23
GP Margin
32.52%
33.81%
33.84%
29.63%
25.15%
29.82%
33.68%
26.71%
29.27%
30.96%
30.41%
Total Expenditure
853.25
745.35
590.07
601.94
611.19
522.14
276.15
328.87
444.69
387.62
353.63
Power & Fuel Cost
-
25.20
24.01
21.71
19.31
17.27
13.49
12.10
13.59
12.83
10.87
% Of Sales
-
3.06%
3.65%
3.32%
2.97%
3.04%
4.74%
3.83%
3.01%
3.34%
3.03%
Employee Cost
-
56.85
45.85
40.17
37.30
32.22
25.63
29.28
35.21
35.83
35.22
% Of Sales
-
6.90%
6.96%
6.14%
5.74%
5.67%
9.00%
9.26%
7.79%
9.32%
9.81%
Manufacturing Exp.
-
99.83
72.07
66.44
59.55
63.00
40.63
43.79
63.52
62.42
43.31
% Of Sales
-
12.11%
10.94%
10.16%
9.17%
11.08%
14.27%
13.85%
14.05%
16.23%
12.06%
General & Admin Exp.
-
13.16
9.51
10.21
6.71
6.75
5.93
9.54
10.94
9.77
9.46
% Of Sales
-
1.60%
1.44%
1.56%
1.03%
1.19%
2.08%
3.02%
2.42%
2.54%
2.63%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
4.92
2.94
3.10
2.01
3.96
1.64
2.38
1.64
1.25
0.00
% Of Sales
-
0.60%
0.45%
0.47%
0.31%
0.70%
0.58%
0.75%
0.36%
0.33%
1.34%
EBITDA
84.30
78.70
68.48
52.21
38.56
46.29
8.54
-12.60
7.44
-3.03
5.54
EBITDA Margin
8.99%
9.55%
10.40%
7.98%
5.93%
8.14%
3.00%
-3.98%
1.65%
-0.79%
1.54%
Other Income
5.87
6.00
4.09
2.29
2.52
1.59
1.72
2.51
2.45
9.90
4.12
Interest
42.36
40.01
32.05
22.95
21.99
25.68
31.97
31.33
37.52
36.86
36.75
Depreciation
23.30
21.82
17.80
13.83
17.63
20.14
20.43
20.95
21.23
22.26
23.47
PBT
40.07
22.87
22.71
17.72
1.46
2.06
-42.14
-62.36
-48.86
-52.26
-50.56
Tax
0.17
6.21
1.02
1.03
0.03
0.00
0.00
0.00
0.07
0.12
-12.56
Tax Rate
0.42%
13.89%
5.33%
5.81%
0.28%
0.00%
0.00%
0.00%
-1.43%
-0.23%
14.87%
PAT
39.90
38.51
18.37
17.24
11.13
8.07
-38.94
-65.87
-4.61
-51.87
-71.26
PAT before Minority Interest
39.90
38.51
18.11
16.69
10.54
7.69
-41.88
-66.04
-4.95
-52.38
-71.91
Minority Interest
0.00
0.00
0.26
0.55
0.59
0.38
2.94
0.17
0.34
0.51
0.65
PAT Margin
4.26%
4.67%
2.79%
2.64%
1.71%
1.42%
-13.68%
-20.83%
-1.02%
-13.49%
-19.84%
PAT Growth
201.36%
109.64%
6.55%
54.90%
37.92%
-
-
-
-
-
 
EPS
8.79
8.48
4.05
3.80
2.45
1.78
-8.58
-14.51
-1.02
-11.43
-15.70

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
197.12
153.09
135.65
75.02
60.64
21.85
41.28
107.41
66.36
73.99
Share Capital
45.38
43.18
38.96
38.96
37.96
30.96
27.03
27.03
21.00
16.03
Total Reserves
145.62
104.28
91.05
36.06
21.55
-9.11
12.00
77.97
43.49
57.59
Non-Current Liabilities
139.75
119.58
45.68
25.83
18.75
61.99
38.30
77.02
145.60
147.86
Secured Loans
81.68
52.48
51.68
31.46
27.78
65.32
48.88
88.03
124.61
156.63
Unsecured Loans
53.79
74.36
0.88
0.00
0.00
0.00
0.00
0.00
22.81
0.38
Long Term Provisions
2.92
3.72
4.73
5.78
3.13
9.62
2.11
2.38
1.23
1.03
Current Liabilities
406.58
409.95
318.90
264.99
331.55
275.51
277.64
267.67
206.83
212.02
Trade Payables
120.30
88.73
78.94
73.96
61.71
68.97
52.04
52.95
52.84
94.90
Other Current Liabilities
127.80
177.12
112.91
71.38
93.73
126.52
157.72
172.47
106.23
81.39
Short Term Borrowings
149.33
136.51
121.10
114.25
171.35
75.54
64.22
39.43
45.46
33.91
Short Term Provisions
9.15
7.58
5.95
5.41
4.75
4.48
3.67
2.82
2.29
1.83
Total Liabilities
743.45
682.62
500.23
430.08
475.77
421.72
419.33
514.38
484.23
493.44
Net Block
345.64
233.63
148.46
141.20
150.06
169.23
186.78
205.49
220.65
239.55
Gross Block
694.88
562.57
459.79
438.70
432.53
435.67
435.15
434.12
429.42
427.67
Accumulated Depreciation
349.24
328.94
311.33
297.50
282.47
266.44
248.37
228.63
208.78
188.11
Non Current Assets
422.83
345.40
209.29
171.94
176.66
197.34
216.01
231.49
247.89
258.60
Capital Work in Progress
27.40
67.19
14.64
10.68
3.95
0.56
0.97
0.97
3.47
0.00
Non Current Investment
2.28
2.28
0.10
0.10
0.26
0.26
0.26
0.10
0.10
0.10
Long Term Loans & Adv.
41.68
38.12
41.90
10.20
12.40
17.30
18.01
16.44
15.18
13.91
Other Non Current Assets
5.84
4.18
4.18
9.76
9.98
9.98
9.98
8.49
8.49
5.03
Current Assets
320.63
244.82
199.13
258.14
292.78
224.38
203.33
282.85
236.30
234.81
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
107.54
67.22
52.19
163.03
162.23
152.76
153.17
171.91
172.70
162.64
Sundry Debtors
185.98
126.71
114.10
75.53
110.66
44.67
26.89
44.14
45.30
53.60
Cash & Bank
8.57
31.25
16.43
4.50
4.65
6.33
5.43
4.34
5.82
3.96
Other Current Assets
18.54
0.65
0.54
0.70
15.24
20.62
17.84
62.47
12.48
14.62
Short Term Loans & Adv.
17.63
18.99
15.87
14.38
14.79
10.36
11.28
11.23
12.14
10.54
Net Current Assets
-85.96
-165.13
-119.77
-6.85
-38.77
-51.12
-74.31
15.18
29.48
22.79
Total Assets
743.46
590.22
408.42
430.08
469.44
421.72
419.34
514.38
484.23
493.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
9.55
66.42
10.79
76.41
-52.69
6.55
22.66
18.84
-17.26
44.45
PBT
44.71
18.81
16.89
10.56
7.69
-41.88
-66.04
-4.88
-52.26
-84.47
Adjustment
15.23
50.94
32.03
26.81
35.54
45.84
50.49
5.84
48.94
70.96
Changes in Working Capital
-48.71
-2.48
-38.55
37.72
-94.91
-4.84
38.16
19.15
-11.70
60.29
Cash after chg. in Working capital
11.23
67.27
10.36
75.10
-51.68
-0.87
22.62
20.10
-15.01
46.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.68
-0.85
0.42
1.32
-1.01
7.42
0.04
-1.26
-2.24
-2.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.36
-127.56
-51.16
2.26
5.12
-0.18
-3.00
4.48
6.79
-4.66
Net Fixed Assets
-88.09
-151.12
-57.70
-8.42
-0.08
2.29
-1.03
2.92
-1.36
-4.89
Net Investments
0.01
-2.19
70.73
-0.01
0.87
-3.00
0.00
0.00
-6.35
0.34
Others
61.72
25.75
-64.19
10.69
4.33
0.53
-1.97
1.56
14.50
-0.11
Cash from Financing Activity
16.62
61.59
51.73
-78.67
47.40
-7.46
-18.79
-25.00
12.53
-40.22
Net Cash Inflow / Outflow
-0.18
0.44
11.35
0.01
-0.17
-1.09
0.87
-1.68
2.06
-0.42
Opening Cash & Equivalents
0.51
0.06
0.07
0.07
0.24
1.34
0.47
2.15
0.09
4.38
Closing Cash & Equivalent
0.33
0.51
11.42
0.08
0.07
0.24
1.34
0.47
2.15
3.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
41.89
33.94
33.14
19.02
15.44
6.76
14.11
38.50
30.26
45.33
ROA
5.17%
2.76%
3.35%
2.33%
1.71%
-9.96%
-14.14%
-0.99%
-10.71%
-14.49%
ROE
22.88%
13.14%
16.43%
15.88%
19.34%
-141.78%
-92.89%
-5.91%
-76.90%
-72.87%
ROCE
17.82%
13.38%
14.26%
12.07%
13.02%
-4.46%
-12.54%
10.17%
-5.03%
-15.39%
Fixed Asset Turnover
1.31
1.29
1.46
1.49
1.31
0.65
0.73
1.05
0.92
0.95
Receivable days
69.25
66.73
52.90
52.30
49.87
45.88
40.99
36.10
45.69
39.55
Inventory Days
38.70
33.09
60.04
91.36
101.13
196.11
187.58
139.10
154.94
150.86
Payable days
62.70
60.17
34.98
27.17
50.43
100.04
44.58
29.73
52.22
78.37
Cash Conversion Cycle
45.26
39.65
77.97
116.49
100.57
141.94
183.99
145.47
148.41
112.04
Total Debt/Equity
1.66
1.95
1.48
2.30
4.02
9.38
4.90
2.11
3.93
3.09
Interest Cover
2.12
1.60
1.77
1.48
1.30
-0.31
-1.11
0.87
-0.42
-1.30

News Update:


  • Autoline Industries secures order from Tata Motors Passenger Vehicles
    3rd Sep 2026, 15:39 PM

    The order is for the supply of critical components for SUV applications

    Read More
  • Autoline Industries bags order from Tata Motors Passenger Vehicles
    20th Aug 2026, 10:41 AM

    The business order is expected to generate annual incremental revenue of around Rs 80 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.