Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

IT - Software

Rating :
68/99

BSE: 512149 | NSE: Not Listed

3.09
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  3.09
  •  3.09
  •  3.09
  •  3.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14866730
  •  45938195
  •  3.09
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 612.41
  • 129.50
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 662.73
  • N/A
  • 1.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.68%
  • 4.65%
  • 83.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 11.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.21
  • 196.97
  • 81.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -17.76
  • 97.44
  • -13.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.38
  • 27.00
  • 26.43

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.16
  • 0.29
  • 0.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 455.08
  • 452.60
  • 449.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
37.42
46.86
-20.15%
48.31
105.75
-54.32%
32.38
19.02
70.24%
44.21
16.96
160.67%
Expenses
36.74
44.67
-17.75%
50.16
106.04
-52.70%
30.81
17.10
80.18%
41.48
16.27
154.95%
EBITDA
0.67
2.19
-69.41%
-1.85
-0.29
-
1.57
1.92
-18.23%
2.73
0.70
290.00%
EBIDTM
1.80%
4.68%
-3.83%
-0.27%
4.85%
10.07%
6.17%
4.10%
Other Income
0.95
0.00
0
2.01
2.53
-20.55%
0.19
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.01
0.00
0
0.02
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
1.62
2.19
-26.03%
0.15
2.24
-93.30%
1.74
1.92
-9.38%
2.73
0.70
290.00%
Tax
0.00
0.00
0
1.51
0.10
1,410.00%
0.00
0.00
0
0.00
0.00
0
PAT
1.62
2.19
-26.03%
-1.36
2.15
-
1.74
1.92
-9.38%
2.73
0.70
290.00%
PATM
4.33%
4.68%
-2.82%
2.03%
5.38%
10.07%
6.17%
4.10%
EPS
0.01
0.01
0.00%
-0.01
0.01
-
0.01
0.01
0.00%
0.01
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 18
Mar 17
Mar 16
Net Sales
162.32
144.29
30.53
29.22
89.92
101.62
Net Sales Growth
-13.93%
372.62%
4.48%
-67.50%
-11.51%
 
Cost Of Goods Sold
158.01
141.41
29.78
28.88
89.52
101.36
Gross Profit
4.31
2.88
0.75
0.35
0.40
0.25
GP Margin
2.66%
2.00%
2.46%
1.20%
0.44%
0.25%
Total Expenditure
159.19
141.79
30.04
29.06
89.72
101.65
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
Employee Cost
-
0.09
0.11
0.06
0.09
0.10
% Of Sales
-
0.06%
0.36%
0.21%
0.10%
0.10%
Manufacturing Exp.
-
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
General & Admin Exp.
-
0.20
0.12
0.10
0.11
0.13
% Of Sales
-
0.14%
0.39%
0.34%
0.12%
0.13%
Selling & Distn. Exp.
-
0.10
0.04
0.00
0.00
0.00
% Of Sales
-
0.07%
0.13%
0%
0%
0%
Miscellaneous Exp.
-
0.00
0.00
0.02
0.00
0.05
% Of Sales
-
0%
0%
0.07%
0%
0.05%
EBITDA
3.12
2.50
0.49
0.16
0.20
-0.03
EBITDA Margin
1.92%
1.73%
1.60%
0.55%
0.22%
-0.03%
Other Income
3.15
2.53
0.01
0.05
0.01
0.14
Interest
0.03
0.00
0.00
0.05
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
PBT
6.24
5.03
0.50
0.17
0.21
0.10
Tax
1.51
0.15
0.10
0.05
0.00
0.00
Tax Rate
24.20%
2.98%
20.00%
29.41%
0.00%
0.00%
PAT
4.73
4.88
0.41
0.12
0.21
-1.10
PAT before Minority Interest
4.73
4.88
0.41
0.12
0.21
-1.10
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.91%
3.38%
1.34%
0.41%
0.23%
-1.08%
PAT Growth
-32.04%
1,090.24%
241.67%
-42.86%
-
 
EPS
0.02
0.02
0.00
0.00
0.00
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 18
Mar 17
Mar 16
Shareholder's Funds
376.15
371.27
386.75
386.63
386.42
Share Capital
198.19
198.19
198.19
198.19
198.19
Total Reserves
177.96
173.08
188.56
188.44
188.23
Non-Current Liabilities
0.00
0.00
0.00
-0.01
-0.01
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
113.00
63.43
211.73
61.73
57.64
Trade Payables
112.46
62.94
61.45
60.19
57.47
Other Current Liabilities
0.02
0.04
0.24
1.53
0.00
Short Term Borrowings
0.00
0.00
150.04
0.00
0.00
Short Term Provisions
0.52
0.46
0.00
0.00
0.17
Total Liabilities
489.15
434.70
598.48
448.35
444.05
Net Block
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
Non Current Assets
403.00
387.25
416.25
419.26
413.56
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Non Current Investment
210.75
236.62
222.06
221.72
223.15
Long Term Loans & Adv.
192.21
150.59
194.15
197.54
190.37
Other Non Current Assets
0.04
0.04
0.04
0.00
0.04
Current Assets
86.15
47.45
182.23
29.10
30.49
Current Investments
39.54
39.54
0.62
0.62
0.77
Inventories
19.55
6.59
20.35
21.07
19.78
Sundry Debtors
12.14
1.15
11.03
6.88
9.56
Cash & Bank
14.80
0.06
0.05
0.36
0.11
Other Current Assets
0.11
0.00
0.11
0.15
0.27
Short Term Loans & Adv.
0.11
0.11
150.07
0.02
0.18
Net Current Assets
-26.85
-15.98
-29.50
-32.63
-27.14
Total Assets
489.15
434.70
598.48
448.36
444.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
30.50
6.16
0.05
-1.34
27.65
PBT
5.03
0.50
0.17
0.21
0.10
Adjustment
0.00
-0.01
0.01
-0.01
-0.09
Changes in Working Capital
25.61
5.76
-0.08
-1.54
27.63
Cash after chg. in Working capital
30.65
6.25
0.10
-1.34
27.65
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.15
-0.10
-0.05
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
25.87
7.36
-150.36
1.58
-27.89
Net Fixed Assets
0.00
0.00
0.00
0.00
Net Investments
34.64
-31.97
-0.35
-19.92
Others
-8.77
39.33
-150.01
21.50
Cash from Financing Activity
-41.62
-13.51
150.00
0.00
0.00
Net Cash Inflow / Outflow
14.74
0.01
-0.31
0.24
-0.24
Opening Cash & Equivalents
0.06
0.04
0.36
0.11
0.35
Closing Cash & Equivalent
14.80
0.06
0.05
0.36
0.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1.90
0.94
19.51
19.51
19.50
ROA
1.06%
0.08%
0.02%
0.05%
-0.25%
ROE
1.31%
0.11%
0.03%
0.05%
-0.28%
ROCE
1.35%
0.11%
0.05%
0.06%
-0.28%
Fixed Asset Turnover
0.00
0.00
0.00
0.00
0.00
Receivable days
16.81
72.83
111.86
33.38
34.35
Inventory Days
33.06
160.99
258.63
82.90
71.03
Payable days
226.37
762.35
786.57
236.23
205.77
Cash Conversion Cycle
-176.49
-528.52
-416.07
-119.96
-100.39
Total Debt/Equity
0.00
0.00
0.39
0.00
0.00
Interest Cover
0.00
5028.00
4.35
356.17
-280.77

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.