Nifty
Sensex
:
:
22147.00
73088.33
151.15 (0.69%)
599.34 (0.83%)

IT - Software

Rating :
68/99

BSE: 512149 | NSE: Not Listed

1.00
19-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1.00
  •  1.05
  •  1.00
  •  1.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6041
  •  114.08
  •  1.71
  •  0.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 198.19
  • 210.39
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 198.11
  • N/A
  • 0.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.68%
  • 31.20%
  • 58.60%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.10
  • 55.11
  • -34.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -6.05
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.60
  • 5.90
  • 210.39

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.22
  • 0.22
  • 0.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 187.03
  • 293.02
  • 125.71

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
19.02
3.67
418.26%
16.96
1.48
1,045.95%
2.56
24.80
-89.68%
0.00
0.00
0
Expenses
17.10
3.59
376.32%
16.27
1.44
1,029.86%
2.38
24.45
-90.27%
0.00
0.00
0
EBITDA
1.92
0.08
2,300.00%
0.70
0.04
1,650.00%
0.18
0.35
-48.57%
0.00
0.00
0
EBIDTM
10.07%
2.23%
4.10%
2.84%
6.92%
1.41%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
1.92
0.08
2,300.00%
0.70
0.04
1,650.00%
0.18
0.35
-48.57%
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
1.92
0.08
2,300.00%
0.70
0.04
1,650.00%
0.18
0.35
-48.57%
0.00
0.00
0
PATM
10.07%
2.23%
4.10%
2.84%
6.92%
1.41%
0.00%
0.00%
EPS
0.01
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 18
Mar 17
Mar 16
Net Sales
-
29.22
89.92
101.62
Net Sales Growth
-
-67.50%
-11.51%
 
Cost Of Goods Sold
-
28.88
89.52
101.36
Gross Profit
-
0.35
0.40
0.25
GP Margin
-
1.20%
0.44%
0.25%
Total Expenditure
-
29.06
89.72
101.65
Power & Fuel Cost
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Employee Cost
-
0.06
0.09
0.10
% Of Sales
-
0.21%
0.10%
0.10%
Manufacturing Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
General & Admin Exp.
-
0.10
0.11
0.13
% Of Sales
-
0.34%
0.12%
0.13%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
0.02
0.00
0.05
% Of Sales
-
0.07%
0%
0.05%
EBITDA
-
0.16
0.20
-0.03
EBITDA Margin
-
0.55%
0.22%
-0.03%
Other Income
-
0.05
0.01
0.14
Interest
-
0.05
0.00
0.00
Depreciation
-
0.00
0.00
0.00
PBT
-
0.17
0.21
0.10
Tax
-
0.05
0.00
0.00
Tax Rate
-
29.41%
0.00%
0.00%
PAT
-
0.12
0.21
-1.10
PAT before Minority Interest
-
0.12
0.21
-1.10
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
0.41%
0.23%
-1.08%
PAT Growth
-
-42.86%
-
 
EPS
-
0.00
0.00
-0.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Shareholder's Funds
386.75
386.63
386.42
Share Capital
198.19
198.19
198.19
Total Reserves
188.56
188.44
188.23
Non-Current Liabilities
0.00
-0.01
-0.01
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
211.73
61.73
57.64
Trade Payables
61.45
60.19
57.47
Other Current Liabilities
0.24
1.53
0.00
Short Term Borrowings
150.04
0.00
0.00
Short Term Provisions
0.00
0.00
0.17
Total Liabilities
598.48
448.35
444.05
Net Block
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
Accumulated Depreciation
0.00
0.00
0.00
Non Current Assets
416.25
419.26
413.56
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
222.06
221.72
223.15
Long Term Loans & Adv.
194.15
197.54
190.37
Other Non Current Assets
0.04
0.00
0.04
Current Assets
182.23
29.10
30.49
Current Investments
0.62
0.62
0.77
Inventories
20.35
21.07
19.78
Sundry Debtors
11.03
6.88
9.56
Cash & Bank
0.05
0.36
0.11
Other Current Assets
150.18
0.15
0.09
Short Term Loans & Adv.
150.07
0.02
0.18
Net Current Assets
-29.50
-32.63
-27.14
Total Assets
598.48
448.36
444.05

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
0.05
-1.34
27.65
PBT
0.17
0.21
0.10
Adjustment
0.01
-0.01
-0.09
Changes in Working Capital
-0.08
-1.54
27.63
Cash after chg. in Working capital
0.10
-1.34
27.65
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.05
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-150.36
1.58
-27.89
Net Fixed Assets
0.00
0.00
Net Investments
-0.35
-19.92
Others
-150.01
21.50
Cash from Financing Activity
150.00
0.00
0.00
Net Cash Inflow / Outflow
-0.31
0.24
-0.24
Opening Cash & Equivalents
0.36
0.11
0.35
Closing Cash & Equivalent
0.05
0.36
0.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
19.51
19.51
19.50
ROA
0.02%
0.05%
-0.25%
ROE
0.03%
0.05%
-0.28%
ROCE
0.05%
0.06%
-0.28%
Fixed Asset Turnover
0.00
0.00
0.00
Receivable days
111.86
33.38
34.35
Inventory Days
258.63
82.90
71.03
Payable days
786.57
236.23
205.77
Cash Conversion Cycle
-416.07
-119.96
-100.39
Total Debt/Equity
0.39
0.00
0.00
Interest Cover
4.35
356.17
-280.77

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.