Nifty

:

23114.50

Sensex

:

74532.96

112.35 (0.49%)
325.72 (0.44%)

Login

Nifty
Sensex

:
:

23114.50
74532.96

112.35 (0.49%)
325.72 (0.44%)

Avalon Technologies Ltd.

Electronics - Components

Rating :

64/99

BSE: 543896 | NSE: AVALON

Watchlist

NSE BSE

931.30

19-Mar-2026

Open
High
Low
Previous Close

926
937.9
909
940.10

Volume
Traded Value (lacs)
52 Week High
52 Week Low

116384
107942585.3
1318
689.9

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,222.27
64.77
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,294.74
N/A
9.11

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
9.72
5.14

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
11.94
0.40

PAT CAGR (%)

10 Years
5 Years
3 Years

-
24.17
6.51

P:E (Median)

8 Years
5 Years
3 Years

-
-
79.09

P:BV (Average)

8 Years
5 Years
3 Years

-
-
7.48

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
41.15

Earnings Forecasts:

(Updated: 14-03-2026)

Description 2024 2025 2026 2027
Adj EPS 9.62 15.54 22.46 29.72
P/E Ratio 96.81 59.93 41.46 31.34
Revenue 1098.13 1544.88 1975.15 2485.61
EBITDA 114.88 167.39 236.75 306.66
Net Income 63.44 102.97 148.8 196.86
ROA 6.46 9.64 12.44 14.03
P/B Ratio 10.07 8.58 7.06 5.74
ROE 10.95 15.29 18.47 20.09
FCFF -27.74 4.02 11.03 59.61
FCFF Yield -0.44 0.06 0.17 0.94
Net Debt 45.27 21.68 -43.88 -153.92
BVPS 92.44 108.51 131.84 162.23

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 214.52 151.40 41.69% 206.29 161.56 27.69% 166.49 116.75 42.60% 202.07 111.06 81.95%
Expenses 191.25 139.63 36.97% 181.21 154.24 17.49% 149.82 112.11 33.64% 180.79 109.41 65.24%
EBITDA 23.26 11.77 97.62% 25.07 7.31 242.95% 16.67 4.64 259.27% 21.29 1.65 1,190.30%
EBIDTM 10.84% 7.77% 12.15% 4.53% 10.01% 3.97% 10.53% 1.49%
Other Income 11.55 12.77 -9.55% 11.58 6.32 83.23% 5.84 6.83 -14.49% 5.43 4.65 16.77%
Interest 0.41 0.80 -48.75% 1.06 0.57 85.96% 0.92 0.55 67.27% 0.88 0.26 238.46%
Depreciation 2.52 1.69 49.11% 2.43 1.50 62.00% 2.29 1.39 64.75% 1.84 1.22 50.82%
PBT 31.88 22.06 44.51% 33.16 11.56 186.85% 19.30 9.53 102.52% 24.00 4.83 396.89%
Tax 8.05 5.58 44.27% 8.40 2.90 189.66% 4.72 2.56 84.38% 5.54 1.05 427.62%
PAT 23.83 16.48 44.60% 24.76 8.66 185.91% 14.58 6.97 109.18% 18.47 3.77 389.92%
PATM 11.11% 10.88% 12.00% 5.36% 8.76% 5.97% 9.14% 3.40%
EPS 3.57 2.47 44.53% 3.71 1.30 185.38% 2.18 1.04 109.62% 2.76 0.56 392.86%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 417.54 280.85 48.67% 382.46 275.02 39.07% 323.31 199.47 62.08% 342.79 216.81 58.11%
Expenses 369.58 246.22 50.10% 343.85 244.88 40.42% 293.42 195.10 50.39% 301.43 199.55 51.05%
EBITDA 47.97 34.63 38.52% 38.62 30.13 28.18% 29.88 4.37 583.75% 41.35 17.26 139.57%
EBIDTM 11.49% 12.33% 10.10% 10.96% 9.24% 2.19% 12.06% 7.96%
Other Income 7.43 9.97 -25.48% 7.91 3.92 101.79% 1.66 4.44 -62.61% 3.18 2.74 16.06%
Interest 2.96 4.51 -34.37% 4.07 3.74 8.82% 3.77 4.22 -10.66% 4.23 3.94 7.36%
Depreciation 7.95 7.36 8.02% 8.87 6.88 28.92% 8.47 6.61 28.14% 7.73 6.11 26.51%
PBT 44.49 32.72 35.97% 33.58 23.44 43.26% 19.31 -2.01 - 32.57 9.94 227.67%
Tax 11.89 8.73 36.20% 8.61 5.96 44.46% 5.09 0.29 1,655.17% 8.30 2.88 188.19%
PAT 32.60 23.99 35.89% 24.98 17.48 42.91% 14.21 -2.31 - 24.28 7.06 243.91%
PATM 7.81% 8.54% 6.53% 6.36% 4.40% -1.16% 7.08% 3.26%
EPS 4.88 3.63 34.44% 3.74 2.65 41.13% 2.14 -0.35 - 3.67 1.07 242.99%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 789.37 631.78 441.68 479.37 434.56 369.34 327.15 Net Sales Growth 45.97% 43.04% -7.86% 10.31% 17.66% 12.90% Cost Of Goods Sold 576.99 483.37 334.02 357.35 331.05 292.74 244.48 Gross Profit 212.38 148.41 107.66 122.02 103.50 76.60 82.67 GP Margin 26.90% 23.49% 24.38% 25.45% 23.82% 20.74% 25.27% Total Expenditure 703.07 582.38 409.87 423.50 387.53 337.92 296.06 Power & Fuel Cost - 4.71 3.57 3.35 2.61 2.60 2.64 % Of Sales - 0.75% 0.81% 0.70% 0.60% 0.70% 0.81% Employee Cost - 63.66 48.79 42.37 34.57 27.56 31.39 % Of Sales - 10.08% 11.05% 8.84% 7.96% 7.46% 9.59% Manufacturing Exp. - 6.63 5.35 4.28 4.05 3.00 3.53 % Of Sales - 1.05% 1.21% 0.89% 0.93% 0.81% 1.08% General & Admin Exp. - 9.99 8.91 6.18 5.86 5.49 5.52 % Of Sales - 1.58% 2.02% 1.29% 1.35% 1.49% 1.69% Selling & Distn. Exp. - 11.80 6.21 8.19 8.13 6.34 5.21 % Of Sales - 1.87% 1.41% 1.71% 1.87% 1.72% 1.59% Miscellaneous Exp. - 2.21 3.03 1.79 1.25 0.20 3.29 % Of Sales - 0.35% 0.69% 0.37% 0.29% 0.05% 1.01% EBITDA 86.29 49.40 31.81 55.87 47.03 31.42 31.09 EBITDA Margin 10.93% 7.82% 7.20% 11.65% 10.82% 8.51% 9.50% Other Income 34.40 26.96 19.24 5.08 7.45 2.97 0.65 Interest 3.27 2.80 2.59 17.64 12.38 17.22 20.09 Depreciation 9.08 6.41 5.20 4.87 5.66 3.44 4.22 PBT 108.34 67.15 43.26 38.43 36.44 13.73 7.44 Tax 26.71 16.58 10.77 10.06 9.21 2.10 1.79 Tax Rate 24.65% 24.69% 24.90% 26.18% 25.27% 15.29% 24.06% PAT 81.64 50.57 32.49 28.37 27.23 11.62 5.66 PAT before Minority Interest 81.64 50.57 32.49 28.37 27.23 11.62 5.66 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.34% 8.00% 7.36% 5.92% 6.27% 3.15% 1.73% PAT Growth 127.54% 55.65% 14.52% 4.19% 134.34% 105.30% EPS 12.22 7.57 4.86 4.25 4.08 1.74 0.85

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 1,466.10 1,098.13 867.17 944.72 840.72 690.47 641.87 Net Sales Growth 50.81% 26.63% -8.21% 12.37% 21.76% 7.57% Cost Of Goods Sold 957.09 705.46 552.34 596.85 554.13 456.00 411.25 Gross Profit 509.01 392.66 314.84 347.88 286.59 234.47 230.61 GP Margin 34.72% 35.76% 36.31% 36.82% 34.09% 33.96% 35.93% Total Expenditure 1,308.28 983.25 804.62 832.10 743.17 625.11 577.39 Power & Fuel Cost - 8.93 7.65 7.50 5.07 4.48 5.14 % Of Sales - 0.81% 0.88% 0.79% 0.60% 0.65% 0.80% Employee Cost - 198.55 184.99 171.94 131.35 119.21 116.21 % Of Sales - 18.08% 21.33% 18.20% 15.62% 17.27% 18.10% Manufacturing Exp. - 17.74 13.86 14.12 11.52 10.68 10.42 % Of Sales - 1.62% 1.60% 1.49% 1.37% 1.55% 1.62% General & Admin Exp. - 25.17 25.95 19.91 20.27 17.64 20.28 % Of Sales - 2.29% 2.99% 2.11% 2.41% 2.55% 3.16% Selling & Distn. Exp. - 19.79 12.52 14.13 12.94 7.88 7.66 % Of Sales - 1.80% 1.44% 1.50% 1.54% 1.14% 1.19% Miscellaneous Exp. - 7.60 7.32 7.66 7.88 9.23 6.43 % Of Sales - 0.69% 0.84% 0.81% 0.94% 1.34% 1.00% EBITDA 157.82 114.88 62.55 112.62 97.55 65.36 64.48 EBITDA Margin 10.76% 10.46% 7.21% 11.92% 11.60% 9.47% 10.05% Other Income 20.18 17.11 14.81 14.52 10.93 6.21 11.28 Interest 15.03 16.70 16.40 34.79 24.85 26.99 44.96 Depreciation 33.02 28.57 22.90 19.66 18.00 15.75 15.51 PBT 129.95 86.71 38.05 72.69 65.63 28.83 15.29 Tax 33.89 23.27 10.07 20.19 18.16 5.75 2.97 Tax Rate 26.08% 26.84% 26.47% 27.78% 21.21% 19.94% 19.42% PAT 96.07 63.44 27.98 52.50 63.21 21.49 11.54 PAT before Minority Interest 96.07 63.44 27.98 52.50 67.46 23.08 12.33 Minority Interest 0.00 0.00 0.00 0.00 -4.25 -1.59 -0.79 PAT Margin 6.55% 5.78% 3.23% 5.56% 7.52% 3.11% 1.80% PAT Growth 107.85% 126.73% -46.70% -16.94% 194.14% 86.22% EPS 14.38 9.50 4.19 7.86 9.46 3.22 1.73

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 726.11 673.17 656.99 225.48 208.76 190.22 Share Capital 13.23 13.14 11.59 1.60 5.10 5.03 Total Reserves 711.02 659.59 325.11 223.89 203.66 185.19 Non-Current Liabilities 9.71 11.46 30.61 28.73 11.79 11.53 Secured Loans 0.00 0.00 19.81 13.15 4.23 2.56 Unsecured Loans 0.00 0.00 0.00 7.51 2.73 4.96 Long Term Provisions 5.98 7.73 6.63 5.21 4.56 4.25 Current Liabilities 167.52 99.49 258.04 188.48 236.05 199.54 Trade Payables 109.12 48.27 64.88 56.80 98.48 65.77 Other Current Liabilities 19.79 18.72 93.05 17.95 15.67 12.96 Short Term Borrowings 36.01 27.78 96.10 109.59 118.30 117.51 Short Term Provisions 2.60 4.71 4.01 4.15 3.60 3.30 Total Liabilities 903.34 784.12 945.64 442.69 456.60 401.29 Net Block 91.47 54.02 46.09 42.48 36.37 30.77 Gross Block 113.20 69.53 56.56 48.08 108.52 99.53 Accumulated Depreciation 21.73 15.52 10.47 5.60 72.14 68.76 Non Current Assets 343.71 275.10 163.21 147.27 138.89 45.93 Capital Work in Progress 6.92 14.70 12.19 1.97 0.00 2.67 Non Current Investment 160.78 117.79 87.59 87.38 86.28 11.15 Long Term Loans & Adv. 84.55 77.05 17.14 15.44 16.23 1.34 Other Non Current Assets 0.00 11.54 0.20 0.00 0.00 0.00 Current Assets 559.63 509.01 782.43 295.43 317.71 355.36 Current Investments 33.17 73.97 0.00 0.00 0.00 0.00 Inventories 180.45 191.86 173.53 114.32 111.01 128.35 Sundry Debtors 277.75 174.33 131.97 141.06 169.95 184.80 Cash & Bank 53.47 50.55 420.26 7.00 26.50 23.43 Other Current Assets 14.79 5.88 18.35 6.23 10.25 18.78 Short Term Loans & Adv. 12.19 12.42 38.32 26.82 7.32 15.97 Net Current Assets 392.11 409.52 524.39 106.95 81.66 155.82 Total Assets 903.34 784.11 945.64 442.70 456.60 401.29

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 611.55 547.34 537.02 88.78 59.95 46.57 Share Capital 13.23 13.14 11.59 1.60 1.60 1.53 Total Reserves 596.46 533.76 205.13 87.19 58.35 45.04 Non-Current Liabilities 44.08 85.08 94.17 85.77 81.87 52.97 Secured Loans 1.88 0.36 27.32 23.92 9.89 0.20 Unsecured Loans 16.47 52.98 38.27 50.27 71.29 49.38 Long Term Provisions 10.26 13.46 11.41 8.61 7.74 7.17 Current Liabilities 368.64 274.51 544.32 399.01 379.17 366.99 Trade Payables 189.35 97.40 141.77 118.49 127.46 135.78 Other Current Liabilities 52.16 65.80 163.54 67.91 40.35 29.70 Short Term Borrowings 122.45 107.87 227.78 207.18 205.25 195.26 Short Term Provisions 4.68 3.45 11.23 5.44 6.10 6.25 Total Liabilities 1,024.27 906.93 1,175.51 573.56 489.25 423.40 Net Block 184.90 146.98 127.53 114.22 104.09 98.67 Gross Block 276.67 209.92 169.28 134.16 133.53 112.61 Accumulated Depreciation 91.76 62.94 41.75 19.94 29.44 13.94 Non Current Assets 207.58 198.15 163.48 123.28 109.63 110.74 Capital Work in Progress 10.40 19.64 15.29 1.97 0.00 2.67 Non Current Investment 1.78 0.00 0.00 0.00 0.00 2.35 Long Term Loans & Adv. 9.51 13.95 19.58 7.00 5.17 6.25 Other Non Current Assets 1.00 17.58 1.08 0.09 0.38 0.81 Current Assets 816.69 708.78 1,012.03 450.29 379.61 312.66 Current Investments 33.17 75.49 0.00 0.00 0.00 0.00 Inventories 337.90 316.34 317.90 233.02 145.78 155.26 Sundry Debtors 316.00 186.86 206.20 177.37 181.89 113.78 Cash & Bank 101.54 106.55 422.25 10.14 33.52 26.60 Other Current Assets 28.08 5.30 20.15 7.75 18.43 17.02 Short Term Loans & Adv. 23.03 18.25 45.54 22.00 13.18 13.80 Net Current Assets 448.04 434.27 467.71 51.27 0.44 -54.33 Total Assets 1,024.27 906.93 1,175.51 573.57 489.24 423.40

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 4.29 -9.78 -18.86 -4.25 84.35 PBT 67.15 43.26 38.43 36.44 11.62 Adjustment -1.83 -4.11 16.16 17.13 13.38 Changes in Working Capital -42.34 -38.86 -61.77 -47.53 61.70 Cash after chg. in Working capital 22.97 0.29 -7.18 6.04 86.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.68 -10.07 -11.68 -10.29 -2.35 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.08 -204.75 -15.61 -5.14 -78.54 Net Fixed Assets -35.89 -15.48 -18.70 58.47 Net Investments -2.19 -104.17 -0.21 -1.10 Others 30.00 -85.10 3.30 -62.51 Cash from Financing Activity 6.29 -181.34 448.93 -9.60 -2.73 Net Cash Inflow / Outflow 2.50 -395.88 414.46 -18.98 3.07 Opening Cash & Equivalents 24.04 419.93 5.29 24.33 23.43 Closing Cash & Equivalent 26.32 24.04 419.93 5.29 26.50

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity 25.06 17.29 -13.24 15.66 5.52 PBT 86.71 38.05 72.69 85.62 28.83 Adjustment 46.01 37.04 45.69 23.08 36.27 Changes in Working Capital -88.26 -41.39 -112.27 -80.52 -56.05 Cash after chg. in Working capital 44.46 33.70 6.12 28.18 9.05 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -19.41 -16.41 -19.36 -12.52 -3.53 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 53.80 -146.10 -25.41 -18.37 -26.26 Net Fixed Assets -35.89 -15.48 -18.70 58.47 Net Investments -2.19 -104.17 -0.21 -1.10 Others 91.88 -26.45 -6.50 -75.74 Cash from Financing Activity -52.28 -250.81 452.48 -20.84 27.96 Net Cash Inflow / Outflow 26.57 -379.63 413.84 -23.55 7.22 Opening Cash & Equivalents 42.34 421.90 7.76 31.34 24.59 Closing Cash & Equivalent 68.83 42.34 421.90 7.76 31.34

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 109.48 102.37 58.10 40.34 35.67 ROA 5.99% 3.76% 4.09% 6.06% 2.71% ROE 7.24% 6.44% 10.09% 12.82% 6.12% ROCE 9.56% 6.20% 9.81% 13.97% 9.57% Fixed Asset Turnover 6.91 7.01 9.16 5.55 3.55 Receivable days 130.59 126.56 103.94 130.61 175.29 Inventory Days 107.55 150.98 109.59 94.63 118.27 Payable days 59.43 61.83 62.14 85.60 102.39 Cash Conversion Cycle 178.71 215.71 151.39 139.64 191.17 Total Debt/Equity 0.05 0.04 0.36 0.62 0.65 Interest Cover 24.98 17.68 3.18 3.94 1.80

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 92.16 83.22 37.40 15.88 10.72 ROA 6.57% 2.69% 6.00% 12.69% 5.06% ROE 10.97% 7.33% 34.37% 90.71% 43.34% ROCE 14.12% 7.00% 17.53% 29.93% 17.17% Fixed Asset Turnover 4.51 4.57 6.23 6.28 5.61 Receivable days 83.57 82.72 74.10 77.99 78.15 Inventory Days 108.73 133.48 106.43 82.23 79.57 Payable days 74.18 79.03 79.58 81.00 105.35 Cash Conversion Cycle 118.12 137.17 100.94 79.21 52.37 Total Debt/Equity 0.23 0.30 1.41 3.31 4.93 Interest Cover 6.19 3.32 3.09 4.45 2.07

Top Investors:

nippon life india trustee ltd-a/c

luquman ediyanamveedu

axis mutual fund trustee limited a/c

hsbc elss tax saver fund

hdfc mutual fund

sareday seshukumar

lic mf multi cap fund

the nomura trust and banking co., ltd as the trustee of nomura india stock mother fund

principal funds, inc. - global emerging markets fund

Annual Reports:

News Update:

Avalon Technologies - Quarterly Results
5th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback