Nifty
Sensex
:
:
24358.45
79997.03
-55.05 (-0.23%)
-151.85 (-0.19%)

Aquaculture

Rating :
71/99

BSE: 512573 | NSE: AVANTIFEED

610.55
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  601.05
  •  617.00
  •  601.05
  •  607.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  288137
  •  1757.69
  •  764.40
  •  385.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,996.34
  • 27.99
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,273.19
  • 0.92%
  • 4.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.23%
  • 0.80%
  • 14.83%
  • FII
  • DII
  • Others
  • 14.28%
  • 8.57%
  • 18.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.67
  • 5.46
  • 2.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.67
  • 0.56
  • 7.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.85
  • 0.63
  • 17.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.69
  • 20.04
  • 22.05

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.07
  • 3.69
  • 3.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.66
  • 12.67
  • 13.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
1,283.51
1,093.00
17.43%
1,253.23
1,102.58
13.66%
1,278.49
1,322.10
-3.30%
1,553.66
1,569.30
-1.00%
Expenses
1,153.98
959.51
20.27%
1,156.23
1,021.99
13.14%
1,184.50
1,247.16
-5.02%
1,416.10
1,465.31
-3.36%
EBITDA
129.53
133.49
-2.97%
97.00
80.59
20.36%
93.99
74.94
25.42%
137.56
104.00
32.27%
EBIDTM
10.09%
12.21%
7.74%
7.31%
7.35%
-4.88%
8.85%
6.63%
Other Income
36.45
24.05
51.56%
33.72
29.17
15.60%
33.52
26.49
26.54%
32.58
12.32
164.45%
Interest
0.72
1.03
-30.10%
0.15
0.22
-31.82%
0.16
0.45
-64.44%
0.27
0.32
-15.62%
Depreciation
14.49
12.20
18.77%
14.40
10.65
35.21%
14.31
9.93
44.11%
13.20
9.82
34.42%
PBT
150.77
139.12
8.37%
116.17
97.37
19.31%
113.03
89.75
25.94%
156.67
100.88
55.30%
Tax
38.16
38.70
-1.40%
32.40
25.89
25.14%
30.54
23.23
31.47%
41.95
26.72
57.00%
PAT
112.61
100.42
12.14%
83.77
71.48
17.19%
82.49
66.52
24.01%
114.72
74.16
54.69%
PATM
8.77%
9.19%
6.68%
6.48%
6.45%
-10.84%
7.38%
4.73%
EPS
7.64
6.85
11.53%
5.32
4.58
16.16%
5.45
-0.96
-
7.81
4.86
60.70%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
-
5,368.89
5,086.99
5,035.96
4,100.56
4,115.29
3,487.78
3,392.90
2,615.74
2,018.29
1,780.66
Net Sales Growth
-
5.54%
1.01%
22.81%
-0.36%
17.99%
2.80%
29.71%
29.60%
13.35%
 
Cost Of Goods Sold
-
4,315.41
4,118.45
4,237.83
3,204.98
3,264.17
2,736.93
2,409.68
2,071.16
1,528.91
1,336.29
Gross Profit
-
1,053.49
968.54
798.13
895.58
851.12
750.84
983.22
544.58
489.38
444.37
GP Margin
-
19.62%
19.04%
15.85%
21.84%
20.68%
21.53%
28.98%
20.82%
24.25%
24.96%
Total Expenditure
-
4,910.08
4,692.09
4,712.27
3,639.06
3,669.13
3,078.50
2,712.12
2,283.59
1,786.96
1,598.37
Power & Fuel Cost
-
94.21
90.36
72.24
61.58
59.31
53.61
49.35
33.65
25.63
27.89
% Of Sales
-
1.75%
1.78%
1.43%
1.50%
1.44%
1.54%
1.45%
1.29%
1.27%
1.57%
Employee Cost
-
199.55
166.84
126.26
126.24
113.51
100.32
110.87
73.06
58.08
47.64
% Of Sales
-
3.72%
3.28%
2.51%
3.08%
2.76%
2.88%
3.27%
2.79%
2.88%
2.68%
Manufacturing Exp.
-
157.20
144.05
122.73
109.83
103.09
92.12
75.15
56.75
46.10
74.48
% Of Sales
-
2.93%
2.83%
2.44%
2.68%
2.51%
2.64%
2.21%
2.17%
2.28%
4.18%
General & Admin Exp.
-
43.51
45.13
41.53
30.23
27.52
25.09
20.19
15.94
15.12
11.93
% Of Sales
-
0.81%
0.89%
0.82%
0.74%
0.67%
0.72%
0.60%
0.61%
0.75%
0.67%
Selling & Distn. Exp.
-
90.61
118.90
102.65
95.14
73.79
56.79
36.68
27.12
112.09
99.36
% Of Sales
-
1.69%
2.34%
2.04%
2.32%
1.79%
1.63%
1.08%
1.04%
5.55%
5.58%
Miscellaneous Exp.
-
9.59
8.37
9.03
11.04
27.72
13.63
10.20
5.90
1.03
99.36
% Of Sales
-
0.18%
0.16%
0.18%
0.27%
0.67%
0.39%
0.30%
0.23%
0.05%
0.04%
EBITDA
-
458.81
394.90
323.69
461.50
446.16
409.28
680.78
332.15
231.33
182.29
EBITDA Margin
-
8.55%
7.76%
6.43%
11.25%
10.84%
11.73%
20.06%
12.70%
11.46%
10.24%
Other Income
-
137.02
92.02
81.67
92.58
80.37
54.09
51.94
23.61
16.55
7.98
Interest
-
2.79
3.89
3.69
3.05
4.38
4.91
4.79
5.14
3.38
2.67
Depreciation
-
56.40
42.59
40.79
40.93
37.71
35.84
23.76
13.69
10.23
8.80
PBT
-
536.64
440.42
360.88
510.10
484.45
422.61
704.17
336.93
234.27
178.80
Tax
-
143.05
114.53
78.67
112.29
98.57
121.43
238.02
110.43
79.20
63.27
Tax Rate
-
26.66%
26.82%
23.60%
22.01%
20.35%
28.38%
33.84%
32.77%
33.25%
35.18%
PAT
-
357.14
278.67
221.58
360.51
346.07
273.37
445.35
215.92
158.98
116.57
PAT before Minority Interest
-
393.81
312.25
245.23
397.81
385.87
306.36
465.36
226.56
158.98
116.57
Minority Interest
-
-36.67
-33.58
-23.65
-37.30
-39.80
-32.99
-20.01
-10.64
0.00
0.00
PAT Margin
-
6.65%
5.48%
4.40%
8.79%
8.41%
7.84%
13.13%
8.25%
7.88%
6.55%
PAT Growth
-
28.16%
25.76%
-38.54%
4.17%
26.59%
-38.62%
106.26%
35.82%
36.38%
 
EPS
-
26.22
20.46
16.27
26.47
25.41
20.07
32.70
15.85
11.67
8.56

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
2,365.48
2,095.48
1,895.40
1,761.22
1,403.69
1,205.97
1,031.48
635.43
422.80
265.30
Share Capital
13.62
13.62
13.62
13.62
13.62
13.62
9.08
9.08
9.08
9.08
Total Reserves
2,351.86
2,081.86
1,881.78
1,747.59
1,390.06
1,192.34
1,022.40
626.34
413.71
256.21
Non-Current Liabilities
58.42
34.65
16.15
16.70
21.75
37.57
48.53
44.37
10.84
14.44
Secured Loans
13.94
0.00
0.00
0.00
0.16
1.06
1.84
12.17
0.27
0.95
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.80
3.23
Long Term Provisions
1.41
1.17
0.84
0.00
1.53
1.68
1.97
1.15
0.33
0.52
Current Liabilities
350.49
323.15
351.02
273.35
263.42
219.95
327.88
290.45
188.97
197.84
Trade Payables
321.28
280.63
304.75
239.30
217.54
179.91
286.55
249.67
142.93
91.18
Other Current Liabilities
26.56
40.74
45.60
31.77
43.47
32.19
36.05
34.66
29.86
24.27
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
6.67
3.64
1.31
6.52
50.59
Short Term Provisions
2.66
1.78
0.67
2.28
2.41
1.18
1.64
4.80
9.65
31.80
Total Liabilities
3,098.18
2,734.64
2,514.56
2,279.61
1,879.94
1,614.82
1,526.26
1,068.65
622.61
477.58
Net Block
496.99
397.57
272.56
292.43
270.87
292.53
312.14
160.47
103.99
89.57
Gross Block
772.96
620.41
457.90
439.17
377.19
364.85
349.26
174.03
160.86
136.53
Accumulated Depreciation
275.97
222.84
185.34
146.74
106.32
72.32
37.12
13.57
56.88
46.97
Non Current Assets
593.47
523.90
485.63
452.08
364.68
435.20
363.93
299.73
209.70
127.66
Capital Work in Progress
8.81
33.79
39.97
6.04
25.89
9.01
1.97
94.07
41.62
0.00
Non Current Investment
38.07
38.18
117.02
118.54
36.14
99.00
31.37
30.26
33.15
34.64
Long Term Loans & Adv.
48.97
52.97
50.36
34.63
31.38
34.27
17.78
11.47
28.33
2.60
Other Non Current Assets
0.63
1.41
5.72
0.44
0.40
0.39
0.67
3.47
2.61
0.86
Current Assets
2,504.72
2,210.75
2,028.92
1,827.53
1,515.27
1,179.61
1,162.33
768.91
410.71
349.80
Current Investments
707.47
967.25
814.18
1,116.35
644.33
531.17
553.09
329.35
0.00
76.46
Inventories
885.18
802.99
987.64
553.23
543.51
379.06
524.81
355.70
285.55
222.02
Sundry Debtors
143.47
121.55
113.69
66.61
88.77
48.64
50.03
23.41
34.97
33.56
Cash & Bank
737.09
286.37
74.74
60.82
198.57
186.91
14.36
45.12
72.57
6.16
Other Current Assets
31.51
22.67
34.13
16.61
40.09
33.83
20.04
15.33
17.62
11.60
Short Term Loans & Adv.
5.23
9.93
4.56
13.91
8.38
4.02
3.61
6.12
7.45
4.67
Net Current Assets
2,154.22
1,887.60
1,677.91
1,554.18
1,251.85
959.67
834.45
478.46
221.75
151.96
Total Assets
3,098.19
2,734.65
2,514.55
2,279.61
1,879.95
1,614.81
1,526.26
1,068.64
622.59
477.57

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
262.95
451.18
-212.35
382.62
178.22
183.76
280.93
277.75
122.00
89.34
PBT
536.86
426.78
323.89
509.67
484.86
428.05
704.50
336.74
236.70
179.84
Adjustment
-67.99
-37.67
-25.01
-35.89
-22.66
2.53
-19.13
-4.00
-2.78
3.49
Changes in Working Capital
-68.40
152.35
-435.79
34.47
-177.87
-100.78
-166.67
51.87
-38.72
-33.73
Cash after chg. in Working capital
400.46
541.46
-136.90
508.24
284.33
329.80
518.70
384.61
195.21
149.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-137.51
-90.28
-75.45
-125.62
-106.11
-146.04
-237.77
-106.86
-73.21
-60.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-223.68
-417.50
298.99
-366.10
-79.06
-26.78
-269.27
-407.76
18.13
-83.52
Net Fixed Assets
-34.53
-104.56
-33.82
-8.90
-25.04
-12.32
-52.19
13.74
-22.33
-15.72
Net Investments
209.07
19.70
263.30
-509.76
15.89
-44.21
-281.57
-260.60
-7.15
-71.44
Others
-398.22
-332.64
69.51
152.56
-69.91
29.75
64.49
-160.90
47.61
3.64
Cash from Financing Activity
-60.39
-65.45
-68.28
14.63
-141.31
-105.77
-45.45
100.51
-74.26
-11.97
Net Cash Inflow / Outflow
-21.12
-31.77
18.35
31.15
-42.16
51.21
-33.79
-29.50
65.86
-6.15
Opening Cash & Equivalents
33.64
65.41
47.06
15.90
58.06
6.85
40.65
70.14
4.29
10.43
Closing Cash & Equivalent
12.52
33.64
65.41
47.06
15.90
58.06
6.85
40.65
70.15
4.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
173.62
153.80
139.12
129.27
103.03
88.51
75.71
46.64
30.87
19.46
ROA
13.50%
11.90%
10.23%
19.13%
22.08%
19.51%
35.87%
26.79%
28.90%
24.78%
ROE
17.66%
15.65%
13.41%
25.14%
29.57%
27.39%
55.84%
42.91%
46.36%
52.42%
ROCE
24.12%
21.58%
17.92%
32.42%
37.31%
38.40%
83.66%
63.01%
64.00%
65.27%
Fixed Asset Turnover
9.20
11.21
13.40
11.94
11.09
9.77
12.97
15.62
13.57
14.10
Receivable days
7.55
7.10
5.48
5.82
6.09
5.16
3.95
4.07
6.20
8.05
Inventory Days
48.09
54.08
46.80
41.08
40.91
47.30
47.36
44.74
45.90
43.17
Payable days
25.45
25.94
23.43
26.01
19.64
27.60
35.22
31.05
23.76
24.01
Cash Conversion Cycle
30.19
35.25
28.85
20.89
27.36
24.86
16.09
17.76
28.33
27.20
Total Debt/Equity
0.01
0.00
0.00
0.00
0.00
0.01
0.01
0.03
0.03
0.22
Interest Cover
193.10
110.64
88.89
168.21
111.54
88.04
147.69
66.50
71.46
68.27

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.