Nifty

:

24631.30

Sensex

:

80597.66

11.95 (0.05%)
57.75 (0.07%)

Login

Nifty
Sensex

:
:

24631.30
80597.66

11.95 (0.05%)
57.75 (0.07%)

Avadh Sugar & Energy Ltd.

Sugar

Rating :

30/99

BSE: 540649 | NSE: AVADHSUGAR

Watchlist

NSE BSE

428.20

14-Aug-2025

Open
High
Low
Previous Close

432
433.45
426.3
434.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

14881
6401680.1
830.5
354.4

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

858.69
12.12
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,223.66
2.33%
0.79

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-0.56
-1.97

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
1.26
1.62

PAT CAGR (%)

10 Years
5 Years
3 Years

-
2.54
-4.27

P:E (Median)

8 Years
5 Years
3 Years

8.31
10.07
11.14

P:BV (Average)

8 Years
5 Years
3 Years

1.11
1.16
1.18

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.54
7.92
7.78

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 716.61 707.99 1.22% 678.78 619.80 9.52% 616.80 594.11 3.82% 632.02 797.55 -20.75%
Expenses 688.38 650.80 5.77% 529.51 498.62 6.20% 580.87 535.20 8.53% 598.40 720.40 -16.94%
EBITDA 28.23 57.19 -50.64% 149.27 121.18 23.18% 35.94 58.91 -38.99% 33.62 77.14 -56.42%
EBIDTM 3.94% 8.08% 21.99% 19.55% 5.83% 9.92% 5.32% 9.67%
Other Income 0.30 0.30 0.00% -0.66 1.34 - 1.72 0.68 152.94% 2.44 1.19 105.04%
Interest 26.13 29.69 -11.99% 24.01 23.01 4.35% 12.13 12.22 -0.74% 19.96 20.50 -2.63%
Depreciation 14.99 14.28 4.97% 14.71 15.04 -2.19% 14.72 13.72 7.29% 14.42 13.39 7.69%
PBT -12.60 13.52 - 109.89 84.47 30.09% 10.81 33.64 -67.87% 1.68 44.45 -96.22%
Tax -4.18 4.83 - 38.22 29.18 30.98% 4.07 11.86 -65.68% 0.85 15.58 -94.54%
PAT -8.42 8.69 - 71.68 55.29 29.64% 6.74 21.78 -69.05% 0.83 28.87 -97.13%
PATM -1.17% 1.23% 10.56% 8.92% 1.09% 3.67% 0.13% 3.62%
EPS -4.21 4.34 - 35.84 27.65 29.62% 3.37 10.89 -69.05% 0.42 14.43 -97.09%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,644.21 2,635.59 2,693.51 2,798.01 2,743.66 2,710.52 2,559.40 2,130.17 2,335.80 1,872.86 0.00 Net Sales Growth -2.77% -2.15% -3.73% 1.98% 1.22% 5.90% 20.15% -8.80% 24.72% 0 Cost Of Goods Sold 2,061.85 2,027.80 1,994.57 2,196.18 2,114.46 2,127.72 1,974.08 1,527.46 1,805.01 1,229.21 0.00 Gross Profit 582.36 607.78 698.94 601.84 629.20 582.80 585.31 602.71 530.79 643.65 0.00 GP Margin 22.02% 23.06% 25.95% 21.51% 22.93% 21.50% 22.87% 28.29% 22.72% 34.37% 0 Total Expenditure 2,397.16 2,359.58 2,363.55 2,543.25 2,441.42 2,451.23 2,297.97 1,838.74 2,066.94 1,445.02 0.01 Power & Fuel Cost - 2.27 2.10 2.38 2.48 2.72 6.35 7.86 9.13 7.40 0.00 % Of Sales - 0.09% 0.08% 0.09% 0.09% 0.10% 0.25% 0.37% 0.39% 0.40% 0 Employee Cost - 113.93 117.43 120.43 100.12 97.27 91.83 85.09 78.17 77.16 0.00 % Of Sales - 4.32% 4.36% 4.30% 3.65% 3.59% 3.59% 3.99% 3.35% 4.12% 0 Manufacturing Exp. - 119.86 136.86 122.83 116.10 106.19 105.95 107.84 89.50 72.47 0.00 % Of Sales - 4.55% 5.08% 4.39% 4.23% 3.92% 4.14% 5.06% 3.83% 3.87% 0 General & Admin Exp. - 22.11 20.43 14.86 10.68 12.17 14.09 15.22 13.41 8.05 0.00 % Of Sales - 0.84% 0.76% 0.53% 0.39% 0.45% 0.55% 0.71% 0.57% 0.43% 0 Selling & Distn. Exp. - 37.71 63.63 59.99 70.74 81.36 73.42 68.50 47.64 26.14 0.00 % Of Sales - 1.43% 2.36% 2.14% 2.58% 3.00% 2.87% 3.22% 2.04% 1.40% 0 Miscellaneous Exp. - 35.88 28.52 26.58 26.84 23.80 32.24 26.77 24.08 24.60 0.00 % Of Sales - 1.36% 1.06% 0.95% 0.98% 0.88% 1.26% 1.26% 1.03% 1.31% 0 EBITDA 247.06 276.01 329.96 254.76 302.24 259.29 261.43 291.43 268.86 427.84 -0.01 EBITDA Margin 9.34% 10.47% 12.25% 9.11% 11.02% 9.57% 10.21% 13.68% 11.51% 22.84% 0 Other Income 3.80 3.81 3.56 9.26 4.69 6.40 5.65 3.52 4.13 2.42 0.00 Interest 82.23 85.79 81.57 69.31 88.42 116.02 116.05 96.92 114.28 137.78 0.00 Depreciation 58.84 58.13 55.29 51.12 51.28 48.31 44.87 43.65 44.46 45.94 0.00 PBT 109.78 135.91 196.66 143.60 167.22 101.36 106.16 154.37 114.24 246.55 -0.01 Tax 38.96 47.97 68.55 43.36 42.81 23.78 17.55 34.49 26.08 43.23 0.00 Tax Rate 35.49% 35.30% 34.86% 30.19% 25.60% 23.46% 16.53% 22.34% 22.83% 17.53% 0.00% PAT 70.83 87.94 128.11 100.24 124.41 77.58 88.62 119.87 88.16 203.32 -0.01 PAT before Minority Interest 70.83 87.94 128.11 100.24 124.41 77.58 88.62 119.87 88.16 203.32 -0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.68% 3.34% 4.76% 3.58% 4.53% 2.86% 3.46% 5.63% 3.77% 10.86% 0 PAT Growth -38.21% -31.36% 27.80% -19.43% 60.36% -12.46% -26.07% 35.97% -56.64% - EPS 35.42 43.97 64.06 50.12 62.21 38.79 44.31 59.94 44.08 101.66 -0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,101.12 1,028.33 891.16 810.40 665.76 591.78 508.52 390.98 313.52 0.03 Share Capital 20.02 20.02 20.02 20.02 20.02 20.02 10.01 10.01 10.01 0.05 Total Reserves 1,081.10 1,008.31 871.14 790.38 645.74 571.76 498.51 380.97 303.51 -0.02 Non-Current Liabilities 402.23 340.98 420.34 477.57 591.18 660.73 569.61 471.38 345.58 0.00 Secured Loans 296.48 261.51 306.32 403.03 495.46 584.74 446.42 328.16 241.05 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 31.33 68.67 100.10 0.00 Long Term Provisions 0.39 0.80 73.66 48.40 83.32 63.62 70.93 73.59 3.37 0.00 Current Liabilities 1,434.48 1,518.97 1,178.36 1,189.16 1,483.80 1,681.22 1,625.51 1,329.35 1,585.56 0.00 Trade Payables 257.36 379.39 364.48 310.40 539.49 599.08 475.24 335.53 216.95 0.00 Other Current Liabilities 124.61 154.32 176.44 180.58 201.14 159.20 154.67 102.41 405.42 0.00 Short Term Borrowings 984.73 943.33 630.30 690.89 719.62 897.26 954.28 884.84 913.35 0.00 Short Term Provisions 67.78 41.93 7.14 7.28 23.55 25.68 41.32 6.58 49.85 0.00 Total Liabilities 2,937.83 2,888.28 2,489.86 2,477.13 2,740.74 2,933.73 2,703.64 2,191.71 2,244.66 0.03 Net Block 1,221.26 1,187.13 1,165.43 1,077.36 1,084.88 966.50 974.40 983.10 987.60 0.00 Gross Block 1,642.76 1,559.66 1,485.64 1,350.48 1,307.91 1,143.51 1,107.07 1,072.82 1,032.57 0.00 Accumulated Depreciation 421.50 372.54 320.21 273.12 223.03 177.01 132.68 89.73 44.97 0.00 Non Current Assets 1,338.67 1,289.87 1,312.86 1,202.92 1,201.21 1,121.08 1,065.78 1,082.77 1,013.11 0.00 Capital Work in Progress 12.27 9.62 13.23 8.61 13.96 68.71 4.40 9.67 1.37 0.00 Non Current Investment 88.40 79.83 47.48 46.82 15.19 9.90 12.26 12.74 20.97 0.00 Long Term Loans & Adv. 15.01 10.57 84.90 68.34 86.54 75.21 74.31 76.87 3.09 0.00 Other Non Current Assets 1.72 2.72 1.83 1.78 0.64 0.77 0.42 0.40 0.08 0.00 Current Assets 1,599.17 1,598.41 1,176.99 1,274.20 1,539.53 1,812.64 1,637.85 1,108.94 1,231.55 0.04 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 1,454.58 1,494.97 1,085.03 1,169.73 1,350.65 1,485.45 1,426.64 1,008.69 1,102.55 0.00 Sundry Debtors 56.17 47.84 72.65 85.69 61.15 108.94 111.13 82.85 65.47 0.00 Cash & Bank 4.95 2.10 4.62 3.21 6.81 7.39 5.13 5.30 31.24 0.04 Other Current Assets 83.46 5.04 3.51 2.67 120.93 210.86 94.95 12.09 32.28 0.00 Short Term Loans & Adv. 79.10 48.46 11.18 12.91 25.07 38.24 37.14 9.92 10.88 0.00 Net Current Assets 164.68 79.44 -1.37 85.04 55.73 131.42 12.34 -220.41 -354.01 0.03 Total Assets 2,937.84 2,888.28 2,489.85 2,477.12 2,740.74 2,933.72 2,703.63 2,191.71 2,244.66 0.04

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 153.96 -76.94 363.61 313.73 465.48 184.85 -105.52 165.84 145.69 -0.01 PBT 135.91 196.66 143.60 167.22 101.36 106.16 154.37 114.24 246.55 -0.01 Adjustment 140.49 133.81 112.35 136.99 160.95 157.34 138.39 156.58 182.23 0.00 Changes in Working Capital -93.98 -373.53 134.00 41.27 219.00 -52.84 -372.68 -31.10 -283.30 0.00 Cash after chg. in Working capital 182.41 -43.05 389.94 345.48 481.31 210.66 -79.92 239.72 145.48 -0.01 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -28.45 -33.89 -26.33 -31.75 -15.84 -25.81 -25.61 -73.88 0.20 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -98.91 -69.97 -123.83 -53.57 -108.00 -98.38 -29.45 -47.57 -18.44 0.00 Net Fixed Assets -85.75 -70.41 -139.78 -37.22 -109.65 -100.75 -28.98 -48.55 -1,033.94 Net Investments -8.57 -32.35 -0.66 -31.63 -5.29 2.36 0.48 8.23 -20.97 Others -4.59 32.79 16.61 15.28 6.94 0.01 -0.95 -7.25 1,036.47 Cash from Financing Activity -52.77 146.51 -238.93 -264.25 -357.97 -84.23 134.21 -144.36 -99.85 0.00 Net Cash Inflow / Outflow 2.28 -0.39 0.85 -4.09 -0.49 2.23 -0.76 -26.09 27.39 -0.01 Opening Cash & Equivalents 1.25 1.65 0.80 4.89 5.38 3.15 3.90 29.99 2.59 0.05 Closing Cash & Equivalent 3.53 1.25 1.65 0.80 4.89 5.38 3.15 3.90 29.99 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 550.06 513.69 445.17 404.83 332.57 295.62 254.02 195.31 156.61 3.43 ROA 3.02% 4.76% 4.04% 4.77% 2.73% 3.14% 4.90% 3.97% 18.12% -29.30% ROE 8.26% 13.35% 11.78% 16.86% 12.34% 16.11% 26.65% 25.03% 129.69% -31.78% ROCE 9.21% 12.93% 10.69% 12.59% 10.29% 10.46% 13.21% 13.36% 45.84% -31.78% Fixed Asset Turnover 1.65 1.77 1.97 2.06 2.21 2.27 1.95 2.25 1.91 0.00 Receivable days 7.20 8.16 10.33 9.77 11.45 15.69 16.62 11.43 12.09 0.00 Inventory Days 204.24 174.81 147.07 167.65 190.96 207.65 208.64 162.68 203.62 0.00 Payable days 57.31 68.06 56.08 73.35 97.66 83.36 65.61 49.43 23.87 0.00 Cash Conversion Cycle 154.14 114.91 101.31 104.06 104.75 139.98 159.66 124.68 191.83 0.00 Total Debt/Equity 1.24 1.28 1.20 1.50 2.06 2.70 3.05 3.46 4.35 0.00 Interest Cover 2.58 3.41 3.07 2.89 1.87 1.91 2.59 2.00 2.79 0.00

Top Investors:

anil kumar goel

navjeewan medical institute

the hindustan times limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback