Avanti Feeds, 512573, AVANTIFEED Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

17,423.77
27.54
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

16,744.40
0.70%
5.49

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.77
6.48
3.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

10.61
6.57
9.95

PAT CAGR (%)

10 Years
5 Years
3 Years

12.77
7.99
23.81

P:E (Median)

8 Years
5 Years
3 Years

19.60
21.16
19.43

P:BV (Average)

8 Years
5 Years
3 Years

4.08
3.45
3.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.22
12.78
11.54

Earnings Forecasts:

(Updated: 21-02-2026)

Description 2024 2025 2026 2027
Adj EPS 38.81 42.89 45.55 52.88
P/E Ratio 33.05 29.91 28.16 24.26
Revenue 5612.26 5933 6498.1 7052.3
EBITDA 633.04 705.05 762 847.6
Net Income 528.82 584.35 620.35 720.5
ROA 15.6 5.53 5.27 5.07
P/B Ratio 6.24 5.34 4.64 4.03
ROE 20.47 19.1 17.78 17.23
FCFF 484.42 106.51 45.19 304.93
FCFF Yield 2.86 0.63 0.27 1.8
Net Debt -1923.82 -2493.2
BVPS 205.58 240.37 276.39 318.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 945.09 1,042.03 -9.30% 1,157.24 1,076.53 7.50% 1,235.41 1,269.87 -2.71% 1,035.14 996.71 3.86%
Expenses 811.57 900.01 -9.83% 1,011.57 963.15 5.03% 1,047.01 1,135.85 -7.82% 869.54 895.17 -2.86%
EBITDA 133.53 142.02 -5.98% 145.67 113.38 28.48% 188.40 134.02 40.58% 165.60 101.53 63.10%
EBIDTM 14.13% 13.63% 12.59% 10.53% 15.25% 10.55% 16.00% 10.19%
Other Income 48.10 31.50 52.70% 42.73 38.25 11.71% 43.41 25.79 68.32% 35.01 25.53 37.13%
Interest 0.29 0.16 81.25% 0.12 0.10 20.00% 0.12 0.10 20.00% 0.12 0.19 -36.84%
Depreciation 8.70 6.53 33.23% 8.21 6.59 24.58% 7.95 6.36 25.00% 6.59 8.23 -19.93%
PBT 172.64 166.83 3.48% 180.07 144.93 24.25% 223.74 153.34 45.91% 193.91 118.65 63.43%
Tax 43.64 39.52 10.43% 45.02 38.47 17.03% 56.74 38.67 46.73% 49.85 27.05 84.29%
PAT 129.00 127.32 1.32% 135.06 106.46 26.86% 167.00 114.67 45.64% 144.06 91.60 57.27%
PATM 13.65% 12.22% 11.67% 9.89% 13.52% 9.03% 13.92% 9.19%
EPS 9.47 9.35 1.28% 9.92 7.82 26.85% 12.26 8.42 45.61% 10.58 6.73 57.21%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 1,383.52 1,365.63 1.31% 1,609.69 1,352.15 19.05% 1,606.36 1,503.27 6.86% 1,385.14 1,283.51 7.92%
Expenses 1,207.46 1,205.15 0.19% 1,415.38 1,216.41 16.36% 1,392.23 1,343.16 3.65% 1,208.29 1,153.98 4.71%
EBITDA 176.06 160.48 9.71% 194.30 135.73 43.15% 214.13 160.11 33.74% 176.85 129.53 36.53%
EBIDTM 12.73% 11.75% 12.07% 10.04% 13.33% 10.65% 12.77% 10.09%
Other Income 63.05 39.13 61.13% 49.44 41.77 18.36% 50.63 34.69 45.95% 49.89 36.45 36.87%
Interest 0.68 0.52 30.77% 0.43 0.57 -24.56% 0.52 0.55 -5.45% 0.61 0.72 -15.28%
Depreciation 15.92 14.81 7.49% 15.76 15.00 5.07% 16.21 14.49 11.87% 14.58 14.49 0.62%
PBT 222.51 184.27 20.75% 227.56 161.94 40.52% 248.03 179.76 37.98% 211.55 150.77 40.31%
Tax 58.63 43.23 35.62% 58.28 40.96 42.29% 62.95 42.07 49.63% 54.25 38.16 42.16%
PAT 163.89 141.04 16.20% 169.28 120.98 39.92% 185.08 137.69 34.42% 157.30 112.61 39.69%
PATM 11.85% 10.33% 10.52% 8.95% 11.52% 9.16% 11.36% 8.77%
EPS 10.96 9.92 10.48% 11.25 8.34 34.89% 13.09 9.41 39.11% 11.14 7.64 45.81%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4,372.88 4,432.66 4,290.28 4,041.36 4,047.55 3,242.51 3,162.57 2,738.42 2,815.33 2,230.85 1,732.23 Net Sales Growth -0.28% 3.32% 6.16% -0.15% 24.83% 2.53% 15.49% -2.73% 26.20% 28.78% Cost Of Goods Sold 3,335.34 3,491.91 3,609.24 3,444.68 3,567.83 2,621.42 2,587.98 2,233.48 2,001.14 1,770.94 1,281.01 Gross Profit 1,037.54 940.76 681.04 596.68 479.72 621.09 574.59 504.94 814.19 459.91 451.22 GP Margin 23.73% 21.22% 15.87% 14.76% 11.85% 19.15% 18.17% 18.44% 28.92% 20.62% 26.05% Total Expenditure 3,739.69 3,877.40 3,955.15 3,772.75 3,820.73 2,880.66 2,825.95 2,430.61 2,204.54 1,933.61 1,526.62 Power & Fuel Cost - 61.26 65.66 65.62 53.27 43.40 40.77 35.54 35.27 28.08 25.63 % Of Sales - 1.38% 1.53% 1.62% 1.32% 1.34% 1.29% 1.30% 1.25% 1.26% 1.48% Employee Cost - 195.73 154.78 130.73 99.08 103.59 93.40 82.84 97.58 65.99 49.47 % Of Sales - 4.42% 3.61% 3.23% 2.45% 3.19% 2.95% 3.03% 3.47% 2.96% 2.86% Manufacturing Exp. - 69.32 67.48 74.96 58.51 48.05 48.43 46.53 43.15 45.52 63.00 % Of Sales - 1.56% 1.57% 1.85% 1.45% 1.48% 1.53% 1.70% 1.53% 2.04% 3.64% General & Admin Exp. - 29.21 30.45 28.60 24.52 18.76 18.83 16.80 14.87 13.22 14.97 % Of Sales - 0.66% 0.71% 0.71% 0.61% 0.58% 0.60% 0.61% 0.53% 0.59% 0.86% Selling & Distn. Exp. - 20.90 21.69 21.83 10.56 35.75 19.99 6.94 6.02 3.86 91.50 % Of Sales - 0.47% 0.51% 0.54% 0.26% 1.10% 0.63% 0.25% 0.21% 0.17% 5.28% Miscellaneous Exp. - 9.08 5.83 6.33 6.97 9.69 16.55 8.48 6.51 6.00 91.50 % Of Sales - 0.20% 0.14% 0.16% 0.17% 0.30% 0.52% 0.31% 0.23% 0.27% 0.06% EBITDA 633.20 555.26 335.13 268.61 226.82 361.85 336.62 307.81 610.79 297.24 205.61 EBITDA Margin 14.48% 12.53% 7.81% 6.65% 5.60% 11.16% 10.64% 11.24% 21.70% 13.32% 11.87% Other Income 169.25 130.55 105.38 62.75 60.46 65.10 62.54 44.69 35.55 14.23 10.50 Interest 0.65 0.86 1.13 1.52 1.90 1.43 1.80 1.73 1.73 3.65 3.27 Depreciation 31.45 26.21 32.38 23.02 21.10 21.33 20.99 20.28 14.67 11.52 8.05 PBT 770.36 658.74 407.00 306.81 264.28 404.19 376.37 330.49 629.94 296.30 204.79 Tax 195.25 166.44 98.94 73.96 65.02 98.82 90.40 112.18 214.21 100.01 67.32 Tax Rate 25.35% 25.27% 24.31% 24.11% 24.60% 24.45% 24.02% 33.42% 34.05% 33.75% 33.23% PAT 575.12 492.30 308.06 232.84 199.25 305.37 285.98 223.49 414.94 196.35 135.26 PAT before Minority Interest 575.12 492.30 308.06 232.84 199.25 305.37 285.98 223.49 414.94 196.35 135.26 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 13.15% 11.11% 7.18% 5.76% 4.92% 9.42% 9.04% 8.16% 14.74% 8.80% 7.81% PAT Growth 30.69% 59.81% 32.31% 16.86% -34.75% 6.78% 27.96% -46.14% 111.33% 45.16% EPS 42.23 36.15 22.62 17.10 14.63 22.42 21.00 16.41 30.47 14.42 9.93

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 5,984.71 5,612.26 5,368.89 5,086.99 5,035.96 4,100.56 4,115.29 3,487.78 3,392.90 2,615.74 2,018.29 Net Sales Growth 8.72% 4.53% 5.54% 1.01% 22.81% -0.36% 17.99% 2.80% 29.71% 29.60% Cost Of Goods Sold 4,260.10 4,263.98 4,315.41 4,118.45 4,237.83 3,204.98 3,264.17 2,736.93 2,409.68 2,071.16 1,492.45 Gross Profit 1,724.61 1,348.28 1,053.49 968.54 798.13 895.58 851.12 750.84 983.22 544.58 525.84 GP Margin 28.82% 24.02% 19.62% 19.04% 15.85% 21.84% 20.68% 21.53% 28.98% 20.82% 26.05% Total Expenditure 5,223.36 4,977.85 4,910.08 4,692.09 4,712.27 3,639.06 3,669.13 3,078.50 2,712.12 2,283.59 1,786.96 Power & Fuel Cost - 91.13 94.21 90.36 72.24 61.58 59.31 53.61 49.35 33.65 25.63 % Of Sales - 1.62% 1.75% 1.78% 1.43% 1.50% 1.44% 1.54% 1.45% 1.29% 1.27% Employee Cost - 250.79 199.55 166.84 126.26 126.24 113.51 100.32 110.87 73.06 58.08 % Of Sales - 4.47% 3.72% 3.28% 2.51% 3.08% 2.76% 2.88% 3.27% 2.79% 2.88% Manufacturing Exp. - 181.63 157.20 144.05 122.73 109.83 103.09 92.12 75.15 56.75 82.56 % Of Sales - 3.24% 2.93% 2.83% 2.44% 2.68% 2.51% 2.64% 2.21% 2.17% 4.09% General & Admin Exp. - 44.87 43.51 45.13 41.53 30.23 27.52 25.09 20.19 15.94 15.12 % Of Sales - 0.80% 0.81% 0.89% 0.82% 0.74% 0.67% 0.72% 0.60% 0.61% 0.75% Selling & Distn. Exp. - 133.39 90.61 118.90 102.65 95.14 73.79 56.79 36.68 27.12 112.09 % Of Sales - 2.38% 1.69% 2.34% 2.04% 2.32% 1.79% 1.63% 1.08% 1.04% 5.55% Miscellaneous Exp. - 12.06 9.59 8.37 9.03 11.04 27.72 13.63 10.20 5.90 112.09 % Of Sales - 0.21% 0.18% 0.16% 0.18% 0.27% 0.67% 0.39% 0.30% 0.23% 0.05% EBITDA 761.34 634.41 458.81 394.90 323.69 461.50 446.16 409.28 680.78 332.15 231.33 EBITDA Margin 12.72% 11.30% 8.55% 7.76% 6.43% 11.25% 10.84% 11.73% 20.06% 12.70% 11.46% Other Income 213.01 165.48 137.02 92.02 81.67 92.58 80.37 54.09 51.94 23.61 16.55 Interest 2.24 3.62 2.79 3.89 3.69 3.05 4.38 4.91 4.79 5.14 3.38 Depreciation 62.47 59.02 56.40 42.59 40.79 40.93 37.71 35.84 23.76 13.69 10.23 PBT 909.65 737.24 536.64 440.42 360.88 510.10 484.45 422.61 704.17 336.93 234.27 Tax 234.11 180.44 143.05 114.53 78.67 112.29 98.57 121.43 238.02 110.43 79.20 Tax Rate 25.74% 24.48% 26.66% 26.82% 23.60% 22.01% 20.35% 28.38% 33.84% 32.77% 33.25% PAT 675.55 528.82 357.14 278.67 221.58 360.07 346.49 273.63 446.47 215.66 158.98 PAT before Minority Interest 633.14 557.05 393.81 312.25 245.23 397.37 386.29 306.62 466.48 226.30 158.98 Minority Interest -42.41 -28.23 -36.67 -33.58 -23.65 -37.30 -39.80 -32.99 -20.01 -10.64 0.00 PAT Margin 11.29% 9.42% 6.65% 5.48% 4.40% 8.78% 8.42% 7.85% 13.16% 8.24% 7.88% PAT Growth 31.86% 48.07% 28.16% 25.76% -38.46% 3.92% 26.63% -38.71% 107.02% 35.65% EPS 49.60 38.83 26.22 20.46 16.27 26.44 25.44 20.09 32.78 15.83 11.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,384.41 1,985.25 1,763.50 1,616.08 1,503.26 1,199.57 1,062.28 937.89 573.31 415.31 Share Capital 13.62 13.62 13.62 13.62 13.62 13.62 13.62 9.08 9.08 9.08 Total Reserves 2,370.79 1,971.63 1,749.87 1,602.45 1,489.64 1,185.94 1,048.66 928.80 564.23 406.23 Non-Current Liabilities 32.85 23.37 22.34 21.42 21.18 23.02 25.86 24.04 16.26 10.54 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.80 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.86 1.05 1.56 0.93 0.21 Current Liabilities 368.09 294.87 279.08 301.92 244.75 230.40 188.83 306.29 272.27 180.23 Trade Payables 333.48 272.13 242.46 257.10 213.54 197.49 159.22 272.45 236.03 134.40 Other Current Liabilities 31.28 20.09 34.85 44.15 29.52 30.67 28.43 32.19 28.43 29.52 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.31 6.52 Short Term Provisions 3.33 2.65 1.77 0.67 1.69 2.24 1.18 1.64 6.50 9.79 Total Liabilities 2,785.35 2,303.49 2,064.92 1,939.42 1,769.19 1,452.99 1,276.97 1,268.22 861.84 606.08 Net Block 296.14 258.49 236.45 148.08 157.30 146.19 156.03 171.32 133.72 79.15 Gross Block 475.33 413.10 361.93 254.26 243.45 211.32 201.71 197.18 145.12 124.00 Accumulated Depreciation 179.19 154.61 125.48 106.19 86.15 65.13 45.67 25.86 11.40 44.84 Non Current Assets 511.73 461.68 424.68 409.51 376.82 303.74 369.90 296.29 250.78 236.07 Capital Work in Progress 11.16 2.94 20.02 23.13 0.12 23.35 7.92 0.13 0.00 34.86 Non Current Investment 189.99 165.28 138.92 207.03 197.04 116.22 179.50 112.12 112.13 112.10 Long Term Loans & Adv. 14.45 34.97 29.29 31.28 22.34 17.81 26.43 12.46 4.77 9.82 Other Non Current Assets 0.00 0.00 0.00 0.00 0.03 0.16 0.02 0.26 0.17 0.15 Current Assets 2,273.62 1,841.81 1,640.24 1,529.90 1,392.37 1,149.25 907.07 971.93 611.07 369.39 Current Investments 978.47 535.00 770.43 722.02 995.31 566.37 518.98 542.15 260.57 0.00 Inventories 486.83 662.77 560.20 714.67 313.34 370.36 224.83 387.93 292.42 224.39 Sundry Debtors 37.72 39.40 62.92 22.04 20.40 31.73 16.09 19.13 11.96 15.33 Cash & Bank 758.54 593.84 230.19 59.08 47.19 167.68 140.70 13.45 35.93 72.84 Other Current Assets 12.07 6.24 8.85 8.40 16.14 13.10 6.47 9.27 10.19 56.84 Short Term Loans & Adv. 6.60 4.56 7.65 3.69 11.75 6.21 3.52 4.41 5.19 50.24 Net Current Assets 1,905.53 1,546.94 1,361.16 1,227.99 1,147.62 918.85 718.24 665.64 338.80 189.16 Total Assets 2,785.35 2,303.49 2,064.92 1,939.41 1,769.19 1,452.99 1,276.97 1,268.22 861.85 606.07

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 2,800.96 2,365.48 2,095.48 1,895.40 1,761.22 1,403.69 1,205.97 1,031.48 635.43 422.80 Share Capital 13.62 13.62 13.62 13.62 13.62 13.62 13.62 9.08 9.08 9.08 Total Reserves 2,787.34 2,351.86 2,081.86 1,881.78 1,747.59 1,390.06 1,192.34 1,022.40 626.34 413.71 Non-Current Liabilities 54.93 57.72 34.65 16.15 16.70 21.75 37.57 48.53 44.37 10.84 Secured Loans 10.46 13.24 0.00 0.00 0.00 0.16 1.06 1.84 12.17 0.27 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.80 Long Term Provisions 1.87 1.41 1.17 0.84 0.00 1.53 1.68 1.97 1.15 0.33 Current Liabilities 452.93 351.19 323.15 351.02 273.35 263.42 219.95 327.88 290.45 188.97 Trade Payables 400.48 321.28 280.63 304.75 239.30 217.54 179.91 286.55 249.67 142.93 Other Current Liabilities 46.20 26.56 40.74 45.60 31.77 43.47 32.19 36.05 34.66 29.86 Short Term Borrowings 2.79 0.70 0.00 0.00 0.00 0.00 6.67 3.64 1.31 6.52 Short Term Provisions 3.46 2.66 1.78 0.67 2.28 2.41 1.18 1.64 4.80 9.65 Total Liabilities 3,682.70 3,098.18 2,734.64 2,514.56 2,279.61 1,879.94 1,614.82 1,526.26 1,068.65 622.61 Net Block 563.84 496.99 397.57 272.56 292.43 270.87 292.53 312.14 160.47 103.99 Gross Block 890.03 766.70 620.41 457.90 439.17 377.19 364.85 349.26 174.03 160.86 Accumulated Depreciation 326.19 269.71 222.84 185.34 146.74 106.32 72.32 37.12 13.57 56.88 Non Current Assets 691.17 593.47 523.90 485.63 452.08 364.68 435.20 363.93 299.73 209.70 Capital Work in Progress 30.49 8.81 33.79 39.97 6.04 25.89 9.01 1.97 94.07 41.62 Non Current Investment 59.93 38.07 38.18 117.02 118.54 36.14 99.00 31.37 30.26 33.15 Long Term Loans & Adv. 35.82 48.97 52.97 50.36 34.63 31.38 34.27 17.78 11.47 28.33 Other Non Current Assets 1.09 0.63 1.41 5.72 0.44 0.40 0.39 0.67 3.47 2.61 Current Assets 2,991.53 2,504.72 2,210.75 2,028.92 1,827.53 1,515.27 1,179.61 1,162.33 768.91 410.71 Current Investments 1,040.30 707.47 967.25 814.18 1,116.35 644.33 531.17 553.09 329.35 0.00 Inventories 880.73 885.18 802.99 987.64 553.23 543.51 379.06 524.81 355.70 285.55 Sundry Debtors 139.85 143.47 121.55 113.69 66.61 88.77 48.64 50.03 23.41 34.97 Cash & Bank 898.66 737.09 286.37 74.74 60.82 198.57 186.91 14.36 45.12 72.57 Other Current Assets 32.00 26.28 22.67 34.13 30.52 40.09 33.83 20.04 15.33 17.62 Short Term Loans & Adv. 7.64 5.23 9.93 4.56 13.91 8.38 4.02 3.61 6.12 7.45 Net Current Assets 2,538.60 2,153.52 1,887.60 1,677.91 1,554.18 1,251.85 959.67 834.45 478.46 221.75 Total Assets 3,682.70 3,098.19 2,734.65 2,514.55 2,279.61 1,879.95 1,614.81 1,526.26 1,068.64 622.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 671.08 176.81 288.40 -178.53 339.94 130.51 124.45 327.69 288.37 174.47 PBT 658.74 407.00 306.81 264.28 404.19 376.37 335.67 629.15 296.47 232.58 Adjustment -96.75 -65.42 -32.78 -32.75 -35.66 -29.72 -15.35 -13.59 2.73 -3.68 Changes in Working Capital 250.79 -61.13 83.05 -344.54 76.42 -129.72 -74.04 -74.49 84.36 16.79 Cash after chg. in Working capital 812.77 280.45 357.08 -113.01 444.95 216.94 246.28 541.07 383.56 245.69 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -141.70 -103.64 -68.68 -65.52 -105.01 -86.42 -121.83 -213.38 -95.18 -71.22 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -562.98 -107.88 -230.35 280.48 -313.65 13.20 -14.94 -301.45 -279.20 -34.51 Net Fixed Assets -70.45 -34.09 -104.56 -33.82 -8.90 -25.04 -12.32 -52.19 13.74 -22.33 Net Investments -468.18 209.07 19.70 263.30 -509.76 15.89 -44.21 -281.57 -260.60 -7.15 Others -24.35 -282.86 -145.49 51.00 205.01 22.35 41.59 32.31 -32.34 -5.03 Cash from Financing Activity -94.74 -85.43 -84.22 -85.75 1.01 -149.31 -103.25 -51.89 -47.70 -74.38 Net Cash Inflow / Outflow 13.36 -16.51 -26.18 16.19 27.30 -5.59 6.25 -25.65 -38.53 65.58 Opening Cash & Equivalents 7.27 23.78 49.96 33.76 6.47 12.06 5.81 31.46 69.99 4.28 Closing Cash & Equivalent 20.63 7.27 23.78 49.96 33.76 6.47 12.06 5.81 31.46 69.87

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 584.36 260.11 451.18 -212.35 382.62 178.22 183.76 280.93 277.75 122.00 PBT 737.49 536.86 426.78 323.89 509.67 484.86 428.05 704.50 336.74 236.70 Adjustment -94.17 -67.98 -37.67 -25.01 -35.89 -22.66 2.53 -19.13 -4.00 -2.78 Changes in Working Capital 104.01 -71.26 152.35 -435.79 34.47 -177.87 -100.78 -166.67 51.87 -38.72 Cash after chg. in Working capital 747.33 397.62 541.46 -136.90 508.24 284.33 329.80 518.70 384.61 195.21 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -162.97 -137.51 -90.28 -75.45 -125.62 -106.11 -146.04 -237.77 -106.86 -73.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -485.12 -217.83 -417.50 298.99 -366.10 -79.06 -26.78 -269.27 -407.76 18.13 Net Fixed Assets -70.45 -34.09 -104.56 -33.82 -8.90 -25.04 -12.32 -52.19 13.74 -22.33 Net Investments -468.18 209.07 19.70 263.30 -509.76 15.89 -44.21 -281.57 -260.60 -7.15 Others 53.51 -392.81 -332.64 69.51 152.56 -69.91 29.75 64.49 -160.90 47.61 Cash from Financing Activity -85.63 -63.39 -65.45 -68.28 14.63 -141.31 -105.77 -45.45 100.51 -74.26 Net Cash Inflow / Outflow 13.61 -21.12 -31.77 18.35 31.15 -42.16 51.21 -33.79 -29.50 65.86 Opening Cash & Equivalents 12.52 33.64 65.41 47.06 15.90 58.06 6.85 40.65 70.14 4.29 Closing Cash & Equivalent 26.13 12.52 33.64 65.41 47.06 15.90 58.06 6.85 40.65 70.15

Financial Ratios

Consolidated /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 175.01 145.71 129.43 118.61 110.33 88.04 77.97 68.84 42.08 30.44 ROA 19.35% 14.10% 11.63% 10.75% 18.95% 20.95% 17.56% 38.96% 26.76% 23.23% ROE 22.53% 16.44% 13.78% 12.78% 22.60% 25.29% 22.35% 54.92% 39.76% 37.13% ROCE 30.19% 21.77% 18.25% 17.07% 30.01% 33.44% 33.74% 83.32% 59.95% 55.40% Fixed Asset Turnover 12.54 13.75 16.22 20.17 17.64 15.31 13.73 16.45 18.86 15.49 Receivable days 2.53 3.50 3.10 1.54 2.37 2.76 2.35 2.02 1.96 4.42 Inventory Days 37.66 41.89 46.56 37.37 31.10 34.35 40.84 44.10 37.17 40.37 Payable days 31.65 26.02 26.47 24.07 28.62 23.01 32.60 42.16 30.89 22.91 Cash Conversion Cycle 8.53 19.38 23.20 14.84 4.86 14.09 10.58 3.96 8.25 21.87 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 Interest Cover 765.82 359.91 202.81 140.09 283.99 210.07 194.72 364.78 81.29 61.24

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 205.58 173.62 153.80 139.12 129.27 103.03 88.51 75.71 46.64 30.87 ROA 16.43% 13.50% 11.90% 10.23% 19.13% 22.08% 19.51% 35.87% 26.79% 28.90% ROE 21.56% 17.66% 15.65% 13.41% 25.14% 29.57% 27.39% 55.84% 42.91% 46.36% ROCE 28.54% 24.12% 21.58% 17.92% 32.42% 37.31% 38.40% 83.66% 63.01% 64.00% Fixed Asset Turnover 8.15 9.24 11.21 13.40 11.94 11.09 9.77 12.97 15.62 13.57 Receivable days 7.66 7.55 7.10 5.48 5.82 6.09 5.16 3.95 4.07 6.20 Inventory Days 47.74 48.09 54.08 46.80 41.08 40.91 47.30 47.36 44.74 45.90 Payable days 30.89 25.45 25.94 23.43 26.01 19.64 27.60 35.22 31.05 23.76 Cash Conversion Cycle 24.50 30.19 35.25 28.85 20.89 27.36 24.86 16.09 17.76 28.33 Total Debt/Equity 0.00 0.01 0.00 0.00 0.00 0.00 0.01 0.01 0.03 0.03 Interest Cover 204.62 193.10 110.64 88.89 168.21 111.54 88.04 147.69 66.50 71.46

Top Investors:

thai union group public company limited

andhra pradesh industrial development corporation

bandhan value fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Avanti Feeds reports 10% rise in Q3 consolidated net profit
12th Feb 2026, 12:22 PM

The total consolidated income of the company increased by 2.98% at Rs 1,446.58 crore for Q3FY26
Read More
Avanti Feeds - Quarterly Results
12th Feb 2026, 00:00 AM

Read More
Avanti Feeds gets nod to invest in Quanta People Solutions
11th Feb 2026, 17:13 PM

The Board of Directors of the Company at its meeting held on February 11, 2026, has inter alia, approved the same
Read More

Avanti Feeds Ltd.

Aquaculture

BSE: 512573 | NSE: AVANTIFEED

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Avanti Feeds Ltd.

Aquaculture

BSE: 512573 | NSE: AVANTIFEED

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: